XML 64 R52.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantees of Registered Securities - Condensed Consolidating Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Dec. 31, 2017
Condensed Consolidating Income Statements            
REVENUE $ 192.9 $ 291.6 $ 645.4 $ 986.1    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below) 182.3 168.7 516.0 508.8    
Depreciation and amortization 99.0 103.4 294.3 304.0    
Selling, general and administrative 26.6 24.9 77.4 71.3    
Loss on disposals of property and equipment 1.5 2.8 5.0 9.3    
Total costs and expenses 309.4 299.8 892.7 893.4    
Equity in earnings of unconsolidated subsidiary 3.1 0.0 3.4 0.0    
INCOME (LOSS) FROM OPERATIONS (113.4) (8.2) (243.9) 92.7    
OTHER INCOME (EXPENSE):            
Interest expense (39.2) (38.5) (116.6) (117.0)    
Interest income 8.0 3.7 22.6 8.9    
Gain (loss) on extinguishment of debt 0.0 (0.5) 0.0 1.7    
Other - net 4.0 0.8 10.6 3.7    
Total other (expense) - net (27.2) (34.5) (83.4) (102.7)    
LOSS BEFORE INCOME TAXES (140.6) (42.7) (327.3) (10.0)    
Provision (benefit) for income taxes 3.5 (21.8) 5.8 29.3    
Equity in earnings (losses) of subsidiaries, net of tax 0.0 0.0 0.0 0.0    
NET LOSS (144.1) (20.9) (333.1) (39.3)    
Statements of Comprehensive Income (Loss)            
NET INCOME (LOSS) (144.1) (20.9) (333.1) (39.3)    
OTHER COMPREHENSIVE LOSS:            
Net changes in pension and other postretirement plan assets and benefit obligations recognized in other comprehensive income, net of income tax expense of $0 for both the three months ended September 30, 2018 and 2017, and $4.2 and $0 for the nine months ended September 30, 2018 and 2017, respectively (see Note 5). 0.0 0.0 15.9 0.0    
Net reclassification adjustment for amounts recognized in net loss as a component of net periodic benefit cost, net of income taxes (0.7) 1.0 4.0 2.7    
Total Other Comprehensive Income (0.7) 1.0 19.9 2.7    
COMPREHENSIVE LOSS (144.8) (19.9) (313.2) (36.6)    
CURRENT ASSETS:            
Cash and cash equivalents 1,032.4 1,220.0 1,332.1 1,255.5 $ 1,032.4 $ 1,332.1
Receivables - trade and other         281.5 212.8
Prepaid expenses and other current assets         31.4 15.5
Total current assets         1,345.3 1,560.4
Property and equipment - gross         9,005.0 8,833.9
Less accumulated depreciation and amortization         2,566.9 2,281.2
Property and equipment - net         6,438.1 6,552.7
Investment in Consolidated Subsidiary         0.0 0.0
Due from affiliates         0.0 0.0
Long-term note receivable from unconsolidated subsidiary         269.0 270.2
Investment in unconsolidated subsidiary         34.3 30.9
Other assets         44.7 44.1
TOTAL ASSETS         8,131.4 8,458.3
CURRENT LIABILITIES:            
Current portion of long-term debt         201.1 0.0
Accounts payable - trade         112.2 97.2
Deferred revenues         17.8 1.1
Accrued liabilities         122.2 159.1
Total current liabilities         453.3 257.4
Long-term debt         2,309.6 2,510.3
Due to affiliates         0.0 0.0
Other liabilities         268.6 293.6
Deferred income taxes - net         11.1 10.9
Shareholders' equity         5,088.8 5,386.1
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         8,131.4 8,458.3
Consolidating Statements of Cash Flows            
Net cash provided by (used in) operating activities     (112.4) 241.0    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Capital expenditures     (116.9) (78.6)    
Purchase of rigs     (70.8)      
Proceeds from disposals of property and equipment     8.1 1.5    
