10-Q 1 gsbc-10q063015.htm
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES ACT OF 1934

For the Quarterly Period Ended June 30, 2015

Commission File Number 0-18082

GREAT SOUTHERN BANCORP, INC.
                                                                                                                                                                                                      
(Exact name of registrant as specified in its charter)

Maryland
 
43-1524856
(State or other jurisdiction of incorporation
or organization)
 
(I.R.S. Employer Identification Number)
 
 
 
1451 E. Battlefield, Springfield, Missouri
 
65804
(Address of principal executive offices)
 
(Zip Code)
 
 
 
(417) 887-4400
(Registrant's telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  
Yes /X/     No /  /
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data file required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes/X/   No /  /
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
 

Large accelerated filer /  /
Accelerated filer /X/
Non-accelerated filer /  /
Smaller reporting company /  /
 
 
(Do not check if a smaller
reporting company) 
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). 
Yes /  /   No /X/
 
The number of shares outstanding of each of the registrant's classes of common stock: 13,853,811 shares of common stock, par value $.01, outstanding at August 6, 2015.
 
 
1



PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(In thousands, except number of shares)
 
   
JUNE 30,
   
DECEMBER 31,
 
   
2015
   
2014
 
   
(Unaudited)
     
ASSETS
       
Cash
 
111,729
   
109,052
 
Interest-bearing deposits in other financial institutions
   
157,499
     
109,595
 
Cash and cash equivalents
   
269,228
     
218,647
 
Available-for-sale securities
   
326,389
     
365,506
 
Held-to-maturity securities (fair value $390  – June 2015;
               
     $499 - December 2014)
   
353
     
450
 
Mortgage loans held for sale
   
16,567
     
14,579
 
Loans receivable, net of allowance for loan losses of
               
     $39,698 – June 2015; $38,435 - December 2014
   
3,202,377
     
3,038,848
 
FDIC indemnification asset
   
32,177
     
44,334
 
Interest receivable
   
11,306
     
11,219
 
Prepaid expenses and other assets
   
59,127
     
60,452
 
Other real estate owned, net
   
39,997
     
45,838
 
Premises and equipment, net
   
127,627
     
124,841
 
Goodwill and other intangible assets
   
6,633
     
7,508
 
Investment in Federal Home Loan Bank stock
   
12,605
     
16,893
 
Current and deferred income taxes
   
6,784
     
2,219
 
          Total Assets
 
4,111,170
    $
3,951,334
 
 
               
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Liabilities:
               
Deposits
 
3,196,318
   
2,990,840
 
Federal Home Loan Bank advances
   
193,594
     
271,641
 
Securities sold under reverse repurchase agreements with customers
   
216,100
     
168,993
 
Short-term borrowings
   
1,308
     
42,451
 
Subordinated debentures issued to capital trusts
   
30,929
     
30,929
 
Accrued interest payable
   
1,076
     
1,067
 
Advances from borrowers for taxes and insurance
   
7,265
     
4,929
 
Accounts payable and accrued expenses
   
27,000
     
20,739
 
          Total Liabilities
   
3,673,590
     
3,531,589
 
Stockholders' Equity:
               
Capital stock
               
Serial preferred stock – $.01 par value; authorized 1,000,000 shares; issued
     and outstanding June 2015 and December 2014 - 57,943 shares,
     $1,000 liquidation amount
   
57,943
     
57,943
 
Common stock, $.01 par value; authorized 20,000,000 shares;
issued and outstanding June 2015  – 13,801,109 shares;
               
December 2014 - 13,754,806 shares
   
138
     
138
 
Additional paid-in capital
   
23,167
     
22,345
 
Retained earnings
   
350,467
     
332,283
 
Accumulated other comprehensive income
   
5,865
     
7,036
 
          Total Stockholders' Equity
   
437,580
     
419,745
 
          Total Liabilities and Stockholders' Equity
 
$
4,111,170
   
3,951,334
 

See Notes to Consolidated Financial Statements
 
 
2


GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
   
THREE MONTHS ENDED
JUNE 30,
 
   
2015
   
2014
 
   
(Unaudited)
 
INTEREST INCOME
   
Loans
 
$
43,947
   
$
41,412
 
Investment securities and other
   
1,787
     
2,972
 
TOTAL INTEREST INCOME
   
45,734
     
44,384
 
INTEREST EXPENSE
               
Deposits
   
3,133
     
2,752
 
Federal Home Loan Bank advances
   
416
     
1,010
 
Short-term borrowings and repurchase agreements
   
16
     
512
 
Subordinated debentures issued to capital trusts
   
160
     
139
 
TOTAL INTEREST EXPENSE
   
3,725
     
4,413
 
NET INTEREST INCOME
   
42,009
     
39,971
 
PROVISION FOR LOAN LOSSES
   
1,300
     
1,462
 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
   
40,709
     
38,509
 
                 
NON-INTEREST INCOME
               
Commissions
   
299
     
344
 
Service charges and ATM fees
   
5,026
     
4,728
 
Net realized gains on sales of loans
   
1,059
     
608
 
Net realized gains on sales of available-for-sale securities
   
     
569
 
Late charges and fees on loans
   
762
     
265
 
Gain (loss) on derivative interest rate products
   
113
     
(130
)
Initial gain recognized on business acquisition
   
     
10,805
 
Amortization of income/expense related to business acquisitions
   
(5,158
)
   
