XML 25 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Changes in benefit obligations and plan assets and funded status and weighted-average assumptions used to determine the benefit obligation
The following table presents the changes in benefit obligations and plan assets for the years ended December 31 and the funded status and weighted-average assumptions used to determine the benefit obligation at each year end (dollars in thousands):
 
2014
 
2013
 
Pension benefits
 
Other benefits
 
Total
 
Pension benefits
 
Other benefits
 
Total
Projected benefit obligations:
 
 
 
 
 
 
 
 
 
 
 
Balance, January 1
$
679,880

 
$
66,832

 
$
746,712

 
$
733,355

 
$
76,639

 
$
809,994

Interest cost
32,680

 
3,025

 
35,705

 
29,984

 
3,006

 
32,990

Service cost
14,573

 
1,067

 
15,640

 
12,309

 
1,445

 
13,754

Actuarial (gain) loss
114,030

 
6,779

 
120,809

 
(58,907
)
 
(10,788
)
 
(69,695
)
Plan amendments
259

 

 
259

 
3,585

 

 
3,585

Plan settlements

 

 

 

 

 

Exchange rate changes
(1,215
)
 

 
(1,215
)
 

 

 

Benefits paid
(32,254
)
 
(4,125
)
 
(36,379
)
 
(40,446
)
 
(3,470
)
 
(43,916
)
Balance, December 31
807,953

 
73,578

 
881,531

 
679,880

 
66,832

 
746,712

 
 
 
 
 
 
 
 
 
 
 
 
Plan assets:
 

 
 

 
 

 
 

 
 

 
 

Fair value, January 1
542,449

 

 
542,449

 
494,432

 

 
494,432

Actual return
27,596

 

 
27,596

 
69,603

 

 
69,603

Employer contributions
54,834

 

 
54,834

 
18,860

 

 
18,860

Plan settlements

 

 

 

 

 

Exchange rate changes
(665
)
 

 
(665
)
 

 

 

Benefits paid
(32,254
)
 

 
(32,254
)
 
(40,446
)
 

 
(40,446
)
Fair value, December 31
591,960

 

 
591,960

 
542,449

 

 
542,449

Net benefit liabilities
$
(215,993
)
 
$
(73,578
)
 
$
(289,571
)
 
$
(137,431
)
 
$
(66,832
)
 
$
(204,263
)
 
 
 
 
 
 
 
 
 
 
 
 
Amounts recognized in Consolidated Balance Sheet:
 

 
 

 
 

 
 

 
 

 
 

Accrued liabilities
$
(21,839
)
 
$
(4,380
)
 
$
(26,219
)
 
$
(45,599
)
 
$
(4,060
)
 
$
(49,659
)
Other liabilities (long-term)
(194,154
)
 
(69,198
)
 
(263,352
)
 
(91,832
)
 
(62,772
)
 
(154,604
)
Net benefit liabilities
$
(215,993
)
 
$
(73,578
)
 
$
(289,571
)
 
$
(137,431
)
 
$
(66,832
)
 
$
(204,263
)
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated contributions in excess of (less than) net periodic benefit cost
$
124,248

 
$
(75,522
)
 
$
48,726

 
$
90,708

 
$
(75,825
)
 
$
14,883

 
 
 
 
 
 
 
 
 
 
 
 
Amounts not yet reflected in net periodic benefit cost:
 

 
 

 
 

 
 

 
 

 
 

Actuarial (loss) gain
(360,753
)
 
1,944

 
(358,809
)
 
(252,794
)
 
8,961

 
(243,833
)
Prior service credit
20,512

 

 
20,512

 
24,655

 
32

 
24,687

Total accumulated other comprehensive loss
(340,241
)
 
1,944

 
(338,297
)
 
(228,139
)
 
8,993

 
(219,146
)
Net benefit liabilities
$
(215,993
)
 
$
(73,578
)
 
$
(289,571
)
 
$
(137,431
)
 
$
(66,832
)
 
$
(204,263
)
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average assumptions:
 
 
 

 
 

 
 

 
 

 
 

Discount rate
4.12
%
 
3.95
%
 
 

 
4.58
%
 
4.74
%
 
 

Rate of compensation increase
4.15
%
 
 

 
 

 
4.15
%
 
 

 
 

Accumulated benefit obligations
The accumulated benefit obligations, which are presented below for all plans in the aggregate at December 31, are based on services rendered to date, but exclude the effect of future salary increases (in thousands):
 
2014
 
2013
Accumulated benefit obligation
$
801,749

 
$
676,320

Amounts amortized from accumulated other comprehensive to net periodic benefits cost
The Company estimates the following amounts, which are classified in accumulated other comprehensive loss, a component of shareholders’ equity, will be recognized as net periodic benefit cost in 2015 (in thousands):
 
Pension benefits
 
Other retirement benefits
 
Total
Actuarial (loss) gain
$
(25,587
)
 
$

 
$
(25,587
)
Prior service credit
4,519

 

 
4,519

Total amortization
$
(21,068
)
 
