Maryland
|
|
43-1524856
|
(State or other jurisdiction of incorporation
or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
1451 E. Battlefield, Springfield, Missouri
|
|
65804
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
(417) 887-4400
|
Large accelerated filer / /
|
Accelerated filer /X/
|
Non-accelerated filer / /
|
Smaller reporting company / /
|
|
|
(Do not check if a smaller
reporting company)
|
|
JUNE 30,
|
DECEMBER 31,
|
|||||||
2015
|
2014
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
|
$ |
111,729
|
$ |
109,052
|
||||
Interest-bearing deposits in other financial institutions
|
157,499
|
109,595
|
||||||
Cash and cash equivalents
|
269,228
|
218,647
|
||||||
Available-for-sale securities
|
326,389
|
365,506
|
||||||
Held-to-maturity securities (fair value $390 – June 2015;
|
||||||||
$499 - December 2014)
|
353
|
450
|
||||||
Mortgage loans held for sale
|
16,567
|
14,579
|
||||||
Loans receivable, net of allowance for loan losses of
|
||||||||
$39,698 – June 2015; $38,435 - December 2014
|
3,202,377
|
3,038,848
|
||||||
FDIC indemnification asset
|
32,177
|
44,334
|
||||||
Interest receivable
|
11,306
|
11,219
|
||||||
Prepaid expenses and other assets
|
59,127
|
60,452
|
||||||
Other real estate owned, net
|
39,997
|
45,838
|
||||||
Premises and equipment, net
|
127,627
|
124,841
|
||||||
Goodwill and other intangible assets
|
6,633
|
7,508
|
||||||
Investment in Federal Home Loan Bank stock
|
12,605
|
16,893
|
||||||
Current and deferred income taxes
|
6,784
|
2,219
|
||||||
Total Assets
|
$ |
4,111,170
|
$ |
3,951,334
|
||||
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Deposits
|
$ |
3,196,318
|
$ |
2,990,840
|
||||
Federal Home Loan Bank advances
|
193,594
|
271,641
|
||||||
Securities sold under reverse repurchase agreements with customers
|
216,100
|
168,993
|
||||||
Short-term borrowings
|
1,308
|
42,451
|
||||||
Subordinated debentures issued to capital trusts
|
30,929
|
30,929
|
||||||
Accrued interest payable
|
1,076
|
1,067
|
||||||
Advances from borrowers for taxes and insurance
|
7,265
|
4,929
|
||||||
Accounts payable and accrued expenses
|
27,000
|
20,739
|
||||||
Total Liabilities
|
3,673,590
|
3,531,589
|
||||||
Stockholders' Equity:
|
||||||||
Capital stock
|
||||||||
Serial preferred stock – $.01 par value; authorized 1,000,000 shares; issued
and outstanding June 2015 and December 2014 - 57,943 shares,
$1,000 liquidation amount
|
57,943
|
57,943
|
||||||
Common stock, $.01 par value; authorized 20,000,000 shares;
issued and outstanding June 2015 – 13,801,109 shares;
|
||||||||
December 2014 - 13,754,806 shares
|
138
|
138
|
||||||
Additional paid-in capital
|
23,167
|
22,345
|
||||||
Retained earnings
|
350,467
|
332,283
|
||||||
Accumulated other comprehensive income
|
5,865
|
7,036
|
||||||
Total Stockholders' Equity
|
437,580
|
419,745
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
4,111,170
|
$ |
3,951,334
|
THREE MONTHS ENDED
JUNE 30,
|
||||||||
2015
|
2014
|
|||||||
(Unaudited)
|
||||||||
INTEREST INCOME
|
||||||||
Loans
|
$
|
43,947
|
$
|
41,412
|
||||
Investment securities and other
|
1,787
|
2,972
|
||||||
TOTAL INTEREST INCOME
|
45,734
|
44,384
|
||||||
INTEREST EXPENSE
|
||||||||
Deposits
|
3,133
|
2,752
