Maryland
|
|
43-1524856
|
(State or other jurisdiction of incorporation
or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
1451 E. Battlefield, Springfield, Missouri
|
|
65804
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
(417) 887-4400
|
Large accelerated filer / /
|
Accelerated filer /X/
|
Non-accelerated filer / /
|
Smaller reporting company / /
|
|
|
(Do not check if a smaller
reporting company)
|
|
SEPTEMBER 30,
|
DECEMBER 31,
|
|||||||
2015
|
2014
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
|
$
|
107,194
|
$
|
109,052
|
||||
Interest-bearing deposits in other financial institutions
|
125,450
|
109,595
|
||||||
Cash and cash equivalents
|
232,644
|
218,647
|
||||||
Available-for-sale securities
|
273,245
|
365,506
|
||||||
Held-to-maturity securities (fair value $389 – September 2015;
|
||||||||
$499 - December 2014)
|
353
|
450
|
||||||
Mortgage loans held for sale
|
9,806
|
14,579
|
||||||
Loans receivable, net of allowance for loan losses of
|
||||||||
$39,878 – September 2015; $38,435 - December 2014
|
3,269,963
|
3,038,848
|
||||||
FDIC indemnification asset
|
27,572
|
44,334
|
||||||
Interest receivable
|
11,041
|
11,219
|
||||||
Prepaid expenses and other assets
|
56,151
|
60,452
|
||||||
Other real estate owned, net
|
35,125
|
45,838
|
||||||
Premises and equipment, net
|
127,948
|
124,841
|
||||||
Goodwill and other intangible assets
|
6,196
|
7,508
|
||||||
Investment in Federal Home Loan Bank stock
|
11,444
|
16,893
|
||||||
Current and deferred income taxes
|
9,150
|
2,219
|
||||||
Total Assets
|
$
|
4,070,638
|
$
|
3,951,334
|
||||
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Deposits
|
$
|
3,246,740
|
$
|
2,990,840
|
||||
Federal Home Loan Bank advances
|
164,569
|
271,641
|
||||||
Securities sold under reverse repurchase agreements with customers
|
148,117
|
168,993
|
||||||
Short-term borrowings
|
1,307
|
42,451
|
||||||
Subordinated debentures issued to capital trusts
|
25,774
|
30,929
|
||||||
Accrued interest payable
|
961
|
1,067
|
||||||
Advances from borrowers for taxes and insurance
|
8,007
|
4,929
|
||||||
Accounts payable and accrued expenses
|
27,566
|
20,739
|
||||||
Total Liabilities
|
3,623,041
|
3,531,589
|
||||||
Stockholders' Equity:
|
||||||||
Capital stock
|
||||||||
Serial preferred stock – $.01 par value; authorized 1,000,000 shares; issued
and outstanding September 2015 and December 2014 - 57,943 shares,
$1,000 liquidation amount
|
57,943
|
57,943
|
||||||
Common stock, $.01 par value; authorized 20,000,000 shares;
issued and outstanding September 2015 – 13,861,037 shares;
|
||||||||
December 2014 - 13,754,806 shares
|
139
|
138
|
||||||
Additional paid-in capital
|
24,136
|
22,345
|
||||||
Retained earnings
|
359,224
|
332,283
|
||||||
Accumulated other comprehensive income
|
6,155
|
7,036
|
||||||
Total Stockholders' Equity
|
447,597
|
419,745
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
4,070,638
|
$
|
3,951,334
|
THREE MONTHS ENDED
SEPTEMBER 30,
|
||||||||
2015
|
2014
|
|||||||
(Unaudited)
|
||||||||
INTEREST INCOME
|
||||||||
Loans
|
$
|
44,103
|
$
|
44,948
|
||||
Investment securities and other
|
1,652
|
2,659
|
||||||
TOTAL INTEREST INCOME
|
45,755
|
47,607
|
||||||
INTEREST EXPENSE
|
||||||||
Deposits
|
3,500
|
2,884
|
||||||
Federal Home Loan Bank advances
|
468
|
461
|
||||||
Short-term borrowings and repurchase agreements
|
14
|
13
|
||||||
Subordinated debentures issued to capital trusts
|
248
|
143
|
||||||
TOTAL INTEREST EXPENSE
|
4,230
|
3,501
|
||||||
NET INTEREST INCOME
|
41,525
|
44,106
|
||||||
PROVISION FOR LOAN LOSSES
|
1,703
|
945
|
||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
39,822
|
43,161
|
||||||
NON-INTEREST INCOME
|
||||||||
Commissions
|
400
|
284
|
||||||
Service charges and ATM fees
|
5,162
|
5,168
|
||||||
