XML 39 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 28, 2024
Leases
(8) Leases
Landstar’s noncancelable leases are primarily comprised of finance leases for the acquisition of new trailing equipment. Each finance lease for the acquisition of trailing equipment is a five year lease with a $1 purchase option for the applicable equipment at lease expiration. Substantially all of Landstar’s operating lease
right-of-use
assets and operating lease liabilities represent leases for facilities maintained in support of the Company’s network of BCO Independent Contractors and office space used to conduct Landstar’s business. These leases do not have significant rent escalation holidays, concessions, leasehold improvement incentives or other
build-out
clauses. Further, the leases do not contain contingent rent provisions. Landstar also rents certain trailing equipment to supplement the Company-owned trailer fleet under
“month-to-month”
lease terms, which are not required to be recorded on the balance sheet due to the less than twelve month lease term exemption. Sublease income is primarily comprised of weekly trailing equipment rentals to BCO Independent Contractors.
Most of Landstar’s operating leases include one or more options to renew. The exercise of lease renewal options is typically at Landstar’s sole discretion, and, as such, the majority of renewals to extend the lease terms are not included in the
right-of-use
assets and lease liabilities as they are not reasonably certain of exercise. Landstar regularly evaluates the renewal options, and when they are reasonably certain of exercise, Landstar includes the renewal period in the lease term.
As most of Landstar’s operating leases do not provide an implicit rate, Landstar utilized its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. Landstar has a centrally managed treasury function; therefore, based on the applicable lease terms and the current economic environment, the Company applies a portfolio approach for determining the incremental borrowing rate.
The components of lease cost for finance leases and operating leases for the fiscal year ended December 28, 2024 were (in thousands):
 
Finance leases:
  
Amortization of
right-of-use
assets
   $ 17,476  
Interest on lease liability
     2,767  
  
 
 
 
Total finance lease cost
     20,243  
 
 
 
 
 
Operating leases:
  
Lease cost
     3,835  
Variable lease cost
     —   
Sublease income
     (5,604
  
 
 
 
Total net operating lease income
     (1,769
  
 
 
 
Total net lease cost
   $ 18,474  
  
 
 
 
Total net operating lease income, net of rent expense under operating leases, was $1,853,000 and $2,121,000 in fiscal years 2023 and 2022, respectively.
 
A summary of the lease classification on the Company’s consolidated balance sheet as of December 28, 2024 is as follows (in thousands):
Assets:
 

Operating lease
right-of-use
assets
  
Other assets
   $ 1,062  
Finance lease assets
  
Operating property, less accumulated depreciation and amortization
     131,770  
     
 
 
 
Total lease assets
      $ 132,832  
     
 
 
 
Liabilities:
The following table reconciles the undiscounted cash flows for the finance and operating leases to the finance and operating lease liabilities recorded on the balance sheet at December 28, 2024 (in thousands):
 

 
  
Finance

Leases
 
  
Operating

Leases
 
2025
   $ 39,915      $ 599  
2026
     31,653        272  
2027
     19,400        216  
2028
     15,309        48  
2029
     11,197        —   
Thereafter
     —         —   
  
 
 
    
 
 
 
Total future minimum lease payments
     117,474        1,135  
Less amount representing interest (1.6% to 6.4%)
     15,167        73  
  
 
 
    
 
 
 
Present value of minimum lease payments
   $ 102,307      $ 1,062  
  
 
 
    
 
 
 
Current maturities of long-term debt
     33,116     
Long-term debt, excluding current maturities
     69,191     
Other current liabilities
    
     520
Deferred income taxes and other noncurrent liabilities
    
     542
The weighted average remaining lease term and the weighted average discount rate for finance and operating leases as of December 28, 2024 were:
 
     Finance Leases     Operating Leases  
Weighted average remaining lease term (years)
     3.7       2.3  
Weighted average discount rate
     4.8     5.5