XML 61 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantees of Registered Securities - Condensed Consolidating Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Dec. 31, 2015
CURRENT ASSETS:            
Cash and cash equivalents $ 1,037.5 $ 290.5 $ 484.2 $ 339.2 $ 1,037.5 $ 484.2
Receivables - trade and other         440.5 410.5
Prepaid expenses and other current assets         28.6 26.6
Total current assets         1,506.6 921.3
Property and equipment - gross         9,090.4 9,068.1
Less accumulated depreciation and amortization         1,947.1 1,662.3
Property and equipment - net         7,143.3 7,405.8
Investments in subsidiaries         0.0 0.0
Due from affiliates         0.0 0.0
Other assets         15.1 20.2
TOTAL ASSETS         8,665.0 8,347.3
CURRENT LIABILITIES:            
Current portion of long-term debt         357.1 0.0
Accounts payable - trade         82.2 109.6
Deferred revenues         78.4 33.1
Accrued liabilities         160.1 186.0
Total current liabilities         677.8 328.7
Long-term debt, less current portion         2,288.5 2,692.4
Due to affiliates         0.0 0.0
Other liabilities         356.7 357.9
Deferred income taxes - net         184.8 195.8
Shareholders' equity         5,157.2 4,772.5
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         8,665.0 8,347.3
Condensed Consolidating Income Statements            
REVENUES 379.4 545.4 1,491.4 1,601.2    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below) 186.0 247.6 598.3 757.3    
Depreciation and amortization 102.2 104.1 301.2 289.2    
Selling, general and administrative 23.5 29.7 76.5 88.4    
Loss on disposals of property and equipment 1.2 2.3 5.3 2.1    
Material charges and other operating items 32.9 332.3 32.9 337.3    
Total costs and expenses 345.8 716.0 1,014.2 1,474.3    
Income (loss) from operations 33.6 (170.6) 477.2 126.9    
OTHER INCOME (EXPENSE):            
Interest expense, net of interest capitalized (39.4) (41.3) (116.6) (104.9)    
Interest income 1.2 0.2 2.1 0.8    
Gain on extinguishment of debt 0.0 0.0 2.4 0.0    
Other - net (2.1) (1.8) (5.4) (2.9)    
Total other income (expense), net (40.3) (42.9) (117.5) (107.0)    
INCOME (LOSS) BEFORE INCOME TAXES (6.7) (213.5) 359.7 19.9    
Provision (benefit) for income taxes (12.2) 25.9 14.7 50.9    
Equity in earnings of subsidiaries, net of tax 0.0 0.0 0.0 0.0    
NET INCOME (LOSS) 5.5 (239.4) 345.0 (31.0)    
Statements of Comprehensive Income (Loss)            
NET INCOME (LOSS) 5.5 (239.4) 345.0 (31.0)    
OTHER COMPREHENSIVE INCOME:            
Net changes in pension and other postretirement plan assets and benefit obligations recognized in other comprehensive income, net of income taxes 19.2 0.0 19.2 0.0    
Net reclassification adjustments for amount recognized in net income (loss) as a component of net periodic benefit cost, net of income taxes 1.0 3.4 6.0 10.2    
OTHER COMPREHENSIVE INCOME 20.2 3.4 25.2 10.2    
COMPREHENSIVE INCOME (LOSS) 25.7 (236.0) 370.2 (20.8)    
Consolidating Statements of Cash Flows            
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES     688.6 658.9    
INVESTING ACTIVITIES:            
Capital expenditures     (88.5) (674.8)    
Proceeds from disposals of property and equipment     1.1 5.1    
Advances on subsidiary notes receivables       0.0    
Collections on subsidiary notes receivables     0.0 0.0    
Investments in consolidated subsidiaries     0.0 0.0    
Net cash provided by (used in) investing activities     (87.4) (669.7)    
FINANCING ACTIVITIES:            
Advances (to) from affiliates     0.0 0.0    
Contributions from issuer     0.0 0.0    
Proceeds from borrowings     0.0 220.0    
Reductions of long-term debt     (47.9) (220.0)    
Dividends paid     0.0 (37.9)    
Net cash provided by (used in) financing activities     (47.9) (37.9)    