Net realized gains on sales of loans
|
1,079
|
1,543
|
||||||
Net realized gains on sales of available-for-sale securities
|
2
|
321
|
||||||
Late charges and fees on loans
|
371
|
248
|
||||||
Gain (loss) on derivative interest rate products
|
(133
|
)
|
10
|
|||||
Amortization of income/expense related to business acquisitions
|
(3,326
|
)
|
(6,463
|
)
|
||||
Other income
|
1,565
|
667
|
||||||
TOTAL NON-INTEREST INCOME
|
5,120
|
1,778
|
||||||
NON-INTEREST EXPENSE
|
||||||||
Salaries and employee benefits
|
15,078
|
14,884
|
||||||
Net occupancy and equipment expense
|
7,546
|
6,172
|
||||||
Postage
|
1,042
|
935
|
||||||
Insurance
|
837
|
940
|
||||||
Advertising
|
545
|
522
|
||||||
Office supplies and printing
|
328
|
393
|
||||||
Telephone
|
806
|
695
|
||||||
Legal, audit and other professional fees
|
586
|
1,389
|
||||||
Expense on foreclosed assets
|
616
|
982
|
||||||
Partnership tax credit investment amortization
|
420
|
420
|
||||||
Other operating expenses
|
2,210
|
2,066
|
||||||
TOTAL NON-INTEREST EXPENSE
|
30,014
|
29,398
|
||||||
INCOME BEFORE INCOME TAXES
|
14,928
|
15,541
|
||||||
PROVISION FOR INCOME TAXES
|
3,732
|
3,951
|
||||||
NET INCOME
|
11,196
|
11,590
|
||||||
Preferred stock dividends
|
145
|
145
|
||||||
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
$
|
11,051
|
$
|
11,445
|
THREE MONTHS ENDED
SEPTEMBER 30,
|
||||||||
2015
|
2014
|
|||||||
BASIC EARNINGS PER COMMON SHARE
|
$
|
0.80
|
$
|
0.84
|
||||
DILUTED EARNINGS PER COMMON SHARE
|
$
|
0.79
|
$
|
0.83
|
||||
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.22
|
$
|
0.20
|
NINE MONTHS ENDED
SEPTEMBER 30,
|
||||||||
2015
|
2014
|
|||||||
(Unaudited)
|
||||||||
INTEREST INCOME
|
||||||||
Loans
|
$
|
133,999
|
$
|
125,669
|
||||
Investment securities and other
|
5,396
|
8,617
|
||||||
TOTAL INTEREST INCOME
|
139,395
|
134,286
|
||||||
INTEREST EXPENSE
|
||||||||
Deposits
|
9,794
|
8,297
|
||||||
Federal Home Loan Bank advances
|
1,331
|
2,446
|
||||||
Short-term borrowings and repurchase agreements
|
51
|
1,082
|
||||||
Subordinated debentures issued to capital trusts
|
560
|
418
|
||||||
TOTAL INTEREST EXPENSE
|
11,736
|
12,243
|
||||||
NET INTEREST INCOME
|
127,659
|
122,043
|
||||||
PROVISION FOR LOAN LOSSES
|
4,303
|
4,099
|
||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
123,356
|
117,944
|
||||||
NON-INTEREST INCOME
|
||||||||
Commissions
|
981
|
910
|
||||||
Service charges and ATM fees
|
14,833
|
14,064
|
||||||
Net realized gains on sales of loans
|
3,078
|
2,700
|
||||||
Net realized gains on sales of available-for-sale securities
|
2
|
963
|
||||||
Late charges and fees on loans
|
1,482
|
827
|
||||||
Gain (loss) on derivative interest rate products
|
(112
|
)
|
(223
|
)
|
||||
Initial gain recognized on business acquisition
|
—
|
10,805
|
||||||
Amortization of income/expense related to business acquisitions
|
(15,380
|
)
|
(20,061
|
)
|
||||
Other income
|
3,638
|
3,347
|
||||||
TOTAL NON-INTEREST INCOME
|
8,522
|
13,332
|
||||||
NON-INTEREST EXPENSE
|
||||||||
Salaries and employee benefits
|
44,261
|
41,371
|
||||||
Net occupancy and equipment expense
|
19,715
|
16,786
|
||||||
Postage
|
2,843
|
2,572
|
||||||
Insurance
|
2,672
|
2,820
|
||||||
Advertising
|
1,728
|
1,690
|
||||||
Office supplies and printing
|
1,043
|
1,050
|
||||||
Telephone
|
2,338
|
2,112
|
||||||
Legal, audit and other professional fees
|
1,873
|
3,230
|
||||||
Expense on foreclosed assets
|
1,319
|
3,173
|
||||||
Partnership tax credit investment amortization
|
1,260
|
1,300
|
||||||
Other operating expenses
|
6,153
|
13,585
|
||||||
TOTAL NON-INTEREST EXPENSE
|
85,205
|
89,689
|
||||||
INCOME BEFORE INCOME TAXES
|
46,673
|
41,587
|
||||||
PROVISION FOR INCOME TAXES
|
11,821
|
10,125
|
||||||
NET INCOME
|
34,852
|
31,462
|
||||||
Preferred stock dividends
