EX-99 4 ex99.htm

July 14, 2003FOR IMMEDIATE RELEASE

CONTACT: Kelly Polonus, Great Southern, 1.417.895.5242
kpolonus@greatsouthernbank.com

Great Southern Bancorp, Inc., Reports Quarterly Earnings of $.84 Per Share

Springfield, Mo. -- Great Southern Bancorp, Inc. (NASDAQ:GSBC), the holding company for Great Southern Bank, today reported preliminary earnings for the quarter ended June 30, 2003, were $.84 per share ($5,811,000) compared to the $.94 per share ($6,534,000) the company earned during the same quarter in the prior year. Excluding significant non-operating items (which are discussed below), operating earnings per share for the quarters ended June 30, 2003, and 2002 were $.84 and $.73, respectively, reflecting an increase of 15% during the June 30, 2003, quarter.

"We are pleased to report that operating earnings for the quarter ended June 30, 2003, compared favorably to the same quarter a year ago," said Great Southern President and CEO Joseph W. Turner. "The 15% increase in operating earnings per share was due in part to increases in net interest income, service charges and ATM fees, and gains on loan sales."

For the six months ended June 30, 2003, preliminary earnings were $1.63 per share ($11,269,000) up 11% from the $1.47 the company earned on an operating basis during the same period in the prior year. For the six months ended June 30, 2002, the company's reported earnings were $1.72 per share ($11,936,000).

For the three months ended June 30, 2003, annualized return on average equity was 20.71%; annualized return on average assets was 1.65%; and net interest margin was 3.89%. For the six months ended June 30, 2003, annualized return on average equity was 20.44%; annualized return on average assets was 1.62%; and net interest margin was 3.81%.

The bank's earnings during the quarter ended June 30, 2003, were not impacted by significant non-operating items. By comparison, significant non-operating items previously reported as part of earnings for the quarter ended June 30, 2002, included a net positive impact to noninterest income totaling $2.2 million as a result of the sale of available-for-sale equity securities.

More



NEXT PAGE


Page 2

Stockholders' equity at June 30, 2003, was $112.9 million (7.8% of total assets), equivalent to a book value of $16.49 per share.

Non-performing assets at June 30, 2003, were $20.4 million, up $1.5 million from December 31, 2002. Non-performings as a percentage of total assets were 1.41%. Compared to December 31, 2002, non-performing loans decreased $6.1 million to $8.4 million while foreclosed assets increased $7.7 million to $12.0 million. Non-performing loans decreased primarily as a result of the transfer to foreclosed assets of one relationship with a remaining balance of $2.8 million and another relationship with a remaining balance of $6.7 million. The $2.8 million relationship involves a motel in Springfield, Missouri. This relationship, which originally totaled $3.6 million, was most recently described in the March 31, 2003, Quarterly Report on Form 10-Q and was included in foreclosed assets at that time. The $6.7 million relationship involves condominium buildings and lots, single-family residences and lots, a golf course, and other developed and undeveloped land. This relationship, which originally totaled $7.3 million, was most recently described in the March 31, 2003, Quarterly Report on Form 10-Q and was included in foreclosed assets at that time. Partially offsetting these foreclosed assets additions, foreclosed assets decreased $1.4 million from the sale of a motel, condominium units and vacant land which were part of the $1.7 million relationship described in the December 31, 2002, Annual Report on Form 10-K.

The stock of Great Southern Bancorp, Inc., is quoted on the Nasdaq National Market System under the symbol "GSBC". The last sale of GSBC stock in the quarter ended June 30, 2003, was at $38.54.

Great Southern Bancorp has subsidiary corporations offering banking, investment, insurance and travel services. The principal subsidiary, Great Southern Bank, is headquartered in Springfield, Missouri, and operates 28 branches and more than 140 ATMs throughout southwest and central Missouri.

When used in this press release the words or phrases "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "intends" or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, including, among other things, changes in economic conditions in the company's market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans and deposits in the company's market area and competition, that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The company wishes to advise readers that the factors listed above could affect the company's financial performance and could cause the company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The company does not undertake-and specifically declines any obligation- to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.


