XML 24 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2013
Compensation and Retirement Disclosure [Abstract]  
Changes in benefit obligations and plan assets and funded status and weighted-average assumptions used to determine the benefit obligation
The following table presents the changes in benefit obligations and plan assets for the years ended December 31 and the funded status and weighted-average assumptions used to determine the benefit obligation at each year end (dollars in thousands):

 
2013
 
2012
 
Pension benefits
 
Other benefits
 
Total
 
Pension benefits
 
Other benefits
 
Total
Projected benefit obligations:
 
 
 
 
 
 
 
 
 
 
 
Balance, January 1
$
733,355

 
$
76,639

 
$
809,994

 
$
690,351

 
$
87,059

 
$
777,410

Interest cost
29,984

 
3,006

 
32,990

 
30,613

 
3,501

 
34,114

Service cost
12,309

 
1,445

 
13,754

 
10,742

 
1,660

 
12,402

Actuarial (gain) loss
(58,907
)
 
(10,788
)
 
(69,695
)
 
53,273

 
(11,771
)
 
41,502

Plan amendments
3,585

 

 
3,585

 
(963
)
 

 
(963
)
Plan settlements

 

 

 
(19,047
)
 

 
(19,047
)
Benefits paid
(40,446
)
 
(3,470
)
 
(43,916
)
 
(31,614
)
 
(3,810
)
 
(35,424
)
Balance, December 31
679,880

 
66,832

 
746,712

 
733,355

 
76,639

 
809,994

 
 
 
 
 
 
 
 
 
 
 
 
Plan assets:
 

 
 

 
 

 
 

 
 

 
 

Fair value, January 1
494,432

 

 
494,432

 
448,406

 

 
448,406

Actual return
69,603

 

 
69,603

 
54,632

 

 
54,632

Employer contributions
18,860

 

 
18,860

 
42,055

 

 
42,055

Plan settlements

 

 

 
(19,047
)
 

 
(19,047
)
Benefits paid
(40,446
)
 

 
(40,446
)
 
(31,614
)
 

 
(31,614
)
Fair value, December 31
542,449

 

 
542,449

 
494,432

 

 
494,432

Net benefit liabilities
$
(137,431
)
 
$
(66,832
)
 
$
(204,263
)
 
$
(238,923
)
 
$
(76,639
)
 
$
(315,562
)
 
 
 
 
 
 
 
 
 
 
 
 
Amounts recognized in Consolidated Balance Sheet:
 

 
 

 
 

 
 

 
 

 
 

Accrued liabilities
$
(45,599
)
 
$
(4,060
)
 
$
(49,659
)
 
$
(19,042
)
 
$
(4,350
)
 
$
(23,392
)
Other liabilities (long-term)
(91,832
)
 
(62,772
)
 
(154,604
)
 
(219,881
)
 
(72,289
)
 
(292,170
)
Net benefit liabilities
$
(137,431
)
 
$
(66,832
)
 
$
(204,263
)
 
$
(238,923
)
 
$
(76,639
)
 
$
(315,562
)
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated contributions in excess of (less than) net periodic benefit cost
$
90,708

 
$
(75,825
)
 
$
14,883

 
$
99,554

 
$
(74,990
)
 
$
24,564

 
 
 
 
 
 
 
 
 
 
 
 
Amounts not yet reflected in net periodic benefit cost:
 

 
 

 
 

 
 

 
 

 
 

Actuarial (loss) gain
(252,794
)
 
8,961

 
(243,833
)
 
(371,452
)
 
(1,827
)
 
(373,279
)
Prior service credit
24,655

 
32

 
24,687

 
32,975

 
178

 
33,153

Total accumulated other comprehensive loss
(228,139
)
 
8,993

 
(219,146
)
 
(338,477
)
 
(1,649
)
 
(340,126
)
Net benefit liabilities
$
(137,431
)
 
$
(66,832
)
 
$
(204,263
)
 
$
(238,923
)
 
$
(76,639
)
 
$
(315,562
)
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average assumptions:
 
 
 

 
 

 
 

 
 

 
 

Discount rate
4.58
%
 
4.74
%
 
 

 
4.17
%
 
3.89
%
 
 

Rate of compensation increase
4.15
%
 
 

 
 

 
4.15
%
 
 

 
 

Accumulated benefit obligations
The accumulated benefit obligations, which are presented below for all plans in the aggregate at December 31, are based on services rendered to date, but exclude the effect of future salary increases (in thousands):
 
2013
 
2012
Accumulated benefit obligation
$
676,320

 
$
732,657

Amounts amortized from accumulated other comprehensive to net periodic benefits cost
The Company estimates the following amounts, which are classified in accumulated other comprehensive loss, a component of shareholders’ equity, will be recognized as net periodic benefit cost in 2014 (in thousands):
 
Pension benefits
 
Other retirement benefits
 
Total
Actuarial (loss) gain
$
(19,637
)
 
$
159

 
$
(19,478
)
Prior service credit
4,499

 
32

 
4,531

Total amortization
$
(15,138
)
 
$
191

 
$
(14,947
)
Components of net periodic pension cost and weighted-average assumptions used to determine net cost
The components of net periodic pension cost and the weighted-average assumptions used to determine net cost were as follows (dollars in thousands):
 
2013
 
2012
 
2011
Service cost
$
12,309

 
$
10,742

 
$
11,882

Interest cost
29,984

 
30,613

 
31,359

Expected return on plan assets
(38,305
)
 