|
435
|
435
|
||||||
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
$
|
34,417
|
$
|
31,027
|
NINE MONTHS ENDED
SEPTEMBER 30,
|
||||||||
2015
|
2014
|
|||||||
BASIC EARNINGS PER COMMON SHARE
|
$
|
2.49
|
$
|
2.27
|
||||
DILUTED EARNINGS PER COMMON SHARE
|
$
|
2.46
|
$
|
2.25
|
||||
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.64
|
$
|
0.60
|
THREE MONTHS ENDED
SEPTEMBER 30,
|
||||||||
2015
|
2014
|
|||||||
(Unaudited)
|
||||||||
Net Income
|
$
|
11,196
|
$
|
11,590
|
||||
Unrealized appreciation on available-for-sale securities, net
|
||||||||
of taxes of $160 and $127, for 2015 and 2014, respectively
|
281
|
236
|
||||||
Reclassification adjustment for gains included in net income,
|
||||||||
net of taxes of $(1) and $(112), for 2015 and 2014, respectively
|
(1
|
)
|
(209
|
)
|
||||
Change in fair value of cash flow hedge, net of taxes of $6
|
||||||||
and $29, for 2015 and 2014, respectively
|
10
|
53
|
||||||
Comprehensive Income
|
$
|
11,486
|
$
|
11,670
|
||||
NINE MONTHS ENDED
SEPTEMBER 30,
|
||||||||
2015
|
2014
|
|||||||
(Unaudited)
|
||||||||
Net Income
|
$
|
34,852
|
$
|
31,462
|
||||
Unrealized appreciation (depreciation) on available-for-sale securities, net
|
||||||||
of taxes (credit) of $(221) and $2,805, for 2015 and 2014, respectively
|
(785
|
)
|
5,209
|
|||||
Reclassification adjustment for gains included in net income,
|
||||||||
net of taxes of $(1) and $(337), for 2015 and 2014, respectively
|
(1
|
)
|
(626
|
)
|
||||
Change in fair value of cash flow hedge, net of taxes (credit) of $(59)
|
||||||||
and $(67), for 2015 and 2014, respectively
|
(95
|
)
|
(90
|
)
|
||||
Comprehensive Income
|
$
|
33,971
|
$
|
35,955
|
||||
NINE MONTHS ENDED SEPTEMBER 30,
|
||||||||
2015
|
2014
|
|||||||
(Unaudited)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net income
|
$
|
34,852
|
$
|
31,462
|
||||
Proceeds from sales of loans held for sale
|
126,859
|
101,872
|
||||||
Originations of loans held for sale
|
(122,166
|
)
|
(122,252
|
)
|
||||
Items not requiring (providing) cash:
|
||||||||
Depreciation
|
8,088
|
6,410
|
||||||
Amortization of other assets
|
2,572
|
2,385
|
||||||
Compensation expense for stock option grants
|
395
|
409
|
||||||
Provision for loan losses
|
4,303
|
4,099
|
||||||
Net gains on loan sales
|
(3,078
|
)
|
(2,700
|
)
|
||||
Net gains on sale of available-for-sale investment securities
|
(2
|
)
|
(963
|
)
|
||||
Net gains on sale of premises and equipment
|
(561
|
)
|
(46
|
)
|
||||
(Gain) loss on sale of foreclosed assets
|
(694
|
)
|
1,360
|
|||||
Gain on redemption of trust preferred securities
|
(1,115
|
)
|
—
|
|||||
Initial gain recognized on business acquisition
|
—
|
(10,805
|
)
|
|||||
Amortization of deferred income, premiums, discounts
|
||||||||
and fair value adjustments
|
8,711
|
17,023
|
||||||
Loss on derivative interest rate products
|
112
|
223
|
||||||
Deferred income taxes
|
(7,357
|
)
|
(4,370
|
)
|
||||
Changes in:
|
||||||||
Interest receivable
|
178
|
1,232
|
||||||
Prepaid expenses and other assets
|
8,370
|
4,187
|
||||||
Accounts payable and accrued expenses
|
4,781
|
2,685
|
||||||
Income taxes refundable/payable
|
707
|
1,744
|
||||||
Net cash provided by operating activities
|
64,955
|
33,955
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Net increase in loans
|
(139,782
|
)
|
(243,837
|
)
|
||||
Purchase of loans
|
(95,720
|
)
|
(73,244
|
)
|
||||
Cash received from acquisitions
|
—
|
189,437
|
||||||
Cash received from FDIC loss sharing reimbursements
|
2,390
|
7,532
|
||||||
Purchase of premises and equipment
|
(12,839
|
)
|
(11,598
|
)
|
||||
Proceeds from sale of premises and equipment
|
2,205
|
198
|
||||||
Proceeds from sale of foreclosed assets
|
17,888
|
17,661
|
||||||
Capitalized costs on foreclosed assets
|
(20
|
)
|
(95
|
)
|