NEXT PAGE


Page 3

The following tables set forth certain selected consolidated financial information of the company at and for the periods indicated. Financial data for all periods is unaudited. In the opinion of management, all adjustments, which consist only of normal recurring accruals, necessary for a fair presentation of the results for and at such unaudited periods have been included. The results of operations and other data for the three and six months ended June 30, 2003, and 2002 are not necessarily indicative of the results of operations which may be expected for any future period.

Selected Financial Condition Data: June 30, December 31,
2003
2002
(Dollars in thousands)

Total assets $1,443,324 $1,402,638
Loans receivable, gross 1,050,749 1,018,935
Allowance for loan losses 20,670 21,288
Foreclosed assets, net 11,984 4,328
Available-for-sale securities, at fair value 211,680 236,269
Held-to-maturity securities, at amortized cost 52,799 52,587
Deposits 1,059,474 1,021,957
Total borrowings 264,065 268,494
Stockholders' equity 112,870 104,709
Non-performing assets 20,387 18,849


Three Months Ended Six Months Ended Three Months Ended
June 30, June 30, March 31,
2003
2002
2003
2002
2003
Selected Operating Data: (Dollars in thousands)
Interest income $18,791    $20,153    $37,368    $39,934    $18,577   
Interest expense 5,906   
7,633   
12,151   
15,744   
6,245   
Net interest income 12,885    12,520    25,217    24,190    12,332   
Provision for loan losses 1,200    1,650    2,400    3,000    1,200   
Non-interest income 5,081    6,359    9,783    10,816    4,701   
Non-interest expense 8,083    7,105    15,709    13,739    7,626   
Provision for income taxes 2,872   
3,590   
5,622   
6,331   
2,749   
    Net income $5,811   
$6,534   
$11,269   
$11,936   
$5,458   
Per Common Share:
Net income (fully diluted) $.84    $.94    $1.63    $1.72    $.79   
Book value $16.49    $13.70    $16.49    $13.70    $15.86   
Earnings Performance Ratios:
Annualized return on average assets 1.65% 1.96% 1.62% 1.81% 1.58%
Annualized return on average stockholders' equity 20.71% 28.27% 20.44% 26.42% 20.16%
Net interest margin 3.89% 3.90% 3.81% 3.79% 3.74%
Average interest rate spread 3.68% 3.65% 3.61% 3.53% 3.53%
Adjusted efficiency ratio (excl. foreclosed assets) 44.39% 37.30% 44.24% 38.70% 44.09%
Non-interest expense to average total assets 2.30% 2.13% 2.25% 2.08% 2.20%
Asset Quality Ratios:
Allowance for loan losses to period-end loans 1.97% 2.13% 1.97% 2.13% 1.96%
Non-performing assets to period-end assets 1.41% 1.41% 1.41% 1.41% 1.29%
Non-performing loans to period-end loans .80% 1.52% .80% 1.52% .58%
Annualized net charge-offs to average loans .24% 1.13% .58% .62% .81%


NEXT PAGE


Page 4

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(In thousands, except number of shares)

