XML 45 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
Mar. 29, 2025
Lease, Cost
The components of lease cost for finance leases and operating leases for the thirteen weeks ended March 29, 2025 were (in thousands):
 
Finance leases:
  
Amortization of
right-of-use
assets
   $ 4,297  
Interest on lease liability
     1,188  
  
 
 
 
Total finance lease cost
     5,485  
Operating leases:
  
Lease cost
     966  
Variable lease cost
     —   
Sublease income
     (1,359
  
 
 
 
Total net operating lease income
     (393
  
 
 
 
Total net lease cost
   $ 5,092  
  
 
 
 
Components of Lease Cost for Finance Leases and Operating Leases
A summary of the lease classification on the Company’s consolidated balance sheet as of March 29, 2025 is as follows (in thousands):
Assets:
 
Operating lease
right-of-use
assets
  
Other assets
   $ 983  
Finance lease assets
  
Operating property, less accumulated depreciation and amortization
     127,413  
     
 
 
 
Total lease assets
      $ 128,396  
     
 
 
 
Classification on our Consolidated Balance Sheet
The following table reconciles the undiscounted cash flows for the finance and operating leases to the finance and operating lease liabilities recorded on the balance sheet at March 29, 2025 (in thousands):

 
  
Finance

Leases
 
  
Operating

Leases
 
2025 Remainder
   $ 27,951      $ 405  
2026
     30,037        295  
2027
     19,226        262  
2028
     15,309        94  
2029
     10,920        —   
Thereafter
     —         —   
  
 
 
    
 
 
 
Total future minimum lease payments
     103,443        1,056  
Less amount representing interest (1.6% to 6.4%)
     9,475        73  
  
 
 
    
 
 
 
Present value of minimum lease payments
   $ 93,968      $ 983  
  
 
 
    
 
 
 
Current maturities of long-term debt
     32,024     
Long-term debt, excluding current maturities
     61,944     
Other current liabilities
        467  
Deferred income taxes and other noncurrent liabilities
        516  
Undiscounted Cash Flows for the Finance and Operating Leases
The
weighted
average remaining lease term and the weighted average discount rate for finance and operating leases as of March 29, 2025 were:
 
     Finance Leases     Operating Leases  
Weighted average remaining lease term (years)
     3.6       2.5  
Weighted average discount rate
     4.9     5.5