||||
Proceeds from sales of available-for-sale investment securities
|
56,167
|
179,204
|
||||||
Proceeds from maturing investment securities
|
110
|
110
|
||||||
Proceeds from called investment securities
|
6,143
|
6,235
|
||||||
Principal reductions on mortgage-backed securities
|
48,137
|
78,228
|
||||||
Purchase of available-for-sale securities
|
(21,339
|
)
|
(40,661
|
)
|
||||
Redemption (purchase) of Federal Home Loan Bank stock
|
5,449
|
(2,191
|
)
|
|||||
Net cash provided by (used in) investing activities
|
(131,211
|
)
|
106,979
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Net increase (decrease) in certificates of deposit
|
199,842
|
(89,219
|
)
|
|||||
Net increase (decrease) in checking and savings deposits
|
56,502
|
(106,924
|
)
|
|||||
Proceeds from Federal Home Loan Bank advances
|
5,277,500
|
2,517,000
|
||||||
Repayments of Federal Home Loan Bank advances
|
(5,384,548
|
)
|
(2,450,300
|
)
|
||||
Net increase (decrease) in short-term borrowings
|
(62,020
|
)
|
36,307
|
|||||
Repayments of structured repurchase agreements
|
—
|
(50,000
|
)
|
|||||
Advances from borrowers for taxes and insurance
|
3,078
|
3,395
|
||||||
Redemption of trust preferred securities
|
(3,885
|
)
|
—
|
|||||
Dividends paid
|
(8,976
|
)
|
(8,371
|
)
|
||||
Purchase of company stock
|
—
|
(512
|
)
|
|||||
Stock options exercised
|
2,760
|
1,151
|
||||||
Net cash provided by (used in) financing activities
|
80,253
|
(147,473
|
)
|
|||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
13,997
|
(6,539
|
)
|
|||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
218,647
|
227,925
|
||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
232,644
|
$
|
221,386
|
Three Months Ended September 30,
|
||||||||
2015
|
2014
|
|||||||
(In Thousands, Except Per Share Data)
|
||||||||
Basic:
|
||||||||
Average shares outstanding
|
13,840
|
13,696
|
||||||
Net income available to common stockholders
|
$
|
11,051
|
$
|
11,445
|
||||
Per common share amount
|
$
|
0.80
|
$
|
0.84
|
||||
Diluted:
|
||||||||
Average shares outstanding
|
13,840
|
13,696
|
||||||
Net effect of dilutive stock options – based on the treasury
|
||||||||
stock method using average market price
|
178
|
89
|
||||||
Diluted shares
|
14,018
|
13,785
|
||||||
Net income available to common stockholders
|
$
|
11,051
|
$
|
11,445
|
||||
Per common share amount
|
$
|
0.79
|
$
|
0.83
|
Nine Months Ended September 30,
|
||||||||
2015
|
2014
|
|||||||
(In Thousands, Except Per Share Data)
|
||||||||
Basic:
|
||||||||
Average shares outstanding
|
13,815
|
13,693
|
||||||
Net income available to common stockholders
|
$
|
34,417
|
$
|
31,027
|
||||
Per common share amount
|
$
|
2.49
|
$
|
2.27
|
||||
Diluted:
|
||||||||
Average shares outstanding
|
13,815
|
13,693
|
||||||
Net effect of dilutive stock options – based on the treasury
|
||||||||
stock method using average market price
|
178
|
75
|
||||||
Diluted shares
|
13,993
|
13,768
|
||||||
Net income available to common stockholders
|
$
|
34,417
|
$
|
31,027
|
||||
Per common share amount
|
$
|
2.46
|
$
|
2.25
|
||||
September 30, 2015
|
||||||||||||||||||||
Gross
|
Gross
|
Tax
|
||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Equivalent
|
||||||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
Yield
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
AVAILABLE-FOR-SALE SECURITIES:
|
||||||||||||||||||||
U.S. government agencies
|
$
|
20,000
|
$
|
—
|
$
|
17
|
$
|
19,983
|
2.00
|
%
|
||||||||||
Mortgage-backed securities
|
169,293
|
2,756
|
119
|
171,930
|
1.97
|
|||||||||||||||
States and political subdivisions
|
72,984
|
4,876
|
7
|
77,853
|
5.71
|
|||||||||||||||
Equity securities
|
847
|
2,632
|
—
|
3,479
|
—
|
|||||||||||||||
$
|
263,124
|
$
|
10,264
|
$
|
143
|
$
|
273,245
|
3.00
|
%
|
|||||||||||
HELD-TO-MATURITY SECURITIES:
