485BPOS 1 gpf2filing.htm Unassociated Document
As Filed with the Securities and Exchange Commission on April 26, 2007
REGISTRATION NO. 033-41628
811-05846




SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

Post-Effective Amendment No 26

and

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

Amendment No. 78

SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
(Exact Name of Registrant)

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Name of Depositor)

One Sun Life Executive Park
Wellesley Hills, Massachusetts 02481
(Address of Depositor's Principal Executive Offices)

Depositor's Telephone Number: (781) 237-6030

Bruce A. Teichner, Assistant Vice President and Senior Counsel
Sun Life Assurance Company of Canada (U.S.)
One Sun Life Executive Park SC 1335
Wellesley Hills, Massachusetts 02481
(Name and Address of Agent for Service)

Copies of Communications to:
Thomas C. Lauerman, Esq.
Jorden Burt LLP
1025 Thomas Jefferson Street, N.W.
Suite 400 East
Washington, D.C. 20007-0805




It is proposed that this filing will become effective (check appropriate box)

£ immediately upon filing pursuant to paragraph (b) of Rule 485
R on May 1, 2007 pursuant to paragraph (b) of Rule 485
£ 60 days after filing pursuant to paragraph (a)(1) of Rule 485
£ on (date) pursuant to paragraph (a)(1) of Rule 485.

If appropriate, check the following box:
£ this post-effective amendment designates a new effective date for a previously filed post-effective amendment.

No filing fee is due because an indefinite amount of securities is deemed to have been registered in reliance on Section 24(f) of the Investment Company Act of 1940.

 
 

 



PART A


 
 

 

PROSPECTUS
MAY 1, 2007
MFS REGATTA GOLD

Sun Life Assurance Company of Canada (U.S.) and Sun Life of Canada (U.S.) Variable Account F offer the flexible payment deferred annuity contracts and certificates described in this Prospectus to groups and individuals.

You may choose among a number of variable investment options and fixed interest options. The variable options are Sub-Accounts in the Variable Account. Each Sub-Account invests in one of the following investment options of the MFS/Sun Life Series Trust (the ''Funds''):

Large-Cap Equity Funds
Emerging Markets Equity Funds
  MFS®/ Sun Life Capital Appreciation Series
  MFS®/ Sun Life Emerging Markets Equity Series
  MFS®/ Sun Life Capital Opportunities Series
Mid-Cap Equity Funds
  MFS®/ Sun Life Core Equity Series
  MFS®/ Sun Life Mid Cap Growth Series
  MFS®/ Sun Life Emerging Growth Series
Small-Cap Equity Funds
  MFS®/ Sun Life Massachusetts Investors Growth
  MFS®/ Sun Life New Discovery Series
     Stock Series
Specialty/Sector Funds
  MFS®/ Sun Life Massachusetts Investors Trust Series
  MFS®/ Sun Life Technology Series
  MFS®/ Sun Life Research Series
  MFS®/ Sun Life Utilities Series
  MFS®/ Sun Life Strategic Growth Series
Intermediate-Term Bond Funds
  MFS®/ Sun Life Value Series
  MFS®/ Sun Life Bond Series
Asset Allocation Funds
  MFS®/ Sun Life Government Securities Series
  MFS®/ Sun Life Total Return Series
World Bond Funds
Global Asset Allocation Funds
  MFS®/ Sun Life Global Governments Series
  MFS®/ Sun Life Global Total Return Series
High Yield Bond Funds
International/Global Equity Funds
  MFS®/ Sun Life High Yield Series
  MFS®/ Sun Life Global Growth Series
Multi-Sector Bond Funds
  MFS®/ Sun Life Research International Series
  MFS®/ Sun Life Strategic Income Series
  MFS®/ Sun Life International Growth Series
Money Market Funds
  MFS®/ Sun Life International Value Series
  MFS®/ Sun Life Money Market Series

Massachusetts Financial Services Company serves as investment adviser to all of the Funds in the MFS/Sun Life Series Trust.

The fixed account options are available for specified time periods, called Guarantee Periods, and pay interest at a guaranteed rate for each period.

This Prospectus must be accompanied by a current prospectus for the Series Fund. Please read this Prospectus and the Series Fund prospectus carefully before investing and keep them for future reference. They contain important information about the Contracts and the Series Fund.

We have filed a Statement of Additional Information dated May 1, 2007 (the ''SAI'') with the Securities and Exchange Commission (the ''SEC''), which is incorporated by reference in this Prospectus. The table of contents for the SAI is on page 44 of this Prospectus. You may obtain a copy without charge by writing to us at the address shown below (which we sometimes refer to as our ''Annuity Mailing Address'') or by telephoning (800) 752-7215. In addition, the SEC maintains a website (http:// www.sec.gov) that contains the SAI, material incorporated by reference, and other information regarding companies that file with the SEC.

The Contracts are not deposits or obligations of, or guaranteed or endorsed by, any bank, and are not federally insured by the Federal Deposit Insurance Corporation, the Federal Reserve Board or any other agency.

The SEC has not approved or disapproved these securities or passed upon the accuracy or adequacy of this Prospectus. Any representation to the contrary is a criminal offense.


 
 

 


Any reference in this Prospectus to receipt by us means receipt at the following address:

Sun Life Assurance Company of Canada (U.S.)
P.O. Box 9133
Wellesley Hills, Massachusetts 02481


 
 

 

TABLE OF CONTENTS

SPECIAL TERMS
PRODUCT HIGHLIGHTS
FEES AND EXPENSES
EXAMPLE
CONDENSED FINANCIAL INFORMATION
THE ANNUITY CONTRACT
COMMUNICATING TO US ABOUT YOUR CONTRACT
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
THE VARIABLE ACCOUNT
VARIABLE ACCOUNT OPTIONS: THE MFS/SUN LIFE SERIES TRUST
THE FIXED ACCOUNT
THE FIXED ACCOUNT OPTIONS: THE GUARANTEE PERIODS
THE ACCUMULATION PHASE
Issuing Your Contract
Amount and Frequency of Purchase Payments
Allocation of Net Purchase Payments
Your Account
Your Account Value
Variable Account Value
Fixed Account Value
Transfer Privilege
Waivers; Reduced Charges; Credits; Bonus Guaranteed Interest Rates
Other Programs
WITHDRAWALS, WITHDRAWAL CHARGE AND MARKET VALUE ADJUSTMENT
Cash Withdrawals
Withdrawal Charge
Alternate Withdrawal Charge
Types of Withdrawals Not Subject to Withdrawal Charge
Market Value Adjustment
CONTRACT CHARGES
Account Fee
Administrative Expense Charge
Mortality and Expense Risk Charge
Premium Taxes
Series Fund Expenses
Modification in the Case of Group Contracts
DEATH BENEFIT
Amount of Death Benefit
Spousal Continuance
Method of Paying Death Benefit
Selection and Change of Beneficiary
Payment of Death Benefit
Due Proof of Death
THE INCOME PHASE - ANNUITY PROVISIONS
Selection of the Annuitant or Co-Annuitant
Selection of the Annuity Commencement Date
Annuity Options
Selection of Annuity Option
Amount of Annuity Payments
Exchange of Variable Annuity Units
Account Fee
Annuity Payment Rates
Annuity Options as Method of Payment for Death Benefit
OTHER CONTRACT PROVISIONS
Exercise of Contract Rights
Change of Ownership
Death of Participant
Voting of Series Fund Shares
Reports to Owners
Substitution of Securities

 
 

 

Change in Operation of Variable Account
Splitting Units
Modification
Limitation or Discontinuance of New Participants
Reservation of Rights
Right to Return
TAX CONSIDERATIONS
U.S. Federal Income Tax Considerations
Puerto Rico Tax Considerations
ADMINISTRATION OF THE CONTRACTS
DISTRIBUTION OF THE CONTRACTS
AVAILABLE INFORMATION
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
STATE REGULATION
LEGAL PROCEEDINGS
FINANCIAL STATEMENTS
TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION
APPENDIX A - GLOSSARY
APPENDIX B - WITHDRAWALS, WITHDRAWAL CHARGES AND THE MARKET VALUE ADJUSTMENT
APPENDIX C - CONDENSED FINANCIAL INFORMATION


 
 

 


Your Contract is a legal document that uses a number of specially defined terms. We explain most of the terms that we use in this Prospectus in the context where they arise, and some are self-explanatory. In addition, for convenient reference, we have compiled a list of these terms in the Glossary included at the back of this Prospectus as Appendix A. If, while you are reading this Prospectus, you come across a term that you do not understand, please refer to the Glossary for an explanation.

PRODUCT HIGHLIGHTS 

The headings in this section correspond to headings in the Prospectus under which we discuss these topics in more detail.

The Annuity Contract

The Regatta Gold Fixed and Variable Annuity Contract provides a number of important benefits for your retirement planning. During the Accumulation Phase, you make Payments under the Contract and allocate them to one or more Variable Account or Fixed Account options. During the Income Phase, we make annuity payments to you or someone else based on the amount you have accumulated. The Contract provides tax-deferral so that you do not pay taxes on your earnings until you withdraw them. When purchased in connection with a tax-qualified plan, the Contract provides no additional tax-deferral benefits because tax-qualified plans confer their own tax-deferral. The Contract also provides a death benefit if you die during the Accumulation Phase.

The Accumulation Phase

Under most circumstances, you can buy the Contract with an initial Purchase Payment of $5,000 or more ($10,000 or more if you live in California, Maryland, or Texas), and you can make additional Purchase Payments at any time during the Accumulation Phase. Currently, there is no minimum amount required for additional Purchase Payments. However, we reserve the right to limit additional Purchase Payments to at least $1,000. We will not normally accept a Purchase Payment if your Account Value is over $1 million or, if the Purchase Payment would cause your Account Value to exceed $1 million.

Variable Account Options: The Funds

You can allocate your Purchase Payments among Sub-Accounts, each of which invests in a separate securities portfolio of the MFS/Sun Life Series Trust, an open-end management investment company registered under the Investment Company Act of 1940. Our affiliate, Massachusetts Financial Services Company ("MFS"), serves as the investment adviser to the Series Fund. The investment returns on the Funds are not guaranteed. You can make or lose money. You can make transfers among the Funds and the Fixed Account Options.

The Fixed Account Options: The Guarantee Periods

You can allocate your Purchase Payments to the Fixed Account and elect to invest in one or more of the Guarantee Periods we make available from time to time. Each Guarantee Period earns interest at a Guaranteed Interest Rate that we publish. We may change the Guaranteed Interest Rate from time to time, but no Guaranteed Interest Rate will ever be less than the minimum guaranteed interest rate permitted by law. Once we have accepted your allocation to a particular Guarantee Period, we promise that the Guaranteed Interest Rate applicable to that allocation will not change for the duration of the Guarantee Period. We may offer Guarantee Periods of different durations or stop offering some Guarantee Periods. Once we stop offering a Guarantee Period of a particular duration, future allocations or transfers into that Guarantee Period will not be permitted.

Fees and Expenses

The Contract has insurance features and investment features, and there are costs related to each.

Each year for the first five Account Years, we deduct an annual Account Fee equal to the lesser of $30 or 2% of your Account Value. After the fifth Account Year, we may increase the fee annually, but it will never exceed the lesser of $50 or 2% of your Account Value. During the Income Phase, the annual Account Fee is $30. We will not charge the annual Account Fee if your Account had been allocated only to the Fixed Account during the applicable Account Year, or your Account Value is more than $75,000 on your Account Anniversary.

During the Accumulation Phase, we deduct a mortality and expense risk charge at an annual rate of 1.25% of the average daily value of the Contract invested in the Variable Account. We also deduct an administrative charge at an annual rate of 0.15% of the average daily value of the Contract invested in the Variable Account.

If you take more than a specified amount of money out of your Contract, we assess a withdrawal charge against each Purchase Payment withdrawn. For each Purchase Payment, the withdrawal charge (also known as a "contingent deferred sales charge") starts at

 
 

 

6% and declines to 0% after the Purchase Payment has been in the Contract for seven years.

Currently, you can make 12 free transfers each year; however, we reserve the right to impose a charge of up to $15 per transfer.

In addition to the charges we impose under the Contract, there are also charges (which include management fees and operating expenses) imposed by the Funds, depending upon which Fund(s) you have selected.

The Income Phase: Annuity Provisions

If you want to receive regular income from your annuity after the Annuity Commencement Date, you can select one of several Annuity Options. You can choose to receive annuity payments from either the Fixed Account or from the available Variable Account options. If you choose to have any part of your annuity payments come from the Variable Account; the dollar amount of the payments may fluctuate with the performance of the Funds. Subject to the maximum Annuity Commencement Date, you decide when your Income Phase will begin but, once it begins, you cannot change your choice of annuity payment options.

Death Benefit

If you die before the Contract reaches the Income Phase, the beneficiary will receive a death benefit. The amount of the death benefit depends upon your age on the Contract Date. If you are 86 or older on your Contract Date, the death benefit is equal to the amount we would pay on a full surrender of your Contract ("Surrender Value"). If you are 85 or younger on your Contract Date, the death benefit pays the greatest of the following amounts: (1) your Account Value on your Death Benefit Date, (2) your Surrender Value on your Death Benefit Date, (3) your Account Value on the Seven-Year Account Anniversary (adjusted for subsequent payments, withdrawals, and charges), or (4) subject to certain limitations, your total Purchase Payments minus withdrawals, plus interest accrued on each payment and each withdrawal at 5% per year.

Withdrawals, Withdrawal Charge and Market Value Adjustment

You can withdraw money from your Contract during the Accumulation Phase. You may withdraw a portion of your Account Value each year without the imposition of a withdrawal charge. For any Account Year, this "free withdrawal amount" equals 10% of all Purchase Payments made during the last 7 Account Years (including the current Account Year), plus all Purchase Payments we have held for at least 7 Account Years. Withdrawals made from the Fixed Account may also be subject to a Market Value Adjustment (see prospectus under "Market Value Adjustment"). You may also have to pay income taxes and tax penalties on money you withdraw.

Right to Return

Your Contract contains a "free look" provision. If you cancel your Contract within 10 days after receiving it (or later if required by your state), we will send you, depending upon the laws of your state, either the full amount of all of your Purchase Payments or your Account Value as of the day we receive your cancellation request. (This amount may be more or less than the original Purchase Payment). We will not deduct a withdrawal charge or a Market Value Adjustment.

 
 

 


Tax Considerations

Your earnings are not taxed until you take them out. If you withdraw money during the Accumulation Phase, earnings come out first and are taxed as income. If you are younger than 59½ when you take money out, you may be charged a 10% federal tax penalty.

                                      

NOTE ABOUT OTHER ANNUITY CONTRACTS THAT WE OFFER: In addition to the Contracts, we currently offer many other forms of annuity contracts with a wide variety of features, benefits and charges. Depending on your circumstances and needs, some of these other contracts may be at lower cost to you. Not all of the annuity contracts that we offer are available in all jurisdictions or through all of the selling agents who offer the contracts. You should consider with your selling agent what annuity contract or financial product is most consistent with your needs and preferences.

If you have any questions about your Contract or need more information, please contact us at:

     Sun Life Assurance Company of Canada (U.S.)
     P. O. Box 9133
     Wellesley Hills, Massachusetts 02481
     Toll Free (800) 752-7215


 
 

 


The following tables describe the fees and expenses that you will pay when buying, owning, and surrendering the Contract.

The table below describes the fees and expenses that you will pay at the time that you buy the Contract, surrender the Contract, or transfer cash value between investment options.

Contract Owner Transaction Expenses

 
Sales Load Imposed on Purchases (as a percentage of purchase payments):
 
0%
       
 
Maximum Withdrawal Charge (as a percentage of purchase payments):
 
6%*
       
 
Number of Complete Account Years Since
Purchase Payment has been in the Account
 
Withdrawal Charge
   
 
0-1
6%
   
 
2-3
5%
   
 
4-5
4%
   
 
6
3%
   
 
7 or more
0%
   
         
 
Maximum Fee Per Transfer (currently $0):
 
$15**
       
 
Premium Taxes (as a percentage of Certificate Value or total purchase payments):
 
0% - 3.5%***

*
A portion of your Account may be withdrawn each year without imposition of any withdrawal charge and, after a Purchase Payment has been in your Account for 7 Account Years, it may be withdrawn free of the withdrawal charge. (See "Withdrawal Charges.")
   
**
Currently, we impose no fee upon transfers; however, we reserve the right to impose a fee of up to $15 per transfer. We do impose certain restrictions upon the number and frequency of transfers. (See "Transfer Privilege.")
   
***
The premium tax rate and base vary by your state of residence and the type of Certificate you own. Currently, we deduct premium taxes from Certificate Value upon full surrender (including a surrender for the death benefit) or annuitization. See "Contract Charges -- Premium Taxes."

The tables below describe the fees and expenses that you will pay periodically during the time that you own the Contract, not including Fund fees and expenses.

 
Annual Account Fee
$ 50*

Variable Account Annual Expenses (as a percentage of average daily net Variable Account assets)

 
Mortality and Expense Risks Charge:
1.25%
 
Administrative Expenses Charge:
0.15%
     
Total Variable Account Annual Expenses:
1.40%

*
The Annual Account Fee is equal to the lesser of $30 or 2% of your Account Value in Account Years 1 through 5; thereafter, the Annual Account Fee may be changed annually but it will never exceed the lesser of $50 or 2% of your Account Value. The Annual Account Fee is waived if your Account Value has been allocated only to the Fixed Account for the applicable Account Year or if your Account Value is $75,000 or more on your Account Anniversary. (See "Account Fee.")

The table below shows the minimum and maximum total operating expenses charged by the Funds that you may pay periodically during the time that you own the Contract. More detail concerning each Fund's fees and expenses is contained in the prospectus for each Fund.

 
 

 


 
Total Annual Fund Operating Expenses
Minimum
Maximum
 
(expenses as a percentage of average daily Fund net assets that are deducted from Fund assets, including management fees, distribution and/or service (12b-1) fees, and other expenses)
   
 
   Prior to any fee waiver or expense reimbursement*
0.59%
1.53%

*
The expenses shown are for the year ended December 31, 2006, and do not reflect any fee waiver or expense reimbursement. The advisers and/or other service providers of certain Funds have agreed to reduce their fees and/or reimburse the Funds' expenses in order to keep the Funds' expenses below specified limits. The minimum and maximum Total Annual Fund Operating Expenses for all Funds after all fee reductions and expense reimbursement arrangements are taken into consideration fall within the range shown. Each fee reduction and/or expense reimbursement arrangement is described in the relevant Fund's prospectus.

THE ABOVE EXPENSES FOR THE FUNDS WERE PROVIDED BY THE FUNDS. WE HAVE NOT INDEPENDENTLY VERIFIED THE ACCURACY OF THE INFORMATION.

EXAMPLE

This Example is intended to help you compare the cost of investing in the Contract with the cost of investing in other variable annuity contracts. These costs include contract owner transaction expenses, contract fees, variable account annual expenses, and Fund fees and expenses, and are based on a sample Contract with the maximum possible fees.

The Example assumes that you invest $10,000 in the Contract for the time periods indicated. The Example also assumes that your investment has a 5% return each year and assumes the maximum fees and expenses of any of the Funds. For purpose of converting the annual contract fee to a percentage, the Example assumes an average Contract size of $30,000. In addition, this Example assumes no transfers were made and no premium taxes were deducted. If these arrangements were considered, the expenses shown would be higher. This Example also does not take into consideration any fee waiver or expense reimbursement arrangement of the Funds. If these arrangements were taken into consideration, the expenses shown would be lower.

Although your actual costs may be higher or lower, based on these assumptions, your costs would be:

(1)
If you surrender your Contract at the end of the applicable time period:

 
1 year
3 years
5 years
10 years
         
 
$858
$1,316
$1,832
$3,382

(2)
If you annuitize your Contract or if you do not surrender your Contract at the end of the applicable time period:

 
1 year
3 years
5 years
10 years
         
 
$306
$936
$1,591
$3,382

The fee table and Example should not be considered a representation of past or future expenses and charges of the Sub-Accounts. Your actual expenses may be greater or less than those shown. The Example does not include the deduction of state premium taxes, which may be assessed upon full surrender, death or annuitization, or any taxes and penalties you may be required to pay if you surrender the Contract. Similarly, the 5% annual rate of return assumed in the Example is not intended to be representative of past or future investment performance. For more information about Fund expenses, including a description of any applicable fee waiver or expense reimbursement arrangement, see the prospectuses for the Funds.

CONDENSED FINANCIAL INFORMATION

Historical information about the value of the units we use to measure the variable portion of your Contract (''Variable Accumulation Units'') is included in the back of this Prospectus as Appendix C.


Sun Life Assurance Company of Canada (U.S.) and Sun Life of Canada (U.S.) Variable Account F (the ''Variable Account'') offer the Contract on a group basis in connection with retirement plans. We issue a Group Contract to the Owner covering all individuals participating under the Group Contract. Each individual receives a Certificate that evidences his or her participation under the Group

 
 

 

Contract.

In this Prospectus, unless we state otherwise, we refer to participating individuals under Group Contracts as ''Participants'' and we address Participants as ''you''; we use the term ''Contracts'' to include Group Contracts and Certificates issued under Group Contracts. For the purpose of determining benefits under the Contracts, we establish an Account for each Participant, which we will refer to as ''your'' Account or a ''Participant Account.''

Your Contract provides a number of important benefits for your retirement planning. It has an Accumulation Phase, during which you make payments under the Contract and allocate them to one or more Variable Account or Fixed Account options, and an Income Phase, during which we make payments based on the amount you have accumulated. Your Contract provides tax deferral, so that you do not pay taxes on your earnings under your Contract until you withdraw them. However, if you purchase your Contract in connection with a tax-qualified plan, your purchase should be made for reasons other than tax-deferral. Tax-qualified plans provide tax-deferral without the need for purchasing an annuity contract.

Your Contract also provides a death benefit if the Annuitant dies during the Accumulation Phase. Finally, if you so elect, during the Income Phase we will make payments to you or someone else for life or for another period that you choose.

You choose these benefits on a variable or fixed basis or a combination of both. When you choose Variable Account investment options or a Variable Annuity option, your Account Value will change in response to changes in the return available from the different types of investments you select under your Contract. With these options, you assume all investment risk under the Contract. When you choose a Guarantee Period in our Fixed Account or a Fixed Annuity option, we assume the investment risk, except in the case of early withdrawals, where you bear the risk of unfavorable interest rate changes. You also bear the risk that the interest rates we will offer in the future and the rates we will use in determining your Fixed Annuity may not exceed our minimum guaranteed rate. Our minimum guaranteed interest rate will never be less than that permitted by law.

The Contract is designed for use in connection with retirement and deferred compensation plans, some of which qualify for favorable federal income tax treatment under Sections 401, 403, 408 or 408A of the Internal Revenue Code. The Contract is also designed so that it may be used in connection with certain non-tax-qualified retirement plans, such as payroll savings plans and such other groups (trusteed or nontrusteed) as may be eligible under applicable law. We refer to Contracts used with plans that receive favorable tax treatment as ''Qualified Contracts,'' and all others as ''Non-Qualified Contracts.'' A qualified retirement plan generally provides tax deferral regardless of whether the plan invests in an annuity contract. A decision to purchase an annuity contract should not be based on the assumption that the purchase of an annuity contract is necessary to obtain tax-deferral benefits under a qualified retirement plan.
 
COMMUNICATING TO US ABOUT YOUR CONTRACT

All materials sent to us, including Purchase Payments, must be sent to us at our Annuity Mailing Address as set forth on the first page of this Prospectus. For all telephone communications, you must call (800) 752-7215.