Contributions to consolidated subsidiary for note receivable     0.0      
Investments in consolidated subsidiaries     0.0 0.0    
Investment in unconsolidated subsidiary     0.0 (25.0)    
Repayments of note receivable from unconsolidated subsidiary     2.3 0.0    
Net cash used in investing activities     (177.3) (102.1)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Advances (to) from affiliates     0.0 0.0    
Distribution to issuer     0.0 0.0    
Proceeds From Borrowings Net Of Issue Costs     0.0      
Reductions of long-term debt     0.0 (170.0)    
Debt issue costs     (6.1) 0.0    
Proceeds from exercise of share options     (3.9) (4.4)    
Dividends paid       0.0    
Net cash used in financing activities     (10.0) (174.4)    
DECREASE IN CASH AND CASH EQUIVALENTS     (299.7) (35.5)    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     1,332.1 1,255.5    
CASH AND CASH EQUIVALENTS, END OF PERIOD 1,032.4 1,220.0 1,032.4 1,220.0    
Consolidating adjustments [Member]            
Condensed Consolidating Income Statements            
REVENUE (1.7) (0.8) (3.7) (38.7)    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below) 0.0 (3.2) 0.0 (34.6)    
Depreciation and amortization 0.0 0.0 0.0 0.2    
Selling, general and administrative (1.7) 2.4 (3.7) (4.3)    
Loss on disposals of property and equipment 0.0 0.0 0.0 0.0    
Total costs and expenses (1.7) (0.8) (3.7) (38.7)    
Equity in earnings of unconsolidated subsidiary 0.0   0.0      
INCOME (LOSS) FROM OPERATIONS 0.0 0.0 0.0 0.0    
OTHER INCOME (EXPENSE):            
Interest expense 0.5 0.1 1.4 0.4    
Interest income (0.5) (0.1) (1.4) (0.4)    
Gain (loss) on extinguishment of debt   0.0   0.0    
Other - net 0.0 0.0 0.0 0.0    
Total other (expense) - net 0.0 0.0 0.0 0.0    
LOSS BEFORE INCOME TAXES 0.0 0.0 0.0 0.0    
Provision (benefit) for income taxes 0.0 1.0 0.0    
Equity in earnings (losses) of subsidiaries, net of tax 102.3 (28.6) 189.4 (30.8)    
NET LOSS 102.3 (29.6) 189.4 (30.8)    
Statements of Comprehensive Income (Loss)            
NET INCOME (LOSS) 102.3 (29.6) 189.4 (30.8)    
OTHER COMPREHENSIVE LOSS:            
Net changes in pension and other postretirement plan assets and benefit obligations recognized in other comprehensive income, net of income tax expense of $0 for both the three months ended September 30, 2018 and 2017, and $4.2 and $0 for the nine months ended September 30, 2018 and 2017, respectively (see Note 5).     (15.9)      
Net reclassification adjustment for amounts recognized in net loss as a component of net periodic benefit cost, net of income taxes 0.7 (1.0) (4.0) (2.7)    
Total Other Comprehensive Income     (19.9)      
COMPREHENSIVE LOSS 103.0 (30.6) 169.5 (33.5)    
CURRENT ASSETS:            
Cash and cash equivalents 0.0 0.0 0.0 0.0 0.0 0.0
Receivables - trade and other         0.0 0.0
Prepaid expenses and other current assets         0.0 0.0
Total current assets         0.0 0.0
Property and equipment - gross         0.0 0.0
Less accumulated depreciation and amortization         0.0 0.0
Property and equipment - net         0.0 0.0
Investment in Consolidated Subsidiary         (11,651.7) (11,788.2)
Due from affiliates         (782.3) (691.7)
Long-term note receivable from unconsolidated subsidiary         0.0 0.0
Investment in unconsolidated subsidiary         0.0 0.0
Other assets         0.0 0.0
TOTAL ASSETS         (12,434.0) (12,479.9)
CURRENT LIABILITIES:            
Current portion of long-term debt         0.0  
Accounts payable - trade         0.0 0.0
Deferred revenues         0.0 0.0
Accrued liabilities         0.0 0.0