|
||||||||||||||||||||
States and political subdivisions
|
$
|
353
|
$
|
36
|
$
|
—
|
$
|
389
|
7.37
|
%
|
December 31, 2014
|
||||||||||||||||||||
Gross
|
Gross
|
Tax
|
||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Equivalent
|
||||||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
Yield
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
AVAILABLE-FOR-SALE SECURITIES:
|
||||||||||||||||||||
U.S. government agencies
|
$
|
20,000
|
$
|
—
|
$
|
486
|
$
|
19,514
|
2.00
|
%
|
||||||||||
Mortgage-backed securities
|
254,294
|
4,325
|
821
|
257,798
|
1.97
|
|||||||||||||||
States and political subdivisions
|
79,237
|
5,810
|
7
|
85,040
|
5.76
|
|||||||||||||||
Equity securities
|
847
|
2,307
|
—
|
3,154
|
—
|
|||||||||||||||
$
|
354,378
|
$
|
12,442
|
$
|
1,314
|
$
|
365,506
|
2.82
|
%
|
|||||||||||
HELD-TO-MATURITY SECURITIES:
|
||||||||||||||||||||
States and political subdivisions
|
$
|
450
|
$
|
49
|
$
|
—
|
$
|
499
|
7.37
|
%
|
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
(In Thousands)
|
||||||||
One year or less
|
$
|
—
|
$
|
—
|
||||
After one through five years
|
616
|
652
|
||||||
After five through ten years
|
3,290
|
3,455
|
||||||
After ten years
|
89,078
|
93,729
|
||||||
Securities not due on a single maturity date
|
169,293
|
171,930
|
||||||
Equity securities
|
847
|
3,479
|
||||||
$
|
263,124
|
$
|
273,245
|
|||||
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
(In Thousands)
|
||||||||
After one through five years
|
$
|
353
|
$
|
389
|
September 30, 2015
|
||||||||||||||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
U.S. government agencies
|
$
|
20,000
|
$
|
(17
|
)
|
$
|
—
|
$
|
—
|
$
|
20,000
|
$
|
(17
|
)
|
||||||||||
Mortgage-backed securities
|
1,402
|
(19
|
)
|
9,693
|
(100
|
)
|
11,095
|
(119
|
)
|
|||||||||||||||
State and political
|
||||||||||||||||||||||||
subdivisions
|
—
|
—
|
913
|
(7
|
)
|
913
|
(7
|
)
|
||||||||||||||||
$
|
21,402
|
$
|
(36
|
)
|
$
|
10,606
|
$
|
(107
|
)
|
$
|
32,008
|
$
|
(143
|
)
|
December 31, 2014
|
||||||||||||||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
U.S. government agencies
|
$
|
—
|
—
|
$
|
20,000
|
$
|
(486
|
)
|
$
|
20,000
|
$
|
(486
|
)
|
|||||||||||
Mortgage-backed securities
|
40,042
|
(328
|
)
|
45,056
|
(493
|
)
|
85,098
|
(821
|
)
|
|||||||||||||||
State and political
|
||||||||||||||||||||||||
subdivisions
|
—
|
—
|
925
|
(7
|
)
|
925
|
(7
|
)
|
||||||||||||||||
$
|
40,042
|
$
|
(328
|
)
|
$
|
65,981
|
$
|
(986
|
)
|
$
|
106,023
|
$
|
(1,314
|
)
|
Amounts Reclassified from Other Comprehensive Income
Three Months Ended
September 30,
|
Affected Line Item in the Statements of Income
|
||||||||
2015
|
2014
|
||||||||
(In Thousands)
|
|||||||||
Unrealized gains on available-
|
Net realized gains on available-
|
||||||||
for-sale securities
|
$
|
2
|
$
|
321
|
for-sale securities
|
||||
(Total reclassified amount before tax)
|
|||||||||
Income Taxes
|
(1
|
)
|
(112
|
)
|
Provision for income taxes
|
||||
Total reclassifications out of accumulated
|
|||||||||
other comprehensive income
|
$
|
1
|
$
|
209
|
Amounts Reclassified from Other Comprehensive Income
Nine Months Ended
September 30,
|
Affected Line Item in the Statements of Income
|
||||||||
2015
|
2014
|
||||||||
(In Thousands)
|
|||||||||
Unrealized gains on available-
|
Net realized gains on available-
|
||||||||
for-sale securities
|
$
|
2
|
$
|
963
|
for-sale securities
|
||||
(Total reclassified amount before tax)
|
|||||||||
Income Taxes
|
(1
|
)
|
(337
|
)
|
Provision for income taxes
|
||||
Total reclassifications out of accumulated
|
|||||||||
other comprehensive income
|
$
|
1
|
$
|
626
|
September 30,
|
December 31,
|
|||||||
2015
|
2014
|
|||||||
(In Thousands)
|
||||||||
One- to four-family residential construction
|
$
|
39,160
|
$
|
40,361
|
||||