Unless this Prospectus states differently, we will consider all materials sent to us and all telephone communications to be received on the date we actually receive them at our Annuity Mailing Address. However, we will consider Purchase Payments, withdrawal requests and transfer instructions to be received on the next Business Day if we receive them (1) on a day that is not a Business Day or (2) after 4:00 p.m., Eastern Time. In some cases, receipt of financial transactions by the broker-dealer of record will be deemed to be constructive receipt by us.

When we specify that notice to us must be in writing, we reserve the right, at our sole discretion, to accept notice in another form.
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

We are a stock life insurance company incorporated under the laws of Delaware on January 12, 1970. We do business in 49 states, the District of Columbia, Puerto Rico, and the U.S. Virgin Islands, and we have an insurance company subsidiary that does business in New York. Our Executive Office mailing address is One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481.

We are ultimately controlled by Sun Life Financial Inc. (''Sun Life Financial''). Sun Life Financial, a corporation organized in Canada, is a reporting company under the Securities Exchange Act of 1934 with common shares listed on the Toronto, New York, and Philippine stock exchanges.
 
THE VARIABLE ACCOUNT

We established the Variable Account as a separate account on July 13, 1989, pursuant to a resolution of our Board of Directors. The Variable Account funds the Contract and various other variable annuity product contracts which we offer. These other products may have features, benefits and charges that are different from those under the Contract.

 
 

 


Under Delaware insurance law and the Contract, the income, gains or losses of the Variable Account are credited to or charged against the assets of the Variable Account without regard to the other income, gains, or losses of the Company. These assets are held in relation to the Contracts described in this Prospectus and other variable annuity contracts that provide benefits that vary in accordance with the investment performance of the Variable Account. Although the assets maintained in the Variable Account will not be charged with any liabilities arising out of any other business we conduct, all obligations arising under the Contracts, including the promise to make annuity payments, are general corporate obligations of the Company.

The assets of the Variable Account are divided into Sub-Accounts. Each Sub-Account invests exclusively in shares of a specific Series of the MFS/Sun Life Series Trust (the ''Series Fund''). All amounts allocated by you to a Sub-Account will be used to purchase Series Fund shares at their net asset value. Any and all distributions made by the Series Fund with respect to the shares held by the Variable Account will be reinvested to purchase additional shares at their net asset value. Deductions from the Variable Account for cash withdrawals, annuity payments, death benefits, Account Fees, contract charges against the assets of the Variable Account for the assumption of mortality and expense risks, administrative expenses and any applicable taxes will, in effect, be made by redeeming the number of Series Fund shares at their net asset value equal in total value to the amount to be deducted. The Variable Account will be fully invested in Series Fund shares at all times.
 
VARIABLE ACCOUNT OPTIONS: THE MFS/SUN LIFE SERIES TRUST

The MFS/Sun Life Series Trust (the ''Series Fund'') is an open-end management investment company registered under the Investment Company Act of 1940. Our affiliate, Massachusetts Financial Services Company (''MFS''), serves as the investment adviser to the Series Fund.

The Series Fund is composed of a number of independent portfolios of securities, each of which has separate investment objectives and policies. Shares of the Series Fund are issued in a number of investment options (each a "Fund"), each corresponding to one of the portfolios. The Contracts provide for investment by the Sub-Accounts in shares of the Funds of the Series Fund. Additional portfolios may be added to the Series Fund which may or may not be available for investment by the Variable Account.

Each Fund pays fees to MFS for its services pursuant to investment advisory agreements. MFS also serves as investment adviser to each of the funds in the MFS Family of Funds, and to certain other investment companies established by MFS and/or us. MFS Institutional Advisers, Inc., a wholly-owned subsidiary of MFS, provides investment advice to substantial private clients. MFS and its predecessor organizations have a history of money management dating from 1924. MFS operates as an autonomous organization and the obligation of performance with respect to the investment advisory and underwriting agreements is solely that of MFS. We undertake no obligation in this regard.

MFS may serve as the investment adviser to other mutual funds which have similar investment goals and principal investment policies and risks as the Series, and which may be managed by a Series' portfolio manager(s). While a Series may have many similarities to these other funds, its investment performance will differ from their investment performance. This is due to a number of differences between a Series and these similar products, including differences in sales charges, expense ratios and cash flows.

The Series Fund also offers its shares to other separate accounts established by the Company and our New York subsidiary in connection with variable annuity and variable life insurance contracts. Although we do not anticipate any disadvantages to this arrangement, there is a possibility that a material conflict may arise between the interests of the Variable Account and one or more of the other separate accounts investing in the Series Fund. A conflict may occur due to differences in tax laws affecting the operations of variable life and variable annuity separate accounts, or some other reason. We and the Series Fund's Board of Trustees will monitor events for such conflicts, and, in the event of a conflict, we will take steps necessary to remedy the conflict, including withdrawal of the Variable Account from participation in the Series which is involved in the conflict or substitution of shares of other Series or other mutual funds.

Information about the Series Fund and the management, investment objectives, policies, restrictions, expenses and potential risks of each Fund may be found in the current Series Fund prospectus. You should read the Series Fund prospectus carefully before investing. The statement of additional information of the Series Fund is available by calling (800) 752-7215.
 
THE FIXED ACCOUNT

The Fixed Account is made up of all the general assets of the Company other than those allocated to any separate account. Amounts you allocate to Guarantee Periods become part of the Fixed Account, and are available to fund the claims of all classes of our customers, including claims for benefits under the Contracts.

We will invest the assets of the Fixed Account in those assets we choose that are allowed by applicable state insurance laws. In general, these laws permit investments, within specified limits and subject to certain qualifications, in federal, state and municipal obligations, corporate bonds, preferred and common stocks, real estate mortgages, real estate and certain other investments. We intend

 
 

 

to invest primarily in investment-grade fixed income securities (i.e. rated by a nationally recognized rating service within the four highest grades) or instruments we believe are of comparable quality.

We are not obligated to invest amounts allocated to the Fixed Account according to any particular strategy, except as may be required by applicable state insurance laws. You will not have a direct or indirect interest in the Fixed Account investments.
 
THE FIXED ACCOUNT OPTIONS: THE GUARANTEE PERIODS

You may elect one or more Guarantee Period(s) from those we make available. From time to time, we may offer Guarantee Periods of different durations or stop offering some Guarantee Periods. Once we stop offering a Guarantee Period for a particular duration, allocations or transfers into that Guarantee Period will not be permitted. We publish Guaranteed Interest Rates for each Guarantee Period offered. We may change the Guaranteed Interest Rates we offer from time to time, but no Guaranteed Interest Rate will ever be less than the minimum guaranteed rate permitted by state law. Also, once we have accepted your allocation to a particular Guarantee Period, we promise that the Guaranteed Interest Rate applicable to that allocation will not change for the duration of the Guarantee Period.

We determine Guaranteed Interest Rates at our discretion. We do not have a specific formula for establishing the rates for different Guarantee Periods. Our determination will be influenced by the interest rates on fixed income investments in which we may invest with amounts allocated to the Guarantee Periods. We will also consider other factors in determining these rates, including regulatory and tax requirements, sales commissions and administrative expenses borne by us, general economic trends and competitive factors. We cannot predict the level of future interest rates.

We may from time to time at our discretion offer interest rate specials for new Purchase Payments that are higher than the rates we are then offering for renewals or transfers.

Early withdrawals from your allocation to a Guarantee Period, including cash withdrawals, transfers, and commencement of an annuity, may be subject to a Market Value Adjustment, which could decrease or increase the value of your Account. See ''Withdrawals, Withdrawal Charge and Market Value Adjustment.''
 
THE ACCUMULATION PHASE

During the Accumulation Phase of your Contract, you make payments into your Account, and your earnings accumulate on a tax-deferred basis. The Accumulation Phase begins with our acceptance of your first Purchase Payment and ends the Business Day before your Annuity Commencement Date. The Accumulation Phase will end sooner if you surrender your Contract or the Annuitant dies before the Annuity Commencement Date.
 
Issuing Your Contract

When you purchase a Contract, a completed Application and the initial Purchase Payment are sent to us for acceptance. When we accept a Group Contract, we issue the Contract to the Owner; we issue a Certificate to you as a Participant when we accept your Application.

We will credit your initial Purchase Payment to your Account within 2 business days of receiving your completed Application. If your Application is not complete, we will notify you. If we do not have the necessary information to complete the Application within 5 business days, we will send your money back to you or ask your permission to retain your Purchase Payment until the Application is made complete. Then we will apply the Purchase Payment within 2 business days of when the Application is complete.
 
Amount and Frequency of Purchase Payments

The amount of Purchase Payments may vary; however, we will not accept an initial Purchase Payment of less than $5,000 ($10,000 if you live in California, Maryland or Texas), and, although there is currently no minimum amount for additional Purchase Payments, we reserve the right to limit each additional Purchase Payment to at least $1,000. In addition, we will not accept a Purchase Payment if your Account Value is over $1 million, or if the Purchase Payment would cause your Account Value to exceed $1 million, unless we have approved the Payment in advance. Within these limits, you may make Purchase Payments at any time during the Accumulation Phase.
 
Allocation of Net Purchase Payments

You may allocate your Purchase Payments among the different Sub-Accounts and Guarantee Periods currently available.

In your Application, you may specify the percentage of each Purchase Payment to be allocated to each Sub-Account or Guarantee Period. These percentages are called your allocation factors. Your allocation factors will remain in effect as long as your selected Sub

 
 

 

Accounts and Guarantee Periods continue to be available for investment. You may, however, change the allocation factors for future Payments by sending us notice of the change in a form acceptable to us. We will use your new allocation factors for the first Purchase Payment we receive with or after we have received notice of the change, and for all future Purchase Payments, until we receive another change notice.

Although it is currently not our practice, we may deduct applicable premium taxes or similar taxes from your Purchase Payments (see ''Contract Charges - Premium Taxes''). In that case, we will credit your Net Purchase Payment, which is the Purchase Payment minus the amount of those taxes.
Your Account

When we accept your first Purchase Payment, we establish an Account for you, which we maintain throughout the Accumulation Phase of your Contract.
Your Account Value

Your Account Value is the sum of the value of the 2 components of your Contract: the Variable Account portion of your Contract (''Variable Account Value'') and the Fixed Account portion of your Contract (''Fixed Account Value''). These 2 components are calculated separately, as described below under the headings ''Variable Account Value'' and ''Fixed Account Value.''
Variable Account Value

     Variable Accumulation Units

In order to calculate your Variable Account Value, we use a measure called a Variable Accumulation Unit for each Sub-Account. Your Variable Account Value is the sum of your Account Value in each Sub-Account, which is the number of your Variable Accumulation Units for that Sub-Account times the value of each Unit.

     Variable Accumulation Unit Value

The value of each Variable Accumulation Unit in a Sub-Account reflects the net investment performance of that Sub-Account. We determine that value once on each day that the New York Stock Exchange is open for trading, at the close of trading, which is currently 4:00 p.m., Eastern Time. (The close of trading is determined by the New York Stock Exchange.) We also may determine the value of Variable Accumulation Units of a Sub-Account on days the Exchange is closed if there is enough trading in securities held by that Sub-Account to materially affect the value of the Variable Accumulation Units. Each day we make a valuation is called a ''Business Day.'' The period that begins at the time Variable Accumulation Units are valued on a Business Day and ends at that time on the next Business Day is called a Valuation Period. On days other than Business Days, the value of a Variable Accumulation Unit does not change.

To measure these values, we use a factor - which we call the Net Investment Factor - which represents the net return on the Sub-Account's assets. At the end of any Valuation Period, the value of a Variable Accumulation Unit for a Sub-Account is equal to the value of that Sub-Account's Variable Accumulation Units at the end of the previous Valuation Period, multiplied by the Net Investment Factor. We calculate the Net Investment Factor by dividing (1) the net asset value of a Series share held in the Sub-Account at the end of that Valuation Period, plus the per share amount of any dividend or capital gains distribution made by that Series during the Valuation Period, by (2) the net asset value per share of the Series share at the end of the previous Valuation Period; we then deduct a factor representing the asset-based insurance charge (the mortality and expense risk charge and administrative expense charge) for each day in the Valuation Period.

For a hypothetical example of how we calculate the value of a Variable Accumulation Unit, see the Statement of Additional Information.

     Crediting and Canceling Variable Accumulation Units

When we receive an allocation to a Sub-Account, either from a Net Purchase Payment or a transfer of Account Value, we credit that amount to your Account in Variable Accumulation Units. Similarly, we cancel Variable Accumulation Units when you transfer or withdraw amounts from a Sub-Account, or when we deduct certain charges under the Contract. We determine the number of Units credited or canceled by dividing the dollar amount by the Variable Accumulation Unit value for that Sub-Account at the end of the Valuation Period during which the transaction or charge is effective.
Fixed Account Value

Your Fixed Account value is the sum of all amounts allocated to Guarantee Periods, either from Net Purchase Payments, transfers or

 
 

 

renewals, plus interest credited on those amounts, and minus withdrawals, transfers out of Guarantee Periods, and any deductions for charges under the Contract taken from your Fixed Account Value.

     Crediting Interest

We credit interest on amounts allocated to a Guarantee Period at the applicable Guaranteed Interest Rate for the duration of the Guarantee Period. The Guarantee Period begins the day we apply your allocation and ends when the number of calendar years (or months if the Guarantee Period is less than one year) in the Guarantee Period (measured from the end of the calendar month in which the amount was allocated to the Guarantee Period) have elapsed. The last day of the Guarantee Period is its Expiration Date. During the Guarantee Period, we credit interest daily at a rate that yields the Guaranteed Interest Rate on an annual effective basis.

     Guarantee Amounts

Each separate allocation you make to a Guarantee Period, together with interest credited thereon, is called a Guarantee Amount. Each Guarantee Amount is treated separately for purposes of determining the Market Value Adjustment. We may restrict a Guarantee Period that will extend beyond your maximum Annuity Commencement Date. Renewals into a Guarantee Period that will extend beyond your maximum Annuity Commencement Date will result in the application of a Market Value Adjustment upon annuitization or withdrawal. We reserve the right to limit each new allocation to a Guarantee Period to at least $1,000.

     Renewals

We will notify you in writing between 45 and 75 days before the Renewal Date for any Guarantee Amount. If you would like to change your Fixed Account option, we must receive from you prior to the Renewal Date:

l
written notice electing a different Guarantee Period from among those we then offer, or
   
l
written instructions to transfer the Guarantee Amount to one or more Sub-Accounts, in accordance with the transfer privilege provisions of the Contract (see "Transfer Privilege.")

If we receive no instructions from you prior to the Renewal Date, we will automatically renew your Fixed Account allocation into a new Guarantee Period of the same duration as the last Guarantee Period. A Guarantee Amount will not renew into a Guarantee Period that will extend beyond your maximum Annuity Commencement Date. In that case, unless you notify us otherwise, we will automatically transfer your Guarantee Amount into the next available Guarantee Period.

     Early Withdrawals

If you withdraw, transfer, or annuitize an allocation from a Guarantee Period more than 30 days prior to the Expiration Date, we will apply a Market Value Adjustment to the transaction. This could result in an increase or decrease of your Account Value, depending on interest rates at the time. You bear the risk that you will receive less than your principal if the Market Value Adjustment applies. See "Withdrawals, Withdrawal Charge and Market Value Adjustment."
Transfer Privilege

     Permitted Transfers

During the Accumulation Phase, you may transfer all or part of your Account Value to one or more Sub-Accounts or Guarantee Periods then available, subject to the following restrictions:

l
you may not make more than 12 transfers in any Account Year;
   
l
the amount transferred from a Guarantee Period must be the entire Guarantee Amount, except for transfers of interest credited during the current Account Year;
   
l
at least 30 days must elapse between transfers to or from Guarantee Periods;
   
l
transfers to or from Sub-Accounts are subject to terms and conditions that may be imposed by the Series Fund; and
   
l
we impose additional restrictions on market timers, which are further described below.

These restrictions do not apply to transfers made under any Optional Program. At our discretion, we may waive some or all of these restrictions.

 
 

 


We reserve the right to waive these restrictions and exceptions at any time, as discussed under "Short-Term Trading," or to change them. Any change will be applied uniformly. We will notify you of any change prior to its effectiveness.

There is usually no charge imposed on transfers; however, we reserve the right to impose a transfer charge of $15 for each transfer. Transfers out of a Guarantee Period occurring more than 30 days before the Renewal Date or any time after the Expiration Date or any time after the Expiration Date will be subject to the Market Value Adjustment described below. Under current law there is no tax liability for transfers.

     Requests for Transfers

You may request transfers in writing or by telephone. If the request is by telephone, it must be made before the earlier of (a) 4:00 p.m. Eastern Time on a Business Day, or (b) the close of the New York Stock Exchange on days that the Stock Exchange closes before 4:00 p.m. The telephone transfer privilege is available automatically during regular business hours before 4:00 p.m. Eastern Time, and does not require your written election. We will require personal identifying information to process a request for transfer made by telephone. We will not be liable for following instructions communicated by telephone that we reasonably believe are genuine.

Your transfer request will be effective as of the close of the Business Day if we receive your transfer request before the earlier of (a) 4:00 p.m. Eastern Time on a Business Day, or (b) the close of the New York Stock Exchange on days that the Stock Exchange closes before 4:00 p.m. Otherwise, your transfer request will be effective on the next Business Day.

     Short-Term Trading

The Contracts are not designed for short-term trading. If you wish to employ such strategies, do not purchase a Contract. Transfer limits and other restrictions, described below, are subject to our ability to monitor transfer activity. Some Contract Owners and their third party intermediaries engaging in short-term trading may employ a variety of strategies to avoid detection. Despite our efforts to prevent short-term trading, there is no assurance that we will be able to identify such Contract Owners or intermediaries or curtail their trading. A failure to detect and curtail short-term trading could result in adverse consequences to the Contract Owners. Short-term trading can increase costs for all Contract Owners as a result of excessive portfolio transaction fees. In addition, short-term trading can adversely affect a Fund's performance. If large amounts of money are suddenly transferred out of a Fund, the Fund's investment adviser cannot effectively invest in accordance with the Fund's investment objectives and policies.

The Company has policies and procedures to discourage frequent transfers of contract value. As described under "Transfer Privilege," such policies include limiting the number and timing of certain transfers, subject to exceptions described in that section and exceptions designed to protect the interests of individual Contract Owners. The Company also reserves the right to charge a fee for transfers.

Short-term trading activities whether by the Contract Owner or a third party authorized to initiate transfer requests on behalf of Contract Owner(s) may be subject to other restrictions as well. For example, we reserve the right to take actions against short-term trading which restrict your transfer privileges more narrowly than the policies described under "Transfer Privilege," such as requiring transfer requests to be submitted in writing through regular first-class U.S mail (e.g., no overnight, priority or courier delivery allowed), and refusing any and all transfer instructions.

If we determine that a third party acting on your behalf is engaging (alone or in combination with transfers effected by you directly) in a pattern of short-term trading, we may refuse to process certain transfers requested by such a third party. In particular, we will treat as short-term trading activity and refuse to process any transfer that is requested by an authorized third party within 6 days of a previous transfer (whether the earlier transfer was requested by you or a third party acting on your behalf). We may also impose special restrictions on third parties that engage in reallocations of contract values by limiting the frequency of the transfer, requiring advance notice of the transfer pursuant to in-force service agreements, and reallocating or exchanging 100% of the values in the redeeming sub-accounts.

We will provide you written notification of any restrictions imposed.

We reserve the right to waive short-term trading restrictions, where permitted by law and not adverse to the interests of the relevant underlying Fund and other shareholders, in the following instances:

l
when a new broker of record is designated for the Contract;
   
l
when the Participant changes;
   
l
when control of the Contract passes to the designated beneficiary upon the death of the Participant or Annuitant;
   
l
when necessary in our view to avoid hardship to a Participant; or
   
l
when underlying Funds are dissolved or merged or substituted.

If short-term trading results as a consequence of waiving the restrictions against short-term trading, it could expose Contract Owners to certain risks. The short-term trading could increase costs for all Contract Owners as a result of excessive portfolio transaction fees. In addition, the short-term trading could adversely affect a Fund’s performance. If large amounts of money are suddenly transferred out of a Fund, the Fund’s investment adviser cannot effectively invest in accordance with the Fund’s investment objectives and policies. Unless the short-term trading policy and the permitted waivers of that policy are applied uniformly, some Contract Owners may experience a different application of the policy and therefore may experience some of these risks. We uniformly apply the short-term trading policy and the permitted waivers of that policy to all Contracts. If we did not do so, some Contract Owners could experience a different application of the policy and therefore may be treated unfairly. Too much discretion on our part in allowing the waivers of short-term trading policy could result in an unequal treatment of short-term traders by permitting some short-term traders to engage in short-term trading while prohibiting others from doing the same.
     Funds' Shareholder Trading Policies

In addition to the restrictions that we impose (as described under "Permitted Transfers" and "Short-Term Trading"), most of the Funds have adopted restrictions or other policies about transfers or other purchases and sales of the Fund's shares. These policies (the "Funds' Shareholder Trading Policies") are intended to protect the Fund from short-term trading or other trading practices that are potentially harmful to the Fund. The Funds' Shareholder Trading Policies may be more restrictive in some respects than the restrictions that we otherwise would impose, and the Funds may modify their Shareholder Trading Policies from time to time.

We are legally obligated to provide (at the Funds' request) information about each amount you cause to be deposited into a Fund (including by way of Purchase Payments and transfers under your Contract) or removed from the Fund (including by way of withdrawals and transfers under your Contract). If a Fund identifies you as having violated the Fund's Shareholder Trading Policies, we are obligated, if the Fund requests, to restrict or prohibit any further deposits or exchanges by you (or a third party acting on your behalf) in respect of that Fund. Any such restriction or prohibition may remain in place indefinitely.

Accordingly, if you do not comply with any Fund's Shareholder Trading Policies, you (or a third party acting on your behalf) may be prohibited from directing any additional amounts into that Fund or directing any transfers or other exchanges involving that Fund. You should review and comply with each Fund's Shareholder Trading Policies, which are disclosed in the Funds' current prospectuses.

Funds may differ significantly as to such matters as: (a) the amount, format, and frequency of information that the Funds request from us about transactions that our customers make; and (b) the extent and nature of any limits or restrictions that the Funds request us to impose upon such transactions. As a result of these differences, the costs borne by us and (directly or indirectly) by our customers may be significantly increased. Any such additional costs may outweigh any additional protection that would be provided to our customers, particularly in view of the protections already afforded by the trading restrictions that we impose as described under "Permitted Transfers" and under " Short-Term Trading." Also, if a Fund imposes more strict trading restrictions than are reasonably necessary under the circumstances, you could be deprived of potentially valuable flexibility to make transactions with respect to that Fund. For these and other reasons, we may disagree with the timing or substance of a Fund's requests for information from us or with any transaction limits or restrictions that the Fund requests us to impose upon our customers. If any such disagreement with respect to a Fund cannot be satisfactorily resolved, the Fund might be restricted or, subject to obtaining any required regulatory approval, replaced as a variable investment option.

Waivers; Reduced Charges; Credits; Bonus Guaranteed Interest Rates

We may reduce or waive the withdrawal charge or annual Account Fee, credit additional amounts, or grant bonus Guaranteed Interest Rates in certain situations. These situations may include sales of Contracts (1) where selling and/or maintenance costs associated with the Contracts are reduced, such as the sale of several Contracts to the same Participant, sales of large Contracts, and certain group sales, and (2) to officers, directors and employees of the Company or its affiliates, registered representatives and employees of broker-dealers with a current selling agreement with the Company and affiliates of such representatives and broker-dealers, employees of affiliated asset management firms, and persons who have retired from such positions (''Eligible Employees'') and immediate family members of Eligible Employees. Eligible Employees and their immediate family members may also purchase a Contract without regard to minimum Purchase Payment requirements. For other situations in which withdrawal charges may be waived, see ''Withdrawals, Withdrawal Charge and Market Value Adjustment.''
Other Programs

You may participate in any of the following Optional Programs free of charge. Transfers made pursuant to the provisions of the following optional programs will not be charged a transfer fee, nor will such transfers count as one of the 12 free transfers

 
 

 

per year allowed under the section entitled "Transfer Privilege."