Total current liabilities         0.0 0.0
Long-term debt         0.0 0.0
Due to affiliates         (782.3) (691.7)
Other liabilities         0.0 0.0
Deferred income taxes - net         0.0 0.0
Shareholders' equity         (11,651.7) (11,788.2)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         (12,434.0) (12,479.9)
Consolidating Statements of Cash Flows            
Net cash provided by (used in) operating activities     0.0 (15.0)    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Capital expenditures     0.0 0.0    
Purchase of rigs     0.0      
Proceeds from disposals of property and equipment     0.0 0.0    
Contributions to consolidated subsidiary for note receivable     1.9      
Investments in consolidated subsidiaries     5.0 (70.7)    
Investment in unconsolidated subsidiary       0.0    
Repayments of note receivable from unconsolidated subsidiary     0.0      
Net cash used in investing activities     6.9 (70.7)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Advances (to) from affiliates     0.0 0.0    
Distribution to issuer     (5.0) 70.7    
Proceeds From Borrowings Net Of Issue Costs     (1.9)      
Reductions of long-term debt       0.0    
Debt issue costs     0.0      
Proceeds from exercise of share options     0.0 0.0    
Dividends paid       15.0    
Net cash used in financing activities     (6.9) 85.7    
DECREASE IN CASH AND CASH EQUIVALENTS     0.0 0.0    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     0.0 0.0    
CASH AND CASH EQUIVALENTS, END OF PERIOD 0.0 0.0 0.0 0.0    
Rowan plc (Parent) [Member] | Reportable Legal Entities [Member]            
Condensed Consolidating Income Statements            
REVENUE 0.0 0.0 0.0 0.0    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below) 0.0 0.0 0.0 0.0    
Depreciation and amortization 0.0 0.0 0.0 0.0    
Selling, general and administrative 7.6 7.0 20.3 18.8    
Loss on disposals of property and equipment 0.0 0.0 0.0 0.0    
Total costs and expenses 7.6 7.0 20.3 18.8    
Equity in earnings of unconsolidated subsidiary 0.0   0.0      
INCOME (LOSS) FROM OPERATIONS (7.6) (7.0) (20.3) (18.8)    
OTHER INCOME (EXPENSE):            
Interest expense 0.0 0.0 0.0 0.0    
Interest income 0.0 0.0 0.0 0.0    
Gain (loss) on extinguishment of debt   0.0   0.0    
Other - net 5.1 5.1 15.1 15.4    
Total other (expense) - net 5.1 5.1 15.1 15.4    
LOSS BEFORE INCOME TAXES (2.5) (1.9) (5.2) (3.4)    
Provision (benefit) for income taxes 0.0 0.0 0.0 0.0    
Equity in earnings (losses) of subsidiaries, net of tax (141.6) (19.0) (327.9) (35.9)    
NET LOSS (144.1) (20.9) (333.1) (39.3)    
Statements of Comprehensive Income (Loss)            
NET INCOME (LOSS) (144.1) (20.9) (333.1) (39.3)    
OTHER COMPREHENSIVE LOSS:            
Net changes in pension and other postretirement plan assets and benefit obligations recognized in other comprehensive income, net of income tax expense of $0 for both the three months ended September 30, 2018 and 2017, and $4.2 and $0 for the nine months ended September 30, 2018 and 2017, respectively (see Note 5).     15.9      
Net reclassification adjustment for amounts recognized in net loss as a component of net periodic benefit cost, net of income taxes (0.7) 1.0 4.0 2.7    
Total Other Comprehensive Income     19.9      
COMPREHENSIVE LOSS (144.8) (19.9) (313.2) (36.6)    
CURRENT ASSETS:            
Cash and cash equivalents 0.1 0.3 0.2 3.7 0.1 0.2
Receivables - trade and other         0.0 0.0
Prepaid expenses and other current assets         0.4 0.3
Total current assets         0.5 0.5
Property and equipment - gross         0.0 0.0