$

 
$
(21,068
)
Components of net periodic pension cost and weighted-average assumptions used to determine net cost
The components of net periodic pension cost and the weighted-average assumptions used to determine net cost were as follows (dollars in thousands):
 
2014
 
2013
 
2012
Service cost
$
14,573

 
$
12,309

 
$
10,742

Interest cost
32,680

 
29,984

 
30,613

Expected return on plan assets
(41,592
)
 
(38,305
)
 
(36,958
)
Recognized actuarial loss
19,861

 
28,454

 
25,504

Amortization of prior service cost
(4,507
)
 
(4,736
)
 
(4,647
)
Settlement loss recognized

 

 
8,742

Net periodic pension cost
$
21,015

 
$
27,706

 
$
33,996

Less: Discontinued operations

 

 
(402
)
Continuing operations
$
21,015

 
$
27,706

 
$
33,594

 
 
 
 
 
 
Discount rate
4.83
%
 
4.16
%
 
4.58
%
Expected return on plan assets
8.00
%
 
8.00
%
 
8.00
%
Rate of compensation increase
4.15
%
 
4.15
%
 
4.15
%


The components of net periodic cost of other postretirement benefits and the weighted average discount rate used to determine net cost were as follows (dollars in thousands):
 
2014
 
2013
 
2012
Service cost
$
1,067

 
$
1,445

 
$
1,660

Interest cost
3,025

 
3,006

 
3,501

Amortization of transition obligation

 

 
475

Amortization of prior service cost
(32
)
 
(147
)
 
(147
)
Amortization of net (gain) loss
(237
)
 

 

Net periodic cost of other postretirement benefits
$
3,823

 
$
4,304

 
$
5,489

 
 
 
 
 
 
Discount rate
4.74
%
 
3.89
%
 
4.46
%
Effect of one-percentage-point change in assumed health care cost trend rates
A one-percentage-point change in the assumed health care cost trend rates would change the reported amounts as follows (in thousands):
 
One-percentage-point change
 
Increase
 
Decrease
Effect on total service and interest cost components for the year
$
269

 
$
(229
)
Effect on postretirement benefit obligation at year-end
3,570

 
(3,097
)
Target allocations among asset categories and fair values of each category of plan assets, classified by level within fair value hierarchy
Target allocations among asset categories and the fair values of each category of plan assets as of December 31, 2014 and 2013, classified by level within the US GAAP fair value hierarchy is presented below.  The plans will periodically reallocate assets in accordance with the allocation targets, after giving consideration to the expected level of cash required to pay current benefits and plan expenses (dollars in thousands):
 
Target range
 
Total
 
Quoted prices in active markets for identical assets (Level 1)
 
Significant observable inputs (Level 2)
 
Significant unobservable inputs (Level 3)
December 31, 2014:
 
 
 
 
 
 
 
 
 
Equities:
53% to 69%
 
 
 
 
 
 
 
 
U.S. large cap
22% to 28%
 
$
159,541

 
$

 
$
159,541

 
$

U.S. small cap
4% to 10%
 
38,106

 

 
38,106

 

International all cap
21% to 29%
 
135,947

 

 
135,947

 

International small cap
2% to 8%
 
29,736

 

 
29,736

 

Real estate equities
0% to 13%
 
45,758

 

 
45,758

 

Fixed income:
25% to 35%
 


 
 

 
 

 
 

Cash and equivalents
0% to 10%
 
8,416

 
1

 
8,415

 

Aggregate
9% to 19%
 
85,412

 

 
85,412

 

Core plus
9% to 19%
 
86,325

 
86,325

 

 

Group annuity contracts
 
 
2,719

 

 
2,719

 

Total
 
 
$
591,960

 
$
86,326

 
$
505,634

 
$

 
 
 
 
 
 
 
 
 
 
December 31, 2013:
 
 
 

 
 

 
 

 
 

Equities:
53% to 69%
 
 

 
 

 
 

 
 

U.S. large cap
22% to 28%
 
$
125,061

 
$

 
$
125,061

 
$

U.S. small cap
4% to 10%
 
36,330

 

 
36,330

 

International all cap
21% to 29%
 
118,530

 

 
118,530

 

International small cap
2% to 8%
 
31,270

 

 
31,270

 

Real estate equities
0% to 13%
 
40,055

 

 
40,055

 

Fixed income:
25% to 35%
 


 
 

 
 

 
 

Cash and equivalents
0% to 10%
 
59,301

 

 
59,301

 

Aggregate
9% to 19%
 
66,074

 

 
66,074

 

Core plus
9% to 19%
 
65,828

 
65,828

 

 

Total
 
 
$
542,449

 
$
65,828

 
$
476,621

 
$

Estimated future annual payments for pension and other postretirement benefits
Estimated future annual benefit payments from plan assets are presented below.  Such amounts are based on existing benefit formulas and include the effect of future service (in thousands):
 
Pension benefits
 
Other postretirement benefits
Year ended December 31,
 
 
 
2015
$
66,000

 
$
4,690

2016
40,420

 
4,940

2017
40,950

 
5,130

2018
42,520

 
5,370

2019
43,730

 
5,640

2020 through 2023
236,460

 
25,220