     Dollar-Cost Averaging

Dollar-cost averaging allows you to invest gradually, over time, in up to 12 Sub-Accounts. You may select a dollar-cost averaging program at no extra charge by allocating a minimum amount to a designated Sub-Account or to a Guarantee Period we make available in connection with the program. (We reserve the right to limit minimum investments to at least $1,000.)

Amounts allocated to the Fixed Account under the program will earn interest at a rate declared by the Company for the Guarantee Period you select. Previously applied amounts may not be transferred to a Guarantee Period made available in connection with this program. Each month or quarter, as you select, we will transfer the same amount automatically to one or more Sub-Accounts that you choose, up to a maximum of 12 Sub-Accounts. The program continues until your Account Value allocated to the program is depleted or you elect to stop the program. The final amount transferred from the Fixed Account will include all interest earned.

No Market Value Adjustment (either positive or negative) will apply to amounts automatically transferred from the Fixed Account under the dollar-cost averaging program, except that if you discontinue or alter the program prior to completion, amounts remaining in the Fixed Account will be transferred to the Money Market Sub-Account, unless you instruct us otherwise, and the Market Value Adjustment will be applied. Any allocation of a new Purchase Payment to the program will be treated as commencing a new dollar-cost averaging program and may be subject to the $1,000 minimum investment limit.

The main objective of a dollar cost averaging program is to minimize the impact of short-term price fluctuations on Account Value. Since you transfer the same dollar amount to the Sub-Accounts at set intervals, dollar cost averaging allows you to purchase more Variable Accumulation Units (and, indirectly, more Series Fund shares) when prices are low and fewer Variable Accumulation Units (and, indirectly, fewer Series Fund shares) when prices are high. Therefore, you may achieve a lower average cost per Variable Accumulation Unit over the long term. A dollar-cost averaging program allows you to take advantage of market fluctuations. However, it is important to understand that a dollar-cost averaging program does not insure a profit or protect against loss in a declining market. We do not allow transfers into any of the Guarantee Periods pursuant to the dollar-cost averaging program.

     Asset Allocation

One or more asset allocation programs may be available in connection with the Contracts, at no extra charge. Asset allocation is the process of investing in different asset classes - such as equity funds, fixed income funds, and money market funds - depending on your personal investment goals, tolerance for risk, and investment time horizon. By spreading your money among a variety of asset classes, you may be able to reduce the risk and volatility of investing, although there are no guarantees, and asset allocation does not insure a profit or protect against loss in a declining market.

Currently, you may select one of the available asset allocation models, each of which represents a combination of Sub-Accounts with a different level of risk. These models, as well as the terms and conditions of the asset allocation program, are fully described in a separate brochure. We may add or delete programs in the future.

Our asset allocation programs are "static" programs. That is to say, if you elect an asset allocation program, we automatically rebalance your Account Value among the Sub-Accounts represented in the model you chose, but we do not change your original percentage allocations among the Sub-Accounts in your chosen model, unless you advise us to do so. Nevertheless, we have selected an independent third-party administrator who reviews the existing models annually to determine whether the investment objective of the model is being met in light of changing markets. Based upon this review, the third-party administrator may recommend that new models be substituted for the existing models. If so, the new models will only be offered to Contracts issued on or after the date the new model goes into effect or to Owners who elect an asset allocation program on or after that date. Owners of any existing asset allocation programs may make an independent decision to change their asset allocations at any time. You should consult your financial adviser periodically to consider whether the model you have selected is still appropriate for you.

     Systematic Withdrawal and Interest Out Programs

You may select our Systematic Withdrawal Program or our Interest Out Program. Under the Systematic Withdrawal Program, you determine the amount and frequency of regular withdrawals you would like to receive from your Fixed Account Value and/or Variable Account Value and we will effect them automatically. Under the Interest Out Program, we automatically pay to you, or reinvest, interest credited for all Guarantee Periods you have chosen. Withdrawals under these programs may be subject to surrender charges and a Market Value Adjustment. They may also be included as income and subject to a 10% federal tax penalty. You should consult a qualified tax professional before choosing these options. We reserve the right to limit the election of either of these programs to Contracts with a minimum Account Value of $10,000.

You may change or stop either program at any time, by written notice to us.

 
 

 

     Portfolio Rebalancing Program

Under the Portfolio Rebalancing Program, we transfer funds among the Sub-Accounts to maintain the percentage allocation you have selected among these Sub-Accounts. At your election, we will make these transfers on a quarterly, semi-annual or annual basis.

No transfers to or from any Guarantee Period are permitted while this program is in effect.

     Secured Future Program

Under the Secured Future Program, we divide your Purchase Payment between the Fixed Account and the Variable Account. For the Fixed Account portion, you choose a Guarantee Period from among those we offer, and we allocate to that Guarantee Period the portion of your Purchase Payment necessary so that at the end of the Guarantee Period, your Fixed Account allocation, including interest, will equal the entire amount of your original Purchase Payment, less the amount of any Contract charges that have been deducted from the Fixed Account. The remainder of the original Purchase Payment will be invested in Sub-Accounts of your choice. At the end of the Guarantee Period, you will be guaranteed the amount of your Purchase Payment (assuming no withdrawals or transfers), plus you will have the benefit, if any, of the investment performance of the Sub-Accounts you have chosen.
WITHDRAWALS, WITHDRAWAL CHARGE AND MARKET VALUE ADJUSTMENT
Cash Withdrawals

     Requesting a Withdrawal

At any time during the Accumulation Phase you may withdraw in cash all or any portion of your Account Value. To make a withdrawal, other than a Systematic Withdrawal, you must send us a written request at our Annuity Mailing Address. Your request must specify whether you want to withdraw the entire amount of your Account or, if less, the amount you wish to receive.

All withdrawals may be subject to a withdrawal charge (see ''Withdrawal Charge'' below) and withdrawals from your Fixed Account Value also may be subject to a Market Value Adjustment (see ''Market Value Adjustment'' below). Upon request we will notify you of the amount we would pay in the event of a full or partial withdrawal. Withdrawals also may have adverse federal income tax consequences, including a 10% penalty tax. (see ''Tax Considerations.'') You should carefully consider these tax consequences before requesting a cash withdrawal.

     Full Withdrawals

If you request a full withdrawal, we calculate the amount we will pay you as follows: We start with your Account Value at the end of the Valuation Period during which we receive your withdrawal request; we deduct the Account Fee, if applicable, for the Account Year in which the withdrawal is made; we add or subtract the amount of any Market Value Adjustment applicable to your Fixed Account Value; and finally, we deduct any applicable withdrawal charge.

A full withdrawal results in the surrender of your Contract, and cancellation of all rights and privileges under your Contract.

     Partial Withdrawals

Unless you specifiy otherwise, when you request a partial withdrawal, we will pay you the actual amount specified in your request and then adjust the value of your Account by deducting the amount paid, adding or deducting any Market Value Adjustment applicable to amounts withdrawn from the Fixed Account, and deducting any applicable withdrawal charge.

You may specify the amount you want withdrawn from each Sub-Account and/or Guarantee Period to which your Account is allocated. If you do not so specify, we will deduct the total amount you request pro rata, based on your Account Value at the end of the Valuation Period during which we receive your request.

Partial withdrawals may affect the death benefit amount. (See "Amount of Death Benefit.")

If you request a partial withdrawal that would result in your Account Value being reduced to an amount less than the Account Fee for the Account Year in which you make the withdrawal, we reserve the right to treat it as a request for a full withdrawal.

     Time of Payment

We will pay you the applicable amount of any full or partial withdrawal within 7 days after we receive your withdrawal request, except in cases where we are permitted to defer payment under the Investment Company Act of 1940 and applicable state insurance law. Currently, we may defer payment of amounts you withdraw from the Variable Account only for the following periods:

 
 

 


l
when the New York Stock Exchange is closed (except weekends and holidays) or when trading on the New York Stock Exchange is restricted;
   
l
when it is not reasonably practical to dispose of securities held by the Series Fund or to determine the value of the net assets of the Series Fund, because an emergency exists; and
   
l
when an SEC order permits us to defer payment for the protection of Participants.

We also may defer payment of amounts you withdraw from the Fixed Account for up to 6 months from the date we receive your withdrawal request. We do not pay interest on the amount of any payments we defer.

     Withdrawal Restrictions for Qualified Plans

If your Contract is a Qualified Contract, you should carefully check the terms of your retirement plan for limitations and restrictions on cash withdrawals.

Special restrictions apply to withdrawals from Contracts used for Section 403(b) annuities. (See ''Tax Considerations - Tax-Sheltered Annuities.'')

When you make a withdrawal, we consider the oldest Purchase Payment that you have not already withdrawn to be withdrawn first, then the second oldest Purchase Payment, and so forth. Once all Purchase Payments are withdrawn, the balance withdrawn is considered to be accumulated value.
Withdrawal Charge

We do not deduct any sales charge from your Purchase Payments when they are made. However, we may impose a withdrawal charge (known as a ''contingent deferred sales charge'') on certain amounts you withdraw. We impose this charge primarily to defray some of our expenses related to the sale of the Contracts, such as commissions we pay to agents, the cost of sales literature, and other promotional costs and transaction expenses.

If you purchased your Contract before November 1994, or if your state does not permit our current withdrawal charge, we use the Alternate Withdrawal Charge, described below.

The withdrawal charge will never be greater than 6% of the aggregate amount of Purchase Payments you make under the Contract.

We may modify the withdrawal charges and limits, upon notice to the Owner of the Group Contract. However, any modification will only apply to Accounts established after the date of the modification.

     Free Withdrawal Amount

In each Account Year you may withdraw a portion of your Account Value, which we will call the ''free withdrawal amount,'' before incurring the withdrawal charge. For any year, the free withdrawal amount is equal to (1) 10% of the amount of all Purchase Payments you have made during the last 7 Account Years, including the current Account Year (the ''Annual Withdrawal Allowance''), plus (2) the amount of all Purchase Payments made before the last 7 Account Years that you have not previously withdrawn. Any portion of the Annual Withdrawal Allowance that you do not use in an Account Year is cumulative, that is, it is carried forward and available for use in future years.

For convenience, we refer to Purchase Payments made during the last 7 Account Years (including the current Account Year) as ''New Payments,'' and all Purchase Payments made before the last 7 Account Years as ''Old Payments.''

For example, assume you wish to make a withdrawal from your Contract in Account Year 10. You made an initial Purchase Payment of $10,000 in Account Year 1, you made one additional Purchase Payment of $8,000 in Account Year 8, and you have made no previous withdrawals. Your Account Value in Account Year 10 is $35,000. The free withdrawal amount for Account Year 10 is $19,400, calculated as follows:

l
$800, which is the Annual Withdrawal Allowance for Account Year 10 (10% of the $8,000 Purchase Payment made in Account Year 8, the only New Payment); plus
   
l
$8,600, which is the total of the unused Annual Withdrawal Allowances of $1,000 for each of Account Years 1 through 7 and $800 for each of Account Years 8 and 9 that are carried forward and available for use in Account Year 10; plus
   
l
$10,000, which is the amount of all Old Payments that you have not previously withdrawn.

     Withdrawal Charge on Purchase Payments

If you withdraw more than the free withdrawal amount in any Account Year, we consider the excess amount to be withdrawn first from New Payments that you have not previously withdrawn. We impose the withdrawal charge on the amount of these New Payments. Thus, the maximum amount on which we will impose the withdrawal charge in any year will never be more than the total of all New Payments that you have not previously withdrawn.

The amount of your withdrawal, if any, that exceeds the total of the free withdrawal amount plus the aggregate amount of all New Payments not previously withdrawn, is not subject to the withdrawal charge.

     Order of Withdrawal

New Payments are withdrawn on a first-in first-out basis until all New Payments have been withdrawn. For example, assume the same facts as in the example above. In Account Year 10 you wish to withdraw $25,000. We attribute the withdrawal first to the free withdrawal amount of $19,400, which is not subject to the withdrawal charge. The remaining $5,600 is withdrawn from the Purchase Payment made in Account Year 8 (the only New Payment) and is subject to the withdrawal charge. The $2,400 balance of the Account Year 8 Purchase Payment will remain in your Account. If you make a subsequent $5,000 withdrawal in Account Year 10, $2,400 of that amount will be withdrawn from the remainder of the Account Year 8 Purchase Payment and will be subject to the withdrawal charge. The other $2,600 of your withdrawal (which exceeds the amount of all New Payments not previously withdrawn) will not be subject to the withdrawal charge.

     Calculation of Withdrawal Charge

We calculate the amount of the withdrawal charge by multiplying the Purchase Payments you withdraw by a percentage. The percentage varies according to the number of Account Years the Purchase Payment has been held in your Account, including the year in which you made the Payment, but not the year in which you withdraw it. Each payment begins a new seven-year period and moves down a declining surrender charge scale at each Account Anniversary. Payments received during the current Account Year will be charged 6% if withdrawn. On your next scheduled Account Anniversary, that payment along with any other payments made during that Account Year, will be considered to be in their second Account Year and will have a 5% withdrawal charge. On the next Account Anniversary, these payments will move into their third Account Year and will have a withdrawal charge of 5%, if withdrawn. The withdrawal charge decreases according to the number of Account Years the purchase payment has been in your Account. The declining Withdrawal Charge scale is as follows:

Number of Account Years Purchase Payment has been in your Account
 
Withdrawal Charge
0-1
6%
2-3
5%
4-5
4%
6
3%
7 or more
0%

For example, using the same facts as in the example in ''Free Withdrawal Amount'' above, the percentage applicable to the withdrawals in Account Year 10 of Purchase Payments made in Account Year 8 would be 5%, because the number of Account Years the Purchase Payments have been held in your Account would be 2.

For additional examples of how we calculate withdrawal charges, see Appendix B.
Alternate Withdrawal Charge

If you purchased your Contract before November 1994, or if your state does not permit the withdrawal charge described above, we will impose the withdrawal charge as follows:

     Free Withdrawal Amount

In each Account Year you may withdraw a portion of your Account Value, which we will call the ''free withdrawal amount,'' before incurring the withdrawal charge. For any year, the free withdrawal amount is equal to (1) 10% of the amount of all Purchase Payments you have made during the last 7 Account Years, including the current Account Year (the ''Annual Withdrawal Allowance''), plus (2) the amount of all Purchase Payments made before the last 7 Account Years that you have not previously withdrawn. The Annual Withdrawal Allowance is not cumulative; any portion of the Annual Withdrawal Allowance that you do not use in an Account Year will not be carried forward or available for use in future years.

 
 

 


For convenience, we refer to Purchase Payments made during the last 7 Account Years (including the current Account Year) as ''New Payments,'' and all Purchase Payments made before the last 7 Account Years as ''Old Payments.'' Your Account Value minus New Payments and Old Payments is called ''accumulated value.''

     Order of Withdrawal

When you make a withdrawal, we consider the oldest Payment that you have not already withdrawn to be withdrawn first, then the next oldest, and so forth. Once all Old Payments and New Payments are withdrawn, the balance withdrawn is considered to be accumulated value.

     Calculation of Withdrawal Charge

We calculate the amount of the withdrawal charge by multiplying the Purchase Payments you withdraw by a percentage. The percentage varies according to the number of Account Years the Purchase Payment has been held in your Account, including the year in which you made the Payment, but not the year in which you withdraw it. Each payment begins a new seven-year period and moves down a declining surrender charge scale at each Account Anniversary. Payments received during the current Account Year will be charged 6% if withdrawn. On your next scheduled Account Anniversary, that payment along with any other payments made during that Account Year, will be considered to be in their second Account Year and will have a 5% withdrawal charge. On the next Account Anniversary, these payments will move into their third Account Year and will have a withdrawal charge of 5%, if withdrawn. The withdrawal charge decreases according to the number of Account Years the purchase payment has been in your Account. The declining Withdrawal Charge scale is as follows:

Number of Account Years Purchase
Payment has been in your Account
 
Withdrawal Charge
0-1
6%
2-3
5%
4-5
4%
6
3%
7 or more
0%

For additional examples of how we calculate the Alternate Withdrawal Charge, see Appendix B.
Types of Withdrawals Not Subject to Withdrawal Charge

We do not impose a withdrawal charge on withdrawals from the Accounts of (a) our employees, (b) employees of our affiliates, or (c) licensed insurance agents who sell the Contracts. We also may waive withdrawal charges with respect to Purchase Payments derived from the surrender of other annuity contracts we issue.

     Nursing Home Waiver

If approved in your state, we will waive the withdrawal charge for a full withdrawal if:

l
at least one year has passed since we issued your Contract and
   
l
you are confined to an eligible nursing home and have been confined there for at least the preceding 180 days, or any shorter period required by your state.

An ''eligible nursing home'' means a licensed hospital or licensed skilled or intermediate care nursing facility at which medical treatment is available on a daily basis and daily medical records are kept for each patient. You must provide us evidence of confinement in the form we determine.

     Other Withdrawals

We do not impose the withdrawal charge on amounts you apply to provide an annuity, amounts we pay as a death benefit, or amounts you transfer among the Sub-Accounts, between the Sub-Accounts and the Fixed Account, or within the Fixed Account.
Market Value Adjustment

If permitted under the laws of your state, we will apply a Market Value Adjustment if you withdraw or transfer amounts from your Fixed Account Value more than 30 days before the end of the applicable Guarantee Period. For this purpose, using Fixed Account Value to provide an annuity is considered a withdrawal, and the Market Value Adjustment will apply. However, we will not apply the Market Value Adjustment to automatic transfers to a Sub-Account from a Guarantee Period as part of our dollar cost averaging

 
 

 

program.

We apply the Market Value Adjustment separately to each Guarantee Amount in the Fixed Account, that is to each separate allocation you have made to a Guarantee Period together with interest credited on that allocation. However, we do not apply the adjustment to the amount of interest credited during your current Account Year. Any withdrawal from a Guarantee Amount is attributed first to such interest.

A Market Value Adjustment may decrease, increase or have no effect on your Account Value. This will depend on changes in interest rates since you made your allocation to the Guarantee Period and the length of time remaining in the Guarantee Period. In general, if the Guaranteed Interest Rate we currently declare for Guarantee Periods equal to the balance of your Guarantee Period (or your entire Guarantee Period for Guarantee Periods of less than one year) is higher than your Guaranteed Interest Rate, the Market Value Adjustment is likely to decrease your Account Value. If our current Guaranteed Interest Rate is lower, the Market Value Adjustment is likely to increase your Account Value.

We determine the amount of the Market Value Adjustment by multiplying the amount that is subject to the adjustment by the following formula:

[(1 + I) ÷ (1 + J)](N/12) - 1

where:

I
is the Guaranteed Interest Rate applicable to the Guarantee Amount from which you withdraw, transfer or annuitize;
   
J
is the Guaranteed Interest Rate we declare at the time of your withdrawal, transfer or annuitization for Guarantee Periods equal to the length of time remaining in the Guarantee Period applicable to your Guarantee Amount, rounded to the next higher number of complete years, for Guarantee Periods of one year or more. For any Guarantee Periods of less than one year, J is the Guaranteed Interest Rate we declare at the time of your withdrawal, transfer or annuitization for a Guarantee Period of the same length as your Guarantee Period. If, at that time, we do not offer the applicable Guarantee Period we will use an interest rate determined by straight-line interpolation of the Guaranteed Interest Rates for the Guarantee Periods we do offer; and
   
N
is the number of complete months remaining in your Guarantee Period.

We will apply the Market Value Adjustment to the amount being withdrawn after deduction of any Account Fee, if applicable, but before we impose any withdrawal charge on the amount withdrawn.

For examples of how we calculate the Market Value Adjustment, see Appendix B.
CONTRACT CHARGES

During the Accumulation Phase of your Contract, we will deduct from your Account an annual Account Fee to help cover the administrative expenses we incur related to the issuance of Contracts and the maintenance of Accounts. We deduct the Account Fee on each Account Anniversary, which is the anniversary of the first day of the month after we issue your Contract. In Account Years 1 through 5, the Account Fee is equal to the lesser of (a) $30 and (b) 2% of your Account Value. After Account Year 5, we may change the Account Fee each year, but the Account Fee will never exceed the lesser of (a) $50 and (b) 2% of your Account Value. We deduct the Account Fee pro rata from each Sub-Account and each Guarantee Period, based on the allocation of your Account Value on your Account Anniversary.

We will not charge you the annual Account Fee if:

l
your Account Value has been allocated only to the Fixed Account during the applicable Account Year; or
   
l
your Account Value is more than $75,000 on your Account Anniversary.

If you make a full withdrawal of your Account, we will deduct the full amount of the Account Fee at the time of the withdrawal. In addition, on the Annuity Commencement Date we will deduct a pro rata portion of the Account Fee to reflect the time elapsed between the last Account Anniversary and the day before the Annuity Commencement Date.

 
 

 

After the Annuity Commencement Date, we will deduct an annual Account Fee of $30 in the aggregate in equal amounts from each Variable Annuity payment we make during the year. We do not deduct any Account Fee from Fixed Annuity payments.
Administrative Expense Charge

We deduct an administrative expense charge from the assets of the Variable Account at an annual effective rate equal to 0.15% of your average daily Variable Account Value during both the Accumulation Phase and the Income Phase. This charge is designed to reimburse us for expenses we incur in administering the Contracts, the Accounts and the Variable Account that are not covered by the annual Account Fee.
Depending on the amount of expenses that we incur, we expect that we may earn a profit from this charge. If so, we may use the profit for any proper corporate purpose, including paying any other expenses in connection with the Contracts or adding to our corporate surplus.

Mortality and Expense Risk Charge

During the Accumulation Phase, we deduct a mortality and expense risk charge from the assets of the Variable Account at an effective annual rate equal to 1.25%. We assume numerous mortality and expense risks under the Contracts. These risks include, but are not limited to, (1) the risk that arises from our contractual obligation to continue to make annuity payments to each Annuitant, regardless of how long the Annuitant lives and regardless of how long all Annuitants as a group live; (2) the risk that arises from our contractual obligation to pay a death benefit upon the death of the Annuitant prior to the Annuity Commencement Date, including in cases where the death benefit is greater than a Contract's Account Value; (3) the risk that our cost of providing benefits according to the terms of any optional death benefit riders and any optional living benefit riders will exceed the amount of the charges we deduct for those riders; and (4) the risk that the Account Fee and the administrative expense charge we assess under the Contracts may be insufficient to cover the actual total administrative expenses we incur. If the amount of the charge is insufficient to cover our costs resulting from these and other mortality and expense risks, we will bear the loss. If, as we expect, the amount of the charge is more than sufficient to cover the risks, we will make a profit on the charge. We may use this profit for any proper corporate purpose, including the payment of marketing and distribution expenses for the Contracts. In setting the rate of this charge, we not only consider our expected mortality and expense risks, but also our objective to earn a profit from the Contracts, after all of the costs, expenses, credits, and benefits we expect to pay in connection with the Contracts.
Premium Taxes

Some states and local jurisdictions impose a premium tax on us that is equal to a specified percentage of the Purchase Payments you make. In many states there is no premium tax. We believe that the amounts of applicable premium taxes currently range from 0% to 3.5%. You should consult a qualified tax professional to find out if your state imposes a premium tax and the amount of any tax.