Less accumulated depreciation and amortization         0.0 0.0
Property and equipment - net         0.0 0.0
Investment in Consolidated Subsidiary         5,111.6 5,401.1
Due from affiliates         0.2 0.2
Long-term note receivable from unconsolidated subsidiary         0.0 0.0
Investment in unconsolidated subsidiary         0.0 0.0
Other assets         0.0 0.0
TOTAL ASSETS         5,112.3 5,401.8
CURRENT LIABILITIES:            
Current portion of long-term debt         0.0  
Accounts payable - trade         0.6 0.7
Deferred revenues         0.0 0.0
Accrued liabilities         0.0 0.0
Total current liabilities         0.6 0.7
Long-term debt         0.0 0.0
Due to affiliates         18.3 11.2
Other liabilities         4.6 3.8
Deferred income taxes - net         0.0 0.0
Shareholders' equity         5,088.8 5,386.1
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         5,112.3 5,401.8
Consolidating Statements of Cash Flows            
Net cash provided by (used in) operating activities     (4.7) (6.1)    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Capital expenditures     0.0 0.0    
Purchase of rigs     0.0      
Proceeds from disposals of property and equipment     0.0 0.0    
Contributions to consolidated subsidiary for note receivable     0.0      
Investments in consolidated subsidiaries     0.0 0.0    
Investment in unconsolidated subsidiary       0.0    
Repayments of note receivable from unconsolidated subsidiary     0.0      
Net cash used in investing activities     0.0 0.0    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Advances (to) from affiliates     8.5 7.1    
Distribution to issuer     0.0 0.0    
Proceeds From Borrowings Net Of Issue Costs     0.0      
Reductions of long-term debt       0.0    
Debt issue costs     0.0      
Proceeds from exercise of share options     (3.9) (4.4)    
Dividends paid       0.0    
Net cash used in financing activities     4.6 2.7    
DECREASE IN CASH AND CASH EQUIVALENTS     (0.1) (3.4)    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     0.2 3.7    
CASH AND CASH EQUIVALENTS, END OF PERIOD 0.1 0.3 0.1 0.3    
RCI (Issuer) [Member] | Reportable Legal Entities [Member]            
Condensed Consolidating Income Statements            
REVENUE 1.7 0.6 3.7 38.2    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below) 0.0 0.4 0.0 1.2    
Depreciation and amortization 0.0 4.4 0.0 14.4    
Selling, general and administrative 0.0 0.1 0.5 2.0    
Loss on disposals of property and equipment (0.7) (0.1) (0.1) 1.6    
Total costs and expenses (0.7) 4.8 0.4 19.2    
Equity in earnings of unconsolidated subsidiary 0.0   0.0      
INCOME (LOSS) FROM OPERATIONS 2.4 (4.2) 3.3 19.0    
OTHER INCOME (EXPENSE):            
Interest expense (37.3) (38.5) (113.8) (117.1)    
Interest income 0.5 0.9 2.5 2.6    
Gain (loss) on extinguishment of debt   (0.5)   1.7    
Other - net (4.5) (5.0) (12.3) (14.6)    
Total other (expense) - net (41.3) (43.1) (123.6) (127.4)    
LOSS BEFORE INCOME TAXES (38.9) (47.3) (120.3) (108.4)    
Provision (benefit) for income taxes 3.8 (0.6) (3.7) (10.8)    
Equity in earnings (losses) of subsidiaries, net of tax 39.3 47.6 138.5 66.7    
NET LOSS (3.4) 0.9 21.9 (30.9)    
Statements of Comprehensive Income (Loss)            
NET INCOME (LOSS) (3.4) 0.9 21.9 (30.9)    
OTHER COMPREHENSIVE LOSS:            
Net changes in pension and other postretirement plan assets and benefit obligations recognized in other comprehensive income, net of income tax expense of $0 for both the three months ended September 30, 2018 and 2017, and $4.2 and $0 for the nine months ended September 30, 2018 and 2017, respectively (see Note 5).     15.9      
