XML 93 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTEES OF REGISTERED SECURITIES (Details) - USD ($)
$ in Millions
12 Months Ended
Aug. 10, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Condensed Consolidating Income Statements [Abstract]            
REVENUE   $ 1,282.8 $ 1,843.2 $ 2,137.0    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below)   685.0 779.7 980.2    
Depreciation and amortization   403.7 402.9 391.4    
Selling, general and administrative   104.6 102.2 114.3    
Gain on sale of assets to unconsolidated subsidiary   (157.4) 0.0 0.0    
(Gain) loss on disposals of property and equipment   9.4 8.7 (7.7)    
Gain on litigation settlement       0.0    
Material charges and other operating items   0.0 32.9 337.3    
Total costs and expenses   1,045.3 1,326.4 1,815.5    
Income (Loss) from Equity Method Investments   0.9 0.0 0.0    
INCOME (LOSS) FROM OPERATIONS   238.4 516.8 321.5    
OTHER INCOME (EXPENSE):            
Interest expense, net of interest capitalized   (155.7) (155.5) (145.3)    
Interest income   15.4 3.8 1.1    
Gain on extinguishment of debt   1.7 (31.2) (1.5)    
Other - net   (0.5) (8.3) (18.1)    
Total other (expense) - net   (139.1) (191.2) (163.8)    
INCOME (LOSS) FROM CONTINUING OPERATIONS            
INCOME BEFORE INCOME TAXES   99.3 325.6 157.7    
Provision for income taxes   26.6 5.0 64.4    
EQUITY IN EARNINGS (LOSSES) OF SUBSIDIARIES, NET OF TAX   0.0 0.0 0.0    
NET INCOME   72.7 320.6 93.3    
Statement of Comprehensive Income [Abstract]            
NET INCOME   72.7 320.6 93.3    
OTHER COMPREHENSIVE LOSS:            
Net changes in pension and other postretirement plan assets and benefit obligations recognized in other comprehensive income, net of income taxes $ 19.2 (33.3) (5.1) 7.0    
Net reclassification adjustments for amounts recognized in net income (loss) as a component of net periodic benefit cost, net of income taxes   11.4 7.4 13.8    
OTHER COMPREHENSIVE INCOME (LOSS)   (21.9) 2.3 20.8    
COMPREHENSIVE INCOME   50.8 322.9 114.1    
CURRENT ASSETS:            
Cash and cash equivalents   1,255.5 484.2 339.2 $ 1,332.1 $ 1,255.5
Receivables - trade and other         212.8 301.3
Prepaid expenses and other current assets         15.5 23.5
Total current assets         1,560.4 1,580.3
Property and equipment - gross         8,833.9 9,100.8
Less accumulated depreciation and amortization         2,281.2 2,040.8
Property and equipment - net         6,552.7 7,060.0
Investment in Consolidated Subsidiary         0.0 0.0
Long-term note receivable from unconsolidated subsidiary         270.2 0.0
Due from affiliates         0.0 0.0
Investment in unconsolidated subsidiary         30.9 0.0
Other assets         44.1 35.3
TOTAL ASSETS         8,458.3 8,675.6
CURRENT LIABILITIES:            
Current portion of long-term debt         0.0 126.8
Accounts payable - trade         97.2 94.3
Deferred revenue         1.1 103.9
Accrued liabilities         159.1 158.8
Total current liabilities         257.4 483.8
Long-term debt, less current portion         2,510.3 2,553.4
Due to affiliates         0.0 0.0
Other liabilities         293.6 338.8
Deferred income taxes - net         10.9 185.7
Shareholders' equity         5,386.1 5,113.9
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         8,458.3 8,675.6
Consolidated Statement of Cash Flows [Abstract]            
Net cash provided by (used in) operations   299.8 929.6 999.1    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Capital expenditures   (100.6) (117.6) (722.9)    
Proceeds from (Payments for) Other Financing Activities   (7.7) 0.0 0.0    
Investment in unconsolidated subsidiary   (30.0) 0.0 0.0    
Contributions to unconsolidated subsidiary for note receivable   (357.7) 0.0 0.0    
Proceeds from sale of assets to unconsolidated subsidiary   357.7 0.0 0.0    
Repayments of note receivable from unconsolidated subsidiary   87.5 0.0 0.0    
Proceeds from disposals of property and equipment   3.3 6.2 19.4    
Advances on note receivable from consolidated subsidiary       0.0    
Collections on note receivable from consolidated subsidiary     0.0 0.0    