Subdivision construction
|
44,008
|
28,593
|
||||||
Land development
|
47,165
|
52,096
|
||||||
Commercial construction
|
448,571
|
392,929
|
||||||
Owner occupied one- to four-family residential
|
99,730
|
87,549
|
||||||
Non-owner occupied one- to four-family residential
|
150,410
|
143,051
|
||||||
Commercial real estate
|
1,041,645
|
945,876
|
||||||
Other residential
|
407,945
|
392,414
|
||||||
Commercial business
|
411,258
|
354,012
|
||||||
Industrial revenue bonds
|
38,241
|
41,061
|
||||||
Consumer auto
|
403,677
|
323,353
|
||||||
Consumer other
|
76,647
|
78,029
|
||||||
Home equity lines of credit
|
75,768
|
66,272
|
||||||
Acquired FDIC-covered loans, net of discounts
|
249,544
|
286,608
|
||||||
Acquired loans no longer covered by FDIC loss sharing agreements,
|
||||||||
net of discounts
|
36,642
|
49,945
|
||||||
Acquired non-covered loans, net of discounts
|
100,345
|
121,982
|
||||||
3,670,756
|
3,404,131
|
|||||||
Undisbursed portion of loans in process
|
(357,789
|
)
|
(323,572
|
)
|
||||
Allowance for loan losses
|
(39,878
|
)
|
(38,435
|
)
|
||||
Deferred loan fees and gains, net
|
(3,126
|
)
|
(3,276
|
)
|
||||
$
|
3,269,963
|
$
|
3,038,848
|
|||||
Weighted average interest rate
|
4.54
|
%
|
4.66
|
%
|
September 30, 2015
|
||||||||||||||||||||||||||||
Total Loans
|
||||||||||||||||||||||||||||
Past Due
|
> 90 Days
|
|||||||||||||||||||||||||||
30-59 Days
|
60-89 Days
|
90 Days
|
Total Past
|
Total Loans
|
Past Due and
|
|||||||||||||||||||||||
Past Due
|
Past Due
|
or More
|
Due
|
Current
|
Receivable
|
Still Accruing
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
One- to four-family
|
||||||||||||||||||||||||||||
residential construction
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
39,160
|
$
|
39,160
|
$
|
—
|
||||||||||||||
Subdivision construction
|
—
|
—
|
—
|
—
|
44,008
|
44,008
|
—
|
|||||||||||||||||||||
Land development
|
4,028
|
—
|
113
|
4,141
|
43,024
|
47,165
|
—
|
|||||||||||||||||||||
Commercial construction
|
—
|
—
|
—
|
—
|
448,571
|
448,571
|
—
|
|||||||||||||||||||||
Owner occupied one- to four-
|
||||||||||||||||||||||||||||
family residential
|
198
|
394
|
769
|
1,361
|
98,369
|
99,730
|
127
|
|||||||||||||||||||||
Non-owner occupied one- to
|
||||||||||||||||||||||||||||
four-family residential
|
103
|
96
|
559
|
758
|
149,652
|
150,410
|
254
|
|||||||||||||||||||||
Commercial real estate
|
6,590
|
—
|
3,955
|
10,545
|
1,031,100
|
1,041,645
|
—
|
|||||||||||||||||||||
Other residential
|
—
|
—
|
—
|
—
|
407,945
|
407,945
|
—
|
|||||||||||||||||||||
Commercial business
|
238
|
—
|
287
|
525
|
410,733
|
411,258
|
—
|
|||||||||||||||||||||
Industrial revenue bonds
|
—
|
—
|
—
|
—
|
38,241
|
38,241
|
—
|
|||||||||||||||||||||
Consumer auto
|
2,566
|
612
|
632
|
3,810
|
399,867
|
403,677
|
—
|
|||||||||||||||||||||
Consumer other
|
1,040
|
115
|
528
|
1,683
|
74,964
|
76,647
|
—
|
|||||||||||||||||||||
Home equity lines of credit
|
182
|
87
|
261
|
530
|
75,238
|
75,768
|
—
|
|||||||||||||||||||||
Acquired FDIC-covered
|
||||||||||||||||||||||||||||
loans, net of discounts
|
837
|
1,539
|
13,119
|
15,495
|
234,049
|
249,544
|
761
|
|||||||||||||||||||||
Acquired loans no longer
|
||||||||||||||||||||||||||||
covered by loss sharing
|
||||||||||||||||||||||||||||
agreements, net of
|
||||||||||||||||||||||||||||
discounts
|
117
|
—
|
38
|
155
|
36,487
|
36,642
|
—
|
|||||||||||||||||||||
Acquired non-covered loans,
|
||||||||||||||||||||||||||||
net of discounts
|
405
|
450
|
5,756
|
6,611
|
93,734
|
100,345
|
74
|
|||||||||||||||||||||
16,304
|
3,293
|
26,017
|
45,614
|
3,625,142
|
3,670,756
|
1,216
|
||||||||||||||||||||||
Less FDIC-supported loans,
|
||||||||||||||||||||||||||||
and acquired non-covered
|
||||||||||||||||||||||||||||
loans, net of discounts
|
1,359
|
1,989
|