(7,210
)
Other income
   
1,356
     
652
 
TOTAL NON-INTEREST INCOME
   
3,457
     
10,631
 
                 
NON-INTEREST EXPENSE
               
Salaries and employee benefits
   
14,606
     
13,470
 
Net occupancy and equipment expense
   
6,115
     
5,210
 
Postage
   
912
     
844
 
Insurance
   
856
     
953
 
Advertising
   
750
     
438
 
Office supplies and printing
   
378
     
367
 
Telephone
   
767
     
681
 
Legal, audit and other professional fees
   
664
     
908
 
Expense on foreclosed assets
   
318
     
1,342
 
Partnership tax credit investment amortization
   
420
     
427
 
Other operating expenses
   
2,163
     
9,759
 
TOTAL NON-INTEREST EXPENSE
   
27,949
     
34,399
 
                 
INCOME BEFORE INCOME TAXES
   
16,217
     
14,741
 
                 
PROVISION FOR INCOME TAXES
   
4,214
     
3,687
 
                 
NET INCOME
   
12,003
     
11,054
 
                 
Preferred stock dividends
   
145
     
145
 
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
 
$
11,858
   
$
10,909
 


3


   
THREE MONTHS ENDED
JUNE 30,
 
   
2015
   
2014
 
BASIC EARNINGS PER COMMON SHARE
 
$
0.86
   
$
0.80
 
DILUTED EARNINGS PER COMMON SHARE
 
$
0.85
   
$
0.79
 
DIVIDENDS DECLARED PER COMMON SHARE
 
$
0.22
   
$
0.20
 

See Notes to Consolidated Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
4


GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
   
SIX MONTHS ENDED
JUNE 30,
 
   
2015
   
2014
 
   
(Unaudited)
 
INTEREST INCOME
   
Loans
 
$
89,896
   
$
80,721
 
Investment securities and other
   
3,744
     
5,958
 
TOTAL INTEREST INCOME
   
93,640
     
86,679
 
INTEREST EXPENSE
               
Deposits
   
6,294
     
5,413
 
Federal Home Loan Bank advances
   
863
     
1,984
 
Short-term borrowings and repurchase agreements
   
37
     
1,069
 
Subordinated debentures issued to capital trusts
   
312
     
275
 
TOTAL INTEREST EXPENSE
   
7,506
     
8,741
 
NET INTEREST INCOME
   
86,134
     
77,938
 
PROVISION FOR LOAN LOSSES
   
2,600
     
3,154
 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
   
83,534
     
74,784
 
                 
NON-INTEREST INCOME
               
Commissions
   
580
     
626
 
Service charges and ATM fees
   
9,670
     
8,896
 
Net realized gains on sales of loans
   
1,999
     
1,157
 
Net realized gains on sales of available-for-sale securities
   
     
642
 
Late charges and fees on loans
   
1,110
     
579
 
Gain (loss) on derivative interest rate products
   
20
     
(233
)
Initial gain recognized on business acquisition
   
     
10,805
 
Amortization of income/expense related to business acquisitions
   
(12,054
)
   
(13,598
)
Other income
   
2,074
     
2,681
 
TOTAL NON-INTEREST INCOME
   
3,399
     
11,555
 
                 
NON-INTEREST EXPENSE
               
Salaries and employee benefits
   
29,183
     
26,487
 
Net occupancy and equipment expense
   
12,169
     
10,614
 
Postage
   
1,801
     
1,637
 
Insurance
   
1,835
     
1,879
 
Advertising
   
1,182
     
1,169
 
Office supplies and printing
   
715
     
657
 
Telephone
   
1,532
     
1,417
 
Legal, audit and other professional fees
   
1,287
     
1,841
 
Expense on foreclosed assets
   
703
     
2,192
 
Partnership tax credit investment amortization
   
840
     
880
 
Other operating expenses
   
3,942
     
11,520
 
TOTAL NON-INTEREST EXPENSE
   
55,189
     
60,293
 
                 
INCOME BEFORE INCOME TAXES
   
31,744
     
26,046
 
                 
PROVISION FOR INCOME TAXES
   
8,088
     
6,174
 
                 
NET INCOME
   
23,656
     
19,872
 
                 
Preferred stock dividends
   
290
     
290
 
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
 
$
23,366
   
$
19,582
 


5


   
SIX MONTHS ENDED
JUNE 30,
 
   
2015
   
2014
 
BASIC EARNINGS PER COMMON SHARE
 
$
1.69
   
$
1.43
 
DILUTED EARNINGS PER COMMON SHARE
 
$
1.67
   
$
1.42
 
DIVIDENDS DECLARED PER COMMON SHARE
 
$
0.42
   
$
0.40
 

See Notes to Consolidated Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6


GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)

   
THREE MONTHS ENDED
JUNE 30,
 
   
2015
   
2014
 
   
(Unaudited)
 
Net Income
 
$
12,003
   
$
11,054
 
                 
Unrealized appreciation (depreciation) on available-for-sale securities, net
               
of taxes (credit) of $(329) and $1,145, for 2015 and 2014, respectively
   
(968
)
   
2,126
 
                 
Reclassification adjustment for gains included in net income,
               
net of taxes (credit) of $0 and $(199), for 2015 and 2014, respectively
   
     
(370
)
                 
Change in fair value of cash flow hedge, net of taxes (credit) of $(13)
               
and $(54), for 2015 and 2014, respectively
   
(9
)
   
(101
)
                 
Comprehensive Income
 
$
11,026
   
$
12,709
 
                 