Net cash provided by (used in) investing activities   (47.5) (111.4) (703.5)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Advances (to) from affiliates   0.0 0.0 0.0    
Distributions to issuer   0.0 0.0 0.0    
Proceeds from borrowings   0.0 500.0 220.0    
Reductions of long-term debt   (170.0) (511.8) (317.9)    
Payments of Financing Costs   0.0 24.0 1.0    
Dividends paid   0.0 0.0 (50.5)    
Debt issue costs   0.0 (8.7) 0.0    
Shares repurchased for tax withholdings on vesting of restricted share units   (5.7) (5.0) (1.2)    
Excess tax benefits from share-based compensation   0.0 2.6 0.0    
Net cash provided by (used in) financing activities   (175.7) (46.9) (150.6)    
INCREASE IN CASH AND CASH EQUIVALENTS   76.6 771.3 145.0    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD   1,255.5 484.2 339.2    
CASH AND CASH EQUIVALENTS, END OF PERIOD   1,332.1 1,255.5 484.2    
Proceeds From (Payments To) Divestiture (Acquisition) Of Interest In Consolidated Subsidiaries   0.0 0.0 0.0    
Consolidation, Eliminations [Member]            
Condensed Consolidating Income Statements [Abstract]            
REVENUE   (49.1) (34.1) (56.4)    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below)   (43.0) (29.1) (50.4)    
Depreciation and amortization   0.0 1.0 1.5    
Selling, general and administrative   (6.1) (6.0) (7.5)    
Gain on sale of assets to unconsolidated subsidiary   0.0        
(Gain) loss on disposals of property and equipment   0.0 0.0 0.0    
Gain on litigation settlement       0.0    
Material charges and other operating items     0.0 0.0    
Total costs and expenses   (49.1) (34.1) (56.4)    
Income (Loss) from Equity Method Investments   0.0        
INCOME (LOSS) FROM OPERATIONS   0.0 0.0 0.0    
OTHER INCOME (EXPENSE):            
Interest expense, net of interest capitalized   0.6 4.1 22.8    
Interest income   (0.6) (4.1) (22.8)    
Gain on extinguishment of debt   0.0 0.0 0.0    
Other - net   0.0 0.0 0.0    
Total other (expense) - net   0.0 0.0 0.0    
INCOME (LOSS) FROM CONTINUING OPERATIONS            
INCOME BEFORE INCOME TAXES   0.0 0.0 0.0    
Provision for income taxes   321.9 (35.2) (17.1)    
EQUITY IN EARNINGS (LOSSES) OF SUBSIDIARIES, NET OF TAX   (232.9) (310.7) 32.1    
NET INCOME   (554.8) (275.5) 49.2    
Statement of Comprehensive Income [Abstract]            
NET INCOME   (554.8) (275.5) 49.2    
OTHER COMPREHENSIVE LOSS:            
Net changes in pension and other postretirement plan assets and benefit obligations recognized in other comprehensive income, net of income taxes   33.3 5.1 (7.0)    
Net reclassification adjustments for amounts recognized in net income (loss) as a component of net periodic benefit cost, net of income taxes   (11.4) (7.4) (13.8)    
OTHER COMPREHENSIVE INCOME (LOSS)   21.9 (2.3) (20.8)    
COMPREHENSIVE INCOME   (532.9) (277.8) 28.4    
CURRENT ASSETS:            
Cash and cash equivalents   0.0 0.0 0.0 0.0 0.0
Receivables - trade and other         0.0 0.0
Prepaid expenses and other current assets         0.0 0.0
Total current assets         0.0 0.0
Property and equipment - gross         0.0 0.0
Less accumulated depreciation and amortization         0.0 0.0
Property and equipment - net         0.0 0.0
Investment in Consolidated Subsidiary         (11,654.6) (11,170.4)
Long-term note receivable from unconsolidated subsidiary         0.0  
Due from affiliates         (691.7) (501.8)
Investment in unconsolidated subsidiary         0.0  
Other assets         31.3 0.0
TOTAL ASSETS         (12,315.0) (11,672.2)
CURRENT LIABILITIES:            
Current portion of long-term debt           0.0
Accounts payable - trade         0.0 0.0
Deferred revenue         0.0 0.0
Accrued liabilities         0.0 0.0
Total current liabilities         0.0 0.0
Long-term debt, less current portion         0.0 0.0
Due to affiliates         (691.7) (501.8)
Other liabilities         0.0 0.0
Deferred income taxes - net         (182.6) (535.7)
Shareholders' equity         (11,440.7) (10,634.7)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         (12,315.0) (11,672.2)
Consolidated Statement of Cash Flows [Abstract]            