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     553.3 (48.7)    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     484.2 339.2    
CASH AND CASH EQUIVALENTS, END OF PERIOD 1,037.5 290.5 1,037.5 290.5    
Consolidating adjustments [Member]            
CURRENT ASSETS:            
Cash and cash equivalents 0.0 0.0 0.0 0.0 0.0 0.0
Receivables - trade and other         0.0 0.0
Prepaid expenses and other current assets         0.0 0.0
Total current assets         0.0 0.0
Property and equipment - gross         0.0 0.0
Less accumulated depreciation and amortization         0.0 0.0
Property and equipment - net         0.0 0.0
Investments in subsidiaries         (11,342.7) (10,791.5)
Due from affiliates         (637.8) (1,274.6)
Other assets         0.0 0.0
TOTAL ASSETS         (11,980.5) (12,066.1)
CURRENT LIABILITIES:            
Current portion of long-term debt         0.0  
Accounts payable - trade         0.0 0.0
Deferred revenues         0.0 0.0
Accrued liabilities         0.0 0.0
Total current liabilities         0.0 0.0
Long-term debt, less current portion         0.0 0.0
Due to affiliates         (637.8) (1,274.6)
Other liabilities         0.0 0.0
Deferred income taxes - net         (499.5) (477.9)
Shareholders' equity         (10,843.2) (10,313.6)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         (11,980.5) (12,066.1)
Condensed Consolidating Income Statements            
REVENUES (4.5) (14.0) (37.9) (48.0)    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below) (3.3) (12.8) (33.9) (44.5)    
Depreciation and amortization 0.2 0.1 0.7 0.8    
Selling, general and administrative (1.4) (1.3) (4.7) (4.3)    
Loss on disposals of property and equipment 0.0 0.0 0.0 0.0    
Material charges and other operating items 0.0 0.0 0.0 0.0    
Total costs and expenses (4.5) (14.0) (37.9) (48.0)    
Income (loss) from operations 0.0 0.0 0.0 0.0    
OTHER INCOME (EXPENSE):            
Interest expense, net of interest capitalized 0.6 14.0 3.7 20.5    
Interest income (0.6) (14.0) (3.7) (20.5)    
Gain on extinguishment of debt     0.0      
Other - net 0.0 0.0 0.0 0.0    
Total other income (expense), net 0.0 0.0 0.0 0.0    
INCOME (LOSS) BEFORE INCOME TAXES 0.0 0.0 0.0 0.0    
Provision (benefit) for income taxes (4.1) 12.9 (21.9) (6.8)    
Equity in earnings of subsidiaries, net of tax 152.3 422.2 (379.5) 190.5    
NET INCOME (LOSS) 156.4 409.3 (357.6) 197.3    
Statements of Comprehensive Income (Loss)            
NET INCOME (LOSS) 156.4 409.3 (357.6) 197.3    
OTHER COMPREHENSIVE INCOME:            
Net changes in pension and other postretirement plan assets and benefit obligations recognized in other comprehensive income, net of income taxes (19.2)   (19.2)      
Net reclassification adjustments for amount recognized in net income (loss) as a component of net periodic benefit cost, net of income taxes (1.0) (3.4) (6.0) (10.2)    
OTHER COMPREHENSIVE INCOME (20.2)   (25.2)      
COMPREHENSIVE INCOME (LOSS) 136.2 405.9 (382.8) 187.1    
Consolidating Statements of Cash Flows            
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES     (78.5) (47.5)    
INVESTING ACTIVITIES:            
Capital expenditures     0.0 0.0    
Proceeds from disposals of property and equipment     0.0 0.0    
Advances on subsidiary notes receivables       481.3    
Collections on subsidiary notes receivables     (580.8) (441.2)    
Investments in consolidated subsidiaries     204.8 36.7    
Net cash provided by (used in) investing activities     (376.0) 76.8    
FINANCING ACTIVITIES:            
Advances (to) from affiliates     (1.2) (1.5)    
Contributions from issuer     (204.8) (36.7)    
Proceeds from borrowings       (481.3)    
Reductions of long-term debt     580.8 441.2    
Dividends paid     79.7 49.0    
Net cash provided by (used in) financing activities     454.5 (29.3)    