In order to reimburse us for the premium tax we may pay on Purchase Payments, our policy is to deduct the amount of such taxes from the amount you apply to provide an annuity at the time of annuitization. However, we reserve the right to deduct the amount of any applicable tax from your Account at any time, including at the time you make a Purchase Payment or make a full or partial withdrawal. We do not make any profit on the deductions we make to reimburse premium taxes.
Series Fund Expenses

There are fees and charges deducted from each Series of the Series Fund. These fees and expenses are described in the Series Fund's prospectus and related Statement of Additional Information.
Modification in the Case of Group Contracts

We may modify the annual Account Fee, the administrative expense charge and the mortality and expense risk charge upon notice to Owners. However, such modification will apply only with respect to Participant Accounts established after the effective date of the modification.
DEATH BENEFIT

If the Annuitant dies during the Accumulation Phase, we will pay a death benefit to the designated Beneficiary(ies), using the payment method elected - a single cash payment or one of our Annuity Options. (If you have named more than one Annuitant, the death benefit will be payable after the death of the last surviving of the Annuitants.) If the Beneficiary is not living on your date of death, we will pay the death benefit to the Annuitant, or, if the Annuitant is not then living, in one sum to your estate. We do not pay a death benefit if the Annuitant dies during the Income Phase. However, the Beneficiary will receive any payments provided under an Annuity Option that is in effect.

 
 

 

Amount of Death Benefit

To calculate the amount of your death benefit, we use a ''Death Benefit Date.'' The Death Benefit Date is the date we receive proof of the Annuitant's death in an acceptable form (''Due Proof of Death'') if you have elected a death benefit payment method before the Annuitant's death and it remains effective. Otherwise, the Death Benefit Date is the later of the date we receive Due Proof of Death or the date we receive either the Beneficiary's election of payment method, or if the Beneficiary is the Annuitant's spouse, Contract continuation. If we do not receive the Beneficiary's election within 60 days after we receive Due Proof of Death, the Death Benefit Date will be the last day of the 60 day period.

The amount of the death benefit is determined as of the Death Benefit Date.

If the Annuitant was 85 or younger on your Contract Date (the date we accepted your first Purchase Payment), the death benefit will be the greatest of the following amounts:

(1)
your Account Value for the Valuation Period during which the Death Benefit Date occurs;
   
(2)
the amount we would pay if you had surrendered your entire Account on the Death Benefit Date;
   
(3)
your Account Value on the Seven-Year Anniversary immediately before the Death Benefit Date, adjusted for subsequent Purchase Payments and partial withdrawals and charges made between the Seven-Year Anniversary and the Death Benefit Date; and
   
(4)
your total Purchase Payments minus the sum of partial withdrawals; interest will accrue daily on each Purchase Payment and each partial withdrawal at a rate equivalent to a rate of 5% per year until the first day of the month following the Annuitant's 80th birthday, or until the Purchase Payment or partial withdrawal has doubled in amount, whichever is earlier.

If you were 86 or older on your Contract Date, the death benefit is equal to amount (2) above; because this amount will reflect any applicable withdrawal charges and Market Value Adjustment, it may be less than your Account Value.

If the death benefit we pay is amount (2), (3) or (4), your Account Value will be increased by the excess, if any, of that amount over amount (1). Any such increase will be allocated to the Sub-Accounts in proportion to your Account Value in those Sub-Accounts on the Death Benefit Date. Also, any portion of this new Account Value attributed to the Fixed Account will be transferred to the Money Market Sub-Account (without the application of a Market Value Adjustment). The Beneficiary may then transfer to the Fixed Account and begin a new Guarantee Period.


Spousal Continuance

If your spouse is your Beneficiary, upon your death (if you are the Annuitant) your spouse may elect to continue the Contract as the Participant, rather than receive the death benefit. In that case, the death benefit provisions of the Contract will not apply until the death of your spouse (see ''Other Contract Provisions - Death of Participant'').
Method of Paying Death Benefit

The death benefit may be paid in a single cash payment or as an annuity (either fixed, variable or a combination), under one or more of our Annuity Options. We describe the Annuity Options in this Prospectus under ''The Income Phase - Annuity Provisions.''

During the Accumulation Phase, you may elect the method of payment for the death benefit. These elections are made by sending us at our Service Address an election form, which we will provide. If no such election is in effect on the date of the Annuitant's death, the Beneficiary may elect either a single cash payment or an annuity. If you were the Annuitant and the Beneficiary is your spouse, the Beneficiary may elect to continue the Contract. This election is made by sending us a letter of instruction. If we do not receive the Beneficiary's election within 60 days after we receive Due Proof of Death, we will pay the death benefit in a single cash payment.

If we pay the death benefit in the form of an Annuity Option, the Beneficiary becomes the Annuitant/Payee under the terms of that Annuity Option (see ''The Income Phase - Annuity Provisions''). Neither you nor the Beneficiary may exercise rights that would adversely affect the treatment of the Contract as an annuity contract under the Internal Revenue Code (see ''Other Contract Provisions - Death of Participant.'')

 
 

 

Selection and Change of Beneficiary

You select your Beneficiary in your Application. You may change your Beneficiary at any time by sending us written notice on our required form, unless you previously made an irrevocable Beneficiary designation. A new Beneficiary designation is not effective until we record the change.
Payment of Death Benefit

Payment of the death benefit in cash will be made within 7 days of the Death Benefit Date, except if we are permitted to defer payment in accordance with the Investment Company Act of 1940. If an Annuity Option is elected, the Annuity Commencement Date will be the first day of the second calendar month following the Death Benefit Date, and your Account will remain in effect until the Annuity Commencement Date.
Due Proof of Death

We accept any of the following as proof of any person's death:

l
an original certified copy of an official death certificate;
   
l
an original certified copy of a decree of a court of competent jurisdiction as to the finding of death; or
   
l
any other proof we find satisfactory.


During the Income Phase, we make regular monthly payments to the Annuitant.

The Income Phase of your Contract begins with the Annuity Commencement Date. On that date, we apply your Account Value, adjusted as described below, under the Annuity Option(s) you have selected, and we make the first annuity payment.

Once the Income Phase begins, no lump sum settlement option or cash withdrawals are permitted, except pursuant to Annuity Option D, Monthly Payments for a Specified Period Certain, as described under ''Annuity Options,'' and you cannot change the Annuity Option(s) selected. (Also, a Beneficiary receiving payments after the Annuitant's death under Option B, Life Annuity with 60, 120, 180 or 240 Monthly Payments Certain, may elect to receive the discounted value of the remaining payments in a single sum, as discussed under "Annuity Options.") You may request a full withdrawal before the Annuity Commencement Date, which will be subject to all charges applicable on withdrawals. (See ''Withdrawals, Withdrawal Charge and Market Value Adjustment.'')
Selection of the Annuitant or Co-Annuitant

You select the Annuitant in your Application. The Annuitant is the person who receives annuity payments during the Income Phase and on whose life these payments are based. In your Contract, the Annuity Option(s) refer to the Annuitant as the ''Payee.''

Under a Non-Qualified Contract, if you name someone other than yourself as Annuitant, you may also select a Co-Annuitant, who will become the new Annuitant if the original Annuitant dies before the Income Phase. If you have named both an Annuitant and a Co-Annuitant, you may designate one of them to become the sole Annuitant as of the Annuity Commencement Date, if both are living at that time. If you have not made that designation on the 30th day before the Annuity Commencement Date, and both the Annuitant and the Co-Annuitant are still living, the Co-Annuitant will become the Annuitant on the Annuity Commencement Date.

When an Annuity Option has been selected as the method of paying the death benefit, the Beneficiary is the Payee of the annuity payment.
Selection of the Annuity Commencement Date

You select the Annuity Commencement Date in your Application. The following restrictions apply to the date you may select:

l
The earliest possible Annuity Commencement Date is the first day of the second month following your Contract Date.
   
l
The latest possible Annuity Commencement Date is the first day of the month following the Annuitant's 90th birthday ("maximum Annuity Commencement Date") or, if there is a Co-Annuitant, the 90th birthday of the younger of the Annuitant and Co-Annuitant.
   
l
The Annuity Commencement Date must always be the first day of a calendar month.

You may change the Annuity Commencement Date from time to time by sending us written notice, in a form acceptable to us, with the following additional limitations:

l
We must receive your notice, in good order, at least 30 days before the current Annuity Commencement Date.
   
l
The new Annuity Commencement Date must be at least 30 days after we receive the notice.

There may be other restrictions on your selection of the Annuity Commencement Date imposed by your retirement plan or applicable law. In most situations, current law requires that for a Qualified Contract, certain minimum distributions must commence no later than April 1 following the year the Annuitant reaches age 70½ (or, for Qualified Contracts other than IRAs, no later than April 1 following the year the Annuitant retires, if later than the year the Annuitant reaches age 70½).
Annuity Options

We offer the following Annuity Options for payments during the Income Phase. Each Annuity Option may be selected for a Variable Annuity, a Fixed Annuity, or a combination of both, except that Option E is available only for a Fixed Annuity. We may also agree to other settlement options, at our discretion.

     Annuity Option A - Life Annuity

We provide monthly payments during the lifetime of the Annuitant. Annuity payments stop when the Annuitant dies. There is no provision for continuation of any payments to a Beneficiary.

     Annuity Option B - Life Annuity with 60, 120, 180 or 240 Monthly Payments Certain

We make monthly payments during the lifetime of the Annuitant. In addition, we guarantee that the Beneficiary will receive monthly payments for the remainder of the period certain, if the Annuitant dies during that period. The election of a longer period results in smaller monthly payments. If no Beneficiary is designated, we pay the discounted value of the remaining payments in one sum to the Annuitant's estate. The Beneficiary may also elect to receive the discounted value of the remaining payments in one sum. The discount rate for a Variable Annuity will be the assumed interest rate in effect; the discount rate for a Fixed Annuity will be based on the interest rate we used to determine the amount of each payment.

     Annuity Option C - Joint and Survivor Annuity

We make monthly payments during the lifetime of the Annuitant and another person you designate and during the lifetime of the survivor of the two. We stop making payments when the survivor dies. There is no provision for continuance of any payments to a Beneficiary.

     Annuity Option D - Monthly Payments for a Specified Period Certain

We make monthly payments for a specified period of time from 5 to 30 years, as you elect. The longer the period you elect, the smaller your monthly payments will be. If payments under this option are paid on a Variable Annuity basis, the Annuitant may elect to receive some or all of the discounted value of the remaining payments, less any applicable withdrawal charge; the discount rate for this purpose will be the assumed interest rate in effect. If the Annuitant dies during the period selected, the remaining income payments are made as described above for payments to a Beneficiary under Annuity Option B. The election of this Annuity Option may result in the imposition of a penalty tax.

     Annuity Option E - Fixed Payments

We hold the portion of your Adjusted Account Value selected for this option at interest, and make fixed payments in such amounts and at such times as you and we may agree. We continue making payments until the amount we hold is exhausted. The final payment will be for the remaining balance and may be less than the previous installments. We will credit interest yearly on the amount remaining unpaid at a rate we determine from time to time, but never less than 3% per year (or a higher rate if specified in your Contract) compounded annually. We may change the rate at any time, but will not reduce it more frequently than once each calendar year. The election of this Annuity Option may result in the imposition of a penalty tax.
Selection of Annuity Option

 
 

 

You select one or more of the Annuity Options, which you may change during he Accumulation Phase, as long as we receive your selection or change in writing at least 30 days before the Annuity Commencement Date. If we have not received your written selection on the 30th say before the Annuity Commencement Date, you will receive Annuity Option B, for a life annuity with 120 monthly payments certain.

You may specify the proportion of your Adjusted Account Value you wish to provide a Variable Annuity or a Fixed Annuity. Under a Variable Annuity, the dollar amount of payments will vary, while under a Fixed Annuity, the dollar amount of annuity payments will remain the same. If you do not specify a Variable Annuity or a Fixed Annuity, your Adjusted Account Value will be divided between Variable Annuities and Fixed Annuities in the same proportions as your Account Value was divided between the Variable and Fixed Accounts on the Annuity Commencement Date. You may allocate your Adjusted Account Value applied to a Variable Annuity among the Sub-Accounts, or we will use your existing allocations.

There may be additional limitations on the options you may elect under your particular retirement plan or applicable law.

Remember that the Annuity Options may not be changed once annuity payments begin.
Amount of Annuity Payments

     Adjusted Account Value
The Adjusted Account Value is the amount we apply to provide a Variable Annuity and/or a Fixed Annuity. We calculate Adjusted Account Value by taking your Account Value on the Business Day immediately prior to the Annuity Commencement Date and making the following adjustments:

l
We deduct a proportional amount of the annual Account Fee, based on the fraction of the current Account Year that has elapsed.
   
l
If applicable, we apply the Market Value Adjustment to your Account Value in the Fixed Account, which may result in a deduction, an addition, or no change to your Account Value.
   
l
We deduct any applicable premium tax or similar tax if not previously deducted.

     Variable Annuity Payments

Variable Annuity payments may vary each month. We determine the dollar amount of the first payment using the portion of your Adjusted Account Value applied to a Variable Annuity and the Annuity Payment Rates in your Contract, which are based on an assumed interest rate of 3% per year, compounded annually. See ''Annuity Payment Rates.''

To calculate the remaining payments, we convert the amount of the first payment into Annuity Units for each Sub-Account; we determine the number of those Annuity Units by dividing the portion of the first payment attributable to the Sub-Account by the Annuity Unit Value of that Sub-Account for the Valuation Period ending just before the Annuity Commencement Date. This number of Annuity Units for each Sub-Account will remain constant (unless the Annuitant requests an exchange of Annuity Units). However, the dollar amount of the next Variable Annuity payment - which is the sum of the number of Annuity Units for each Sub-Account times its Annuity Unit Value for the Valuation Period ending just before the date of the payment - will increase, decrease, or remain the same, depending on the net investment return of the Sub-Accounts.

If the net investment return of the Sub-Accounts selected is the same as the assumed interest rate of 3%, compounded annually, the payments will remain level. If the net investment return exceeds the assumed interest rate, payments will increase and, conversely, if it is less than the assumed interest rate, payments will decrease.

Please refer to the Statement of Additional Information for more information about calculating Variable Annuity Units and Variable Annuity payments, including examples of these calculations.

     Fixed Annuity Payments

Fixed Annuity payments are the same each month. We determine the dollar amount of each Fixed Annuity payment using the fixed portion of your Adjusted Account Value and the applicable Annuity Payment Rates. These will be either (1) the rates in your Contract, which are based on a minimum guaranteed interest rate of 3% per year, compounded annually, or (2) new rates we have published and are using on the Annuity Commencement Date, if they are more favorable (see ''Annuity Payment Rates'').

     Minimum Payments

 
 

 

If your Adjusted Account Value is less than $2,000, or the first annuity payment for any Annuity Option is less than $20, we will pay the Adjusted Account Value to the Annuitant in one payment.
Exchange of Variable Annuity Units

During the Income Phase, the Annuitant may exchange Annuity Units from one Sub-Account to another, up to 12 times each Account Year. Any such exchanges may be subject to any restrictions or other policies that the Funds have adopted to protect the Funds from short-term trading or other practices that are potentially harmful to the Fund (the "Funds' Shareholder Trading Policies"). The applicability of the Funds' Shareholder Trading Policies is the same during the Income Phase as during the Accumulation Phase, and this is discussed in this prospectus under "Funds' Shareholder Trading Policies." For the reasons discussed there, you should review and comply with each Fund's Shareholder Trading Policies, which are disclosed in the Funds' current prospectuses.

To make an exchange, the Annuitant sends us, at our Annuity Mailing Address, a written request stating the number of Annuity Units in the Sub-Account he or she wishes to exchange and the new Sub-Account for which Annuity Units are requested. The number of new Annuity Units will be calculated so the dollar amount of an annuity payment on the date of the exchange would not be affected. To calculate this number, we use Annuity Unit values for the Valuation Period during which we receive the exchange request.

Before exchanging Annuity Units from one Sub-Account to another, the Annuitant should carefully review the Series Fund prospectus for the investment objectives and risk disclosure of the Series in which the Sub-Accounts invest.

During the Income Phase, we permit only exchanges among Sub-Accounts. No exchanges to or from a Fixed Annuity are permitted.
Account Fee

During the Income Phase, we deduct the annual Account Fee in equal amounts from each Variable Annuity payment. We do not deduct the annual Account Fee from Fixed Annuity payments (see ''Contract Charges - Account Fee'').
Annuity Payment Rates

The Contract contains Annuity Payment Rates for each Annuity Option described in this Prospectus. The rates show, for each $1,000 applied, the dollar amount of: (a) the first monthly Variable Annuity payment based on the assumed interest rate specified in the applicable Contract (at least 3% per year, compounded annually); and (b) the monthly Fixed Annuity payment, when this payment is based on the minimum guaranteed interest rate specified in the Contract (at least 3% per year, compounded annually). We may change these rates under Group Contracts for Accounts established after the effective date of such change (see ''Other Contract Provisions - Modification'').

The Annuity Payment Rates may vary according to the Annuity Option(s) elected and the adjusted age of the Annuitant. The Contract also describes the method of determining the adjusted age of the Annuitant. The mortality table used in determining the Annuity Payment Rates for Options A, B and C is the 1983 Individual Annuitant Mortality Table.
Annuity Options as Method of Payment for Death Benefit

You or your Beneficiary may also select one or more Annuity Options to be used in the event of the Annuitant's death before the Income Phase, as described under the ''Death Benefit'' section of this Prospectus. In that case, your Beneficiary will be the Annuitant/Payee. The Annuity Commencement Date will be the first day of the second month beginning after the Death Benefit Date.
OTHER CONTRACT PROVISIONS
Exercise of Contract Rights

A Group Contract belongs to the Owner. In the case of a Group Contract, the Owner may expressly reserve all Contract rights and privileges; otherwise, each Participant will be entitled to exercise such rights and privileges. In any case, such rights and privileges can be exercised without the consent of the Beneficiary (other than an irrevocably designated Beneficiary) or any other person. Such rights and privileges may be exercised only before the Annuity Commencement Date, except as the Contract otherwise provides.

The Annuitant becomes the Payee on and after the Annuity Commencement Date. The Beneficiary becomes the Payee on the death of the Annuitant. Such Payee may thereafter exercise such rights and privileges, if any, of ownership which continue.
Change of Ownership

Ownership of a Qualified Contract may not be transferred except to: (1) the Annuitant; (2) a trustee or successor trustee of a pension or profit sharing trust which is qualified under Section 401 of the Internal Revenue Code; (3) the employer of the Annuitant, provided

 
 

 

that the Qualified Contract after transfer is maintained under the terms of a retirement plan qualified under Section 403(a) of the Internal Revenue Code for the benefit of the Annuitant; (4) the trustee or custodian of an individual retirement account plan qualified under Section 408 of the Internal Revenue Code for the benefit of the Participants under a Group Contract; or (5) as otherwise permitted from time to time by laws and regulations governing the retirement or deferred compensation plans for which a Qualified Contract may be issued. Subject to the foregoing, a Qualified Contract may not be sold, assigned, transferred, discounted or pledged as collateral for a loan or as security for the performance of an obligation or for any other purpose to any person other than the Company.

The Owner of a Non-Qualified Contract may change the ownership of the Contract prior to the last Annuity Commencement Date, and each Participant, in like manner, may change the ownership interest in a Contract.

A change of ownership will not be binding on us until we receive written notification. When we receive such notification, the change will be effective as of the date on which the request for change was signed by the Owner or Participant, as appropriate, but the change will be without prejudice to us on account of any payment we make or any action we take before receiving the change. If you change the Owner of a Non-Qualified Contract, you will become immediately liable for the payment of taxes on any gain realized under the Contract prior to the change of ownership, including possible liability for a 10% federal excise tax.
Death of Participant

If your Contract is a Non-Qualified Contract and you die prior to the Annuitant and before the Annuity Commencement Date, special distribution rules apply. In that case, your Account Value, plus or minus any Market Value Adjustment, must be distributed to your ''designated beneficiary'' within the meaning of Section 72(s) of the Internal Revenue Code, either (1) as a lump sum within 5 years after your death or (2) if in the form of an annuity, over a period not greater than the life or expected life of the designated beneficiary, with payments beginning no later than one year after your death.

The person you have named as Beneficiary under your Contract, if any, will be the ''designated beneficiary.'' If the named Beneficiary is not living, the Annuitant automatically becomes the designated beneficiary.

If the designated beneficiary is your surviving spouse, your spouse may elect to continue the Contract in his or her own name as Participant. If you were the Annuitant as well as the Participant, your surviving spouse (if the designated beneficiary) may elect to be named as both Participant and Annuitant and continue the Contract; in that case, we will not pay a death benefit and the Account Value will not be increased to reflect the death benefit calculation. In all other cases where you are the Annuitant, the death benefit provisions of the Contract control, subject to the condition that any Annuity Option elected complies with the special distribution requirements described above.

If your spouse elects to continue the Contract (either in the case where you are the Annuitant or in the case where you are not the Annuitant), your spouse must give us written notification within 60 days after we receive Due Proof of Death, and the special distribution rules described above will apply on the death of your spouse.

If you are the Annuitant and you die during the Income Phase, the remaining value of the Annuity Option in place must be distributed at least as rapidly as the method of distribution under the option.
If the Participant is not a natural person, these distribution rules apply on a change in, or the death of, any Annuitant or Co-Annuitant.

Payments made in contravention of these special rules would adversely affect the treatment of the Contracts as annuity contracts under the Internal Revenue Code. Neither you nor the Beneficiary may exercise rights that would have that effect.

If yours is a Qualified Contract, any distributions upon your death will be subject to the laws and regulations governing the particular retirement or deferred compensation plan in connection with which the Qualified Contract was issued.
Voting of Series Fund Shares

We will vote Series Fund shares held by the Sub-Accounts at meetings of shareholders of the Series Fund or in connection with similar solicitations, but will follow voting instructions received from persons having the right to give voting instructions. During the Accumulation Phase, you will have the right to give voting instructions, except where the Owner has reserved this right. During the Income Phase, the Payee (that is the Annuitant or Beneficiary entitled to receive benefits) is the person having such voting rights. We will vote any shares attributable to us and Series Fund shares for which no timely voting instructions are received in the same proportion as the shares for which we receive instructions from Owners, Participants and Payees, as applicable.

Owners of Qualified Contracts issued on a group basis may be subject to other voting provisions of the particular plan and under the Investment Company Act of 1940. Employees who contribute to plans that are funded by the Contracts may be entitled to instruct the Owners as to how to instruct us to vote the Series Fund shares attributable to their contributions. Such plans may also provide the additional extent, if any, to which the Owners shall follow voting instructions of persons with rights under the plans. If no voting instructions are received from any such person with respect to a particular Participant Account, the Owner may instruct the Company

 
 

 

as to how to vote the number of Series Fund shares for which instructions may be given.

Neither the Variable Account nor the Company is under any duty to provide information concerning the voting instruction rights to persons who may have such rights under plans, other than rights afforded under the Investment Company Act of 1940, or any duty to inquire as to the instructions received by Owners, Participants or others, or the authority of any such persons, to instruct the voting of Series Fund shares. Except as the Variable Account or the Company has actual knowledge to the contrary, the instructions given by Owners under Group Contracts and Payees will be valid as they affect the Variable Account, the Company and any others having voting instruction rights with respect to the Variable Account.