18,913
|
22,261
|
364,270
|
386,531
|
835
|
|||||||||||||||||||||
Total
|
$
|
14,945
|
$
|
1,304
|
$
|
7,104
|
$
|
23,353
|
$
|
3,260,872
|
$
|
3,284,225
|
$
|
381
|
December 31, 2014
|
||||||||||||||||||||||||||||
Total Loans
|
||||||||||||||||||||||||||||
Total
|
> 90 Days Past
|
|||||||||||||||||||||||||||
30-59 Days
|
60-89 Days
|
Over 90
|
Total Past
|
Loans
|
Due and
|
|||||||||||||||||||||||
Past Due
|
Past Due
|
Days
|
Due
|
Current
|
Receivable
|
Still Accruing
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
One- to four-family
|
||||||||||||||||||||||||||||
residential construction
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
40,361
|
$
|
40,361
|
$
|
—
|
||||||||||||||
Subdivision construction
|
109
|
—
|
—
|
109
|
28,484
|
28,593
|
—
|
|||||||||||||||||||||
Land development
|
110
|
—
|
255
|
365
|
51,731
|
52,096
|
—
|
|||||||||||||||||||||
Commercial construction
|
—
|
—
|
—
|
—
|
392,929
|
392,929
|
—
|
|||||||||||||||||||||
Owner occupied one- to four-
|
||||||||||||||||||||||||||||
family residential
|
2,037
|
441
|
1,029
|
3,507
|
84,042
|
87,549
|
170
|
|||||||||||||||||||||
Non-owner occupied one- to
|
||||||||||||||||||||||||||||
four-family residential
|
583
|
—
|
296
|
879
|
142,172
|
143,051
|
—
|
|||||||||||||||||||||
Commercial real estate
|
6,887
|
—
|
4,699
|
11,586
|
934,290
|
945,876
|
187
|
|||||||||||||||||||||
Other residential
|
—
|
—
|
—
|
—
|
392,414
|
392,414
|
—
|
|||||||||||||||||||||
Commercial business
|
59
|
—
|
411
|
470
|
353,542
|
354,012
|
—
|
|||||||||||||||||||||
Industrial revenue bonds
|
—
|
—
|
—
|
—
|
41,061
|
41,061
|
—
|
|||||||||||||||||||||
Consumer auto
|
1,801
|
244
|
316
|
2,361
|
320,992
|
323,353
|
—
|
|||||||||||||||||||||
Consumer other
|
1,301
|
260
|
801
|
2,362
|
75,667
|
78,029
|
397
|
|||||||||||||||||||||
Home equity lines of credit
|
89
|
—
|
340
|
429
|
65,843
|
66,272
|
22
|
|||||||||||||||||||||
Acquired FDIC-covered loans,
net of discounts
|
6,236
|
1,062
|
16,419
|
23,717
|
262,891
|
286,608
|
194
|
|||||||||||||||||||||
Acquired loans no longer covered by FDIC loss sharing agreements,
|
||||||||||||||||||||||||||||
net of discounts
|
754
|
46
|
243
|
1,043
|
48,902
|
49,945
|
—
|
|||||||||||||||||||||
Acquired non-covered loans, net of discounts
|
2,638
|
640
|
11,248
|
14,526
|
107,456
|
121,982
|
—
|
|||||||||||||||||||||
22,604
|
2,693
|
36,057
|
61,354
|
3,342,777
|
3,404,131
|
970
|
||||||||||||||||||||||
Less FDIC-supported loans,
|
||||||||||||||||||||||||||||
and acquired non-covered
loans, net of discounts
|
9,628
|
1,748
|
27,910
|
39,286
|
419,249
|
458,535
|
194
|
|||||||||||||||||||||
Total
|
$
|
12,976
|
$
|
945
|
$
|
8,147
|
$
|
22,068
|
$
|
2,923,528
|
$
|
2,945,596
|
$
|
776
|
September 30,
|
December 31,
|
|||||||
2015
|
2014
|
|||||||
(In Thousands)
|
||||||||
One- to four-family residential construction
|
$
|
—
|
$
|
—
|
||||
Subdivision construction
|
—
|
—
|
||||||
Land development
|
113
|
255
|
||||||
Commercial construction
|
—
|
—
|
||||||
Owner occupied one- to four-family residential
|
642
|
859
|
||||||
Non-owner occupied one- to four-family residential
|
305
|
296
|
||||||
Commercial real estate
|
3,955
|
4,512
|
||||||
Other residential
|
—
|
—
|
||||||
Commercial business
|
287
|
411
|
||||||
Industrial revenue bonds
|
—
|
—
|
||||||
Consumer auto
|
632
|
316
|
||||||
Consumer other
|
528
|
404
|
||||||
Home equity lines of credit
|
261
|
318
|
||||||
Total
|
$
|
6,723
|
$
|
7,371
|
One- to Four-
|
||||||||||||||||||||||||||||
Family
|
||||||||||||||||||||||||||||
Residential and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||
Balance July 1, 2015
|
$
|
3,886
|
$
|
3,342
|
$
|
20,191
|
$
|
3,288
|
$
|
3,992
|
$
|
4,999
|
$
|
39,698
|
||||||||||||||
Provision (benefit) charged to expense
|
515
|
162
|
(284
|