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     0.0 0.0    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     0.0 0.0    
CASH AND CASH EQUIVALENTS, END OF PERIOD 0.0 0.0 0.0 0.0    
Rowan plc (Parent) [Member]            
CURRENT ASSETS:            
Cash and cash equivalents 5.1 0.8 17.3 45.9 5.1 17.3
Receivables - trade and other         0.0 0.1
Prepaid expenses and other current assets         0.5 0.4
Total current assets         5.6 17.8
Property and equipment - gross         0.0 0.0
Less accumulated depreciation and amortization         0.0 0.0
Property and equipment - net         0.0 0.0
Investments in subsidiaries         5,155.9 4,763.3
Due from affiliates         0.7 0.6
Other assets         0.0 0.0
TOTAL ASSETS         5,162.2 4,781.7
CURRENT LIABILITIES:            
Current portion of long-term debt         0.0  
Accounts payable - trade         0.6 1.0
Deferred revenues         0.0 0.0
Accrued liabilities         0.3 0.7
Total current liabilities         0.9 1.7
Long-term debt, less current portion         0.0 0.0
Due to affiliates         0.1 2.9
Other liabilities         4.0 4.6
Deferred income taxes - net         0.0 0.0
Shareholders' equity         5,157.2 4,772.5
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         5,162.2 4,781.7
Condensed Consolidating Income Statements            
REVENUES 0.0 0.0 0.0 0.0    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below) 0.0 0.0 0.0 0.0    
Depreciation and amortization 0.0 0.0 0.0 0.0    
Selling, general and administrative 5.7 5.5 19.5 16.7    
Loss on disposals of property and equipment 0.0 0.0 0.0 0.0    
Material charges and other operating items 0.0 0.0 0.0 0.0    
Total costs and expenses 5.7 5.5 19.5 16.7    
Income (loss) from operations (5.7) (5.5) (19.5) (16.7)    
OTHER INCOME (EXPENSE):            
Interest expense, net of interest capitalized 0.0 0.0 0.0 0.0    
Interest income 0.0 0.6 0.0 0.8    
Gain on extinguishment of debt     0.0      
Other - net 5.4 5.6 15.8 16.8    
Total other income (expense), net 5.4 6.2 15.8 17.6    
INCOME (LOSS) BEFORE INCOME TAXES (0.3) 0.7 (3.7) 0.9    
Provision (benefit) for income taxes 0.0 0.0 0.0 0.0    
Equity in earnings of subsidiaries, net of tax 5.8 (240.1) 348.7 (31.9)    
NET INCOME (LOSS) 5.5 (239.4) 345.0 (31.0)    
Statements of Comprehensive Income (Loss)            
NET INCOME (LOSS) 5.5 (239.4) 345.0 (31.0)    
OTHER COMPREHENSIVE INCOME:            
Net changes in pension and other postretirement plan assets and benefit obligations recognized in other comprehensive income, net of income taxes 19.2   19.2      
Net reclassification adjustments for amount recognized in net income (loss) as a component of net periodic benefit cost, net of income taxes 1.0 3.4 6.0 10.2    
OTHER COMPREHENSIVE INCOME 20.2   25.2      
COMPREHENSIVE INCOME (LOSS) 25.7 (236.0) 370.2 (20.8)    
Consolidating Statements of Cash Flows            
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES     (9.2) (3.7)    
INVESTING ACTIVITIES:            
Capital expenditures     0.0 0.0    
Proceeds from disposals of property and equipment     0.0 0.0    
Advances on subsidiary notes receivables       0.0    
Collections on subsidiary notes receivables     0.0 7.0    
Investments in consolidated subsidiaries     (0.2) 0.0    
Net cash provided by (used in) investing activities     (0.2) 7.0    
FINANCING ACTIVITIES:            
Advances (to) from affiliates     (2.8) (10.5)    
Contributions from issuer     0.0 0.0    
Proceeds from borrowings       0.0    
Reductions of long-term debt     0.0 0.0    
Dividends paid     0.0 (37.9)    
Net cash provided by (used in) financing activities     (2.8) (48.4)    
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     (12.2) (45.1)    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     17.3 45.9    
CASH AND CASH EQUIVALENTS, END OF PERIOD 5.1 0.8 5.1 0.8    
