XML 78 R98.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Allowance For Loan Losses: Schedule of Allowance for Loan Losses by Portfolio Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Balance April 1, 2012
       
Allowance One- to Four-Family Residential and Construction $ 9,413 $ 11,546    
Allowance Other Residential 4,023 3,798    
Allowance Commercial Real Estate 20,109 15,807    
Allowance Commercial Construction 3,155 5,235    
Allowance Commercial Business 3,059 3,010    
Allowance Consumer 1,773 2,438    
Allowance Total 41,532 41,834    
Provision charged to expense
       
Allowance One- to Four-Family Residential and Construction 598 772 (1,106) 4,010
Allowance Other Residential 2,924 1,756 3,857 2,649
Allowance Commercial Real Estate 3,191 2,673 9,316 5,885
Allowance Commercial Construction 8,689 2,348 13,298 3,145
Allowance Commercial Business 680 38 1,246 8
Allowance Consumer 1,518 844 1,066 934
Allowance Total 17,600 8,431 27,677 16,631
Losses charged off
       
Allowance One- to Four-Family Residential and Construction (2,135) (758) (2,494) (3,959)
Allowance Other Residential (3,252) (1,926) (3,252) (2,888)
Allowance Commercial Real Estate (7,795) (3,526) (12,205) (5,269)
Allowance Commercial Construction (5,132) (2,433) (9,592) (3,851)
Allowance Commercial Business (512) (924) (1,053) (1,716)
Allowance Consumer (727) (917) (962) (1,807)
Allowance Total (19,553) (10,484) (29,558) (19,490)
Recoveries
       
Allowance One- to Four-Family Residential and Construction 23 2 75 28
Allowance Other Residential 317 1 319 2
Allowance Commercial Real Estate 87 49 91 51
Allowance Commercial Construction 217 5 241 9
Allowance Commercial Business 114 200 174 751
Allowance Consumer 385 449 471 1,018
Allowance Total 1,143 706 1,371 1,859
Balance June 30, 2012
       
Allowance One- to Four-Family Residential and Construction 7,899 11,562    
Allowance Other Residential 4,012 3,629    
Allowance Commercial Real Estate 15,592 15,003    
Allowance Commercial Construction 6,929 5,155    
Allowance Commercial Business 3,341      
Allowance Consumer 2,949 2,814    
Allowance Total 40,722 40,487    
Balance January 1, 2012
       
Allowance One- to Four-Family Residential and Construction     11,424 11,483
Allowance Other Residential     3,088 3,866
Allowance Commercial Real Estate     18,390 14,336
Allowance Commercial Construction     2,982 5,852
Allowance Commercial Business     2,974 3,281
Allowance Consumer     2,374 2,669
Allowance Total     41,232 41,487
Balance June 30, 2011
       
Allowance One- to Four-Family Residential and Construction     7,899 11,562
Allowance Other Residential     4,012 3,629
Allowance Commercial Real Estate     15,592 15,003
Allowance Commercial Construction     6,929 5,155
Allowance Commercial Business     3,341 2,324
Allowance Consumer     2,949 2,814
Allowance Total     40,722 40,487
Ending balance individually evaluated for impairment
       
Allowance One- to Four-Family Residential and Construction     2,029  
Allowance Other Residential     246  
Allowance Commercial Real Estate     1,143  
Allowance Commercial Construction     3,976  
Allowance Commercial Business     517  
Allowance Consumer     147  
Allowance Total     8,058  
Ending balance collectively evaluated for impairment
       
Allowance One- to Four-Family Residential and Construction     5,870  
Allowance Other Residential     3,766  
Allowance Commercial Real Estate     14,449  
Allowance Commercial Construction     2,942  
Allowance Commercial Business     2,825  
Allowance Consumer     2,802  
Allowance Total     32,654  
Loans acquired and accounted for under ASC 310-30
       
Allowance Commercial Construction     10  
Allowance Total     10  
Loans Individually evaluated for impairment
       
Allowance One- to Four-Family Residential and Construction     20,318  
Allowance Other Residential     17,335  
Allowance Commercial Real Estate     39,634  
Allowance Commercial Construction     20,763  
Allowance Commercial Business     6,955  
Allowance Consumer     917  
Allowance Total     105,922  
Loans collectively evaluated for impairment
       
Allowance One- to Four-Family Residential and Construction     285,325  
Allowance Other Residential     268,741  
Allowance Commercial Real Estate     625,726  
Allowance Commercial Construction     150,410  
Allowance Commercial Business     225,695  
Allowance Consumer     195,310  
Allowance Total     1,751,207  
Loans - loans acquired and accounted for under ASC 310-30
       
Allowance One- to Four-Family Residential and Construction     300,122  
Allowance Other Residential     60,216  
Allowance Commercial Real Estate     164,276  
Allowance Commercial Construction     1,787  
Allowance Commercial Business     19,559  
Allowance Consumer     40,386  
Allowance Total     $ 586,346