)
|
(158
|
)
|
728
|
740
|
1,703
|
|||||||||||||||||||
Losses charged off
|
—
|
—
|
(803
|
)
|
(132
|
)
|
(193
|
)
|
(1,312
|
)
|
(2,440
|
)
|
||||||||||||||||
Recoveries
|
36
|
12
|
32
|
81
|
45
|
711
|
917
|
|||||||||||||||||||||
Balance September 30, 2015
|
$
|
4,437
|
$
|
3,516
|
$
|
19,136
|
$
|
3,079
|
$
|
4,572
|
$
|
5,138
|
$
|
39,878
|
||||||||||||||
Balance January 1, 2015
|
$
|
3,455
|
$
|
2,941
|
$
|
19,773
|
$
|
3,562
|
$
|
3,679
|
$
|
5,025
|
$
|
38,435
|
||||||||||||||
Provision (benefit) charged to expense
|
961
|
546
|
(45
|
)
|
(348
|
)
|
1,618
|
1,571
|
4,303
|
|||||||||||||||||||
Losses charged off
|
(66
|
)
|
(2
|
)
|
(807
|
)
|
(329
|
)
|
(968
|
)
|
(3,394
|
)
|
(5,566
|
)
|
||||||||||||||
Recoveries
|
87
|
31
|
215
|
194
|
243
|
1,936
|
2,706
|
|||||||||||||||||||||
Balance September 30, 2015
|
$
|
4,437
|
$
|
3,516
|
$
|
19,136
|
$
|
3,079
|
$
|
4,572
|
$
|
5,138
|
$
|
39,878
|
||||||||||||||
Ending balance:
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
763
|
$
|
—
|
$
|
3,340
|
$
|
1,405
|
$
|
473
|
$
|
311
|
$
|
6,292
|
||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
2,907
|
$
|
3,497
|
$
|
15,398
|
$
|
1,491
|
$
|
3,943
|
$
|
4,509
|
$
|
31,745
|
||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under ASC
|
||||||||||||||||||||||||||||
310-30
|
$
|
767
|
$
|
19
|
$
|
398
|
$
|
183
|
$
|
156
|
$
|
318
|
$
|
1,841
|
||||||||||||||
Loans
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
8,558
|
$
|
9,567
|
$
|
32,232
|
$
|
7,416
|
$
|
2,701
|
$
|
2,016
|
$
|
62,490
|
||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
324,750
|
$
|
398,378
|
$
|
1,009,413
|
$
|
488,320
|
$
|
446,798
|
$
|
554,076
|
$
|
3,221,735
|
||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under ASC
|
||||||||||||||||||||||||||||
310-30
|
$
|
199,047
|
$
|
43,268
|
$
|
81,832
|
$
|
6,149
|
$
|
11,617
|
$
|
44,618
|
$
|
386,531
|
||||||||||||||
One- to Four-
|
||||||||||||||||||||||||||||
Family
|
||||||||||||||||||||||||||||
Residential and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||
Balance July 1, 2014
|
$
|
5,073
|
$
|
1,723
|
$
|
16,476
|
$
|
8,249
|
$
|
2,582
|
$
|
3,979
|
$
|
38,082
|
||||||||||||||
Provision (benefit) charged to expense
|
(1,647
|
)
|
545
|
2,838
|
(2,499
|
)
|
632
|
1,076
|
945
|
|||||||||||||||||||
Losses charged off
|
(106
|
)
|
—
|
(520
|
)
|
(1
|
)
|
(50
|
)
|
(1,107
|
)
|
(1,784
|
)
|
|||||||||||||||
Recoveries
|
120
|
14
|
170
|
24
|
—
|
510
|
838
|
|||||||||||||||||||||
Balance September 30, 2014
|
$
|
3,440
|
$
|
2,282
|
$
|
18,964
|
$
|
5,773
|
$
|
3,164
|
$
|
4,458
|
$
|
38,081
|
||||||||||||||
Balance January 1, 2014
|
$
|
6,235
|
$
|
2,678
|
$
|
16,939
|
$
|
4,464
|
$
|
6,451
|
$
|
3,349
|
$
|
40,116
|
||||||||||||||
Provision (benefit) charged to expense
|
(1,280
|
)
|
(423
|
)
|
2,704
|
1,263
|
(619
|
)
|
2,454
|
4,099
|
||||||||||||||||||
Losses charged off
|
(1,803
|
)
|
(2
|
)
|
(1,239
|
)
|
(131
|
)
|
(2,737
|
)
|
(2,891
|
)
|
(8,803
|
)
|
||||||||||||||
Recoveries
|
288
|
29
|
560
|
177
|
69
|
1,546
|
2,669
|
|||||||||||||||||||||
Balance September 30, 2014
|
$
|
3,440
|
$
|
2,282
|
$
|
18,964
|
$
|
5,773
|
$
|
3,164
|
$
|
4,458
|
$
|
38,081
|
One- to Four-
|
||||||||||||||||||||||||||||
Family
|
||||||||||||||||||||||||||||
Residential and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
829
|
$
|
—
|
$
|
1,751
|
$
|
1,507
|
$
|
823
|
$
|
232
|
$
|
5,142
|
||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
2,532
|
$
|
2,923
|
$
|
16,671
|
$
|
1,905
|
$
|
2,805
|
$
|
4,321
|
$
|
31,157
|
||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under ASC
|
||||||||||||||||||||||||||||
310-30
|
$
|
94
|
$
|
18
|
$
|
1,351
|
$
|
150
|
$
|
51
|
$
|
472
|
$
|
2,136
|
||||||||||||||
Loans
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
11,488
|