RCI (Issuer) [Member]            
CURRENT ASSETS:            
Cash and cash equivalents 359.8 18.2 9.5 48.6 359.8 9.5
Receivables - trade and other         1.3 1.4
Prepaid expenses and other current assets         18.4 19.3
Total current assets         379.5 30.2
Property and equipment - gross         616.5 592.8
Less accumulated depreciation and amortization         264.6 242.7
Property and equipment - net         351.9 350.1
Investments in subsidiaries         6,186.8 6,028.2
Due from affiliates         578.9 1,218.2
Other assets         4.8 5.0
TOTAL ASSETS         7,501.9 7,631.7
CURRENT LIABILITIES:            
Current portion of long-term debt         357.1  
Accounts payable - trade         18.9 19.1
Deferred revenues         0.0 0.0
Accrued liabilities         90.1 119.4
Total current liabilities         466.1 138.5
Long-term debt, less current portion         2,288.5 2,692.4
Due to affiliates         59.1 55.8
Other liabilities         277.2 304.7
Deferred income taxes - net         540.3 522.9
Shareholders' equity         3,870.7 3,917.4
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         7,501.9 7,631.7
Condensed Consolidating Income Statements            
REVENUES 5.4 15.9 41.3 49.2    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below) (2.0) 1.0 5.2 5.8    
Depreciation and amortization 5.3 6.8 14.0 14.8    
Selling, general and administrative 0.0 (1.8) 0.0 0.3    
Loss on disposals of property and equipment 0.5 0.5 0.6 0.5    
Material charges and other operating items 0.0 0.0 0.0 0.0    
Total costs and expenses 3.8 6.5 19.8 21.4    
Income (loss) from operations 1.6 9.4 21.5 27.8    
OTHER INCOME (EXPENSE):            
Interest expense, net of interest capitalized (39.4) (41.3) (116.6) (104.9)    
Interest income 1.0 13.1 4.2 19.7    
Gain on extinguishment of debt     2.4      
Other - net (5.4) (5.7) (15.8) (16.8)    
Total other income (expense), net (43.8) (33.9) (125.8) (102.0)    
INCOME (LOSS) BEFORE INCOME TAXES (42.2) (24.5) (104.3) (74.2)    
Provision (benefit) for income taxes (2.9) 24.8 19.3 27.2    
Equity in earnings of subsidiaries, net of tax (158.1) (182.1) 30.8 (158.6)    
NET INCOME (LOSS) (197.4) (231.4) (92.8) (260.0)    
Statements of Comprehensive Income (Loss)            
NET INCOME (LOSS) (197.4) (231.4) (92.8) (260.0)    
OTHER COMPREHENSIVE INCOME:            
Net changes in pension and other postretirement plan assets and benefit obligations recognized in other comprehensive income, net of income taxes 19.2   19.2      
Net reclassification adjustments for amount recognized in net income (loss) as a component of net periodic benefit cost, net of income taxes 1.0 3.4 6.0 10.2    
OTHER COMPREHENSIVE INCOME 20.2   25.2      
COMPREHENSIVE INCOME (LOSS) (177.2) (228.0) (67.6) (249.8)    
Consolidating Statements of Cash Flows            
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES     (27.8) 22.6    
INVESTING ACTIVITIES:            
Capital expenditures     (31.2) (14.8)    
Proceeds from disposals of property and equipment     0.4 2.8    
Advances on subsidiary notes receivables       (481.3)    
Collections on subsidiary notes receivables     580.8 434.2    
Investments in consolidated subsidiaries     (204.6) (36.7)    
Net cash provided by (used in) investing activities     345.4 (95.8)    
FINANCING ACTIVITIES:            
Advances (to) from affiliates     80.6 42.8    
Contributions from issuer     0.0 0.0    
Proceeds from borrowings       220.0    
Reductions of long-term debt     (47.9) (220.0)    
Dividends paid     0.0 0.0    
Net cash provided by (used in) financing activities     32.7 42.8    
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     350.3 (30.4)    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     9.5 48.6    
CASH AND CASH EQUIVALENTS, END OF PERIOD 359.8 18.2 359.8 18.2    
Non-guarantor subsidiaries [Member]            