Net cash provided by (used in) operations   (15.1) (106.5) (47.4)    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Capital expenditures   0.0 0.0 0.0    
Proceeds from (Payments for) Other Financing Activities   0.0        
Investment in unconsolidated subsidiary   0.0        
Contributions to unconsolidated subsidiary for note receivable   0.0        
Proceeds from sale of assets to unconsolidated subsidiary   0.0        
Repayments of note receivable from unconsolidated subsidiary   0.0        
Proceeds from disposals of property and equipment   0.0 0.0 0.0    
Advances on note receivable from consolidated subsidiary       481.3    
Collections on note receivable from consolidated subsidiary     (689.7) (540.1)    
Net cash provided by (used in) investing activities   (32.6) (608.9) (21.3)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Advances (to) from affiliates   0.0 (3.2) (1.6)    
Distributions to issuer   32.6 (80.8) (37.5)    
Proceeds from borrowings     0.0 (481.3)    
Reductions of long-term debt   0.0 689.7 540.1    
Payments of Financing Costs     0.0 0.0    
Dividends paid   15.1 109.7 49.0    
Debt issue costs     0.0      
Shares repurchased for tax withholdings on vesting of restricted share units   0.0 0.0 0.0    
Excess tax benefits from share-based compensation     0.0      
Net cash provided by (used in) financing activities   47.7 715.4 68.7    
INCREASE IN CASH AND CASH EQUIVALENTS   0.0 0.0 0.0    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD   0.0 0.0 0.0    
CASH AND CASH EQUIVALENTS, END OF PERIOD   0.0 0.0 0.0    
Proceeds From (Payments To) Divestiture (Acquisition) Of Interest In Consolidated Subsidiaries   (32.6) 80.8 37.5    
Rowan Companies plc (Parent) [Member] | Reportable Legal Entities [Member]            
Condensed Consolidating Income Statements [Abstract]            
REVENUE   0.0 0.0 0.0    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below)   0.0 0.0 0.0    
Depreciation and amortization   0.0 0.0 0.0    
Selling, general and administrative   29.2 28.5 26.2    
Gain on sale of assets to unconsolidated subsidiary   0.0        
(Gain) loss on disposals of property and equipment   0.0 0.0 0.0    
Gain on litigation settlement       0.0    
Material charges and other operating items     0.0 0.0    
Total costs and expenses   29.2 28.5 26.2    
Income (Loss) from Equity Method Investments   0.0        
INCOME (LOSS) FROM OPERATIONS   (29.2) (28.5) (26.2)    
OTHER INCOME (EXPENSE):            
Interest expense, net of interest capitalized   0.0 0.0 0.0    
Interest income   0.0 0.0 0.8    
Gain on extinguishment of debt   0.0 0.0 0.0    
Other - net   20.4 21.2 22.3    
Total other (expense) - net   20.4 21.2 23.1    
INCOME (LOSS) FROM CONTINUING OPERATIONS            
INCOME BEFORE INCOME TAXES   (8.8) (7.3) (3.1)    
Provision for income taxes   0.0 0.0 0.0    
EQUITY IN EARNINGS (LOSSES) OF SUBSIDIARIES, NET OF TAX   81.5 327.9 96.4    
NET INCOME   72.7 320.6 93.3    
Statement of Comprehensive Income [Abstract]            
NET INCOME   72.7 320.6 93.3    
OTHER COMPREHENSIVE LOSS:            
Net changes in pension and other postretirement plan assets and benefit obligations recognized in other comprehensive income, net of income taxes   (33.3) (5.1) 7.0    
Net reclassification adjustments for amounts recognized in net income (loss) as a component of net periodic benefit cost, net of income taxes   11.4 7.4 13.8    
OTHER COMPREHENSIVE INCOME (LOSS)   (21.9) 2.3 20.8    
COMPREHENSIVE INCOME   50.8 322.9 114.1    
CURRENT ASSETS:            
Cash and cash equivalents   3.7 17.3 45.9 0.2 3.7
Receivables - trade and other         0.0 0.0
Prepaid expenses and other current assets         0.3 0.3
Total current assets         0.5 4.0
Property and equipment - gross         0.0 0.0
Less accumulated depreciation and amortization         0.0 0.0
Property and equipment - net         0.0 0.0
Investment in Consolidated Subsidiary         5,401.1 5,115.8
Long-term note receivable from unconsolidated subsidiary         0.0  
Due from affiliates         0.2 0.4
