XML 25 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
CASH PROVIDED BY OPERATIONS:      
Net income (loss) $ (347.4) $ 72.7 $ 320.6
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 388.9 403.7 402.9
Equity in earnings of unconsolidated subsidiary (10.3) (0.9) 0.0
Deferred income taxes (68.1) 24.7 (37.9)
Pension and other postretirement benefits (income) expense (9.0) 12.5 15.0
Share-based compensation expense 24.0 29.0 34.6
Gain on sale of assets to unconsolidated subsidiary (65.8) (157.4) 0.0
Loss on disposals of property and equipment 12.1 9.4 8.7
Contingent payment derivative 0.0 0.1 (6.1)
Non-cash interest income from unconsolidated subsidiary (receipt in kind) (12.0) 0.0 0.0
Asset impairment charges 0.0 0.0 34.3
Cash loss on extinguishment of debt 0.0 0.0 24.0
Other 8.1 1.5 3.7
Changes in current assets and liabilities:      
Receivables - trade and other (7.2) 82.9 109.2
Prepaid expenses and other current assets (6.1) 14.2 9.2
Accounts payable 2.8 1.9 (4.0)
Accrued income taxes (12.3) (3.8) (3.4)
Other current liabilities (25.1) 7.8 (27.2)
Other postretirement benefit claims paid (1.4) (18.4) (7.9)
Contributions to pension plans (24.2) (29.3) (22.5)
Deferred revenue 5.5 (112.8) 63.7
Net changes in other noncurrent assets and liabilities (12.6) (38.0) 12.7
Net cash provided by (used in) operations (160.1) 299.8 929.6
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (169.2) (100.6) (117.6)
Purchase of rigs (70.8) 0.0 0.0
Deposit on purchase of rigs 0.0 (7.7) 0.0
Investment in unconsolidated subsidiary 0.0 (30.0) 0.0
Contributions to unconsolidated subsidiary for note receivable (271.3) (357.7) 0.0
Proceeds from sale of assets to unconsolidated subsidiary 266.0 357.7 0.0
Repayments of note receivable from unconsolidated subsidiary 98.5 87.5 0.0
Proceeds from disposals of property and equipment 12.7 3.3 6.2
Net cash provided by (used in) investing activities (134.1) (47.5) (111.4)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from borrowings 0.0 0.0 500.0
Reductions of long-term debt 0.0 (170.0) (511.8)
Payment of debt extinguishment costs 0.0 0.0 (24.0)
Debt issue costs (6.1) 0.0 (8.7)
Proceeds from exercise of share options 0.1 0.0 0.0
Shares repurchased for tax withholdings on vesting of restricted share units (5.2) (5.7) (5.0)
Excess tax benefits from share-based compensation 0.0 0.0 2.6
Net cash provided by (used in) financing activities (11.2) (175.7) (46.9)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (305.4) 76.6 771.3
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,332.1 1,255.5 484.2
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 1,026.7 $ 1,332.1 $ 1,255.5