   
SIX MONTHS ENDED
JUNE 30,
 
   
2015
   
2014
 
   
(Unaudited)
 
Net Income
 
$
23,656
   
$
19,872
 
                 
Unrealized appreciation (depreciation) on available-for-sale securities, net
               
of taxes (credit) of $(381) and $2,678, for 2015 and 2014, respectively
   
(1,066
)
   
4,973
 
                 
Reclassification adjustment for gains included in net income,
               
net of taxes (credit) of $0 and $(225), for 2015 and 2014, respectively
   
     
(417
)
                 
Change in fair value of cash flow hedge, net of taxes (credit) of $(66)
               
and $(77), for 2015 and 2014, respectively
   
(105
)
   
(143
)
                 
Comprehensive Income
 
$
22,485
   
$
24,285
 
                 

See Notes to Consolidated Financial Statements
 
 
 
 
7

 

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
   
SIX MONTHS ENDED JUNE 30,
 
   
2015
   
2014
 
   
(Unaudited)
 
CASH FLOWS FROM OPERATING ACTIVITIES
       
Net income
 
$
23,656
   
$
19,872
 
Proceeds from sales of loans held for sale
   
80,302
     
47,922
 
Originations of loans held for sale
   
(83,449
)
   
(49,089
)
Items not requiring (providing) cash:
               
Depreciation
   
4,596
     
4,220
 
Amortization of other assets
   
1,715
     
1,525
 
Compensation expense for stock option grants
   
263
     
273
 
Provision for loan losses
   
2,600
     
3,154
 
Net gains on loan sales
   
(1,999
)
   
(1,157
)
Net gains on sale of available-for-sale investment securities
   
     
(642
)
Net gains on sale of premises and equipment
   
(631
)
   
(41
)
(Gain) loss on sale of foreclosed assets
   
(489
)
   
790
 
Initial gain recognized on business acquisition
   
     
(10,805
)
Amortization of deferred income, premiums, discounts
               
and fair value adjustments
   
5,473
     
11,605
 
(Gain) loss on derivative interest rate products
   
(20
)
   
233
 
Deferred income taxes
   
(6,209
)
   
(371
)
Changes in:
               
Interest receivable
   
(87
)
   
761
 
Prepaid expenses and other assets
   
4,566
     
(288
)
Accounts payable and accrued expenses
   
5,926
     
(3,492
)
Income taxes refundable/payable
   
2,093
     
 
Net cash provided by operating activities
   
38,306
     
24,470
 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Net increase in loans
   
(121,360
)
   
(143,068
)
Purchase of loans
   
(44,194
)
   
(39,926
)
Cash received from acquisitions
   
     
189,437
 
Cash received from FDIC loss sharing reimbursements
   
1,490
     
5,894
 
Purchase of premises and equipment
   
(8,655
)
   
(7,170
)
Proceeds from sale of premises and equipment
   
1,904
     
197
 
Proceeds from sale of foreclosed assets
   
11,111
     
12,362
 
Capitalized costs on foreclosed assets
   
(20
)
   
(40
)
Proceeds from sales of available-for-sale investment securities
   
     
41,312
 
Proceeds from maturing investment securities
   
110
     
110
 
Proceeds from called investment securities
   
5,143
     
4,535
 
Principal reductions on mortgage-backed securities
   
32,448
     
53,996
 
Purchase of available-for-sale securities
   
(1,410
)
   
(19,914
)
Redemption of Federal Home Loan Bank stock
   
4,288
     
1,768
 
Net cash provided by (used in) investing activities
   
(119,145
)
   
99,493
 
CASH FLOWS FROM FINANCING ACTIVITIES
               
Net increase (decrease) in certificates of deposit
   
167,179
     
(102,932
)
Net increase in checking and savings deposits
   
38,601
     
37,138
 
Proceeds from Federal Home Loan Bank advances
   
3,316,500
     
245,000
 
Repayments of Federal Home Loan Bank advances
   
(3,394,532
)
   
(277,284
)
Net increase in short-term borrowings
   
5,964
     
22,165
 
Repayments of structured repurchase agreements
   
     
(50,000
)
Advances from borrowers for taxes and insurance
   
2,336
     
2,677
 
Dividends paid
   
(5,796
)
   
(5,490
)
Purchase of company stock
   
     
(481
)
Stock options exercised
   
1,168
     
545
 
Net cash provided by (used in) financing activities
   
131,420
     
(128,662
)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
   
50,581
     
(4,699
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
   
218,647
     
227,925
 
CASH AND CASH EQUIVALENTS, END OF PERIOD
 
$
269,228
   
$
223,226
 
See Notes to Consolidated Financial Statements
 
 
8

 
GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: BASIS OF PRESENTATION

The accompanying unaudited interim consolidated financial statements of Great Southern Bancorp, Inc. (the "Company" or "Great Southern") have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The financial statements presented herein reflect all adjustments which are, in the opinion of management, necessary to fairly present the financial condition, results of operations and cash flows of the Company for the periods presented. Those adjustments consist only of normal recurring adjustments. Operating results for the three and six months ended June 30, 2015 are not necessarily indicative of the results that may be expected for the full year. The consolidated statement of financial condition of the Company as of December 31, 2014, has been derived from the audited consolidated statement of financial condition of the Company as of that date.   Certain prior period amounts have been reclassified to conform to the current period presentation.  These reclassifications had no effect on net income.

Certain information and note disclosures normally included in the Company's annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for 2014 filed with the Securities and Exchange Commission.