CURRENT ASSETS:            
Cash and cash equivalents 672.6 271.5 457.4 244.7 672.6 457.4
Receivables - trade and other         439.2 409.0
Prepaid expenses and other current assets         9.7 6.9
Total current assets         1,121.5 873.3
Property and equipment - gross         8,473.9 8,475.3
Less accumulated depreciation and amortization         1,682.5 1,419.6
Property and equipment - net         6,791.4 7,055.7
Investments in subsidiaries         0.0 0.0
Due from affiliates         58.2 55.8
Other assets         10.3 15.2
TOTAL ASSETS         7,981.4 8,000.0
CURRENT LIABILITIES:            
Current portion of long-term debt         0.0  
Accounts payable - trade         62.7 89.5
Deferred revenues         78.4 33.1
Accrued liabilities         69.7 65.9
Total current liabilities         210.8 188.5
Long-term debt, less current portion         0.0 0.0
Due to affiliates         578.6 1,215.9
Other liabilities         75.5 48.6
Deferred income taxes - net         144.0 150.8
Shareholders' equity         6,972.5 6,396.2
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         $ 7,981.4 $ 8,000.0
Condensed Consolidating Income Statements            
REVENUES 378.5 543.5 1,488.0 1,600.0    
COSTS AND EXPENSES:            
Direct operating costs (excluding items below) 191.3 259.4 627.0 796.0    
Depreciation and amortization 96.7 97.2 286.5 273.6    
Selling, general and administrative 19.2 27.3 61.7 75.7    
Loss on disposals of property and equipment 0.7 1.8 4.7 1.6    
Material charges and other operating items 32.9 332.3 32.9 337.3    
Total costs and expenses 340.8 718.0 1,012.8 1,484.2    
Income (loss) from operations 37.7 (174.5) 475.2 115.8    
OTHER INCOME (EXPENSE):            
Interest expense, net of interest capitalized (0.6) (14.0) (3.7) (20.5)    
Interest income 0.8 0.5 1.6 0.8    
Gain on extinguishment of debt     0.0      
Other - net (2.1) (1.7) (5.4) (2.9)    
Total other income (expense), net (1.9) (15.2) (7.5) (22.6)    
INCOME (LOSS) BEFORE INCOME TAXES 35.8 (189.7) 467.7 93.2    
Provision (benefit) for income taxes (5.2) (11.8) 17.3 30.5    
Equity in earnings of subsidiaries, net of tax 0.0 0.0 0.0 0.0    
NET INCOME (LOSS) 41.0 (177.9) 450.4 62.7    
Statements of Comprehensive Income (Loss)            
NET INCOME (LOSS) 41.0 (177.9) 450.4 62.7    
OTHER COMPREHENSIVE INCOME:            
Net changes in pension and other postretirement plan assets and benefit obligations recognized in other comprehensive income, net of income taxes 0.0   0.0      
Net reclassification adjustments for amount recognized in net income (loss) as a component of net periodic benefit cost, net of income taxes 0.0 0.0 0.0 0.0    
OTHER COMPREHENSIVE INCOME 0.0   0.0      
COMPREHENSIVE INCOME (LOSS) 41.0 (177.9) 450.4 62.7    
Consolidating Statements of Cash Flows            
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES     804.1 687.5    
INVESTING ACTIVITIES:            
Capital expenditures     (57.3) (660.0)    
Proceeds from disposals of property and equipment     0.7 2.3    
Advances on subsidiary notes receivables       0.0    
Collections on subsidiary notes receivables     0.0 0.0    
Investments in consolidated subsidiaries     0.0 0.0    
Net cash provided by (used in) investing activities     (56.6) (657.7)    
FINANCING ACTIVITIES:            
Advances (to) from affiliates     (76.6) (30.8)    
Contributions from issuer     204.8 36.7    
Proceeds from borrowings       481.3    
Reductions of long-term debt     (580.8) (441.2)    
Dividends paid     (79.7) (49.0)    
Net cash provided by (used in) financing activities     (532.3) (3.0)    
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     215.2 26.8    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     457.4 244.7    
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 672.6 $ 271.5 $ 672.6 $ 271.5