June 30,
2003
December 31,
2002
(Unaudited)
ASSETS
Cash $   70,804  $   55,327 
Interest-bearing deposits in other financial institutions 12,035 
547 
        Cash and cash equivalents 82,839  55,874 
Available-for-sale securities 211,680  236,269 
Held-to-maturity securities 52,799  52,587 
Mortgage loans held for sale 6,758  2,636 
Loans receivable, net of allowance for loan losses of $20,670 -
  June 2003; $21,288 - December 2002 1,023,321  995,011 
Interest receivable:
  Loans 5,097  5,076 
  Investments 1,136  1,490 
Prepaid expenses and other assets 15,833  16,452 
Foreclosed assets held for sale, net 11,984  4,328 
Premises and equipment, net 16,587  16,963 
Federal Home Loan Bank stock 14,962  14,962 
Refundable income taxes 304  990 
Deferred income taxes 24 
-- 
     Total Assets $1,443,324 
$1,402,638 
         LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits $  1,059,474  $  1,021,957 
Federal Home Loan Bank advances 182,607  206,226 
Short-term borrowings 62,406  43,304 
Trust preferred securities 19,052  18,964 
Accrued interest payable 1,902  2,485 
Advances from borrowers for taxes and insurance 726  229 
Accounts payable and accrued expenses 4,287  3,697 
Deferred income taxes -- 
1,067 
        Total Liabilities 1,330,454 
1,297,929 
Stockholders' Equity:
Capital stock
  Serial preferred stock, $.01 par value;
    authorized 1,000,000 shares; none issued --  -- 
  Common stock, $.01 par value; authorized 20,000,000 shares; issued
    12,325,002 shares 123  123 
Additional paid-in capital 17,214  17,033 
Retained earnings 154,800  145,931 
Accumulated other comprehensive income:
  Unrealized appreciation on available-for-sale securities,
  net of income taxes 2,467 
2,568 
174,604  165,655 
Less treasury common stock, at cost; (61,734)
(60,946)
        Total Stockholders' Equity 112,870 
104,709 
        Total Liabilities and Stockholders' Equity $1,443,324 
$1,402,638 





NEXT PAGE


Page 5

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

THREE MONTHS ENDED SIX MONTHS ENDED
June 30,
June 30,
2003
2002
2003
2002
(Unaudited) (Unaudited)
INTEREST INCOME
  Loans $ 15,728  $ 15,831  $ 31,049  $ 31,504 
  Investment securities and other 3,063 
4,322 
6,319 
8,430 
    TOTAL INTEREST INCOME 18,791 
20,153 
37,368 
39,934 
INTEREST EXPENSE
  Deposits 4,229  5,530  8,740  11,451 
  Federal Home Loan Bank advances 1,341  1,783  2,792  3,645 
  Short-term borrowings and trust preferred securities 336 
320 
619 
648 
    TOTAL INTEREST EXPENSE 5,906 
7,633 
12,151 
15,744 
NET INTEREST INCOME 12,885  12,520  25,217  24,190 
PROVISION FOR LOAN LOSSES 1,200 
1,650 
2,400 
3,000 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 11,685 
10,870 
22,817 
21,190 
NON-INTEREST INCOME
  Commissions 1,486  1,755  2,870  3,243 
  Service charges and ATM fees 2,843  2,025  5,280  3,872 
  Net gains on loan sales 565  255  1,117  694 
  Net realized gains on sales of available-for-sale securities 2,229  114  2,824 
  Expense on foreclosed assets (244) (167) (507) (494)
  Other income 431 
262 
909 
677 
    TOTAL NON-INTEREST INCOME 5,081 
6,359 
9,783 
10,816 
NON-INTEREST EXPENSE
  Salaries and employee benefits 4,553  3,983  8,832  7,840 
  Net occupancy and equipment expense 1,551  1,288  3,001  2,447 
  Postage 398  365  819  695 
  Insurance 130  125  292  250 
  Advertising 187  156  342  266 
  Office supplies and printing 231  221  440  426 
  Other operating expenses 1,033 
967 
1,983 
1,815 
    TOTAL NON-INTEREST EXPENSE 8,083 
7,105 
15,709 
13,739 
INCOME BEFORE INCOME TAXES 8,683  10,124  16,891  18,267 
PROVISION FOR INCOME TAXES 2,872 
3,590 
5,622 
6,331 
NET INCOME $5,811 
$6,534 
$11,269 
$11,936 
BASIC EARNINGS PER COMMON SHARE $.85 
$.95 
$1.64 
$1.74 
DILUTED EARNINGS PER COMMON SHARE $.84 
$.94 
$1.63 
$1.72 
DIVIDENDS DECLARED PER COMMON SHARE $.18 
$.14 
$ .33 
$ .41 


END