NOTE 2: NATURE OF OPERATIONS AND OPERATING SEGMENTS

The Company operates as a one-bank holding company.  The Company's business primarily consists of the operations of Great Southern Bank (the "Bank"), which provides a full range of financial services to customers primarily located in Missouri, Iowa, Kansas, Minnesota, Nebraska and Arkansas.  In addition, the Company operates commercial loan production offices in Dallas, Texas and Tulsa, Oklahoma.  The Company and the Bank are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory agencies.
The Company's banking operation is its only reportable segment.  The banking operation is principally engaged in the business of originating residential and commercial real estate loans, construction loans, commercial business loans and consumer loans and funding these loans through attracting deposits from the general public, accepting brokered deposits and borrowing from the Federal Home Loan Bank and others.  The operating results of this segment are regularly reviewed by management to make decisions about resource allocations and to assess performance.  Selected information is not presented separately for the Company's reportable segment, as there is no material difference between that information and the corresponding information in the consolidated financial statements.

NOTE 3: RECENT ACCOUNTING PRONOUNCEMENTS

In January 2014, the FASB issued ASU No. 2014-04 to amend FASB ASC Topic 310, Receivables – Troubled Debt Restructurings by Creditors.  The objective of the amendments in this Update is to reduce diversity by clarifying when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized.  The amendments in this Update clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction.  The Update was effective for the Company beginning January 1, 2015, and did not have a material impact on the Company's financial position or results of operations.

9


In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 660): Summary and Amendments that Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs—Contracts with Customers (Subtopic 340-40). The guidance in this Update supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the industry topics of the codification. For public companies, this Update will be effective for interim and annual periods beginning after December 15, 2016 and early application is not permitted for public companies. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements.

In June 2014, the FASB issued ASU No. 2014-11, Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. The guidance in this Update changes the accounting for repurchase-to-maturity transactions and repurchase financing arrangements. It also requires enhanced disclosures about repurchase agreements and similar transactions. The accounting changes in this Update are effective for public companies for the first interim or annual period beginning after December 15, 2014. In addition, for public companies, the disclosure for certain transactions accounted for as a sale is effective for the first interim or annual period beginning on or after December 15, 2014, and the disclosure for transactions accounted for as secured borrowings is required to be presented for annual periods beginning after December 15, 2014, and interim periods beginning after March 15, 2015. Early application is not permitted for public companies. The adoption of this Update did not have a material effect on the Company's consolidated financial statements.

In May 2015, the FASB issued ASU No. 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities that Calculate Net Asset Value Per Share.  The guidance in this update removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. The amendments also remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the net asset value per share practical expedient. Rather, those disclosures are limited to investments for which the entity has elected to measure the fair value using that practical expedient. The new authoritative guidance is effective for interim and annual periods beginning after December 15, 2015 and is not expected to have a material effect on the Company's consolidated financial statements.

NOTE 4: STOCKHOLDERS' EQUITY

Previously, the Company's stockholders approved the Company's reincorporation to the State of Maryland. Under Maryland law, there is no concept of "Treasury Shares." Instead, shares purchased by the Company constitute authorized but unissued shares under Maryland law. Accounting principles generally accepted in the United States of America state that accounting for treasury stock shall conform to state law. The cost of shares purchased by the Company has been allocated to Common Stock and Retained Earnings balances.


NOTE 5: EARNINGS PER SHARE
   
Three Months Ended June 30,
 
   
2015
   
2014
 
   
(In Thousands, Except Per Share Data)
 
Basic:
       
Average shares outstanding
   
13,790
     
13,685
 
Net income available to common stockholders
 
$
11,858
   
$
10,909
 
Per common share amount
 
$
0.86
   
$
0.80
 
                 
Diluted:
               
Average shares outstanding
   
13,790
     
13,685
 
Net effect of dilutive stock options – based on the treasury
               
stock method using average market price
   
189
     
95
 
Diluted shares
   
13,979
     
13,780
 
Net income available to common stockholders
 
$
11,858
   
$
10,909
 
Per common share amount
 
$
0.85
   
$
0.79
 
                 

 
10

 
   
Six Months Ended June 30,
 
   
2015
   
2014
 
   
(In Thousands, Except Per Share Data)
 
Basic:
       
Average shares outstanding
   
13,790
     
13,685
 
Net income available to common stockholders
 
$
23,366
   
$
19,582
 
Per common share amount
 
$
1.69
   
$
1.43
 
                 
Diluted:
               
Average shares outstanding
   
13,790
     
13,685
 
Net effect of dilutive stock options – based on the treasury
               
stock method using average market price
   
189
     
95
 
Diluted shares
   
13,979
     
13,780
 
Net income available to common stockholders
 
$
23,366
   
$
19,582
 
Per common share amount
 
$
1.67
   
$
1.42
 
                 

Options outstanding at June 30, 2015 and 2014, to purchase 12,750 and 182,275 shares of common stock, respectively, were  not included in the computation of diluted earnings per common share for each of the three and six month periods because such options' exercise prices were greater than the average market prices of the common shares for the three and six months ended June 30, 2015 and 2014, respectively.