All Series Fund proxy material, together with an appropriate form to be used to give voting instructions, will be provided to each person having the right to give voting instructions at least 10 days prior to each meeting of the shareholders of the Series Fund. We will determine the number of Series Fund shares as to which each such person is entitled to give instructions as of the record date set by the Series Fund for such meeting, which is expected to be not more than 90 days prior to each such meeting. Prior to the Annuity Commencement Date, the number of Series Fund shares as to which voting instructions may be given to the Company is determined by dividing the value of all of the Variable Accumulation Units of the particular Sub-Account credited to the Participant Account by the net asset value of one Series Fund share as of the same date. On or after the Annuity Commencement Date, the number of Series Fund shares as to which such instructions may be given by a Payee is determined by dividing the reserve held by the Company in the Sub-Account with respect to the particular Payee by the net asset value of a Series Fund share as of the same date. After the Annuity Commencement Date, the number of Series Fund shares as to which a Payee is entitled to give voting instructions will generally decrease due to the decrease in the reserve.
Reports to Owners

We will send you, by regular U.S. mail, confirmation of all Purchase Payments (including any interest credited), withdrawals, (including any withdrawal charges, negative market value adjustments, and federal taxes on withdrawals), minimum distributions, death benefit payments, and transfers (excluding dollar-cost averaging transfers). Such confirmations will be sent within two business days after the transaction occurs.

In addition, within 5 business days after each Account Quarter, we will send you a statement showing your current Account Value, death benefit value, and investment allocation by asset class. Each quarterly statement will detail transactions that occurred during the last Account Quarter including Purchase Payments, annuity payments, transfers (including dollar-cost averaging transfers), partial withdrawals, systematic withdrawals, minimum distributions, portfolio rebalancing, asset reallocations, interest credited on fixed accounts, and annual contract fees assessed. 

We will also send you annual and semi-annual reports of the funds in which you are invested, including a list of investments held by each portfolio as of the current date of the report.

It is your obligation to review each such statement carefully and to report to us, at the address or telephone number provided on the statement, any errors or discrepancies in the information presented therein within 60 days of the date of such statement. Unless we receive notice of any such error or discrepancy from you within such period, we may not be responsible for correcting the error or discrepancy.
Substitution of Securities

Shares of any or all Series of the Series Fund may not always be available for investment under the Contract. We may add or delete Series or other investment companies as variable investment options under the Contracts. We may also substitute shares of another Series or shares of another registered open-end investment company or unit investment trust for the shares held in any Sub-Account, provided that the substitution has been approved , if required, by the SEC. In the event of any substitution pursuant to this provision, we may make appropriate endorsement to the Contract to reflect the substitution.
Change in Operation of Variable Account

At our election and subject to any necessary vote by persons having the right to give instructions with respect to the voting of Series Fund shares held by the Sub-Accounts, the Variable Account may be operated as a management company under the Investment Company Act of 1940 or it may be deregistered under the Investment Company Act of 1940 in the event registration is no longer required. Deregistration of the Variable Account requires an order by the SEC. In the event of any change in the operation of the Variable Account pursuant to this provision, we may make appropriate endorsement to the Contract to reflect the change and take such other action as we deem necessary and appropriate to effect the change.
Splitting Units

We reserve the right to split or combine the value of Variable Accumulation Units, Annuity Units or any of them. In effecting any

 
 

 

such change of unit values, strict equity will be preserved and no change will have a material effect on the benefits or other provisions of the Contracts.
Modification

Upon notice to the Owner and Participant(s), (or the Payee(s) during the Income Phase), we may modify the Contract if such modification: (1) is necessary to make the Contract or the Variable Account comply with any law or regulation issued by a governmental agency to which the Company or the Variable Account is subject; (2) is necessary to assure continued qualification of the Contract under the Internal Revenue Code or other federal or state laws relating to retirement annuities or annuity contracts; (3) is necessary to reflect a change in the operation of the Variable Account or the Sub-Account(s) (see ''Change in Operation of Variable Account''); (4) provides additional Variable Account and/or fixed accumulation options; or (5) as may otherwise be in the best interests of Owners, Participants, or Payees, as applicable. In the event of any such modification, we may make appropriate endorsement in the Contract to reflect such modification.

In addition, upon notice to the Owner, we may modify a Group Contract to change the withdrawal charges, Account Fees, mortality and expense risk charges, administrative expense charges, the tables used in determining the amount of the first monthly variable annuity and fixed annuity payments and the formula used to calculate the Market Value Adjustment, provided that such modification applies only to Participant Accounts established after the effective date of such modification. In order to exercise our modification rights in these particular instances, we must notify the Owner of such modification in writing. The notice shall specify the effective date of such modification which must be at least 60 days following the date we mail notice of modification. All of the charges and the annuity tables which are provided in the Group Contract prior to any such modification will remain in effect permanently, unless improved by the Company, with respect to Participant Accounts established prior to the effective date of such modification.
Limitation or Discontinuance of New Participants

We may limit or discontinue the acceptance of new Applications and the issuance of new Certificates under a Group Contract by giving 30 days prior written notice to the Owner. This will not affect rights or benefits with respect to any Participant Accounts established under such Group Contract prior to the effective date of such limitation or discontinuance.
Reservation of Rights

We reserve the right, to the extent permitted by law, to: (1) combine any 2 or more variable accounts or Sub-Accounts; (2) add or delete Series, sub-series thereof or other investment companies and corresponding Sub-Accounts; (3) add or remove Guarantee Periods available at any time for election by a Participant; and (4) restrict or eliminate any of the voting rights of Participants (or Owners) or other persons who have voting rights as to the Variable Account. Where required by law, we will obtain approval of changes from Participants or any appropriate regulatory authority. In the event of any change pursuant to this provision, we may make appropriate endorsement to the Contract to reflect the change.


If you are not satisfied with your Contract, you may return it by mailing or delivering it to us at our Annuity Mailing Address as shown on the cover of this Prospectus within 10 days, or longer if required by your state, after it was delivered to you. State law may also allow you to return the Contract to your sales representative. When we receive the returned Contract, it will be cancelled and we will refund to you your Account Value. However, if applicable state law requires, we will return the full amount of any Purchase Payment(s) we received.

If you are establishing an Individual Retirement Annuity (''IRA''), the Internal Revenue Code requires that we give you a disclosure statement containing certain information about the Contract and applicable legal requirements. We must give you this statement on or before the date the IRA is established. If we give you the disclosure statement before the seventh day preceding the date the IRA is established, you will not have any right of revocation under the Code. If we give you the disclosure statement at a later date, then you may give us a notice of revocation at any time within 7 days after your Contract Date. Upon such revocation, we will refund your Purchase Payment(s). This right of revocation with respect to an IRA is in addition to the return privilege set forth in the preceding paragraph. We allow a Participant establishing an IRA a ''ten day free-look,'' notwithstanding the provisions of the Internal Revenue Code.
TAX CONSIDERATIONS
This section provides general information on the federal income tax consequences of ownership of a Contract based upon our understanding of current federal tax laws. Actual federal tax consequences will vary depending on, among other things, the type of retirement plan under which your Contract is issued. Also, legislation altering the current tax treatment of annuity contracts could be enacted in the future and could apply retroactively to Contracts that were purchased before the date of enactment. We make no attempt to consider any applicable federal estate, federal gift, state, or other tax laws. We also make no guarantee regarding the federal, state,

 
 

 

or local tax status of any Contract or any transaction involving any Contract. You should consult a qualified tax professional for advice before purchasing a Contract or executing any other transaction (such as a rollover, distribution, withdrawal or payment) involving a Contract.

U.S. Federal Income Tax Considerations

The following discussion applies only to those Contracts issued in the United States. For a discussion of tax considerations effecting Contracts issued in Puerto Rico, see "Puerto Rico Tax Considerations."

     Deductibility of Purchase Payments

For federal income tax purposes, Purchase Payments made under Non-Qualified Contracts are not deductible. Under certain circumstances, Purchase Payments made under Qualified Contracts may be excludible or deductible from taxable income. Any such amounts will also be excluded from the "investment in the contract" for purposes of determining the taxable portion of any distributions from a Qualified Contract. As a general rule, regardless of whether you own a Qualified or a Non-Qualified Contract, the amount of your tax liability on earnings and distributions will depend upon the specific tax rules applicable to your Contract and your particular circumstances.

     Pre-Distribution Taxation of Contracts

Generally, an increase in the value of a Contract will not give rise to a current income tax liability to the Owner of a Contract or to any payee under the Contract until a distribution is received from the Contract. However, certain assignments or pledges of a Contract or loans under a Contract will be treated as distributions to the Owner of the Contract and will accelerate the taxability of any increases in the value of a Contract.

Also, corporate (or other non-natural person) Owners of a Non-Qualified Contract will generally incur a current tax liability on Account Value increases. There are certain exceptions to this current taxation rule, including: (i) any Contract that is an "immediate annuity", which the Internal Revenue Code (the "Code") defines as a single premium contract with an annuity commencement date within one year of the date of purchase which provides for a series of substantially equal periodic payments (to be made not less frequently than annually) during the annuity period, and (ii) any Contract that the non-natural person holds as agent for a natural person (such as where a bank or other entity holds a Contract as trustee under a trust agreement).

You should note that a qualified retirement plan generally provides tax deferral regardless of whether the plan invests in an annuity contract. For that reason, no decision to purchase a Qualified Contract should be based on the assumption that the purchase of a Qualified Contract is necessary to obtain tax deferral under a qualified plan.

     Distributions and Withdrawals from Non-Qualified Contracts

The Account Value of a Non-Qualified Contract will generally include both (i) an amount attributable to Purchase Payments, the return of which will not be taxable, and (ii) an amount attributable to investment earnings, the receipt of which will be taxable at ordinary income rates. The relative portions of any particular distribution that derive from nontaxable Purchase Payments and taxable investment earnings depend upon the nature and the timing of that distribution.

Any withdrawal of less than your entire Account Value under a Non-Qualified Contract before the Annuity Commencement Date, must be treated as a receipt of investment earnings. You may not treat such withdrawals as a non-taxable return of Purchase Payments unless you have first withdrawn the entire amount of the Account Value that is attributable to investment earnings. For purposes of determining whether an Owner has withdrawn the entire amount of the investment earnings under a Non-Qualified Contract, the Code provides that all Non-Qualified deferred annuity contracts issued by the same company to the same Owner during any one calendar year must be treated as one annuity contract. If you withdraw your entire Account Value under a Non-Qualified Contract before the Annuity Commencement Date (a "full surrender"), the taxable portion will equal the amount you receive less the "investment in the contract" (i.e., the total Purchase Payments (excluding amounts that were deductible by, or excluded from the gross income of, the Owner of a Contract), less any Purchase Payments that were amounts previously received which were not includable in income).

A Payee who receives annuity payments under a Non-Qualified Contract after the Annuity Commencement Date, will generally be able to treat a portion of each payment as a nontaxable return of Purchase Payments and to treat only the remainder of each such payment as taxable investment earnings. Until the Purchase Payments have been fully recovered in this manner, the nontaxable portion of each payment will be determined by the ratio of (i) the total amount of the Purchase Payments made under the Contract, to (ii) the Payee's expected return under the Contract. Once the Payee has received nontaxable payments in an amount equal to total Purchase Payments, no further exclusion is allowed and all future distributions will constitute fully taxable ordinary income. If payments are terminated upon the death of the Annuitant or other Payee before the Purchase Payments have been fully recovered, the unrecovered Purchase Payments may be deducted on the final return of the Annuitant or other Payee.

 
 

 

A penalty tax of 10% may also apply to taxable cash withdrawals including lump-sum payments from Non-Qualified Contracts. This penalty will generally not apply to distributions made after age 59½, to distributions pursuant to the death or disability of the owner, to distributions that are a part of a series of substantially equal periodic payments made not less frequently than annually for life or life expectancy, or to distributions under an immediate annuity (as defined above).

Death benefits paid upon the death of a contract owner are not life insurance benefits and will generally be includable in the income of the recipient to the extent they represent investment earnings under the contract. For this purpose, the amount of the investment in the contract is not affected by the owner's or annuitant's death, i.e., the investment in the contract must still be determined by reference to the Owner's investment in the Contract. Special mandatory distribution rules also apply after the death of the Owner when the beneficiary is not the surviving spouse of the Owner.
If death benefits are distributed in a lump sum, the taxable amount of those benefits will be determined in the same manner as upon a full surrender of the contract. If death benefits are distributed under an annuity option, the taxable amount of those benefits will be determined in the same manner as annuity payments, as described above. 

Any amounts held under a Non-Qualified Contract that are assigned or pledged as collateral for a loan will also be treated as if withdrawn from the Contract. In addition, upon the transfer of a Non-Qualified Contract by gift (other than to the Owner's spouse), the Owner must treat an amount equal to the Account Value minus the total amount paid for the Contract as income.

     Distributions and Withdrawals from Qualified Contracts

In most cases, all of the distributions you receive from a Qualified Contract will constitute fully taxable ordinary income. Also, a 10% penalty tax will apply to distributions prior to age 59½, except in certain circumstances.

If you receive a distribution for a Qualified Contract used in connection with a qualified pension plan, from a tax-sheltered annuity, a governmental Code Section 457 plan or an individual retirement annuity "IRA" and roll over some or all that distribution to another eligible plan, following the rules set out in the Code and IRS regulations, the portion of such distribution that is rolled over will not be includible in your income. An eligible rollover distribution from a qualified plan, tax-sheltered annuity or governmental Section 457 plan will be subject to 20% mandatory withholding as described below. Because the amount of the cash paid to you as an eligible rollover distribution will be reduced by this withholding, you will not be able to roll over the entire account balance under your Contract, unless you use other funds equal to the tax withholding to complete the rollover. Rollovers of IRA distributions are not subject to the 20% mandatory withholding requirement.

An eligible rollover distribution from a qualified plan, governmental Section 457 plan or tax-sheltered annuity is any distribution of all or any portion of the balance to the credit of an employee, except that the term does not include:
l
a distribution which is one of a series of substantially equal periodic payments made annually under a lifetime annuity or for a specified period of ten years or more;
   
l
any required minimum distribution, or
   
l
any hardship distribution.

Only you or your surviving spouse Beneficiary may elect to roll over a distribution to an eligible retirement plan. However, a non-surviving-spouse Beneficiary may able to directly transfer a distribution to a so-called inherited IRA that will be subject to the IRS distribution rules applicable to beneficiaries.

     Withholding

In the case of an eligible rollover distribution (as defined above) from a Qualified Contract (other than from an IRA), we (or the plan administrator) must withhold and remit to the U.S. Government 20% of the distribution, unless the Participant or Payee elects to make a direct rollover of the distribution to another qualified retirement plan that is eligible to receive the rollover; however, only you or your spouse may elect a direct rollover. In the case of a distribution from (i) a Non-Qualified Contract, (ii) an IRA, or (iii) a Qualified Contract where the distribution is not an eligible rollover distribution, we will withhold and remit to the U.S. Government a part of the taxable portion of each distribution unless, prior to the distribution, the Participant or Payee provides us his or her taxpayer identification number and instructs us (in the manner prescribed) not to withhold. The Participant or Payee may credit against his or her federal income tax liability for the year of distribution any amounts that we (or the plan administrator) withhold.

     Investment Diversification and Control

The Treasury Department has issued regulations that prescribe investment diversification requirements for the mutual fund series underlying non-qualified variable contracts. All Non-Qualified Contracts must comply with these regulations to qualify as annuities

 
 

 

for federal income tax purposes. The owner of a Non-Qualified Contract that does not meet these guidelines will be subject to current taxation on annual increases in value of the Contract. We believe that each Fund available as an investment option under the Contract complies with these regulations.

The IRS has stated that satisfaction of the diversification requirements described above by itself does not prevent a contract owner from being treated as the owner of separate account assets under an "owner control" test. If a contract owner is treated as the owner of separate account assets for tax purposes, the contract owner would be subject to taxation on the income and gains from the separate account assets. In published revenue rulings through 1982 and then again in 2003, the IRS has stated that a variable contract owner will be considered the owner of separate account assets if the owner possesses incidents of ownership in those assets, such as the ability to exercise control over the investment of the assets. In Revenue Ruling 2003-91, the IRS considered certain variable annuity and variable life insurance contracts and concluded that the owners of the variable contracts would not be considered the owners of the contracts' underlying assets for federal income tax purposes.

Revenue Ruling 2003-91 states that the determination of whether the owner of a variable contract possesses sufficient incidents of ownership over the assets underlying the variable contract so as to be deemed the owner of those assets for federal income tax purposes will depend on all the facts and circumstances. We do not believe that the differences between the Contract and the contracts described in Revenue Ruling 2003-91 should prevent the holding in Revenue Ruling 2003-91 from applying. Nevertheless, you should consult with a qualified tax professional on the potential impact of the investor control rules of the IRS as they relate to the investment decisions and activities you may undertake with respect to the Contract. In addition, the IRS and/or the Treasury Department may issue new rulings, interpretations or regulations on this subject in the future. Accordingly, we therefore reserve the right to modify the Contracts as necessary to attempt to prevent you from being considered the owner, for tax purposes, of the underlying assets. We also reserve the right to notify you if we determine that it is no longer practicable to maintain the Contract in a manner that was designed to prevent you from being considered the owner of the assets of the Separate Account. You bear the risk that you may be treated as the owner of Separate Account assets and taxed accordingly.
     Tax Treatment of the Company and the Variable Account

As a life insurance company under the Code, we will record and report operations of the Variable Account separately from other operations. The Variable Account will not, however, constitute a regulated investment company or any other type of taxable entity distinct from our other operations. Under present law, we will not incur tax on the income of the Variable Account (consisting primarily of interest, dividends, and net capital gains) if we use this income to increase reserves under Contracts participating in the Variable Account.

     Qualified Retirement Plans

"Qualified Contracts" are Contracts used with plans that receive tax-deferral treatment pursuant to specific provisions of the Code. Annuity contracts also receive tax-deferral treatment. It is not necessary that you purchase an annuity contract to receive the tax-deferral treatment available through a Qualified Contract. If you purchase this annuity Contract as a Qualified Contract, you do not receive additional tax-deferral. Therefore, if you purchase this annuity Contract as a Qualified Contract, you should do so for reasons other than obtaining tax deferral.

You may use Qualified Contracts with several types of qualified retirement plans. Because tax consequences will vary with the type of qualified retirement plan and the plan's specific terms and conditions, we provide below only brief, general descriptions of the consequences that follow from using Qualified Contracts in connection with various types of qualified retirement plans. We stress that the rights of any person to any benefits under these plans may be subject to the terms and conditions of the plans themselves, regardless of the terms of the Qualified Contracts that you are using. These terms and conditions may include restrictions on, among other things, ownership, transferability, assignability, contributions and distributions.

     Pension and Profit-Sharing Plans

Sections 401(a), 401(k) and 403(a) of the Code permit business employers and certain associations to establish various types of retirement plans for employees. The Code requirements are similar for qualified retirement plans of corporations and those of self-employed individuals. Self-employed persons, as a general rule, may therefore use Qualified Contracts as a funding vehicle for their retirement plans.

     Tax-Sheltered Annuities

Section 403(b) of the Code permits public school employees and employees of certain types of charitable, educational and scientific organizations specified in Section 501(c)(3) of the Code to purchase annuity contracts and, subject to certain limitations, exclude the amount of purchase payments from gross income for tax purposes. The Code imposes restrictions on cash withdrawals from Section 403(b) annuities.

 
 

 

If the Contracts are to receive tax-deferred treatment, cash withdrawals of amounts attributable to salary reduction contributions (other than withdrawals of accumulation account value as of December 31, 1988) may be made only when the Participant attains age 59½, has a severance from employment with the employer, dies or becomes disabled (within the meaning of Section 72(m)(7) of the Code). These restrictions apply to (i) any post-1988 salary reduction contributions, (ii) any growth or interest on post-1988 salary reduction contributions, (iii) any growth or interest on pre-1989 salary reduction contributions that occurs on or after January 1, 1989, and (iv) any pre-1989 salary reduction contributions since we do not maintain records that separately account for such contributions. It is permissible, however, to withdraw post-1988 salary reduction contributions (but not the earnings attributable to such contributions) in cases of financial hardship. While the Internal Revenue Service has not issued specific rules defining financial hardship, we expect that to qualify for a hardship distribution, the Participant must have an immediate and heavy bona fide financial need and lack other resources reasonably available to satisfy the need. Hardship withdrawals (as well as certain other premature withdrawals) will be subject to a 10% tax penalty, in addition to any withdrawal charge applicable under the Contracts. Under certain circumstances the 10% tax penalty will not apply if the withdrawal is for medical expenses.

Section 403(b) annuities, like IRAs, are subject to required minimum distributions under the Code. Section 403(b) annuities are unique, however, in that any account balance accruing before January 1, 1987 (the "pre-1987 balance") needs to comply with only the minimum distribution incidental benefit (MDIB) rule and not also with the minimum distribution rules set forth in Section 401(a)(9) of the Code. This special treatment for any pre-1987 balance is, however, conditioned upon the issuer identifying the pre-1987 balance and maintaining accurate records of changes to the balance. Since we do not maintain such records, your pre-1987 balance, if any, will not be eligible for special distribution treatment.

Under the terms of a particular Section 403(b) plan, the Participant may be entitled to transfer all or a portion of the Account Value to one or more alternative funding options. Participants should consult the documents governing their plan and the person who administers the plan for information as to such investment alternatives.

     Individual Retirement Arrangements

Sections 219 and 408 of the Code permit eligible individuals to contribute to a so-called "traditional" individual retirement program, including Individual Retirement Accounts and Annuities, Simplified Employee Pension Plans, and SIMPLE Retirement Accounts. Such IRAs are subject to limitations on contribution levels, the persons who may be eligible, and on the time when distributions may commence. In addition, certain distributions from some other types of retirement plans may be placed in an IRA on a tax-deferred basis. The Internal Revenue Service imposes special information requirements with respect to IRAs and we will provide purchasers of the Contracts as Individual Retirement Annuities with any necessary information. You will have the right to revoke a Contract issued as an Individual Retirement Annuity under certain circumstances, as described in the section of this Prospectus entitled "Right to Return." If your Contract is issued in connection with an Individual Retirement Account, we have no information about the Account and you should contact the Account’s trustee or custodian.

     Roth Individual Retirement Arrangements

Section 408A of the Code permits an individual to contribute to an individual retirement program called a Roth IRA. Unlike contributions to a traditional IRA under Section 408 of the Code, contributions to a Roth IRA are not tax-deductible. Provided certain conditions are satisfied, distributions are generally tax-free. Like traditional IRAs, Roth IRAs are subject to limitations on contribution amounts and the timing of distributions. If you convert a traditional Individual Retirement Annuity Contract into a Roth IRA Contract or your Individual Retirement Account that holds a Contract is converted to a Roth Individual Retirement Account, the fair market value of the Contract is included in taxable income. Under IRS regulations and Revenue Procedure 2006-13, fair market value may exceed the Contract's account balance. Thus, you should consult with a qualified tax professional prior to any conversion.

The Internal Revenue Service imposes special information requirements with respect to Roth IRAs and we will provide the necessary information for Contracts issued as Roth Individual Retirement Annuities. If your Contract is issued in connection with a Roth Individual Retirement Account, we have no information about the Account and you should contact the Account’s trustee or custodian.

     Required Minimum Distribution Requirements for Tax-Sheltered Annuities and Traditional Individual      Retirement Annuities

If your Contract is a traditional Individual Retirement Annuity or a 403(b) TSA annuity, it is subject to certain required minimum distribution (RMD) requirements imposed by the Internal Revenue Code and IRS regulations. Under the RMD rules, distributions must begin no later than April 1 of the calendar year following the year in which you attain age 70½ or, for non-IRAs, the date of retirement instead of age 70½ if it is later. The RMD amount for a distribution calendar year is generally calculated by dividing the Contract's value as of 12/31 of the prior calendar year by the applicable distribution factor set forth in a Uniform Lifetime Table in the IRS regulations. For Contracts issued in connection with traditional Individual Retirement Accounts, you should contact the Account’s trustee or custodian about RMD requirements since we only provide the trustee or custodian with the Contract’s value (including any actuarial present value of additional benefits discussed below) so that it can be used in the Account’s RMD calculations.