Net reclassification adjustment for amounts recognized in net loss as a component of net periodic benefit cost, net of income taxes (0.7) 1.0 4.0 2.7    
Total Other Comprehensive Income     19.9      
COMPREHENSIVE LOSS (4.1) 1.9 41.8 (28.2)    
CURRENT ASSETS:            
Cash and cash equivalents 14.9 275.5 206.3 532.0 14.9 206.3
Receivables - trade and other         1.1 1.2
Prepaid expenses and other current assets         13.6 10.7
Total current assets         29.6 218.2
Property and equipment - gross         255.4 241.9
Less accumulated depreciation and amortization         136.5 121.4
Property and equipment - net         118.9 120.5
Investment in Consolidated Subsidiary         6,540.1 6,387.1
Due from affiliates         748.9 680.0
Long-term note receivable from unconsolidated subsidiary         0.0 0.0
Investment in unconsolidated subsidiary         0.0 0.0
Other assets         33.3 36.4
TOTAL ASSETS         7,470.8 7,442.2
CURRENT LIABILITIES:            
Current portion of long-term debt         201.1  
Accounts payable - trade         15.9 12.9
Deferred revenues         0.0 0.0
Accrued liabilities         78.5 95.7
Total current liabilities         295.5 108.6
Long-term debt         2,309.6 2,510.3
Due to affiliates         31.7 11.4
Other liabilities         222.9 261.2
Deferred income taxes - net         0.0 0.0
Shareholders' equity         4,611.1 4,550.7
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         7,470.8 7,442.2
Consolidating Statements of Cash Flows            
Net cash provided by (used in) operating activities     (139.4) 22.0    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Capital expenditures     (5.6) (17.9)    
Purchase of rigs     0.0      
Proceeds from disposals of property and equipment     0.2 0.9    
Contributions to consolidated subsidiary for note receivable     (1.9)      
Investments in consolidated subsidiaries     (5.0) 70.7    
Investment in unconsolidated subsidiary       0.0    
Repayments of note receivable from unconsolidated subsidiary     0.0      
Net cash used in investing activities     (12.3) 53.7    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Advances (to) from affiliates     (39.7) (162.2)    
Distribution to issuer     0.0 0.0    
Proceeds From Borrowings Net Of Issue Costs     0.0      
Reductions of long-term debt       (170.0)    
Debt issue costs     0.0      
Proceeds from exercise of share options     0.0 0.0    
Dividends paid       0.0    
Net cash used in financing activities     (39.7) (332.2)    
DECREASE IN CASH AND CASH EQUIVALENTS     (191.4) (256.5)    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     206.3 532.0    
CASH AND CASH EQUIVALENTS, END OF PERIOD 14.9 275.5 14.9 275.5    
Non-guarantor subsidiaries [Member] | Reportable Legal Entities [Member]            
Condensed Consolidating Income Statements            
REVENUE 192.9 291.8 645.4 986.6    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below) 182.3 171.5 516.0 542.2    
Depreciation and amortization 99.0 99.0 294.3 289.4    
Selling, general and administrative 20.7 15.4 60.3 54.8    
Loss on disposals of property and equipment 2.2 2.9 5.1 7.7    
Total costs and expenses 304.2 288.8 875.7 894.1    
Equity in earnings of unconsolidated subsidiary 3.1   3.4      
INCOME (LOSS) FROM OPERATIONS (108.2) 3.0 (226.9) 92.5    
OTHER INCOME (EXPENSE):            
Interest expense (2.4) (0.1) (4.2) (0.3)    
Interest income 8.0 2.9 21.5 6.7    