NOTE 6: INVESTMENT SECURITIES
 
   
June 30, 2015
 
       
Gross
   
Gross
       
Tax
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
   
Equivalent
 
   
Cost
   
Gains
   
Losses
   
Value
   
Yield
 
   
(In Thousands)
 
                     
AVAILABLE-FOR-SALE SECURITIES:
                 
U.S. government agencies
 
$
20,000
   
$
   
$
197
   
$
19,803
     
2.00
%
Mortgage-backed securities
   
221,842
     
3,544
     
526
     
224,860
     
1.79
 
States and political subdivisions
   
74,018
     
4,388
     
39
     
78,367
     
5.72
 
Equity securities
   
847
     
2,512
     
     
3,359
     
 
   
$
316,707
   
$
10,444
   
$
762
   
$
326,389
     
2.72
%
                                         
HELD-TO-MATURITY SECURITIES:
                                 
States and political subdivisions
 
$
353
   
$
37
   
$
   
$
390
     
7.37
%

   
December 31, 2014
 
       
Gross
   
Gross
       
Tax
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
   
Equivalent
 
   
Cost
   
Gains
   
Losses
   
Value
   
Yield
 
   
(In Thousands)
 
                     
AVAILABLE-FOR-SALE SECURITIES:
                 
U.S. government agencies
 
$
20,000
   
$
   
$
486
   
$
19,514
     
2.00
%
Mortgage-backed securities
   
254,294
     
4,325
     
821
     
257,798
     
1.97
 
States and political subdivisions
   
79,237
     
5,810
     
7
     
85,040
     
5.76
 
Equity securities
   
847
     
2,307
     
     
3,154
     
 
   
$
354,378
   
$
12,442
   
$
1,314
   
$
365,506
     
2.82
%
                                         
HELD-TO-MATURITY SECURITIES:
                                 
States and political subdivisions
 
$
450
   
$
49
   
$
   
$
499
     
7.37
%


11


The amortized cost and fair value of available-for-sale securities at June 30, 2015, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
   
Amortized
   
Fair
 
   
Cost
   
Value
 
   
(In Thousands)
 
         
One year or less
 
$
   
$
 
After one through five years
   
254
     
266
 
After five through ten years
   
3,643
     
3,842
 
After ten years
   
90,121
     
94,062
 
Securities not due on a single maturity date
   
221,842
     
224,860
 
Equity securities
   
847
     
3,359
 
                 
   
$
316,707
   
$
326,389
 
                 

The held-to-maturity securities at June 30, 2015, by contractual maturity, are shown below.  Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
   
Amortized
   
Fair
 
   
Cost
   
Value
 
   
(In Thousands)
 
         
After one through five years
 
$
353
   
$
390
 

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at June 30, 2015 and December 31, 2014, respectively, was approximately $85.8 million and $106.0 million, which is approximately 26.3% and 29.0% of the Company's available-for-sale and held-to-maturity investment portfolio, respectively.

Based on an evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these debt securities are temporary at June 30, 2015.

The following table shows the Company's gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2015 and December 31, 2014:

   
June 30, 2015
 
   
Less than 12 Months
   
12 Months or More
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
Description of Securities
 
Value
   
Losses
   
Value
   
Losses
   
Value
   
Losses
 
   
(In Thousands)
 
                         
U.S. government agencies
 
$
   
$
   
$
20,000
   
$
(197
)
 
$
20,000
   
$
(197
)
Mortgage-backed securities
   
19,004
     
(93
)
   
43,333
     
(433
)
   
62,337
     
(526
)
State and political
                                               
subdivisions
   
2,555
     
(25
)
   
917
     
(14
)
   
3,472
     
(39
)
   
$
21,559
   
$
(118
)
 
$
64,250
   
$
(644
)
 
$
85,809
   
$
(762
)


12


   
December 31, 2014
 
   
Less than 12 Months
   
12 Months or More
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
Description of Securities
 
Value
   
Losses
   
Value
   
Losses
   
Value
   
Losses
 
   
(In Thousands)
 
                         
U.S. government agencies
 
$
     
   
$
20,000
   
$
(486
)
 
$
20,000
   
$
(486
)
Mortgage-backed securities
   
40,042
     
(328
)
   
45,056
     
(493
)
   
85,098
     
(821
)
State and political
                                               
subdivisions
   
     
     
925
     
(7
)
   
925
     
(7
)
   
$
40,042
   
$
(328
)
 
$
65,981
   
$
(986
)
 
$
106,023
   
$
(1,314
)

Gross gains of $-0- and $-0- and gross losses of $-0- and $-0- resulting from sales of available-for-sale securities were realized for the three and six months ended June 30, 2015.  Gross gains of $569,000 and $642,000 and gross losses of $-0- and $-0- resulting from sales of available-for-sale securities were realized for the three and six months ended June 30, 2014.  Gains and losses on sales of securities are determined on the specific-identification method.

Other-than-temporary Impairment.  Upon acquisition of a security, the Company decides whether it is within the scope of the accounting guidance for beneficial interests in securitized financial assets or will be evaluated for impairment under the accounting guidance for investments in debt and equity securities.

The accounting guidance for beneficial interests in securitized financial assets provides incremental impairment guidance for a subset of the debt securities within the scope of the guidance for investments in debt and equity securities.  Where the security is a beneficial interest in securitized financial assets, the Company uses the beneficial interests in securitized financial asset impairment model.  Where the security is not a beneficial interest in securitized financial assets, the Company uses the debt and equity securities impairment model.  The Company does not currently have securities within the scope of this guidance for beneficial interests in securitized financial assets.