|
||||||
Federal Home Loan Bank advances
|
416
|
1,010
|
||||||
Short-term borrowings and repurchase agreements
|
16
|
512
|
||||||
Subordinated debentures issued to capital trusts
|
160
|
139
|
||||||
TOTAL INTEREST EXPENSE
|
3,725
|
4,413
|
||||||
NET INTEREST INCOME
|
42,009
|
39,971
|
||||||
PROVISION FOR LOAN LOSSES
|
1,300
|
1,462
|
||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
40,709
|
38,509
|
||||||
NON-INTEREST INCOME
|
||||||||
Commissions
|
299
|
344
|
||||||
Service charges and ATM fees
|
5,026
|
4,728
|
||||||
Net realized gains on sales of loans
|
1,059
|
608
|
||||||
Net realized gains on sales of available-for-sale securities
|
—
|
569
|
||||||
Late charges and fees on loans
|
762
|
265
|
||||||
Gain (loss) on derivative interest rate products
|
113
|
(130
|
)
|
|||||
Initial gain recognized on business acquisition
|
—
|
10,805
|
||||||
Amortization of income/expense related to business acquisitions
|
(5,158
|
)
|
(7,210
|
)
|
||||
Other income
|
1,356
|
652
|
||||||
TOTAL NON-INTEREST INCOME
|
3,457
|
10,631
|
||||||
NON-INTEREST EXPENSE
|
||||||||
Salaries and employee benefits
|
14,606
|
13,470
|
||||||
Net occupancy and equipment expense
|
6,115
|
5,210
|
||||||
Postage
|
912
|
844
|
||||||
Insurance
|
856
|
953
|
||||||
Advertising
|
750
|
438
|
||||||
Office supplies and printing
|
378
|
367
|
||||||
Telephone
|
767
|
681
|
||||||
Legal, audit and other professional fees
|
664
|
908
|
||||||
Expense on foreclosed assets
|
318
|
1,342
|
||||||
Partnership tax credit investment amortization
|
420
|
427
|
||||||
Other operating expenses
|
2,163
|
9,759
|
||||||
TOTAL NON-INTEREST EXPENSE
|
27,949
|
34,399
|
||||||
INCOME BEFORE INCOME TAXES
|
16,217
|
14,741
|
||||||
PROVISION FOR INCOME TAXES
|
4,214
|
3,687
|
||||||
NET INCOME
|
12,003
|
11,054
|
||||||
Preferred stock dividends
|
145
|
145
|
||||||
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
$
|
11,858
|
$
|
10,909
|
THREE MONTHS ENDED
JUNE 30,
|
||||||||
2015
|
2014
|
|||||||
BASIC EARNINGS PER COMMON SHARE
|
$
|
0.86
|
$
|
0.80
|
||||
DILUTED EARNINGS PER COMMON SHARE
|
$
|
0.85
|
$
|
0.79
|
||||
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.22
|
$
|
0.20
|
SIX MONTHS ENDED
JUNE 30,
|
||||||||
2015
|
2014
|
|||||||
(Unaudited)
|
||||||||
INTEREST INCOME
|
||||||||
Loans
|
$
|
89,896
|
$
|
80,721
|
||||
Investment securities and other
|
3,744
|
5,958
|
||||||
TOTAL INTEREST INCOME
|
93,640
|
86,679
|
||||||
INTEREST EXPENSE
|
||||||||
Deposits
|
6,294
|
5,413
|
||||||
Federal Home Loan Bank advances
|
863
|
1,984
|
||||||
Short-term borrowings and repurchase agreements
|
37
|
1,069
|
||||||
Subordinated debentures issued to capital trusts
|
312
|
275
|
||||||
TOTAL INTEREST EXPENSE
|
7,506
|
8,741
|
||||||
NET INTEREST INCOME
|
86,134
|
77,938
|
||||||
PROVISION FOR LOAN LOSSES
|
2,600
|
3,154
|
||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
83,534
|
74,784
|
||||||
NON-INTEREST INCOME
|
||||||||
Commissions
|
580
|
626
|
||||||
Service charges and ATM fees
|
9,670
|
8,896
|
||||||
Net realized gains on sales of loans
|
1,999
|
1,157
|
||||||
Net realized gains on sales of available-for-sale securities
|
—
|
642
|
||||||
Late charges and fees on loans
|
1,110
|
579
|