Gain (loss) on extinguishment of debt   0.0   0.0    
Other - net 3.4 0.7 7.8 2.9    
Total other (expense) - net 9.0 3.5 25.1 9.3    
LOSS BEFORE INCOME TAXES (99.2) 6.5 (201.8) 101.8    
Provision (benefit) for income taxes (0.3) (22.2) 9.5 40.1    
Equity in earnings (losses) of subsidiaries, net of tax 0.0 0.0 0.0 0.0    
NET LOSS (98.9) 28.7 (211.3) 61.7    
Statements of Comprehensive Income (Loss)            
NET INCOME (LOSS) (98.9) 28.7 (211.3) 61.7    
OTHER COMPREHENSIVE LOSS:            
Net changes in pension and other postretirement plan assets and benefit obligations recognized in other comprehensive income, net of income tax expense of $0 for both the three months ended September 30, 2018 and 2017, and $4.2 and $0 for the nine months ended September 30, 2018 and 2017, respectively (see Note 5).     0.0      
Net reclassification adjustment for amounts recognized in net loss as a component of net periodic benefit cost, net of income taxes 0.0 0.0 0.0 0.0    
Total Other Comprehensive Income     0.0      
COMPREHENSIVE LOSS (98.9) 28.7 (211.3) 61.7    
CURRENT ASSETS:            
Cash and cash equivalents 1,017.4 944.2 1,125.6 719.8 1,017.4 1,125.6
Receivables - trade and other         280.4 211.6
Prepaid expenses and other current assets         17.4 4.5
Total current assets         1,315.2 1,341.7
Property and equipment - gross         8,749.6 8,592.0
Less accumulated depreciation and amortization         2,430.4 2,159.8
Property and equipment - net         6,319.2 6,432.2
Investment in Consolidated Subsidiary         0.0 0.0
Due from affiliates         33.2 11.5
Long-term note receivable from unconsolidated subsidiary         269.0 270.2
Investment in unconsolidated subsidiary         34.3 30.9
Other assets         11.4 7.7
TOTAL ASSETS         7,982.3 8,094.2
CURRENT LIABILITIES:            
Current portion of long-term debt         0.0  
Accounts payable - trade         95.7 83.6
Deferred revenues         17.8 1.1
Accrued liabilities         43.7 63.4
Total current liabilities         157.2 148.1
Long-term debt         0.0 0.0
Due to affiliates         732.3 669.1
Other liabilities         41.1 28.6
Deferred income taxes - net         11.1 10.9
Shareholders' equity         7,040.6 7,237.5
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         $ 7,982.3 $ 8,094.2
Consolidating Statements of Cash Flows            
Net cash provided by (used in) operating activities     31.7 240.1    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Capital expenditures     (111.3) (60.7)    
Purchase of rigs     (70.8)      
Proceeds from disposals of property and equipment     7.9 0.6    
Contributions to consolidated subsidiary for note receivable     0.0      
Investments in consolidated subsidiaries     0.0 0.0    
Investment in unconsolidated subsidiary       (25.0)    
Repayments of note receivable from unconsolidated subsidiary     2.3      
Net cash used in investing activities     (171.9) (85.1)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Advances (to) from affiliates     31.2 155.1    
Distribution to issuer     5.0 (70.7)    
Proceeds From Borrowings Net Of Issue Costs     1.9      
Reductions of long-term debt       0.0    
Debt issue costs     (6.1)      
Proceeds from exercise of share options     0.0 0.0    
Dividends paid       (15.0)    
Net cash used in financing activities     32.0 69.4    
DECREASE IN CASH AND CASH EQUIVALENTS     (108.2) 224.4    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     1,125.6 719.8    
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 1,017.4 $ 944.2 $ 1,017.4 $ 944.2