The Company conducts periodic reviews to identify and evaluate each investment security to determine whether an other-than-temporary impairment has occurred.  The Company considers the length of time a security has been in an unrealized loss position, the relative amount of the unrealized loss compared to the carrying value of the security, the type of security and other factors.  If certain criteria are met, the Company performs additional review and evaluation using observable market values or various inputs in economic models to determine if an unrealized loss is other-than-temporary.  The Company uses quoted market prices for marketable equity securities and uses broker pricing quotes based on observable inputs for equity investments that are not traded on a stock exchange.  For non-agency collateralized mortgage obligations, to determine if the unrealized loss is other-than-temporary, the Company projects total estimated defaults of the underlying assets (mortgages) and multiplies that calculated amount by an estimate of realizable value upon sale in the marketplace (severity) in order to determine the projected collateral loss.  The Company also evaluates any current credit enhancement underlying these securities to determine the impact on cash flows.  If the Company determines that a given security position will be subject to a write-down or loss, the Company records the expected credit loss as a charge to earnings.

During the three and six months ended June 30, 2015, no securities were determined to have impairment that was other than temporary.

Credit Losses Recognized on Investments.  There were no debt securities that have experienced fair value deterioration due to credit losses, as well as due to other market factors, but are not otherwise other-than-temporarily impaired.

13


Amounts Reclassified Out of Accumulated Other Comprehensive Income.  Amounts reclassified from accumulated other comprehensive income and the affected line items in the statements of income during the three and six months ended June 30, 2015 and 2014, were as follows:

   
Amounts Reclassified from Other Comprehensive Income
Three Months Ended June 30,
 
 
Affected Line Item in the Statements
of Income
   
2015
   
2014
 
   
(In Thousands)
   
              
Unrealized gains (losses) on available-
       
Net realized gains on available-
for-sale securities
 
$
   
$
569
 
for-sale securities
                 
(Total reclassified amount before tax)
Income Taxes
   
     
(199
)
Provision for income taxes
Total reclassifications out of accumulated
                   
other comprehensive income
 
$
   
$
370
   
                      


   
Amounts Reclassified from Other Comprehensive Income
Six Months Ended June 30,
 
 
Affected Line Item in the Statements
of Income
   
2015
   
2014
 
   
(In Thousands)
   
              
Unrealized gains (losses) on available-
       
Net realized gains on available-
for-sale securities
 
$
   
$
642
 
for-sale securities
                 
(Total reclassified amount before tax)
Income Taxes
   
     
(225
)
Provision for income taxes
Total reclassifications out of accumulated
                   
other comprehensive income
 
$
   
$
417
   
                      

 
 
 
 
 
14


 
NOTE 7: LOANS AND ALLOWANCE FOR LOAN LOSSES
 
   
June 30,
   
December 31,
 
   
2015
   
2014
 
   
(In Thousands)
 
         
One- to four-family residential construction
 
$
38,476
   
$
40,361
 
Subdivision construction
   
34,253
     
28,593
 
Land development
   
48,574
     
52,096
 
Commercial construction
   
459,907
     
392,929
 
Owner occupied one- to four-family residential
   
94,024
     
87,549
 
Non-owner occupied one- to four-family residential
   
146,480
     
143,051
 
Commercial real estate
   
1,015,454
     
945,876
 
Other residential
   
385,901
     
392,414
 
Commercial business
   
391,674
     
354,012
 
Industrial revenue bonds
   
39,532
     
41,061
 
Consumer auto
   
371,271
     
323,353
 
Consumer other
   
76,581
     
78,029
 
Home equity lines of credit
   
70,515
     
66,272
 
Acquired FDIC-covered loans, net of discounts
   
266,371
     
286,608
 
Acquired loans no longer covered by FDIC loss sharing agreements,
               
net of discounts
   
38,482
     
49,945
 
Acquired non-covered loans, net of discounts
   
110,865
     
121,982
 
     
3,588,360
     
3,404,131
 
Undisbursed portion of loans in process
   
(343,276
)
   
(323,572
)
Allowance for loan losses
   
(39,698
)
   
(38,435
)
Deferred loan fees and gains, net
   
(3,009
)
   
(3,276
)
   
$
3,202,377
   
$
3,038,848
 
                 
Weighted average interest rate
   
4.59
%
   
4.66
%
 
 

 
15


Classes of loans by aging were as follows:
   
June 30, 2015
 
                           
Total Loans
 
           
Past Due
               
> 90 Days
 
   
30-59 Days
   
60-89 Days
   
90 Days
   
Total Past
       
Total Loans
   
Past Due and
 
   
Past Due
   
Past Due
   
or More
   
Due
   
Current
   
Receivable
   
Still Accruing
 
   
(In Thousands)
 
One- to four-family
                           
residential construction
 
$
   
$
   
$
   
$
   
$
38,476
   
$
38,476
   
$
 
Subdivision construction
   
306
     
     
56
     
362
     
33,891
     
34,253
     
 
Land development
   
34
     
106
     
11
     
151
     
48,423
     
48,574
     
 
Commercial construction
   
     
     
     
     
459,907
     
459,907
     
 
Owner occupied one- to four-
                                                       
family residential
   
68
     
120
     
760
     
948
     
93,076
     
94,024
     
 
Non-owner occupied one- to
                                                       
four-family residential
   
     
101
     
212
     
313
     
146,167
     
146,480
     
 
Commercial real estate
   
2,349
     
87
     
2,670
     
5,106
     
1,010,348
     
1,015,454
     
 
Other residential
   
     
     
     
     