||||||
Gain (loss) on derivative interest rate products
|
20
|
(233
|
)
|
|||||
Initial gain recognized on business acquisition
|
—
|
10,805
|
||||||
Amortization of income/expense related to business acquisitions
|
(12,054
|
)
|
(13,598
|
)
|
||||
Other income
|
2,074
|
2,681
|
||||||
TOTAL NON-INTEREST INCOME
|
3,399
|
11,555
|
||||||
NON-INTEREST EXPENSE
|
||||||||
Salaries and employee benefits
|
29,183
|
26,487
|
||||||
Net occupancy and equipment expense
|
12,169
|
10,614
|
||||||
Postage
|
1,801
|
1,637
|
||||||
Insurance
|
1,835
|
1,879
|
||||||
Advertising
|
1,182
|
1,169
|
||||||
Office supplies and printing
|
715
|
657
|
||||||
Telephone
|
1,532
|
1,417
|
||||||
Legal, audit and other professional fees
|
1,287
|
1,841
|
||||||
Expense on foreclosed assets
|
703
|
2,192
|
||||||
Partnership tax credit investment amortization
|
840
|
880
|
||||||
Other operating expenses
|
3,942
|
11,520
|
||||||
TOTAL NON-INTEREST EXPENSE
|
55,189
|
60,293
|
||||||
INCOME BEFORE INCOME TAXES
|
31,744
|
26,046
|
||||||
PROVISION FOR INCOME TAXES
|
8,088
|
6,174
|
||||||
NET INCOME
|
23,656
|
19,872
|
||||||
Preferred stock dividends
|
290
|
290
|
||||||
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
$
|
23,366
|
$
|
19,582
|
SIX MONTHS ENDED
JUNE 30,
|
||||||||
2015
|
2014
|
|||||||
BASIC EARNINGS PER COMMON SHARE
|
$
|
1.69
|
$
|
1.43
|
||||
DILUTED EARNINGS PER COMMON SHARE
|
$
|
1.67
|
$
|
1.42
|
||||
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.42
|
$
|
0.40
|
THREE MONTHS ENDED
JUNE 30,
|
||||||||
2015
|
2014
|
|||||||
(Unaudited)
|
||||||||
Net Income
|
$
|
12,003
|
$
|
11,054
|
||||
Unrealized appreciation (depreciation) on available-for-sale securities, net
|
||||||||
of taxes (credit) of $(329) and $1,145, for 2015 and 2014, respectively
|
(968
|
)
|
2,126
|
|||||
Reclassification adjustment for gains included in net income,
|
||||||||
net of taxes (credit) of $0 and $(199), for 2015 and 2014, respectively
|
—
|
(370
|
)
|
|||||
Change in fair value of cash flow hedge, net of taxes (credit) of $(13)
|
||||||||
and $(54), for 2015 and 2014, respectively
|
(9
|
)
|
(101
|
)
|
||||
Comprehensive Income
|
$
|
11,026
|
$
|
12,709
|
||||
SIX MONTHS ENDED
JUNE 30,
|
||||||||
2015
|
2014
|
|||||||
(Unaudited)
|
||||||||
Net Income
|
$
|
23,656
|
$
|
19,872
|
||||
Unrealized appreciation (depreciation) on available-for-sale securities, net
|
||||||||
of taxes (credit) of $(381) and $2,678, for 2015 and 2014, respectively
|
(1,066
|
)
|
4,973
|
|||||
Reclassification adjustment for gains included in net income,
|
||||||||
net of taxes (credit) of $0 and $(225), for 2015 and 2014, respectively
|
—
|
(417
|
)
|
|||||
Change in fair value of cash flow hedge, net of taxes (credit) of $(66)
|
||||||||
and $(77), for 2015 and 2014, respectively
|
(105
|
)
|
(143
|
)
|
||||
Comprehensive Income
|
$
|
22,485
|
$
|
24,285
|
||||
SIX MONTHS ENDED JUNE 30,
|
||||||||
2015
|
2014
|
|||||||
(Unaudited)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net income
|
$
|
23,656
|
$
|
19,872
|
||||
Proceeds from sales of loans held for sale
|
80,302
|
47,922
|
||||||
Originations of loans held for sale
|
(83,449
|
)
|
(49,089
|
)
|
||||
Items not requiring (providing) cash:
|
||||||||