Investment in unconsolidated subsidiary         0.0  
Other assets         0.0 0.0
TOTAL ASSETS         5,401.8 5,120.2
CURRENT LIABILITIES:            
Current portion of long-term debt           0.0
Accounts payable - trade         0.7 0.4
Deferred revenue         0.0 0.0
Accrued liabilities         0.1 0.3
Total current liabilities         0.8 0.7
Long-term debt, less current portion         0.0 0.0
Due to affiliates         11.2 0.4
Other liabilities         3.8 5.2
Deferred income taxes - net         (0.1) 0.0
Shareholders' equity         5,386.1 5,113.9
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         5,401.8 5,120.2
Consolidated Statement of Cash Flows [Abstract]            
Net cash provided by (used in) operations   (10.0) (6.4) (6.3)    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Capital expenditures   0.0 0.0 0.0    
Proceeds from (Payments for) Other Financing Activities   0.0        
Investment in unconsolidated subsidiary   0.0        
Contributions to unconsolidated subsidiary for note receivable   0.0        
Proceeds from sale of assets to unconsolidated subsidiary   0.0        
Repayments of note receivable from unconsolidated subsidiary   0.0        
Proceeds from disposals of property and equipment   0.0 0.0 0.0    
Advances on note receivable from consolidated subsidiary       0.0    
Collections on note receivable from consolidated subsidiary     0.0 36.6    
Net cash provided by (used in) investing activities   0.0 (0.2) 36.8    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Advances (to) from affiliates   12.2 (2.0) (7.4)    
Distributions to issuer   0.0 0.0 0.0    
Proceeds from borrowings     0.0 0.0    
Reductions of long-term debt   0.0 0.0 0.0    
Payments of Financing Costs     0.0 0.0    
Dividends paid   0.0 0.0 (50.5)    
Debt issue costs     0.0      
Shares repurchased for tax withholdings on vesting of restricted share units   (5.7) (5.0) (1.2)    
Excess tax benefits from share-based compensation     0.0      
Net cash provided by (used in) financing activities   6.5 (7.0) (59.1)    
INCREASE IN CASH AND CASH EQUIVALENTS   (3.5) (13.6) (28.6)    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD   3.7 17.3 45.9    
CASH AND CASH EQUIVALENTS, END OF PERIOD   0.2 3.7 17.3    
Proceeds From (Payments To) Divestiture (Acquisition) Of Interest In Consolidated Subsidiaries   $ 0.0 (0.2) 0.2    
RCI (Issuer) [Member]            
Condensed Financial Statements, Captions [Line Items]            
Subsidiary ownership percentage by parent   100.00%        
RCI (Issuer) [Member] | Reportable Legal Entities [Member]            
Condensed Consolidating Income Statements [Abstract]            
REVENUE   $ 48.7 40.4 60.0    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below)   0.5 12.4 13.0    
Depreciation and amortization   18.3 19.2 19.5    
Selling, general and administrative   0.2 5.5 3.9    
Gain on sale of assets to unconsolidated subsidiary   0.0        
(Gain) loss on disposals of property and equipment   1.7 0.9 0.9    
Gain on litigation settlement       0.0    
Material charges and other operating items     0.0 0.0    
Total costs and expenses   20.7 38.0 37.3    
Income (Loss) from Equity Method Investments   0.0        
INCOME (LOSS) FROM OPERATIONS   28.0 2.4 22.7    
OTHER INCOME (EXPENSE):            
Interest expense, net of interest capitalized   (155.8) (155.5) (145.3)    
Interest income   3.6 5.1 22.1    
Gain on extinguishment of debt   1.7 (31.2) (1.5)    
Other - net   (20.7) (20.9) (25.5)    
Total other (expense) - net   (171.2) (202.5) (150.2)    
INCOME (LOSS) FROM CONTINUING OPERATIONS            
INCOME BEFORE INCOME TAXES   (143.2) (200.1) (127.5)    
Provision for income taxes   (330.1) 46.9 32.9    
EQUITY IN EARNINGS (LOSSES) OF SUBSIDIARIES, NET OF TAX   151.4 (17.2) (128.5)    
NET INCOME   338.3 (264.2) (288.9)    
Statement of Comprehensive Income [Abstract]            
NET INCOME   338.3 (264.2) (288.9)    
OTHER COMPREHENSIVE LOSS:            
Net changes in pension and other postretirement plan assets and benefit obligations recognized in other comprehensive income, net of income taxes   (33.3) (5.1) 7.0    
