XML 211 R115.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4: Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets: Schedule Of Vantus Bank FDIC Indemnification Asset (Tables)
12 Months Ended
Dec. 31, 2013
Tables/Schedules  
Schedule Of Vantus Bank FDIC Indemnification Asset

 

 

December 31, 2013

 

 

 

Foreclosed

 

Loans

 

Assets

(In Thousands)

 

 

 

Initial basis for loss sharing determination,

 

 

 

  net of activity since acquisition date

$60,011

 

$1,986

Reclassification from nonaccretable discount

 

 

 

  to accretable discount due to change in

 

 

 

  expected losses (net of accretion to date)

(1,202)

 

--

Original estimated fair value of assets, net of

 

 

 

  activity since acquisition date

(57,920)

 

(1,092)

Expected loss remaining

889

 

894

Assumed loss sharing recovery percentage

78%

 

80%

Expected loss sharing value

690

 

716

Indemnification asset to be amortized resulting from

919

 

 

  change in expected losses

919

 

--

Accretable discount on FDIC indemnification asset

(32)

 

--

 

 

 

 

FDIC indemnification asset

$1,577

 

$716

 

 

December 31, 2012

 

 

 

Foreclosed

 

Loans

 

Assets

(In Thousands)

 

 

 

Initial basis for loss sharing determination,

 

 

 

  net of activity since acquisition date

$103,910

 

$4,383

Noncredit premium/(discount), net of

 

 

 

  activity since acquisition date

(104)

 

--

Reclassification from nonaccretable discount

 

 

 

  to accretable discount due to change in

 

 

 

  expected losses (net of accretion to date)

(5,429)

 

--

Original estimated fair value of assets, net of

 

 

 

  activity since acquisition date

(95,483)

 

(3,214)

Expected loss remaining

2,894

 

1,169

Assumed loss sharing recovery percentage

78%

 

80%

Expected loss sharing value

2,270

 

935

Indemnification asset to be amortized resulting from

 

 

 

  change in expected losses

4,343

 

--

Accretable discount on FDIC indemnification asset

(240)

 

--

 

 

 

 

FDIC indemnification asset

$6,373

 

$935