XML 44 R31.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Sep. 28, 2024
Lease, Cost
The components of lease cost for finance leases and operating leases for the thirty-nine weeks ended September 28, 2024 were (in thousands):
 

Finance leases:
  
Amortization of
right-of-use
assets
   $ 12,901  
Interest on lease liability
     1,863  
  
 
 
 
Total finance lease cost
     14,764  
Operating leases:
  
Lease cost
     2,883  
Variable lease cost
     —   
Sublease income
     (4,273
  
 
 
 
Total net operating lease income
     (1,390
  
 
 
 
Total net lease cost
   $ 13,374  
  
 
 
 
Schedule Of Supplemental Balance Sheet Information Related To Leases
A summary of the lease classification on the Company’s consolidated balance sheet as of September 28, 2024 is as follows (in thousands):
Assets:
 

Operating lease
right-of-use
assets
 
Other assets
   $ 1,074  
Finance lease assets
 
Operating property, less accumulated
depreciation and amortization
     108,185  
    
 
 
 
Total lease assets
     $ 109,259  
    
 
 
 
Finance And Operating Lease Maturity
The following table reconciles the undiscounted cash flows for the finance and operating leases to the finance and operating lease liabilities recorded on the balance sheet at September 28, 2024 (in thousands):

 
  
Finance

Leases
 
  
Operating

Leases
 
2024 Remainder
   $ 8,069      $ 191  
2025
     28,968        533  
2026
     21,074        213  
2027
     10,686        175  
2028
     6,584        49  
Thereafter
     2,963        —   
  
 
 
    
 
 
 
Total future minimum lease payments
     78,344        1,161  
Less amount representing interest (1.6% to 6.5%)
     5,838        87  
  
 
 
    
 
 
 
Present value of minimum lease payments
   $ 72,506      $ 1,074  
  
 
 
    
 
 
 
 
               
               
Current maturities of long-term debt
     27,672     
Long-term debt, excluding current maturities
     44,834     
Other current liabilities
        618  
Deferred income taxes and other noncurrent liabilities
        456  
Schedule Discount Rate And Lease Term Used In Calculating Lease Liabilities And Assets
The weighted average remaining lease term and the weighted average discount rate for finance and operating leases as of September 28, 2024 were:
 

 
  
Finance Leases
 
 
Operating Leases
 
Weighted average remaining lease term (years)
     3.2       2.4  
Weighted average discount rate
     4.2     6.5