Net reclassification adjustments for amounts recognized in net income (loss) as a component of net periodic benefit cost, net of income taxes   11.4 7.4 13.8    
OTHER COMPREHENSIVE INCOME (LOSS)   (21.9) 2.3 20.8    
COMPREHENSIVE INCOME   316.4 (261.9) (268.1)    
CURRENT ASSETS:            
Cash and cash equivalents   532.0 9.5 48.6 206.3 532.0
Receivables - trade and other         1.2 1.8
Prepaid expenses and other current assets         10.7 12.9
Total current assets         218.2 546.7
Property and equipment - gross         241.9 631.0
Less accumulated depreciation and amortization         121.4 273.8
Property and equipment - net         120.5 357.2
Investment in Consolidated Subsidiary         6,253.5 6,054.6
Long-term note receivable from unconsolidated subsidiary         0.0  
Due from affiliates         680.0 437.2
Investment in unconsolidated subsidiary         0.0  
Other assets         5.2 5.6
TOTAL ASSETS         7,277.4 7,401.3
CURRENT LIABILITIES:            
Current portion of long-term debt           126.8
Accounts payable - trade         12.9 22.4
Deferred revenue         0.0 0.1
Accrued liabilities         95.6 107.4
Total current liabilities         108.5 256.7
Long-term debt, less current portion         2,510.3 2,553.4
Due to affiliates         11.4 63.9
Other liabilities         261.2 283.9
Deferred income taxes - net         182.7 582.1
Shareholders' equity         4,203.3 3,661.3
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         7,277.4 7,401.3
Consolidated Statement of Cash Flows [Abstract]            
Net cash provided by (used in) operations   (11.3) (58.8) 5.7    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Capital expenditures   (18.3) (44.5) (23.2)    
Proceeds from (Payments for) Other Financing Activities   0.0        
Investment in unconsolidated subsidiary   0.0        
Contributions to unconsolidated subsidiary for note receivable   0.0        
Proceeds from sale of assets to unconsolidated subsidiary   0.0        
Repayments of note receivable from unconsolidated subsidiary   0.0        
Proceeds from disposals of property and equipment   1.0 0.4 2.9    
Advances on note receivable from consolidated subsidiary       (481.3)    
Collections on note receivable from consolidated subsidiary     689.7 503.5    
Net cash provided by (used in) investing activities   15.3 565.0 (35.8)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Advances (to) from affiliates   (159.7) 58.2 89.9    
Distributions to issuer   0.0 0.0 0.0    
Proceeds from borrowings     500.0 220.0    
Reductions of long-term debt   (170.0) (511.8) (317.9)    
Payments of Financing Costs     24.0 1.0    
Dividends paid   0.0 0.0 0.0    
Debt issue costs     (8.7)      
Shares repurchased for tax withholdings on vesting of restricted share units   0.0 0.0 0.0    
Excess tax benefits from share-based compensation     2.6      
Net cash provided by (used in) financing activities   (329.7) 16.3 (9.0)    
INCREASE IN CASH AND CASH EQUIVALENTS   (325.7) 522.5 (39.1)    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD   532.0 9.5 48.6    
CASH AND CASH EQUIVALENTS, END OF PERIOD   206.3 532.0 9.5    
Proceeds From (Payments To) Divestiture (Acquisition) Of Interest In Consolidated Subsidiaries   32.6 (80.6) (37.7)    
Other non-guarantor subsidiaries [Member] | Reportable Legal Entities [Member]            
Condensed Consolidating Income Statements [Abstract]            
REVENUE   1,283.2 1,836.9 2,133.4    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below)   727.5 796.4 1,017.6    
Depreciation and amortization   385.4 382.7 370.4    
Selling, general and administrative   81.3 74.2 91.7    
Gain on sale of assets to unconsolidated subsidiary   (157.4)        
(Gain) loss on disposals of property and equipment   7.7 7.8 (8.6)    
Gain on litigation settlement       0.0    
Material charges and other operating items     32.9 337.3    
Total costs and expenses   1,044.5 1,294.0 1,808.4    
Income (Loss) from Equity Method Investments   0.9        
INCOME (LOSS) FROM OPERATIONS   239.6 542.9 325.0    