 
 

 

Effective with the 2006 distribution calendar year, the actuarial present value as of 12/31 of any additional benefits that are provided under your Contract (such as death benefits) will be added to the Contract’s Account Value as of 12/31 in order to calculate the RMD amount. There are two exceptions to the requirement that the actuarial present value of an additional benefit must be added to the account balance for RMD calculation purposes. First, if the only additional benefit provided under a Contract is a return of premium death benefit (i.e., a benefit under which the final payment does not exceed the amount of purchase payments made less prior distributions), then the additional benefit is disregarded and the RMD calculation uses only the 12/31 Account Value. Second, if (1) the Contract provides only for additional benefits that are each reduced on a proportional basis in the event of distributions, with or without a return of premium death benefit that is not reduced in amount proportionately in the event of distributions and (2) the actuarial present value of all the Contract’s additional benefits is no more than 20% of the 12/31 Account Value, then the additional benefits are disregarded and the RMD calculation uses only the 12/31 Account Value. When we notify you of the RMD amount for a distribution calendar year, we will inform you if the calculation included the actuarial present value of additional benefits. Because of the above requirements, a death benefit in your Contract could cause your RMD amount to be higher than it would be without such a benefit.

You may take an RMD amount calculated for a particular IRA annuity from that annuity or from another IRA account or IRA annuity of yours. Similarly, you may take an RMD amount calculated for a particular TSA annuity from that annuity or from another TSA account or TSA annuity of yours. If your Qualified Contract is an asset of a qualified retirement plan, the qualified plan is subject to the RMD requirements and the Contract, as an asset of the qualified plan, may need to be used as a source of funds for the RMDs.

Puerto Rico Tax Considerations

The Contract offered by this Prospectus is considered an annuity contract under Section 1022 of the Puerto Rico Internal Revenue Code of 1994, as amended (the "1994 Code"). Under the current provisions of the 1994 Code, no income tax is payable on increases in value of accumulation shares of annuity units credited to a variable annuity contract until payments are made to the annuitant or other payee under such contract.

When payments are made from your Contract in the form of an annuity, the annuitant or other payee will be required to include as gross income the lesser of the amount received during the taxable year or the portion of the amount received equal to 3% of the aggregate premiums or other consideration paid for the annuity. The amount, if any, in excess of the included amount is excluded from gross income as a return of premium. After an amount equal to the aggregate premiums or other consideration paid for the annuity has been excluded from gross income, all of the subsequent annuity payments are considered to be taxable income.

When a payment under a Contract is made in a lump sum, the amount of the payment would be included in the gross income of the Annuitant or other Payee to the extent it exceeds the Annuitant's aggregate premiums or other consideration paid.

The provisions of the 1994 Code with respect to qualified retirement plans described in this Prospectus vary significantly from those under the Internal Revenue Code. We currently offer the Contract in Puerto Rico in connection with Individual Retirement Arrangements that qualify under the U.S. Internal Revenue Code but do not qualify under the Puerto Rico 1994 Code. See the applicable text of this Prospectus under the heading "Federal Tax Status" dealing with such Arrangements and their RMD requirements.. We may make Contracts available for use with other retirement plans that similarly qualify under the U.S. Internal Revenue Code but do not qualify under the Puerto Rico 1994 Code.

As a result of IRS Revenue Ruling 2004-75, as amplified by Revenue Ruling 2004-97, we will treat Contract distributions and withdrawals occurring on or after January 1, 2005 as U.S.-source income that is subject to U.S. income tax withholding and reporting. Under "TAX CONSIDERATIONS", see "Pre-Distribution Taxation of Contracts", "Distributions and Withdrawals from Non-Qualified Contracts", "Withholding" and "Non-Qualified Contracts". You should consult a qualified tax professional for advice regarding the effect of Revenue Ruling 2004-75 on your U.S. and Puerto Rico income tax situation.

For information regarding the income tax consequences of owning a Contract, you should consult a qualified tax professional.

ADMINISTRATION OF THE CONTRACTS

We perform certain administrative functions relating to the Contracts, Participant Accounts, and the Variable Account. These functions include, but are not limited to, maintaining the books and records of the Variable Account and the Sub-Accounts; maintaining records of the name, address, taxpayer identification number, Contract number, Participant Account number and type, the status of each Participant Account and other pertinent information necessary to the administration and operation of the Contracts; processing Applications, Purchase Payments, transfers and full and partial withdrawals; issuing Contracts and Certificates; administering annuity payments; furnishing accounting and valuation services; reconciling and depositing cash receipts; providing confirmations; providing toll-free customer service lines; and furnishing telephonic transfer services.
DISTRIBUTION OF THE CONTRACTS

 
 

 

We offer the Contract on a continuous basis. Contracts are sold by licensed insurance agents ("the Selling Agents") in those states where the Contract may be lawfully sold. Such Selling Agents will be registered representatives of affiliated and unaffiliated broker-dealer firms ("the Selling Broker-Dealers") registered under the Securities Exchange Act of 1934 who are members of the National Association of Securities Dealers, Inc. and who have entered into selling agreements with the Company and the general distributor, Clarendon Insurance Agency, Inc. ("Clarendon"), One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481. Clarendon is a wholly-owned subsidiary of the Company, is registered with the SEC under the Securities Exchange Act of 1934 as a broker-dealer and is a member of the National Association of Securities Dealers, Inc.

The Company (or its affiliates, for purposes of this section only, collectively, "the Company"), pays the Selling Broker-Dealers compensation for the promotion and sale of the Contract. The Selling Agents who solicit sales of the Contract typically receive a portion of the compensation paid by the Company to the Selling Broker-Dealers in the form of commissions or other compensation, depending on the agreement between the Selling Broker-Dealer and their Selling Agent. This compensation is not paid directly by the Contract Owner or the separate account. The Company intends to recoup this compensation through fees and charges imposed under the Contract, and from profits on payments received by the Company for providing administrative, marketing, and other support and services to the Funds.

The amount and timing of commissions the Company may pay to Selling Broker-Dealers may vary depending on the selling agreement but is not expected to be more than 8.50% of Purchase Payments, and 1.25% annually of the Participant's Account Value. The Company may pay or allow other promotional incentives or payments in the form of cash or other compensation to the extent permitted by NASD rules and other applicable laws and regulations.

The Company also pays compensation to wholesaling broker-dealers or other firms or intermediaries, including payments to affiliates of the Company, in return for wholesaling services such as providing marketing and sales support, product training and administrative services to the Selling Agents of the Selling Broker-Dealers. These allowances may be based on a percentage of Purchase Payments and/or a percentage of Contract Value and/or may be a fixed dollar amount.

In addition to the compensation described above, the Company may make additional cash payments, in certain circumstances referred to as "override" compensations, or reimbursements to Selling Broker-Dealers in recognition of their marketing and distribution, transaction processing and/or administrative services support. These payments are not offered to all Selling Broker-Dealers, and the terms of any particular agreement governing the payments may vary among Selling Broker-Dealers depending on, among other things, the level and type of marketing and distribution support provided. Marketing and distribution support services may include, among other services, placement of the Company's products on the Selling Broker-Dealers' preferred or recommended list, access to the Selling Broker-Dealers' registered representatives for purposes of promoting sales of the Company's products, assistance in training and education of the Selling Agents, and opportunities for the Company to participate in sales conferences and educational seminars. The payments or reimbursements may be calculated as a percentage of the particular Selling Broker-Dealer's actual or expected aggregate sales of our variable contracts (including the Contract) or assets held within those contracts (in most cases not to exceed 0.25% of aggregate sales and 0.10% of assets attributable to the Selling-Broker-Dealer, and/or may be a fixed dollar amount. Broker-dealers receiving these additional payments may pass on some or all of the payments to the Selling Agent.

In addition to selling our variable contracts (including the Contract), some Selling Broker-Dealers or their affiliates may have other business relationships with the Company. Those other business relationships may include, for example, reinsurance agreements pursuant to which an affiliate of the Selling Broker-Dealer provides reinsurance to the Company relative to some or all of the Policies or other variable policies issued by the Company or its affiliates. The potential profits for a Selling Broker-Dealer or its affiliate associated with such reinsurance arrangements could indirectly provide incentives to the Selling Broker-Dealer and its Selling Agents to recommend products for which they provide reinsurance over similar products which do not result in potential reinsurance profits to the Selling Broker-Dealer or its affiliate. The operation of an individual contract is not impacted by whether the policy is subject to a reinsurance arrangement between the Company and an affiliate of the Selling Broker-Dealer.

You should ask your Selling Agent for further information about what commissions or other compensation he or she, or the Selling Broker-Dealer for which he or she works, may receive in connection with your purchase of a Contract.

Commissions may be waived or reduced in connection with certain transactions described in this Prospectus under the heading "Waivers; Reduced Charges; Credits; Special Guaranteed Interest Rates." During 2004, 2005, and 2006, approximately $154,098, $109,180, and $68,043, respectively, in commissions were paid to but not retained by Clarendon in connection with the distribution of the Contracts.

The Company and the Variable Account have filed with the SEC registration statements under the Securities Act of 1933 relating to the Contracts. This Prospectus does not contain all of the information contained in the registration statements and their exhibits. For further information regarding the Variable Account, the Company and the Contracts, please refer to the registration statements and their exhibits.

 
 

 


In addition, the Company is subject to the informational requirements of the Securities Exchange Act of 1934. We file reports and other information with the SEC to meet these requirements.

You can inspect and copy this information and our registration statements at the SEC's public reference facilities at the following locations: Washington, D.C. - 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549; Chicago, Illinois - 500 West Madison Street, Chicago, IL 60661. The Washington, D.C. office will also provide copies by mail for a fee. You may also find these materials on the SEC's website (http://www.sec.gov).
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

The Company's Annual Report on Form 10-K for the year ended December 31, 2006 filed with the SEC pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the ''Exchange Act'') is incorporated herein by reference. All documents or reports we file pursuant to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act, after the date of this prospectus and prior to the termination of the offering, shall be deemed incorporated by reference into the prospectus.

The Company will furnish, without charge, to each person to whom a copy of this Prospectus is delivered, upon the written or oral request of such person, a copy of the documents referred to above which have been incorporated by reference into this Prospectus, other than exhibits to such document (unless such exhibits are specifically incorporated by reference in this Prospectus). Requests for such document should be directed to the Secretary, Sun Life Assurance Company of Canada (U.S.), One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481, telephone (800) 225-3950.
STATE REGULATION

The Company is subject to the laws of the State of Delaware governing life insurance companies and to regulation by the Commissioner of Insurance of Delaware. An annual statement is filed with the Commissioner of Insurance on or before March lst in each year relating to the operations of the Company for the preceding year and its financial condition on December 31st of such year. Its books and records are subject to review or examination by the Commissioner or his agents at any time and a full examination of its operations is conducted at periodic intervals.

The Company is also subject to the insurance laws and regulations of the other states and jurisdictions in which it is licensed to operate. The laws of the various jurisdictions establish supervisory agencies with broad administrative powers with respect to licensing to transact business, overseeing trade practices, licensing agents, approving policy forms, establishing reserve requirements, fixing maximum interest rates on life insurance policy loans and minimum rates for accumulation of surrender values, prescribing the form and content of required financial statements and regulating the type and amounts of investments permitted. Each insurance company is required to file detailed annual reports with supervisory agencies in each of the jurisdictions in which it does business and its operations and accounts are subject to examination by such agencies at regular intervals.

In addition, many states regulate affiliated groups of insurers, such as the Company, Sun Life (Canada) and its affiliates, under insurance holding company legislation. Under such laws, inter-company transfers of assets and dividend payments from insurance subsidiaries may be subject to prior notice or approval, depending on the size of such transfers and payments in relation to the financial positions of the companies involved. Under insurance guaranty fund laws in most states, insurers doing business therein can be assessed (up to prescribed limits) for policyholder losses incurred by insolvent companies. The amount of any future assessments of the Company under these laws cannot be reasonably estimated. However, most of these laws do provide that an assessment may be excused or deferred if it would threaten an insurer's own financial strength and many permit the deduction of all or a portion of any such assessment from any future premium or similar taxes payable.

Although the federal government generally does not directly regulate the business of insurance, federal initiatives often have an impact on the business in a variety of ways. Current and proposed federal measures which may significantly affect the insurance business include employee benefit regulation, removal of barriers preventing banks from engaging in the insurance business, tax law changes affecting the taxation of insurance companies, the tax treatment of insurance products and its impact on the relative desirability of various personal investment vehicles.
LEGAL PROCEEDINGS

There are no pending legal proceedings affecting the Variable Account. We and our subsidiaries are engaged in various kinds of routine litigation which, in management's judgment, is not of material importance to our respective total assets or material with respect to the Variable Account.
FINANCIAL STATEMENTS

The financial statements of the Company which are included in this Statement of Additional Information should be considered only as

 
 

 

bearing on the ability of the Company to meet its obligations with respect to amounts allocated to the Fixed Account and with respect to the death benefit and the Company's assumption of the mortality and expense risks. They should not be considered as bearing on the investment performance of the Fund shares held in the Sub-Accounts of the Variable Account.

The financial statements of the Variable Account for the year ended December 31, 2006 are also included in the Statement of Additional Information.



Sun Life Assurance Company of Canada (U.S.)
Advertising and Sales Literature
Calculations
Example of Variable Accumulation Unit Value Calculation
Example of Variable Annuity Unit Calculation
Example of Variable Annuity Payment Calculation
Distribution of the Contracts
Designation and Change of Beneficiary
Custodian
Independent Registered Public Accounting Firm
Financial Statements


 
 

 

This Prospectus sets forth information about the Contracts and the Variable Account that a prospective purchaser should know before investing. Additional information about the Contracts and the Variable Account has been filed with the Securities and Exchange Commission in a Statement of Additional Information dated May 1, 2007 which is incorporated herein by reference. The Statement of Additional Information is available upon request and without charge from Sun Life Assurance Company of Canada (U.S.). To receive a copy, return this request form to the address shown below or telephone (800) 752-7215.
_________________________________________________________________________________


To:
Sun Life Assurance Company of Canada (U.S.)
 
P.O. Box 9133
 
Wellesley Hills, Massachusetts 02481
   
 
Please send me a Statement of Additional Information for
 
MFS Regatta Gold Variable and Fixed Annuity
 
Sun Life of Canada (U.S.) Variable Account F.



Name
                                                                                                                              
   
Address
                                                                                                                              
   
 
                                                                                                                              
   
City
                                                           State                Zip                                     
   
Telephone
                                                                                                                               


 
 

 

GLOSSARY

The following terms as used in this Prospectus have the indicated meanings:

ACCOUNT or PARTICIPANT ACCOUNT: An account established for each Participant to which Net Purchase Payments are credited.

ACCOUNT VALUE: The Variable Accumulation Value, if any, plus the Fixed Accumulation Value, if any, of your Account for any Valuation Period.

ACCOUNT YEAR and ACCOUNT ANNIVERSARY: Your first Account Year is the period of (a) 12 full calendar months plus (b) the part of the calendar month in which we issue your Contract (if not on the first day of the month), beginning with the Contract Date. Your Account Anniversary is the first day immediately after the end of an Account Year. Each Account Year after the first is the 12 calendar month period that begins on your Account Anniversary. If, for example, the Contract Date is in March, the first Account Year will be determined from the Contract Date but will end on the last day of March in the following year; your Account Anniversary is April 1 and all Account Years after the first will be measured from April 1.

ACCUMULATION PHASE: The period before the Annuity Commencement Date and during the lifetime of the Annuitant during which you make Purchase Payments under the Contract. This is called the ''Accumulation Period'' in the Contract.

*ANNUITANT: The person or persons named in the Application and on whose life the first annuity payment is to be made. In a Non-Qualified Contract, if you name someone other than yourself as Annuitant, you may also name a co-annuitant. If you do, all provisions of the Contract based on the death of the Annuitant will be based on the date of death of the last surviving of the persons named. By example, if the Annuitant dies prior to the Annuity Commencement Date, the co-annuitant will become the new annuitant. The death benefit will become due only on the death before the Annuity Commencement Date of the last surviving annuitant and co-annuitant named. These persons are referred to collectively in the Contract as ''Annuitants.'' If you have not named a sole Annuitant on the 30th day before the Annuity Commencement Date and both the Annuitant and Co-Annuitant are living, the Co-Annuitant will be the sole Annuitant during the Income Phase.

*ANNUITY COMMENCEMENT DATE: The date on which the first annuity payment under each Contract is to be made.

*ANNUITY OPTION: The method you choose for making annuity payments.

ANNUITY UNIT: A unit of measure used in the calculation of the amount of the second and each subsequent Variable Annuity payment from the Variable Account.

APPLICATION: The document signed by you or other evidence acceptable to us that serves as your application for participation under a Group Contract.

*BENEFICIARY: The person or entity having the right to receive the death benefit and, for Non-Qualified Contracts, who is the ''designated beneficiary'' for purposes of Section 72(s) of the Internal Revenue Code.

BUSINESS DAY: Any day the New York Stock Exchange is open for trading.

CERTIFICATE: The document for each Participant which evidences the coverage of the Participant under a Group Contract.

COMPANY ("WE," "US," "SUN LIFE (U.S.)"): Sun Life Assurance Company of Canada (U.S.).

CONTRACT DATE: The date on which we issue your Contract. This is called the ''Issue Date'' in the Contract.

DEATH BENEFIT DATE: If you have elected a death benefit payment option before the Annuitant's death that remains in effect, the date on which we receive Due Proof of Death. If your Beneficiary elects the death benefit payment option, the later of (a) the date on which we receive the Beneficiary's election and (b) the date on which we receive Due Proof of Death. If we do not receive the Beneficiary's election within 60 days after we receive Due Proof of Death, the Death Benefit Date will be the last day of the 60 day period and we will pay the death benefit in cash.

DUE PROOF OF DEATH: An original certified copy of an official death certificate, an original certified copy of a decree of a court of competent jurisdiction as to the finding of death, or any other proof satisfactory to the Company.

EXPIRATION DATE: The last day of a Guarantee Period.

 
 

 

FIXED ACCOUNT: The general account of the Company, consisting of all assets of the Company other than those allocated to a separate account of the Company.

FIXED ACCOUNT VALUE: The value of that portion of your Account allocated to the Fixed Account.

FIXED ANNUITY: An annuity with payments which do not vary as to dollar amount.

GROUP CONTRACT: A Contract issued by the Company on a group basis.

GUARANTEE AMOUNT: Each separate allocation of Account Value to a particular Guarantee Period (including interest earned thereon).

GUARANTEE PERIOD: The period for which a Guaranteed Interest Rate is credited.

GUARANTEED INTEREST RATE: The rate of interest we credit on a compound annual basis during any Guarantee Period.

INCOME PHASE: The period on and after the Annuity Commencement Date and during the lifetime of the Annuitant during which we make annuity payments under the Contract.

NET INVESTMENT FACTOR: An index applied to measure the investment performance of a Sub-Account from one Valuation Period to the next. The Net Investment Factor may be greater or less than or equal to one.

NET PURCHASE PAYMENT: The portion of a Purchase Payment which remains after the deduction of any applicable premium tax or similar tax.

NON-QUALIFIED CONTRACT: A Contract used in connection with a retirement plan that does not receive favorable federal income tax treatment under Sections 401, 403, 408, or 408A of the Internal Revenue Code. The Participant's interest in the Contract must be owned by a natural person or agent for a natural person for the Contract to receive income tax treatment as an annuity.

OWNER: The person, persons or entity entitled to the ownership rights stated in a Group Contract and in whose name or names the Group Contract is issued. The Owner may designate a trustee or custodian of a retirement plan which meets the requirements of Section 401, Section 408(c), Section 408(k), Section 408(p) or Section 408A of the Internal Revenue Code to serve as legal owner of assets of a retirement plan, but the term ''Owner,'' as used herein, shall refer to the organization entering into the Group Contract.

*PARTICIPANT: The person named in the Certificate who is entitled to exercise all rights and privileges of ownership under the Certificate, except as reserved by the Owner.

PAYEE: A recipient of payments under a Contract. The term includes an Annuitant or a Beneficiary who becomes entitled to benefits upon the death of the Annuitant.

PURCHASE PAYMENT (PAYMENT): An amount paid to the Company as consideration for the benefits provided by a Contract.

QUALIFIED CONTRACT: A Contract used in connection with a retirement plan which may receive favorable federal income tax treatment under Sections 401, 403, 408 or 408A of the Internal Revenue Code of 1986, as amended.

SEVEN-YEAR ANNIVERSARY: The seventh Account Anniversary and each succeeding Account Anniversary occurring at any seven year interval thereafter; for example, the 14th, 21st and 28th Account Anniversaries.

SUB-ACCOUNT: That portion of the Variable Account which invests in shares of a specific series of the Series Fund.

VALUATION PERIOD: The period of time from one determination of Variable Accumulation Unit or Annuity Unit values to the next subsequent determination of these values. Value determinations are made as of the close of the New York Stock Exchange on each day that the Exchange is open for trading.

VARIABLE ACCOUNT: Variable Account F of the Company, which is a separate account of the Company consisting of assets set aside by the Company, the investment performance of which is kept separate from that of the general assets of the Company.

VARIABLE ACCUMULATION UNIT: A unit of measure used in the calculation of Variable Account Value.

VARIABLE ACCOUNT VALUE: The value of that portion of your Account allocated to the Variable
Account.

 
 

 

VARIABLE ANNUITY: An annuity with payments which vary as to dollar amount in relation to the investment performance of the Variable Account.

*You specify these items on the Application, and may change them, as we describe in this Prospectus.

 
 

 

WITHDRAWALS, WITHDRAWAL CHARGES AND THE MARKET VALUE ADJUSTMENT

Part 1: Variable Account (The Market Value Adjustment does not apply to the Variable Account)

Withdrawal Charge Calculation for Certificates with Date of Coverage on or After November 1, 1994 Which Contain the Cumulative Withdrawal Provision:

Full Surrender:

Assume a Purchase Payment of $40,000 is made on the Date of Coverage, no additional Purchase Payments are made and there are no partial withdrawals. The table below presents four examples of the withdrawal charge resulting from a full surrender of the Participant's Account, based on hypothetical Account Values.

Account Year
Hypothetical Account Value
Free Withdrawal Amount
Purchase Payments Liquidated
Withdrawal Charge Percentage
Withdrawal Charge Amount
1
$41,000
$ 4,000(a)
$37,000
6.00%
$2,220
3
$52,000
$12,000(b)
$40,000
5.00%
$2,000
7
$80,000
$28,000(c)
$40,000
3.00%
$1,200
9
$98,000
$68,000(d)
$40,000
0.00%
$ 0

(a)
The free withdrawal amount during an Account Year is equal to 10% of new payments (those payments made in current Account Year or in the 6 immediately preceding Account Years) less any prior partial withdrawals in that Account Year. Any portion of the free withdrawal amount that is not used in the current Account Year is carried forward into future years. In the first Account Year 10% of new payments is $4,000. Therefore, on full surrender $4,000 is withdrawn free of the withdrawal charge and the Purchase Payment liquidated is $37,000 (Account Value less free withdrawal amount). The withdrawal charge amount is determined by applying the withdrawal charge percentage to the Purchase Payment liquidated.
(b)
In the third Account Year, the free withdrawal amount is equal to $12,000 ($4,000 for the current Account Year, plus an additional $8,000 for Account Years 1 and 2 because no partial withdrawals were taken and the unused free withdrawal amount is carried forward into future Account Years). The withdrawal charge percentage is applied to the liquidated Purchase Payment (Account Value less free withdrawal amount).
(c)
In the seventh Account Year, the free withdrawal amount is equal to $28,000 ($4,000 for the current Account Year, plus an additional $24,000 for Account Years 1 through 6, $4,000 for each Account Year because no partial withdrawals were taken and the unused free withdrawal amount is carried forward into future Account Years). The withdrawal charge percentage is applied to the liquidated Purchase Payment (Account Value less free withdrawal amount, but not greater than actual Purchase Payments).
(d)
In Account Year 9, the free withdrawal amount is $68,000, calculated as follows: There are no Annual Withdrawal Allowances for Account Years 8 or 9 because there are no New Payments in those years. The $40,000 Purchase Payment made in Account Year 1 is now an Old Payment that constitutes a portion of the free withdrawal amount. In addition, the unused Annual Withdrawal Allowances of $4,000 for each of Account Years 1 through 7 are carried forward and available for use in Account Year 9. The $98,000 full withdrawal is attributed first to the free withdrawal amount. Because the remaining $30,000 is not withdrawn from New Payments, this part of the withdrawal also will not be subject to the withdrawal charge.

