XML 54 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 28, 2024
Lease, Cost [Table Text Block]
The components of lease cost for finance leases and operating leases for the fiscal year ended December 28, 2024 were (in thousands):
 
Finance leases:
  
Amortization of
right-of-use
assets
   $ 17,476  
Interest on lease liability
     2,767  
  
 
 
 
Total finance lease cost
     20,243  
 
 
 
 
 
Operating leases:
  
Lease cost
     3,835  
Variable lease cost
     —   
Sublease income
     (5,604
  
 
 
 
Total net operating lease income
     (1,769
  
 
 
 
Total net lease cost
   $ 18,474  
  
 
 
 
Schedule Of Supplemental Balance Sheet Information Related To Leases [Table Text Block]
A summary of the lease classification on the Company’s consolidated balance sheet as of December 28, 2024 is as follows (in thousands):
Assets:
 

Operating lease
right-of-use
assets
  
Other assets
   $ 1,062  
Finance lease assets
  
Operating property, less accumulated depreciation and amortization
     131,770  
     
 
 
 
Total lease assets
      $ 132,832  
     
 
 
 
Finance And Operating Lease Maturity [Table Text Block]
The following table reconciles the undiscounted cash flows for the finance and operating leases to the finance and operating lease liabilities recorded on the balance sheet at December 28, 2024 (in thousands):
 

 
  
Finance

Leases
 
  
Operating

Leases
 
2025
   $ 39,915      $ 599  
2026
     31,653        272  
2027
     19,400        216  
2028
     15,309        48  
2029
     11,197        —   
Thereafter
     —         —   
  
 
 
    
 
 
 
Total future minimum lease payments
     117,474        1,135  
Less amount representing interest (1.6% to 6.4%)
     15,167        73  
  
 
 
    
 
 
 
Present value of minimum lease payments
   $ 102,307      $ 1,062  
  
 
 
    
 
 
 
Current maturities of long-term debt
     33,116     
Long-term debt, excluding current maturities
     69,191     
Other current liabilities
    
     520
Deferred income taxes and other noncurrent liabilities
    
     542
Schedule Discount Rate And Lease Term Used In Calculating Lease Liabilities And Assets [Table Text Block]
The weighted average remaining lease term and the weighted average discount rate for finance and operating leases as of December 28, 2024 were:
 
     Finance Leases     Operating Leases  
Weighted average remaining lease term (years)
     3.7       2.3  
Weighted average discount rate
     4.8     5.5