XML 45 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Leases (Tables)
9 Months Ended
Sep. 27, 2025
Lease, Cost
The components of lease cost for finance leases and operating leases for the thirty-nine weeks ended September 27, 2025 were (in thousands):
 
Finance leases:
  
Amortization of
right-of-use
assets
   $ 13,764  
Interest on lease liability
     3,343  
Total finance lease cost
     17,107  
Operating leases:
  
Lease cost
     3,429  
Variable lease cost
     —   
Sublease income
     (4,605
  
 
 
 
Total net operating lease income
     (1,176
  
 
 
 
Total net lease cost
   $ 15,931  
  
 
 
 
Components of Lease Cost for Finance Leases and Operating Leases
A summary of the lease classification on the Company’s consolidated balance sheet as of September 27, 2025 is as follows (in thousands):
Assets:
 
Operating lease
right-of-use
assets
  
Other assets
   $ 681  
Finance lease assets
  
Operating property, less accumulated depreciation and amortization
     115,008  
     
 
 
 
Total lease assets
      $ 115,689  
     
 
 
 
Classification on our Consolidated Balance Sheet
The following table reconciles the undiscounted cash flows for the finance and operating leases to the finance and operating lease liabilities recorded on the balance sheet at September 27, 2025 (in thousands):
 
 
  
Finance

Leases
 
 
Operating

Leases
 
2025 Remainder
   $ 8,997      $ 74  
2026
     30,028        298  
2027
     19,217        264  
2028
     15,309        94  
2029
     10,920        —   
Thereafter
     —         —   
  
 
 
    
 
 
 
Total future minimum lease payments
     84,471        730  
Less amount representing interest (1.6% to 6.4%)
     7,340        49  
  
 
 
    
 
 
 
Present value of minimum lease payments
   $ 77,131      $ 681  
  
 
 
    
 
 
 
Current maturities of long-term debt
     29,428     
Long-term debt, excluding current maturities
     47,703
   
 
     
Other current liabilities
        288    
Deferred income taxes and other noncurrent liabilities
        393  
Undiscounted Cash Flows for the Finance and Operating Leases
The weighted average remaining lease term and the weighted average discount rate for finance and operating leases as of September 27, 2025 were:
 
 
  
Finance
Leases
 
 
 Operating 
Leases
 
Weighted average remaining lease term (years)
         3.3       2.5  
Weighted average discount rate
     5.1     5.5