Partial Withdrawal:

Assume a single Purchase Payment of $40,000 is deposited at issue, no additional Purchase Payments are made, no partial withdrawals have been taken prior to the fifth Account Year, and there are a series of 3 partial withdrawals made during the fifth Account Year of $9,000, $12,000, and $15,000.

 
Hypothetical Account Value
Partial Withdrawal Amount
Free Withdrawal Amount
Purchase Payments Liquidated
Withdrawal Charge Percentage
Withdrawal Charge Amount
(a)
$64,000
$ 9,000
$20,000
$ 0
4.00%
$ 0
(b)
$56,000
$12,000
$11,000
$ 1,000
4.00%
$ 40
(c)
$40,000
$15,000
$ 0
$15,000
4.00%
$600

(a)
The free withdrawal amount during an Account Year is equal to 10% of New Payments (those payments made in current account year or in the 6 immediately preceding Account Years) less any prior partial withdrawals in that Account Year. Any portion of the free withdrawal amount that is not used in the current account year is carried forward into future years. In the fifth Account Year, the free withdrawal amount is equal to $20,000 ($4,000 for the current Account Year, plus an additional $16,000 for Account Years 1 through 4, $4,000 for each Account Year because no partial withdrawals were taken). The partial withdrawal amount ($9,000) is less than the free withdrawal amount so no Purchase Payments are liquidated and no withdrawal charge applies.
(b)
Since a partial withdrawal of $9,000 was taken, the remaining free withdrawal amount is equal to $11,000. The $12,000 partial withdrawal will first be applied against the $11,000 free withdrawal amount, and then will liquidate Purchase Payments of $1,000, incurring a withdrawal charge of $40.
(c)
The free withdrawal amount is zero since the previous partial withdrawals have already used the free withdrawal amount. The entire partial withdrawal amount will result in Purchase Payments being liquidated and will incur a withdrawal charge. At the beginning of the next Account Year, 10% of Purchase Payments would be available for withdrawal requests during that Account Year.

Withdrawal Charge Calculation for Certificates with Date of Coverage Before November 1, 1994 and Certificates Issued After That Date Which Do Not Contain the Cumulative Withdrawal Provision.

This example assumes that the date of the full surrender or partial withdrawal is during the 9th Account Year.

1
2
3
4
5
6
1
$ 1,000
$1,000
$ 0
0%
$ 0
2
1,200
1,200
0
0
0
3
1,400
1,280
120
3
3.60
4
1,600
0
1,600
4
64.00
5
1,800
0
1,800
4
72.00
6
2,000
0
2,000
5
100.00
7
2,000
0
2,000
5
100.00
8
2,000
0
2,000
6
120.00
9
2,000
0
2,000
6
120.00
 
$ 15,000
$3,480
$11,520
 
$579.60

Explanation of Columns in Table

Columns 1 and 2:

Represent Purchase Payments (''Payments'') and amounts of Payments. Each Payment was made on the first day of each Account Year.

Column 3:

Represents the amounts that may be withdrawn without the imposition of withdrawal charges, as
follows:

(a)
Payments 1 and 2, $1,000 and $1,200, respectively, have been credited to the Certificate for more than 7 years.
   
(b)
$1,280 of Payment 3 represents 10% of Payments that have been credited to the Certificate for less than 7 years. The 10% amount is applied to the oldest unliquidated Payment, then the next oldest and so forth.

Column 4:

Represents the amount of each Payment that is subject to a withdrawal charge. It is determined by subtracting the amount in Column 3 from the Payment in Column 2.

Column 5:

 
 

 


Represents the withdrawal charge percentages imposed on the amounts in Column 4.

Column 6:

Represents the withdrawal charge imposed on each Payment. It is determined by multiplying the amount in Column 4 by the percentage in Column 5.
For example, the withdrawal charge imposed on Payment 8

 
= Payment 8, Column 4 x Payment 8, Column 5
 
= $2,000 x 6%
 
= $120

Full Surrender:

The total of Column 6, $579.60, represents the total amount of withdrawal charges imposed on Payments in this example.

Partial Withdrawal:

The sum of amounts in Column 6 for as many Payments as are liquidated reflects the withdrawal charges imposed in the case of a partial withdrawal.
For example, if $7,000 of Payments (Payments 1, 2, 3, 4 and 5) were withdrawn, the amount of the withdrawal charges imposed would be the sum of amounts in Column 6 for Payments 1, 2, 3, 4 and 5, which is $139.60.

Part 2 - Fixed Account - Examples of the Market Value Adjustment (MVA)

The MVA factor is:
[(1 + I) ÷ (1 + J)](N/12) - 1

These examples assume the following:

l
The Guarantee Amount was allocated to a five year Guarantee Period with a Guaranteed Interest Rate of 6% or .06 (l).
l
The date of surrender is 2 years from the Expiration Date (N = 24).
l
The value of the Guarantee Amount on the date of surrender is $11,910.16.
l
The interest earned in the current Account Year is $674.16.
l
No transfers or partial withdrawals affecting this Guarantee Amount have been made.
l
Withdrawal charges, if any, are calculated in the same manner as shown in the examples in Part 1.


 
 

 


Example of a Negative MVA:

Assume that on the date of surrender, the current rate (J) is 8% or .08.

The MVA factor
=
[(1 + I) ÷ (1 + J)](N/12) - 1
 
=
[(1 + .06) ÷ (1 + .08)](24/12) - 1
 
=
(.9812) - 1
 
=
.963 - 1
 
=
-.037

The value of the Guarantee Amount less interest credited to the Guarantee Amount in the current Account Year is multiplied by the MVA factor to determine the MVA:

($11,910.16 - $674.16) x (-.037) = -$415.73

-$415.73 represents the MVA that will be deducted from the value of the Guarantee Amount before the deduction of any withdrawal charge.

For a partial withdrawal of $2,000 from this Guarantee Amount, the MVA would be ($2,000.00 - $674.16) x (-.037) = -$49.06. -$49.06 represents the MVA that will be deducted from the partial withdrawal amount before the deduction of any withdrawal charge.

Example of a Positive MVA:

Assume that on the date of surrender, the current rate (J) is 5% or .05.

The MVA factor
=
[(1 + I) ÷ (1 + J)](N/12) - 1
 
=
[(1 + .06) ÷ (1 + .05)](24/12) - 1
 
=
(1.0102) - 1
 
=
1.019 - 1
 
=
.019

The value of the Guarantee Amount less interested credited to the Guarantee Amount in the current Account Year is multiplied by the MVA factor to determine the MVA:

($11,910.16 - $674.16) x .019 = $213.48

$213.48 represents the MVA that would be added to the value of the Guarantee Amount before the deduction of any withdrawal charge.

For a partial withdrawal of $2,000 from this Guarantee Amount, the MVA would be ($2,000.00 - $674.16) x .019 = $25.19.

$25.19 represents the MVA that would be added to the value of the partial withdrawal amount before the deduction of any withdrawal charge.


 
 

 

APPENDIX C -
CONDENSED FINANCIAL INFORMATION 

The following information for REGATTA GOLD should be read in conjunction with the Variable Account's financial statements appearing in the Statement of Additional Information.

 
Accumulation
Accumulation
Number of
 
 
Unit Value
Unit Value
Accumulation
 
 
Beginning
End
Units End
 
Sub-Account
of Period
of Period
of Period
Year
         
Bond Series
$14.5916
 
$15.1385
 
2,202,707
 
2006
 
14.5404
 
14.5916
 
2,789,785
 
2005
 
13.8771
 
14.5404
 
3,403,895
 
2004
 
12.8247
 
13.8771
 
4,566,743
 
2003
 
11.8661
 
12.8247
 
5,683,352
 
2002
 
11.1632
 
11.8661
 
4,417,083
 
2001
 
10.2650
 
11.1632
 
2,088,013
 
2000
 
10.5921
 
10.2650
 
2,085,322
 
1999
 
10.0000
 
10.5921
 
1,182,239
 
1998
               
Capital Appreciation Series
26.9998
 
28.3245
 
9,076,028
 
2006
 
27.1281
 
26.9998
 
11,907,383
 
2005
 
24.7780
 
27.1281
 
12,559,185
 
2004
 
19.5203
 
24.7780
 
15,548,649
 
2003
 
29.2754
 
19.5203
 
8,735,318
 
2002
 
39.7512
 
29.2754
 
24,550,072
 
2001
 
45.4986
 
39.7512
 
28,877,776
 
2000
 
34.7871
 
45.4986
 
32,846,090
 
1999
 
27,4057
 
34.7871
 
37,500,481
 
1998
 
22.5700
 
27.4057
 
35,528,897
 
1997
               
Capital Opportunities Series
16.8464
 
18.9933
 
2,721,512
 
2006
 
16.8061
 
16.8464
 
3,664,649
 
2005
 
15.1086
 
16.8061
 
5,005,441
 
2004
 
11.9403
 
15.1086
 
6,377,037
 
2003
 
17.3945
 
11.9403
 
7,772,244
 
2002
 
23.5054
 
17.3945
 
11,144,270
 
2001
 
25.0521
 
23.5054
 
14,107,765
 
2000
 
17.2085
 
25.0521
 
12,845,672
 
1999
 
13.7450
 
17.2085
 
10,262,282
 
1998
 
10.9234
 
13.7450
 
6,175,224
 
1997
               
Core Equity Series
14.5629
 
16.3353
 
1,224,159
 
2006
 
13.8577
 
14.5629
 
1,456,085
 
2005
 
12.2587
 
13.8577
 
1,743,731
 
2004
 
9.7214
 
12.2587
 
2,025,585
 
2003
 
12.5421
 
9.7214
 
2,052,678
 
2002
 
14.2743
 
12.5421
 
2,455,603
 
2001
 
14.0374
 
14.2743
 
2,575,213
 
2000
 
13.1605
 
14.0374
 
3,153,242
 
1999
 
10.9235
 
13.1605
 
2,408,676
 
1998
 
10.0000
 
10.9235
 
535,928
 
1997
               
Emerging Growth Series
20.8097
 
22.1692
 
5,401,495
 
2006
 
19.3335
 
20.8097
 
7,148,591
 
2005
 
17.3124
 
19.3335
 
9,647,055
 
2004
 
13.3500
 
17.3124
 
12,459,556
 
2003
 
20.5656
 
13.3500
 
15,337,006
 
2002
 
31.8797
 
20.5656
 
21,321,485
 
2001
 
39.9489
 
31.8797
 
26,624,559
 
2000
 
23.0408
 
39.9489
 
28,061,821
 
1999
 
17.4544
 
23.0408
 
28,900,957
 
1998
 
14.5136
 
17.4544
 
25,039,986
 
1997
               
Emerging Markets Equity Series
20.5458
 
26.3750
 
1,134,541
 
2006
 
15.2325
 
20.5458
 
1,438,423
 
2005
 
12.1452
 
15.2325
 
1,448,045
 
2004
 
8.0700
 
12.1452
 
1,627,956
 
2003
 
8.3446
 
8.0700
 
1,577,415
 
2002
 
8.5507
 
8.3446
 
1,639,749
 
2001
 
11.2207
 
8.5507
 
21,106,206
 
2000
 
7.4615
 
11.2207
 
2,761,034
 
1999
 
10.8010
 
7.4615
 
2,147,348
 
1998
 
9.9199
 
10.8010
 
2,159,228
 
1997
               
Global Governments Series
18.5077
 
19.1592
 
946,862
 
2006
 
20.2232
 
18.5077
 
1,152,866
 
2005
 
18.6328
 
20.2232
 
1,450,465
 
2004
 
16.3444
 
18.6328
 
1,817,510
 
2003
 
13.7399
 
16.3444
 
2,158,733
 
2002
 
14.2380
 
13.7399
 
2,160,876
 
2001
 
14.2506
 
14.2380
 
2,796,363
 
2000
 
15.2422
 
14.2506
 
3,941,088
 
1999
 
13.3854
 
15.2422
 
5,048,219
 
1998
 
13.6780
 
13.3854
 
6,127,641
 
1997
               
Global Growth Series
25.9940
 
30.0902
 
2,807,284
 
2006
 
23.9533
 
25.9940
 
3,532,607
 
2005
 
21.0097
 
23.9533
 
4,498,440
 
2004
 
15.7288
 
21.0097
 
5,695,923
 
2003
 
19.7806
 
15.7288
 
7,075,183
 
2002
 
24.9770
 
19.7806
 
9,510,684
 
2001
 
29.1523
 
24.9770
 
12,229,092
 
2000
 
17.6676
 
29.1523
 
13,513,835
 
1999
 
15.6398
 
17.6676
 
14,522,129
 
1998
 
13.7523
 
15.6398
 
15,058,757
 
1997
               
Global Total Return Series
24.3793
 
28.1973
 
3,204,557
 
2006
 
23.8232
 
24.3793
 
3,885,948
 
2005
 
20.6270
 
23.8232
 
4,435,705
 
2004
 
17.0082
 
20.6270
 
5,185,158
 
2003
 
17.1432
 
17.0082
 
3,127,211
 
2002
 
18.5311
 
17.1432
 
3,629,158
 
2001
 
18.3636
 
18.5311
 
4,242,817
 
2000
 
17.1741
 
18.3636
 
4,907,545
 
1999
 
14.7153
 
17.1741
 
5,354,633
 
1998
 
13.1290
 
14.7153
 
4,676,853
 
1997
               
Government Securities Series
19.2661
 
19.1009
 
5,443,310
 
2006
 
19.0953
 
19.2661
 
7,183,766
 
2005
 
18.6615
 
19.0953
 
9,106,218
 
2004
 
18.5247
 
18.6615
 
12,314,705
 
2003
 
17.1070
 
18.5247
 
18,074,219
 
2002
 
16.1449
 
17.1070
 
16,078,023
 
2001
 
14.5981
 
16.1449
 
19,297,556
 
2000
 
15.0941
 
14.5981
 
23,230,411
 
1999
 
14.0763
 
15.0941
 
23,218,234
 
1998
 
13.1252
 
14.0763
 
20,508,844
 
1997
               
High Yield Series
23.1337
 
25.1862
 
2,900,471
 
2006
 
22.9531
 
23.1337
 
3,805,343
 
2005
 
21.2473
 
22.9531
 
5,033,143
 
2004
 
17.7408
 
21.2473
 
6,398,855
 
2003
 
17.5162
 
17.7408
 
7,001,115
 
2002
 
17.4566
 
17.5162
 
8,578,916
 
2001
 
18.9861
 
17.4566
 
9,905,313
 
2000
 
18.0207
 
18.9861
 
12,537,119
 
1999
 
18.1622
 
18.0207
 
14,190,817
 
1998
 
16.2674
 
18.1622
 
11,699,195
 
1997
               
International Growth Series
15.1103
 
18.7829
 
1,575,398
 
2006
 
13.3332
 
15.1103
 
1,807,900
 
2005
 
11.3673
 
13.3332
 
2,215,618
 
2004
 
8.3123
 
11.3673
 
2,417,669
 
2003
 
9.5659
 
8.3123
 
2,675,824
 
2002
 
11.5330
 
9.5659
 
3,066,280
 
2001
 
12.6829
 
11.5330
 
3,565,669
 
2000
 
9.5047
 
12.6829
 
3,187,799
 
1999
 
9.4566
 
9.5047
 
3,290,043
 
1998
 
9.7480
 
9.4566
 
2,390,056
 
1997
               
International Value Series
21.6372
 
27.5761
 
1,903,861
 
2006
 
19.0416
 
21.6372
 
2,019,222
 
2005
 
15.0821
 
19.0416
 
2,033,093
 
2004
 
11.4447
 
15.0821
 
2,120,808
 
2003
 
12.3381
 
11.4447
 
2,604,393
 
2002
 
14.6479
 
12.3381
 
3,192,419
 
2001
 
15.2129
 
14.6479
 
3,893,735
 
2000
 
13.1538
 
15.2129
 
4,509,596
 
1999
 
10.9674
 
13.1538
 
5,214,558
 
1998
 
10.4404
 
10.9674
 
4,441,911
 
1997
               
Massachusetts Investors Growth Stock Series
10.5513
 
11.2036
 
4,438,087
 
2006
 
10.2504
 
10.5513
 
5,803,432
 
2005
 
9.4830
 
10.2504
 
7,661,427
 
2004
 
7.7932
 
9.4830
 
9,560,648
 
2003
 
10.9842
 
7.7932
 
9,760,819
 
2002
 
14.8314
 
10.9842
 
12,892,378
 
2001
 
16.0186
 
14.8314
 
15,174,988
 
2000
 
11.9635
 
16.0186
 
11,985,320
 
1999
 
10.0000
 
11.9635
 
4,121,518
 
1998
               
Massachusetts Investors Trust Series
30.3594
 
33.9245
 
10,319,669
 
2006
 
28.5811
 
30.3594
 
13,429,903
 
2005
 
25.8800
 
28.5811
 
17,348,097
 
2004
 
21.3640
 
25.8800
 
21,724,463
 
2003
 
27.5009
 
21.3640
 
26,256,745
 
2002
 
33.0944
 
27.5009
 
34,636,395
 
2001
 
33.5203
 
33.0944
 
41,704,826
 
2000
 
31.7109
 
33.5203
 
49,201,899
 
1999
 
25.9656
 
31.7109
 
51,880,765
 
1998
 
19.9527
 
25.9656
 
40,709,531
 
1997
               
Mid Cap Growth Series
5.7054
 
5.7585
 
2,042,284
 
2006
 
5.6109
 
5.7054
 
3,021,012
 
2005
 
4.9637
 
5.6109
 
4,364,051
 
2004
 
3.6505
 
4.9637
 
4,801,950
 
2003
 
7.0055
 
3.6505
 
2,572,866
 
2002
 
9.2484
 
7.0055
 
2,551,906
 
2001
 
10.0000
 
9.2484
 
730,917
 
2000
               
Money Market Series
13.4788
 
13.9039
 
5,993,059
 
2006
 
13.3052
 
13.4788
 
6,628,919
 
2005
 
13.3815
 
13.3052
 
8,543,602
 
2004
 
13.4839
 
13.3815
 
12,765,877
 
2003
 
13.5007
 
13.4839
 
22,362,479
 
2002
 
13.1917
 
13.5007
 
25,365,596
 
2001
 
12.6229
 
13.1917
 
19,204,526
 
2000
 
12.2282
 
12.6229
 
28,447,843
 
1999
 
11.8058
 
12.2282
 
29,387,086
 
1998
 
11.3932
 
11.8058
 
21,463,139
 
1997
               
New Discovery Series
14.8325
 
16.5548
 
1,230,731
 
2006
 
14.2954
 
14.8325
 
1,635,547
 
2005
 
13.4865
 
14.2954
 
2,394,620
 
2004
 
10.1080
 
13.4865
 
3,160,294
 
2003
 
15.4039
 
10.1080
 
3,376,175
 
2002
 
16.4626
 
15.4039
 
3,696,872
 
2001
 
16.6274
 
16.4626
 
3,434,468
 
2000
 
10.5258
 
16.6274
 
1,599,416
 
1999
 
10.0000
 
10.5258
 
794,859
 
1998
               
Research Series
23.6255
 
25.7597
 
7,146,220
 
2006
 
22.1793
 
23.6255
 
9,387,650
 
2005
 
19.4171
 
22.1793
 
12,224,074
 
2004
 
15.7110
 
19.4171
 
15,659,641
 
2003
 
21.2818
 
15.7110
 
19,728,688
 
2002
 
27.4545
 
21.2818
 
26,910,852
 
2001
 
29.0316
 
27.4545
 
32,640,173
 
2000
 
23.7119
 
29,0316
 
35,935,779
 
1999
 
19.4490
 
23.7119
 
38,553,986
 
1998
 
16.3209
 
19.4490
 
35,654,917
 
1997
               
Research International Series
16.6266
 
20.9024
 
999,966
 
2006
 
14.4633
 
16.6266
 
974,878
 
2005
 
12.1009
 
14.4633
 
1,012,883
 
2004
 
9.1666
 
12.1009
 
1,153,032
 
2003
 
10.5006
 
9.1666
 
1,269,941
 
2002
 
12.9474
 
10.5006
 
1,361,813
 
2001
 
14.2620
 
12.9474
 
1,479,722
 
2000
 
9.3330
 
14.2620
 
1,114,581
 
1999
 
10.0000
 
9.3330
 
190,267
 
1998
               
Strategic Growth Series
7.3504
 
7.7262
 
696,514
 
2006
 
7.3502
 
7.3504
 
965,797
 
2005
 
6.9772
 
7.3502
 
1,199,221
 
2004
 
5.5475
 
6.9772
 
1,426,379
 
2003
 
8.0475
 
5.5475
 
1,448,086
 
2002
 
10.8282
 
8.0475
 
1,961,261
 
2001
 
12.1979
 
10.8282
 
2,390,144
 
2000
 
10.0625
 
12.1979
 
558,856
 
1999
               
Strategic Income Series
13.4074
 
14.1101
 
830,757
 
2006
 
13.3427
 
13.4074
 
1,059,976
 
2005
 
12.5227
 
13.3427
 
1,247,856
 
2004
 
11.2483
 
12.5227
 
1,480,520
 
2003
 
10.6114
 
11.2483
 
1,401,189
 
2002
 
10.4119
 
10.6114
 
1,079,988
 
2001
 
12.1979
 
10.4119
 
933,731
 
2000
 
9.9530
 
12.1979
 
892,490
 
1999
 
10.0000
 
9.9530
 
622,914
 
1998
               
Technology Series
3.5227
 
4.2375
 
725,339
 
2006
 
3.3636
 
3.5227
 
880,395
 
2005
 
3.3296
 
3.3636
 
1,228,881
 
2004
 
2.3221
 
3.3296
 
1,981,591
 
2003
 
4.3593
 
2.3221
 
599,494
 
2002
 
7.2306
 
4.3593
 
667,611
 
2001
 
10.0000
 
7.2306
 
427,471
 
2000
               
Total Return Series
30.7387
 
34.0205
 
16,229,276
 
2006
 
30.2533
 
30.7387
 
21,043,573
 
2005
 
27.5211
 
30.2533
 
26,071,521
 
2004
 
23.8208
 
27.5211
 
31,025,346
 
2003
 
25.6185
 
23.8208
 
36,383,550
 
2002
 
25.8470
 
25.6185
 
43,095,288
 
2001
 
22.4371
 
25.8470
 
48,765,253
 
2000
 
22.1273
 
22.4371
 
62,923,966
 
1999
 
20.0793
 
22.1273
 
71,102,020
 
1998
 
16.6932
 
20.0793
 
66,303,467
 
1997
               
Utilities Series
33.7338
 
44.0096
 
2,805,865
 
2006
 
29.1618
 
33.7338
 
3,459,001
 
2005
 
22.6819
 
29.1618
 
4,006,793
 
2004
 
16.8792
 
22.6819
 
4,689,322
 
2003
 
22.4771
 
16.8792
 
5,385,157
 
2002
 
30.1152
 
22.4771
 
8,022,638
 
2001
 
28.5407
 
30.1152
 
9,961,031
 
2000
 
22.0489
 
28.5407
 
9,588,408
 
1999
 
19.0140
 
22.0489
 
9,023,102
 
1998
 
14.5260
 
19.0140
 
6,101,638
 
1997
               
Value Series
16.2414
 
19.3746
 
3,936,360
 
2006
 
15.4490
 
16.2414
 
4,872,966
 
2005
 
13.5609
 
15.4490
 
5,926,427
 
2004
 
10.9729
 
13.5609
 
6,564,079
 
2003
 
12.8745
 
10.9729
 
7,113,753
 
2002
 
14.1123
 
12.8745
 
6,112,334
 
2001
 
10.9848
 
14.1123
 
2,482,414
 
2000
 
10.4065
 
10.9848
 
1,301,166
 
1999
 
10.0000
 
10.4065
 
528,238
 
1998



 
 

 


































SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
P.O. Box 9133
Wellesley Hills, Massachusetts 02481

Telephone:
Toll Free (800) 752-7215

General Distributor
Clarendon Insurance Agency, Inc.
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02481



 
 

 

PROSPECTUS
MAY 1, 2007
FUTURITY II

Sun Life Assurance Company of Canada (U.S.) and Sun Life of Canada (U.S.) Variable Account F offer the flexible payment deferred annuity contracts and certificates described in this Prospectus to groups and individuals.