OTHER INCOME (EXPENSE):            
Interest expense, net of interest capitalized   (0.5) (4.1) (22.8)    
Interest income   12.4 2.8 1.0    
Gain on extinguishment of debt   0.0 0.0 0.0    
Other - net   (0.2) (8.6) (14.9)    
Total other (expense) - net   11.7 (9.9) (36.7)    
INCOME (LOSS) FROM CONTINUING OPERATIONS            
INCOME BEFORE INCOME TAXES   251.3 533.0 288.3    
Provision for income taxes   34.8 (6.7) 48.6    
EQUITY IN EARNINGS (LOSSES) OF SUBSIDIARIES, NET OF TAX   0.0 0.0 0.0    
NET INCOME   216.5 539.7 239.7    
Statement of Comprehensive Income [Abstract]            
NET INCOME   216.5 539.7 239.7    
OTHER COMPREHENSIVE LOSS:            
Net changes in pension and other postretirement plan assets and benefit obligations recognized in other comprehensive income, net of income taxes   0.0 0.0 0.0    
Net reclassification adjustments for amounts recognized in net income (loss) as a component of net periodic benefit cost, net of income taxes   0.0 0.0 0.0    
OTHER COMPREHENSIVE INCOME (LOSS)   0.0 0.0 0.0    
COMPREHENSIVE INCOME   216.5 539.7 239.7    
CURRENT ASSETS:            
Cash and cash equivalents   719.8 457.4 244.7 1,125.6 719.8
Receivables - trade and other         211.6 299.5
Prepaid expenses and other current assets         4.5 10.3
Total current assets         1,341.7 1,029.6
Property and equipment - gross         8,592.0 8,469.8
Less accumulated depreciation and amortization         2,159.8 1,767.0
Property and equipment - net         6,432.2 6,702.8
Investment in Consolidated Subsidiary         0.0 0.0
Long-term note receivable from unconsolidated subsidiary         270.2  
Due from affiliates         11.5 64.2
Investment in unconsolidated subsidiary         30.9  
Other assets         7.6 29.7
TOTAL ASSETS         8,094.1 7,826.3
CURRENT LIABILITIES:            
Current portion of long-term debt           0.0
Accounts payable - trade         83.6 71.5
Deferred revenue         1.1 103.8
Accrued liabilities         63.4 51.1
Total current liabilities         148.1 226.4
Long-term debt, less current portion         0.0 0.0
Due to affiliates         669.1 437.5
Other liabilities         28.6 49.7
Deferred income taxes - net         10.9 139.3
Shareholders' equity         7,237.4 6,973.4
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         $ 8,094.1 $ 7,826.3
Consolidated Statement of Cash Flows [Abstract]            
Net cash provided by (used in) operations   336.2 1,101.3 1,047.1    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Capital expenditures   (82.3) (73.1) (699.7)    
Proceeds from (Payments for) Other Financing Activities   (7.7)        
Investment in unconsolidated subsidiary   (30.0)        
Contributions to unconsolidated subsidiary for note receivable   (357.7)        
Proceeds from sale of assets to unconsolidated subsidiary   357.7        
Repayments of note receivable from unconsolidated subsidiary   87.5        
Proceeds from disposals of property and equipment   2.3 5.8 16.5    
Advances on note receivable from consolidated subsidiary       0.0    
Collections on note receivable from consolidated subsidiary     0.0 0.0    
Net cash provided by (used in) investing activities   (30.2) (67.3) (683.2)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Advances (to) from affiliates   147.5 (53.0) (80.9)    
Distributions to issuer   (32.6) 80.8 37.5    
Proceeds from borrowings     0.0 481.3    
Reductions of long-term debt   0.0 (689.7) (540.1)    
Payments of Financing Costs     0.0 0.0    
Dividends paid   (15.1) (109.7) (49.0)    
Debt issue costs     0.0      
Shares repurchased for tax withholdings on vesting of restricted share units   0.0 0.0 0.0    
Excess tax benefits from share-based compensation     0.0      
Net cash provided by (used in) financing activities   99.8 (771.6) (151.2)    
INCREASE IN CASH AND CASH EQUIVALENTS   405.8 262.4 212.7    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD   719.8 457.4 244.7    
CASH AND CASH EQUIVALENTS, END OF PERIOD   1,125.6 719.8 457.4    
Proceeds From (Payments To) Divestiture (Acquisition) Of Interest In Consolidated Subsidiaries   $ 0.0 $ 0.0 $ 0.0