385,901
     
385,901
     
 
Commercial business
   
190
     
     
215
     
405
     
391,269
     
391,674
     
 
Industrial revenue bonds
   
     
     
     
     
39,532
     
39,532
     
 
Consumer auto
   
1,773
     
397
     
476
     
2,646
     
368,625
     
371,271
     
4
 
Consumer other
   
659
     
235
     
515
     
1,409
     
75,172
     
76,581
     
222
 
Home equity lines of credit
   
128
     
105
     
194
     
427
     
70,088
     
70,515
     
 
Acquired FDIC-covered
                                                       
loans, net of discounts
   
1,173
     
1,661
     
14,753
     
17,587
     
248,784
     
266,371
     
747
 
Acquired loans no longer
                                                       
covered by loss sharing
                                                       
agreements, net of
                                                       
discounts
   
16
     
     
91
     
107
     
38,375
     
38,482
     
 
Acquired non-covered loans,
                                                       
net of discounts
   
786
     
304
     
8,956
     
10,046
     
100,819
     
110,865
     
 
     
7,482
     
3,116
     
28,909
     
39,507
     
3,548,853
     
3,588,360
     
973
 
Less FDIC-supported loans,
                                                       
and acquired non-covered
                                                       
loans, net of discounts
   
1,975
     
1,965
     
23,800
     
27,740
     
387,978
     
415,718
     
747
 
                                                         
Total
 
$
5,507
   
$
1,151
   
$
5,109
   
$
11,767
   
$
3,160,875
   
$
3,172,642
   
$
226
 


16


   
December 31, 2014
 
                           
Total Loans
 
                       
Total
   
> 90 Days Past
 
   
30-59 Days
   
60-89 Days
   
Over 90
   
Total Past
       
Loans
   
Due and
 
   
Past Due
   
Past Due
   
Days
   
Due
   
Current
   
Receivable
   
Still Accruing
 
   
(In Thousands)
 
One- to four-family
                           
residential construction
 
$
   
$
   
$
   
$
   
$
40,361
   
$
40,361
   
$
 
Subdivision construction
   
109
     
     
     
109
     
28,484
     
28,593
     
 
Land development
   
110
     
     
255
     
365
     
51,731
     
52,096
     
 
Commercial construction
   
     
     
     
     
392,929
     
392,929
     
 
Owner occupied one- to four-
                                                       
family residential
   
2,037
     
441
     
1,029
     
3,507
     
84,042
     
87,549
     
170
 
Non-owner occupied one- to
                                                       
four-family residential
   
583
     
     
296
     
879
     
142,172
     
143,051
     
 
Commercial real estate
   
6,887
     
     
4,699
     
11,586
     
934,290
     
945,876
     
187
 
Other residential
   
     
     
     
     
392,414
     
392,414
     
 
Commercial business
   
59
     
     
411
     
470
     
353,542
     
354,012
     
 
Industrial revenue bonds
   
     
     
     
     
41,061
     
41,061
     
 
Consumer auto
   
1,801
     
244
     
316
     
2,361
     
320,992
     
323,353
     
 
Consumer other
   
1,301
     
260
     
801
     
2,362
     
75,667
     
78,029
     
397
 
Home equity lines of credit
   
89
     
     
340
     
429
     
65,843
     
66,272
     
22
 
Acquired FDIC-covered loans, net of discounts
   
6,236
     
1,062
     
16,419
     
23,717
     
262,891
     
286,608
     
194
 
Acquired loans no longer covered by FDIC loss sharing agreements,
                                                       
net of discounts
   
754
     
46
     
243
     
1,043
     
48,902
     
49,945
     
 
Acquired non-covered loans, net of discounts
   
2,638
     
640
     
11,248
     
14,526
     
107,456
     
121,982
     
 
     
22,604
     
2,693
     
36,057
     
61,354
     
3,342,777
     
3,404,131
     
970
 
Less FDIC-supported loans,
                                                       
and acquired non-covered loans, net of discounts
   
9,628
     
1,748
     
27,910
     
39,286
     
419,249
     
458,535
     
194
 
                                                         
Total
 
$
12,976
   
$
945
   
$
8,147
   
$
22,068
   
$
2,923,528
   
$
2,945,596
   
$
776
 

Nonaccruing loans (excluding FDIC-supported loans, net of discount and acquired non-covered loans, net of discount) are summarized as follows:

   
June 30,
   
December 31,
 
   
2015
   
2014
 
   
(In Thousands)
 
         
One- to four-family residential construction
 
$
   
$
 
Subdivision construction
   
56
     
 
Land development
   
11
     
255
 
Commercial construction
   
     
 
Owner occupied one- to four-family residential
   
760
     
859
 
Non-owner occupied one- to four-family residential
   
212
     
296
 
Commercial real estate
   
2,670
     
4,512
 
Other residential
   
     
 
Commercial business
   
215
     
411
 
Industrial revenue bonds
   
     
 
Consumer auto
   
472
     
316
 
Consumer other
   
293
     
404
 
Home equity lines of credit
   
194
     
318
 
                 
Total
 
$
4,883
   
$
7,371
 


17


The following table presents the activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2015.  Also presented is the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of June 30, 2015:

   
One- to Four-
                         
   
Family
                         
   
Residential and
   
Other
   
Commercial
   
Commercial
   
Commercial
         
   
Construction
   
Residential
   
Real Estate
   
Construction
   
Business
   
Consumer
   
Total
 
   
(In Thousands)
 
