XML 43 R118.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 4: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: Schedule Of InterBank FDIC Indemnification Asset (Tables)
12 Months Ended
Dec. 31, 2014
Tables/Schedules  
Schedule Of InterBank FDIC Indemnification Asset

 

 

December 31, 2014

 

 

 

Foreclosed

 

Loans

 

Assets

(In Thousands)

 

 

 

Initial basis for loss sharing determination,

 

 

 

net of activity since acquisition date

$244,977

 

$4,494

Noncredit premium/(discount), net of

 

 

 

activity since acquisition date

1,361

 

--

Reclassification from nonaccretable discount

 

 

 

to accretable discount due to change in

 

 

 

expected losses (net of accretion to date)

(19,566)

 

--

Original estimated fair value of assets, net of

 

 

 

activity since acquisition date

(201,830)

 

(3,986)

Expected loss remaining

24,942

 

508

Assumed loss sharing recovery percentage

82%

 

80%

Expected loss sharing value

20,509

 

406

FDIC loss share clawback

3,620

 

--

Indemnification asset to be amortized resulting from

 

 

 

change in expected losses

15,652

 

--

Accretable discount on FDIC indemnification asset

(2,967)

 

(33)

FDIC indemnification asset

$36,814

 

$373

 

 

December 31, 2013

 

 

 

Foreclosed

 

Loans

 

Assets

(In Thousands)

 

 

 

Initial basis for loss sharing determination,

 

 

 

net of activity since acquisition date

$284,975

 

$6,543

Noncredit premium/(discount), net of

 

 

 

activity since acquisition date

1,905

 

--

Reclassification from nonaccretable discount

 

 

 

to accretable discount due to change in

 

 

 

expected losses (net of accretion to date)

(21,218)

 

--

Original estimated fair value of assets, net of

 

 

 

activity since acquisition date

(213,539)

 

(5,073)

Expected loss remaining

52,123

 

1,470

Assumed loss sharing recovery percentage

82%

 

80%

Expected loss sharing value

42,654

 

1,176

FDIC loss share clawback

2,893

 

--

Indemnification asset to be amortized resulting from

 

 

 

change in expected losses

16,974

 

--

Accretable discount on FDIC indemnification asset

(4,874)

 

(33)

FDIC indemnification asset

$57,647

 

$1,143