(36,958
)
 
(34,008
)
Recognized actuarial loss
28,454

 
25,504

 
21,515

Amortization of prior service cost
(4,736
)
 
(4,647
)
 
(6,001
)
Curtailment gain recognized

 

 
(12,014
)
Settlement loss recognized

 
8,742

 

Special termination benefit recognized

 

 
104

Net periodic pension cost
$
27,706

 
$
33,996

 
$
12,837

Less: Discontinued operations

 
(402
)
 
6,598

Continuing operations
$
27,706

 
$
33,594

 
$
19,435

 
 
 
 
 
 
Discount rate
4.16
%
 
4.58
%
 
5.36
%
Expected return on plan assets
8.00
%
 
8.00
%
 
8.00
%
Rate of compensation increase
4.15
%
 
4.15
%
 
4.15
%


The components of net periodic cost of other postretirement benefits and the weighted average discount rate used to determine net cost were as follows (dollars in thousands):
 
2013
 
2012
 
2011
Service cost
$
1,445

 
$
1,660

 
$
2,011

Interest cost
3,006

 
3,501

 
4,122

Recognized actuarial loss

 

 
233

Amortization of transition obligation

 
475

 
600

Amortization of prior service cost
(147
)
 
(147
)
 
(185
)
Special termination benefit recognized

 

 
396

Curtailment loss recognized

 

 
102

Net periodic cost of other postretirement benefits
$
4,304

 
$
5,489

 
$
7,279

Less: Discontinued operations

 

 
(1,618
)
Continuing operations
$
4,304

 
$
5,489

 
$
5,661

 
 
 
 
 
 
Discount rate
3.89
%
 
4.46
%
 
5.14
%
Effect of one-percentage-point change in assumed health care cost trend rates
A one-percentage-point change in the assumed health care cost trend rates would change the reported amounts as follows (in thousands):
 
One-percentage-point change
 
Increase
 
Decrease
Effect on total service and interest cost components for the year
$
345

 
$
(289
)
Effect on postretirement benefit obligation at year-end
3,092

 
(2,726
)
Target allocations among asset categories and fair values of each category of plan assets, classified by level within fair value hierarchy
Target allocations among asset categories and the fair values of each category of plan assets as of December 31, 2013 and 2012, classified by level within the US GAAP fair value hierarchy is presented below.  The plans will periodically reallocate assets in accordance with the allocation targets, after giving consideration to the expected level of cash required to pay current benefits and plan expenses (dollars in thousands):

 
Target range
 
Total
 
Quoted prices in active markets for identical assets (Level 1)
 
Significant observable inputs (Level 2)
 
Significant unobservable inputs (Level 3)
December 31, 2013:
 
 
 
 
 
 
 
 
 
Equities:
53% to 69%
 
 
 
 
 
 
 
 
U.S. large cap
22% to 28%
 
$
125,061

 
$

 
$
125,061

 
$

U.S. small cap
4% to 10%
 
36,330

 

 
36,330

 

International all cap
21% to 29%
 
118,530

 

 
118,530

 

International small cap
2% to 8%
 
31,270

 

 
31,270

 

Real estate equities
0% to 13%
 
40,055

 

 
40,055

 

Fixed income:
25% to 35%
 

 
 

 
 

 
 

Cash and equivalents
0% to 10%
 
59,301

 

 
59,301

 

Aggregate
9% to 19%
 
66,074

 

 
66,074

 

Core plus
9% to 19%
 
65,828

 
65,828

 

 

Total
 
 
$
542,449

 
$
65,828

 
$
476,621

 
$

 
 
 
 
 
 
 
 
 
 
December 31, 2012:
 
 
 

 
 

 
 

 
 

Equities:
45% to 59%
 
 

 
 

 
 

 
 

U.S. large cap
18% to 24%
 
$
108,306

 
$
108,306

 
$

 
$

U.S. small cap
4% to 10%
 
24,844

 
24,844

 

 

International all cap
17% to 25%
 
103,064

 

 
103,064

 

International small cap
2% to 8%
 
23,984

 

 
23,984

 

Real estate equities
0% to 13%
 
37,899

 

 
37,899

 

Fixed income:
25% to 35%
 


 
 

 
 

 
 

Cash and equivalents
0% to 10%
 
14,719

 
1

 
14,718

 

Aggregate
10% to 20%
 
67,460

 

 
67,460

 

Core plus
10% to 20%
 
66,482

 
66,482

 

 

Other
0% to 26%
 
47,674

 

 

 
47,674

Total
 
 
$
494,432

 
$
199,633

 
$
247,125

 
$
47,674

Summary of the changes in level 3 plan assets
Set forth below is a summary of the changes in Level 3 plan assets (in thousands):
 
2013
 
2012
Balance at January 1
$
47,674

 
$

Purchases

 
46,000

Sales
(51,311
)
 

Investment returns
3,637

 
1,674

Balance at December 31
$

 
$
47,674

Estimated future annual payments for pension and other postretirement benefits
Estimated future annual benefit payments from plan assets are presented below.  Such amounts are based on existing benefit formulas and include the effect of future service (in thousands):
 
Pension benefits
 
Other postretirement benefits
Year ended December 31,
 
 
 
2014
$
35,540

 
$
4,390

2015
37,560

 
4,710

2016
38,940

 
5,010

2017
39,680

 
5,250

2018
41,090

 
5,570

2019 through 2023
227,370

 
26,690