Allowance for loan losses
                           
Balance April 1, 2015
 
$
3,985
   
$
2,809
   
$
20,216
   
$
3,356
   
$
3,945
   
$
4,760
   
$
39,071
 
Provision (benefit) charged to expense
   
(110
)
   
524
     
(146
)
   
(77
)
   
423
     
686
     
1,300
 
Losses charged off
   
(80
)
   
     
(2
)
   
     
(551
)
   
(935
)
   
(1,568
)
Recoveries
   
91
     
9
     
123
     
9
     
175
     
488
     
895
 
Balance June 30, 2015
 
$
3,886
   
$
3,342
   
$
20,191
   
$
3,288
   
$
3,992
   
$
4,999
   
$
39,698
 
                                                         
Balance January 1, 2015
 
$
3,455
   
$
2,941
   
$
19,773
   
$
3,562
   
$
3,679
   
$
5,025
   
$
38,435
 
Provision (benefit) charged to expense
   
446
     
384
     
239
     
(190
)
   
890
     
831
     
2,600
 
Losses charged off
   
(220
)
   
(2
)
   
(4
)
   
(197
)
   
(775
)
   
(2,082
)
   
(3,280
)
Recoveries
   
205
     
19
     
183
     
113
     
198
     
1,225
     
1,943
 
Balance June 30, 2015
 
$
3,886
   
$
3,342
   
$
20,191
   
$
3,288
   
$
3,992
   
$
4,999
   
$
39,698
 
                                                         
Ending balance:
                                                       
                                                         
Individually evaluated for
                                                       
impairment
 
$
663
   
$
   
$
2,130
   
$
1,411
   
$
261
   
$
243
   
$
4,708
 
Collectively evaluated for
                                                       
impairment
 
$
3,044
   
$
3,323
   
$
16,752
   
$
1,671
   
$
3,693
   
$
4,352
   
$
32,835
 
Loans acquired and
                                                       
accounted for under ASC
                                                       
310-30
 
$
179
   
$
19
   
$
1,309
   
$
206
   
$
38
   
$
404
   
$
2,155
 
                                                         
                                                         
Loans
                                                       
Individually evaluated for
                                                       
impairment
 
$
9,992
   
$
9,729
   
$
25,891
   
$
7,334
   
$
1,567
   
$
1,558
   
$
56,071
 
Collectively evaluated for
                                                       
impairment
 
$
303,241
   
$
376,172
   
$
989,563
   
$
501,147
   
$
429,639
   
$
516,809
   
$
3,116,571
 
Loans acquired and
                                                       
accounted for under ASC
                                                       
310-30
 
$
209,627
   
$
47,199
   
$
90,814
   
$
6,726
   
$
14,284
   
$
47,068
   
$
415,718
 
                                                         

The following table presents the activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2014:
   
One- to Four-
                         
   
Family
                         
   
Residential and
   
Other
   
Commercial
   
Commercial
   
Commercial
         
   
Construction
   
Residential
   
Real Estate
   
Construction
   
Business
   
Consumer
   
Total
 
   
(In Thousands)
 
Allowance for loan losses
                           
Balance April 1, 2014
 
$
4,638
   
$
1,998
   
$
18,443
   
$
7,071
   
$
2,341
   
$
3,784
   
$
38,275
 
Provision (benefit) charged to expense
   
915
     
(281
)
   
(1,629
)
   
1,110
     
979
     
368
     
1,462
 
Losses charged off
   
(505
)
   
(2
)
   
(338
)
   
(95
)
   
(738
)
   
(764
)
   
(2,442
)
Recoveries
   
25
     
8
     
     
163
     
     
591
     
787
 
Balance June 30, 2014
 
$
5,073
   
$
1,723
   
$
16,476
   
$
8,249
   
$
2,582
   
$
3,979
   
$
38,082
 
                                                         
Balance January 1, 2014
 
$
6,235
   
$
2,678
   
$
16,939
   
$
4,464
   
$
6,451
   
$
3,349
   
$
40,116
 
Provision (benefit) charged to expense
   
367
     
(968
)
   
(134
)
   
3,693
     
(1,182
)
   
1,378
     
3,154
 
Losses charged off
   
(1,697
)
   
(2
)
   
(719
)
   
(130
)
   
(2,687
)
   
(1,784
)
   
(7,019
)
Recoveries
   
168
     
15
     
390
     
222
     
     
1,036
     
1,831
 
Balance June 30, 2014
 
$
5,073
   
$
1,723
   
$
16,476
   
$
8,249
   
$
2,582
   
$
3,979
   
$
38,082
 
 
 
18

 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2014:

   
One- to Four-
                         
   
Family
                         
   
Residential and
   
Other
   
Commercial
   
Commercial
   
Commercial
         
   
Construction
   
Residential
   
Real Estate
   
Construction
   
Business
   
Consumer
   
Total
 
   
(In Thousands)
 
Allowance for loan losses
                           
Individually evaluated for
                           
impairment
 
$
829
   
$
   
$
1,751
   
$
1,507
   
$
823
   
$
232
   
$
5,142
 
Collectively evaluated for
                                                       
impairment
 
$
2,532
   
$
2,923
   
$
16,671
   
$
1,905
   
$
2,805
   
$
4,321
   
$
31,157
 
Loans acquired and
                                                       
accounted for under ASC
                                                       
310-30
 
$
94
   
$
18
   
$
1,351
   
$
150
   
$
51
   
$
472
   
$
2,136
 
                                                         
Loans
                                                       
Individually evaluated for