Depreciation
|
4,596
|
4,220
|
||||||
Amortization of other assets
|
1,715
|
1,525
|
||||||
Compensation expense for stock option grants
|
263
|
273
|
||||||
Provision for loan losses
|
2,600
|
3,154
|
||||||
Net gains on loan sales
|
(1,999
|
)
|
(1,157
|
)
|
||||
Net gains on sale of available-for-sale investment securities
|
—
|
(642
|
)
|
|||||
Net gains on sale of premises and equipment
|
(631
|
)
|
(41
|
)
|
||||
(Gain) loss on sale of foreclosed assets
|
(489
|
)
|
790
|
|||||
Initial gain recognized on business acquisition
|
—
|
(10,805
|
)
|
|||||
Amortization of deferred income, premiums, discounts
|
||||||||
and fair value adjustments
|
5,473
|
11,605
|
||||||
(Gain) loss on derivative interest rate products
|
(20
|
)
|
233
|
|||||
Deferred income taxes
|
(6,209
|
)
|
(371
|
)
|
||||
Changes in:
|
||||||||
Interest receivable
|
(87
|
)
|
761
|
|||||
Prepaid expenses and other assets
|
4,566
|
(288
|
)
|
|||||
Accounts payable and accrued expenses
|
5,926
|
(3,492
|
)
|
|||||
Income taxes refundable/payable
|
2,093
|
—
|
||||||
Net cash provided by operating activities
|
38,306
|
24,470
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Net increase in loans
|
(121,360
|
)
|
(143,068
|
)
|
||||
Purchase of loans
|
(44,194
|
)
|
(39,926
|
)
|
||||
Cash received from acquisitions
|
—
|
189,437
|
||||||
Cash received from FDIC loss sharing reimbursements
|
1,490
|
5,894
|
||||||
Purchase of premises and equipment
|
(8,655
|
)
|
(7,170
|
)
|
||||
Proceeds from sale of premises and equipment
|
1,904
|
197
|
||||||
Proceeds from sale of foreclosed assets
|
11,111
|
12,362
|
||||||
Capitalized costs on foreclosed assets
|
(20
|
)
|
(40
|
)
|
||||
Proceeds from sales of available-for-sale investment securities
|
—
|
41,312
|
||||||
Proceeds from maturing investment securities
|
110
|
110
|
||||||
Proceeds from called investment securities
|
5,143
|
4,535
|
||||||
Principal reductions on mortgage-backed securities
|
32,448
|
53,996
|
||||||
Purchase of available-for-sale securities
|
(1,410
|
)
|
(19,914
|
)
|
||||
Redemption of Federal Home Loan Bank stock
|
4,288
|
1,768
|
||||||
Net cash provided by (used in) investing activities
|
(119,145
|
)
|
99,493
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Net increase (decrease) in certificates of deposit
|
167,179
|
(102,932
|
)
|
|||||
Net increase in checking and savings deposits
|
38,601
|
37,138
|
||||||
Proceeds from Federal Home Loan Bank advances
|
3,316,500
|
245,000
|
||||||
Repayments of Federal Home Loan Bank advances
|
(3,394,532
|
)
|
(277,284
|
)
|
||||
Net increase in short-term borrowings
|
5,964
|
22,165
|
||||||
Repayments of structured repurchase agreements
|
—
|
(50,000
|
)
|
|||||
Advances from borrowers for taxes and insurance
|
2,336
|
2,677
|
||||||
Dividends paid
|
(5,796
|
)
|
(5,490
|
)
|
||||
Purchase of company stock
|
—
|
(481
|
)
|
|||||
Stock options exercised
|
1,168
|
545
|
||||||
Net cash provided by (used in) financing activities
|
131,420
|
(128,662
|
)
|
|||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
50,581
|
(4,699
|
)
|
|||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
218,647
|
227,925
|
||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
269,228
|
$
|
223,226
|