You may choose among a number of variable investment options and fixed interest options. The variable options are Sub-Accounts in the Variable Account, each of which invests in shares of one of the following funds (the "Funds"):

Large-Cap Equity Funds
Emerging Markets Equity Funds
  AIM V.I. Capital Appreciation Fund
  Credit Suisse Trust Emerging Markets Portfolio
  AIM V.I. Core Equity Fund
Mid-Cap Equity Funds
  Alger American Growth Portfolio1
  AIM V.I. Dynamics Fund
  Alger American Income & Growth Portfolio1
  Lord Abbett Series Fund Mid Cap Value Portfolio
  AllianceBernstein VPS Growth and Income Portfolio
  OpCap Mid Cap Portfolio1
  AllianceBernstein VPS Large Cap Growth Portfolio2
  SCSM Blue Chip Mid Cap Fund
  Fidelity® VIP Contrafund® Portfolio, Service Class 2
Multi-Cap Equity Funds
  Fidelity® VIP Growth Portfolio, Service Class 2
  Sun Capital® All Cap Fund
  Goldman Sachs VIT Capital Growth Fund
Small-Cap Equity Funds
  Goldman Sachs VIT Growth and Income Fund
  AIM V.I. Small Cap Growth Fund
  Goldman Sachs VIT Structured U.S. Equity Fund
  Alger American Small Capitalization Portfolio1
  JPMorgan U.S. Large Cap Core Equity Portfolio
  AllianceBernstein VPS Small Cap Growth Portfolio
  Lord Abbett Series Fund Growth and Income Portfolio
  Credit Suisse Trust Small Cap Growth Portfolio
  MFS®/ Sun Life Capital Appreciation Series
  Goldman Sachs VIT Structured Small Cap Equity Fund
  MFS®/ Sun Life Emerging Growth Series
  JPMorgan Small Company Portfolio
  MFS®/ Sun Life Massachusetts Investors Growth
  MFS®/ Sun Life New Discovery Series
      Stock Series
  OpCap Small Cap Portfolio1
  MFS®/ Sun Life Massachusetts Investors Trust Series
  SCSM Oppenheimer Main Street Small Cap Fund
  OpCap Equity Portfolio1
Specialty Sector Equity Funds
  Rydex VT Nova Fund
  AllianceBernstein VPS Global Technology Portfolio
  SCSM Davis Venture Value Fund
  MFS®/ Sun Life Utilities Series
  SCSM FI Large Cap Growth Fund
Real Estate Equity Funds
Asset Allocation Funds
  Sun Capital Real Estate Fund®
  MFS®/Sun Life Total Return Series
Bear Market Equity Funds
  OpCap Managed Portfolio1
  Rydex VT OTC Fund
International/Global Equity Funds
Emerging Markets Bond Fund
  AIM V.I. International Growth Fund
  PIMCO VIT Emerging Markets Bond Portfolio
  AllianceBernstein VPS International Growth Portfolio
Intermediate-Term Bond Funds
  Credit Suisse Trust International Focus Portfolio
  MFS®/ Sun Life Government Securities Series
  Fidelity® VIP Overseas Portfolio, Service Class 2
  PIMCO VIT Total Return Portfolio
  Templeton Foreign Securities Fund - Class 2
  Sun Capital Investment Grade Bond Fund®
  Templeton Growth Securities Fund - Class 2
Inflation-Protected Bond Funds
  Goldman Sachs VIT International Equity Fund
  PIMCO VIT Real Return Portfolio
  JPMorgan International Equity Portfolio
High Yield Bond Funds
International/Global Small/Mid-Cap Equity Funds
  MFS®/ Sun Life High Yield Series
  Credit Suisse Trust Global Small Cap Portfolio
  PIMCO VIT High Yield Portfolio
  First Eagle Overseas Variable Fund
Money Market Funds
  Lord Abbett Series Fund International Portfolio
  Sun Capital Money Market Fund®
__________________________________
1 Not available for further investment after May 1, 2002.
2 Not available for further investment..

A I M Advisors, Inc. advises the AIM Variable Insurance Funds with INVESCO Funds Group, Inc., serving as sub-investment advisor to the AIM V.I. Dynamics Fund. AllianceBernstein, L.P. advises the AllianceBernstein VP Portfolios. Arnhold and S. Bleichroeder Advisers, LLC advises the First Eagle Variable Funds Trust. Credit Suisse Asset Management, LLC advises the Credit Suisse Trust Portfolios with Abbott Capital Management, LLC serving as sub-investment advisor to the Global Small Cap Portfolio with respect to the Portfolio’s investments in private equity portfolios. Fidelity® Management & Research Company advises the Fidelity VIP Portfolios (with Fidelity Research & Analysis Company, Fidelity Management & Research (U.K.) Inc., Fidelity International Investment Advisors, Fidelity International Investment Advisors (U.K.) Limited, and Fidelity Investments Japan Limited serving as sub-advisers for all Fidelity VIP Portfolios). Fred Alger Management, Inc., advises the Alger American Funds. Goldman Sachs Asset Management, L.P. advises the Goldman Sachs VIT Funds. J.P. Morgan

 
 

 

Investment Management Inc. advises the J.P. Morgan Series Trust II Portfolios. Lord, Abbett & Co. LLC advises the Lord Abbett Series Fund Portfolios. Massachusetts Financial Services Company advises the MFS/Sun Life Funds. Pacific Investment Management Company LLC advises the PIMCO VIT Portfolios. OpCap Advisors advises the OpCap Funds. Rydex Investments advises the Rydex VT Portfolios. Sun Capital Advisers LLC advises the Sun Capital Funds; SCSM Davis Venture Value Fund (sub-advised by Davis Advisors); SC FI Large Cap Growth Fund (sub-advised by Pyramis Global Advisors, LLC); SCSM Oppenheimer Main Street Small Cap Fund (sub-advised by OppenheimerFunds, Inc.); and SCSM Blue Chip Mid Cap Fund (sub-advised by Wellington Management Company, LLP). Templeton® Investment Counsel, LLC advises Templeton Foreign Securities Fund and Templeton® Global Advisors Limited advises Templeton Growth Securities Fund..

The fixed account options are available for specified time periods, called Guarantee Periods, and pay interest at a guaranteed rate for each period.

Please read this Prospectus and the Fund prospectuses carefully before investing and keep them for future reference. They contain important information about the Contract and the Funds.

We have filed a Statement of Additional Information dated May 1, 2007 (the "SAI") with the Securities and Exchange Commission (the "SEC"), which is incorporated by reference in this Prospectus. The table of contents for the SAI is on page 44 of this Prospectus. You may obtain a copy without charge by writing to us at the address shown below (which we sometimes refer to as our "Annuity Mailing Address") or by telephoning (800) 752-7215. In addition, the SEC maintains a website (http://www.sec.gov) that contains the SAI, material incorporated by reference, and other information regarding companies that file with the SEC.

The Contracts are not deposits or obligations of, or guaranteed or endorsed by, any bank, and are not federally insured by the Federal Deposit Insurance Corporation, the Federal Reserve Board or any other agency.

The SEC has not approved or disapproved these securities or passed upon the accuracy or adequacy of this Prospectus. Any representation to the contrary is a criminal offense.

Any reference in this Prospectus to receipt by us means receipt at the following address:

      Sun Life Assurance Company of Canada (U.S.)
      P.O. Box 9133
      Wellesley Hills, Massachusetts 02481


 
 

 

TABLE OF CONTENTS

PRODUCT HIGHLIGHTS
FEES AND EXPENSES
CONDENSED FINANCIAL INFORMATION
THE ANNUITY CONTRACT
COMMUNICATING TO US ABOUT YOUR CONTRACT
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
THE VARIABLE ACCOUNT
VARIABLE ACCOUNT OPTIONS: THE FUNDS
THE FIXED ACCOUNT
THE FIXED ACCOUNT OPTIONS: THE GUARANTEE PERIODS
THE ACCUMULATION PHASE
Issuing Your Contract
Amount and Frequency of Purchase Payments
Allocation of Net Purchase Payments
Your Account
Your Account Value
Variable Account Value
Fixed Account Value
Transfer Privilege
Waivers; Reduced Charges; Credits; Bonus Guaranteed Interest Rates
Other Programs
WITHDRAWALS, WITHDRAWAL CHARGE AND MARKET VALUE ADJUSTMENT
Cash Withdrawals
Withdrawal Charge
Types of Withdrawals Not Subject to Withdrawal Charge
Market Value Adjustment
CONTRACT CHARGES
Account Fee
Administrative Expense Charge
Mortality and Expense Risk Charge
Premium Taxes
Fund Expenses
Modification in the Case of Group Contracts
DEATH BENEFIT
Amount of Death Benefit
Spousal Continuance
Calculating the Death Benefit
Method of Paying Death Benefit
Non-Qualified Contracts
Selection and Change of Beneficiary
Payment of Death Benefit
Due Proof of Death
THE INCOME PHASE - ANNUITY PROVISIONS
Selection of the Annuitant or Co-Annuitant
Selection of the Annuity Commencement Date
Annuity Options
Selection of Annuity Option
Amount of Annuity Payments
Exchange of Variable Annuity Units
Account Fee
Annuity Payment Rates
Annuity Options as Method of Payment for Death Benefit
OTHER CONTRACT PROVISIONS
Exercise of Contract Rights
Change of Ownership
Voting of Fund Shares
Reports to Owners
Substitution of Securities
Change in Operation of Variable Account
Splitting Units

 
 

 

Modification
Limitation or Discontinuance of New Participants
Reservation of Rights
Right to Return
TAX CONSIDERATIONS
U.S. Federal Income Tax Considerations
Puerto Rico Tax Considerations
ADMINISTRATION OF THE CONTRACTS
DISTRIBUTION OF THE CONTRACTS
AVAILABLE INFORMATION
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
STATE REGULATION
LEGAL PROCEEDINGS
FINANCIAL STATEMENTS
TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION
APPENDIX A - GLOSSARY
APPENDIX B - WITHDRAWALS, WITHDRAWAL CHARGES AND THE MARKET VALUE ADJUSTMENT
APPENDIX C - CONDENSED FINANCIAL INFORMATION


 
 

 

SPECIAL TERMS

Your Contract is a legal document that uses a number of specially defined terms. We explain most of the terms that we use in this Prospectus in the context where they arise, and some are self-explanatory. In addition, for convenient reference, we have compiled a list of these terms in the Glossary included at the back of this Prospectus as Appendix A. If, while you are reading this Prospectus, you come across a term that you do not understand, please refer to the Glossary for an explanation.

PRODUCT HIGHLIGHTS 

The headings in this section correspond to headings in the Prospectus under which we discuss these topics in more detail.

The Annuity Contract

The Futurity II Fixed and Variable Annuity Contract provides a number of important benefits for your retirement planning. During the Accumulation Phase, you make Payments under the Contract and allocate them to one or more Variable Account or Fixed Account options. During the Income Phase, we make annuity payments to you or someone else based on the amount you have accumulated. The Contract provides tax-deferral so that you do not pay taxes on your earnings until you withdraw them. When purchased in connection with a tax-qualified plan, the Contract provides no additional tax-deferral benefits because tax-qualified plans confer their own tax-deferral. The Contract also provides a death benefit if you die during the Accumulation Phase.

The Accumulation Phase

Under most circumstances, you can buy the Contract with an initial Purchase Payment of $10,000 or more, and you can make additional Purchase Payments at any time during the Accumulation Phase. Currently, there is no minimum amount required for additional Purchase Payments. However, we reserve the right to limit additional Purchase Payments to at least $1,000. We will not normally accept a Purchase Payment if your Account Value is over $1 million or, if the Purchase Payment would cause your Account Value to exceed $1 million.

Variable Account Options: The Funds

You can allocate your Purchase Payments among Sub-Accounts investing in a number of Fund options. Each Fund is either a mutual fund registered under the Investment Company Act of 1940 or a separate securities portfolio of shares of such a mutual fund. The investment returns on the Funds are not guaranteed. You can make or lose money. You can make transfers among the Funds and the Fixed Account Options.

The Fixed Account Options: The Guarantee Periods

You can allocate your Purchase Payments to the Fixed Account and elect to invest in one or more of the Guarantee Periods we make available from time to time. Each Guarantee Period earns interest at a Guaranteed Interest Rate that we publish. We may change the Guaranteed Interest Rate from time to time, but no Guaranteed Interest Rate will ever be less than the minimum guaranteed interest rate permitted by law. Once we have accepted your allocation to a particular Guarantee Period, we promise that the Guaranteed Interest Rate applicable to that allocation will not change for the duration of the Guarantee Period. We may offer Guarantee Periods of different durations or stop offering some Guarantee Periods. Once we stop offering a Guarantee Period of a particular duration, future allocations or transfers into that Guarantee Period will not be permitted.

Fees and Expenses

The Contract has insurance features and investment features, and there are costs related to each.

Each year for the first five Account Years, we deduct an annual Account Fee equal to the lesser of $35 or 2% of your Account Value. After the fifth Account Year, we may increase the fee annually, but it will never exceed the lesser of $50 or 2% of your Account Value. During the Income Phase, the annual Account Fee is $35. We will not charge the annual Account Fee if your Account had been allocated only to the Fixed Account during the applicable Account Year, or your Account Value is more than $75,000 on your Account Anniversary.

During the Accumulation Phase, we deduct a mortality and expense risk charge at an annual rate of 1.25% of the average daily value of the Contract invested in the Variable Account. We also deduct an administrative charge at an annual rate of 0.15% of the average daily value of the Contract invested in the Variable Account.

If you take more than a specified amount of money out of your Contract, we assess a withdrawal charge against each Purchase Payment withdrawn. For each Purchase Payment, the withdrawal charge (also known as a "contingent deferred sales charge") starts at 6% and declines to 0% after the Purchase Payment has been in Contract for seven years.

 
 

 


Currently, you can make 12 free transfers each year; however, we reserve the right to impose a charge of up to $15 per transfer.

In addition to the charges we impose under the Contract, there are also charges (which include management fees and operating expenses) imposed by the Funds, depending upon which Fund(s) you have selected.

The Income Phase: Annuity Provisions

If you want to receive regular income from your annuity after the Annuity Commencement Date, you can select one of several Annuity Options. You can choose to receive annuity payments from either the Fixed Account or from the available Variable Account options. If you choose to have any part of your annuity payments come from the Variable Account, the dollar amount of the payments may fluctuate with the performance of the Funds. Subject to the maximum Annuity Date, you decide when your Income Phase will begin but, once it begins, you cannot change your choice of annuity payment options.

Death Benefit

If you die before the Contract reaches the Income Phase, the beneficiary will receive a death benefit. The amount of the death benefit depends upon your age on the Contract Date. If you are 86 or older on your Contract Date, the death benefit is equal to the amount we would pay on a full surrender of your Contract ("Surrender Value"). If you are 85 or younger on your Contract Date, the death benefit pays the greatest of the following amounts: (1) your Account Value on your Death Benefit Date, (2) your Surrender Value on your Death Benefit Date, (3) your Account Value on the Seven-Year Account Anniversary (adjusted for subsequent payments, withdrawals, and charges), (4) your highest Account Value on any Account Anniversary before your 81st birthday (adjusted for subsequent payment, withdrawals and charges), or (5) subject to certain limitations, your total Purchase Payments, adjusted for withdrawals, plus interest accrued on each Purchase Payment or transfers to the Variable Account at 5%per year.

Withdrawals, Withdrawal Charge and Market Value Adjustment

You can withdraw money from your Contract during the Accumulation Phase. You may withdraw a portion of your Account Value each year without the imposition of a withdrawal charge. For any Account Year, this "free withdrawal amount" equals 10% of all Purchase Payments made during the last 7 Account Years (including the current Account Year), plus all Purchase Payments we have held for at least 7 Account Years. Withdrawals made from the Fixed Account may also be subject to a Market Value Adjustment (see prospectus under "Market Value Adjustment"). You may also have to pay income taxes and tax penalties on money you withdraw.

Right to Return

Your Contract contains a "free look" provision. If you cancel your Contract within 10 days after receiving it (or later if allowed by your state), we will send you, depending upon the laws of your state, either the full amount of all of your Purchase Payments or your Account Value as of the day we receive your cancellation request. (This amount may be more or less than the original Purchase Payment). We will not deduct a withdrawal charge or a Market Value Adjustment.

 
 

 


Tax Considerations

Your earnings are not taxed until you take them out. If you withdraw money during the Accumulation Phase, earnings come out first and are taxed as income. If you are younger than 59 1/2 when you take money out, you may be charged a 10% federal tax penalty.

                                     

NOTE ABOUT OTHER ANNUITY CONTRACTS THAT WE OFFER: In addition to the Contracts, we currently offer many other forms of annuity contracts with a wide variety of features, benefits and charges. Depending on your circumstances and needs, some of these other contracts may be at lower cost to you. Not all of the annuity contracts that we offer are available in all jurisdictions or through all of the selling agents who offer the contracts. You should consider with your selling agent what annuity contract or financial product is most consistent with your needs and preferences.

If you have any questions about your Contract or need more information, please contact us at:

     Sun Life Assurance Company of Canada (U.S.)
     P. O. Box 9133
     Wellesley Hills, Massachusetts 02481
     Toll Free (800) 752-7215


 
 

 

FEES AND EXPENSES

The following tables describe the fees and expenses that you will pay when buying, owning, and surrendering the Contract.

Thetable below describes the fees and expenses that you will pay at the time that you buy the Contract, surrender the Contract, or transfer cash value between investment options.

Contract Owner Transaction Expenses

 
Sales Load Imposed on Purchases (as a percentage of purchase payments):
 
0%
       
 
Maximum Withdrawal Charge (as a percentage of purchase payments):
 
6%*
       
*
Number of Complete Account Years Since
Purchase Payment has been in the Account
 
Withdrawal Charge
   
 
0-1
6%
   
 
2-3
5%
   
 
4-5
4%
   
 
6
3%
   
 
7 or more
0%
   
         
 
Maximum Fee Per Transfer (currently $0):
 
$15**
       
 
Premium Taxes (as a percentage of Certificate Value or total purchase payments):
 
0% - 3.5%***

*
A portion of your Account may be withdrawn each year without imposition of any withdrawal charge and, after a Purchase Payment has been in your Account for 7 Account Years, it may be withdrawn free of the withdrawal charge. (See "Withdrawal Charges.")
   
**
Currently, we impose no fee upon transfers; however, we reserve the right to impose a fee of up to $15 per transfer. We do impose certain restrictions upon the number and frequency of transfers. (See "Transfer Privilege.")
   
***
The premium tax rate and base vary by your state of residence and the type of Certificate you own. Currently, we deduct premium taxes from Certificate Value upon full surrender (including a surrender for the death benefit) or annuitization. See åContract Charges -- Premium Taxes.æ

The table below describe the fees and expenses that you will pay periodically during the time that you own the Contract, not including Fund fees and expenses.

 
Annual Account Fee
$ 50*

Variable Account Annual Expenses (as a percentage of average daily net Variable Account assets)

 
Mortality and Expense Risks Charge:
1.25%
 
Administrative Expenses Charge:
0.15%
     
Total Variable Account Annual Expenses:
1.40%

*
The Annual Account Fee is equal to the lesser of $35 or 2% of your Account Value in Account Years 1 through 5; thereafter, the Annual Account Fee may be changed annually but it will never exceed the lesser of $50 or 2% of your Account Value. The Annual Account Fee is waived if your Account Value has been allocated only to the Fixed Account during the applicable Account Year or if your Account Value is $75,000 on more on your Account Anniversary. (See "Account Fee.")

The table below shows the minimum and maximum total operating expenses charged by the Funds that you may pay periodically during the time that you own the Contract. More detail concerning each Fund's fees and expenses is contained in the prospectus for each Fund.

 
 

 


 
Total Annual Fund Operating Expenses
Minimum
Maximum
 
(expenses as a percentage of average daily Fund net assets that are deducted from Fund assets, including management fees, distribution and/or service (12b-1) fees, and other expenses)
   
 
   Prior to any fee waiver or expense reimbursement*
0.61%
2.47%

*
The expenses shown are for the year ended December 31, 2006, and do not reflect any fee waiver or expense reimbursement. The advisers and/or other service providers of certain Funds have agreed to reduce their fees and/or reimburse the Funds' expenses in order to keep the Funds' expenses below specified limits. The minimum and maximum Total Annual Fund Operating Expenses for all Funds after all fee reductions and expense reimbursement arrangements are taken into consideration are 0.61% and 1.49%, respectively. Each fee reduction and/or expense reimbursement arrangement is described in the relevant Fund's prospectus.

THE ABOVE EXPENSES FOR THE FUNDS WERE PROVIDED BY THE FUNDS. WE HAVE NOT INDEPENDENTLY VERIFIED THE ACCURACY OF THE INFORMATION.

EXAMPLE

This Example is intended to help you compare the cost of investing in the Contract with the cost of investing in other variable annuity contracts. These costs include contract owner transaction expenses, contract fees, variable account annual expenses, and Fund fees and expenses, and are based on a sample Contract with maximum possible fees.

The Example assumes that you invest $10,000 in the Contract for the time periods indicated. The Example also assumes that your investment has a 5% return each year and assumes the maximum fees and expenses of any of the Funds. For purpose of converting the annual contract fee to a percentage, the Example assumes an average Contract size of $35,000. In addition, this Example assumes no transfers were made and no premium taxes were deducted. If these arrangements were considered, the expenses shown would be higher. This Example also does not take into consideration any fee waiver or expense reimbursement arrangement of the Funds. If these arrangements were taken into consideration, the expenses shown would be lower.

Although your actual costs may be higher or lower, based on these assumptions, your costs would be:

(1)
If you surrender your Contract at the end of the applicable time period:

 
1 year
3 years
5 years
10 years
         
 
$945
$1,575
$2,258
$4,201

(2)
If you annuitize your Contract or if you do not surrender your Contract at the end of the applicable time period:

 
1 year
3 years
5 years
10 years
         
 
$399
$1,210
$2,037
$4,201

The fee table and Example should not be considered a representation of past or future expenses and charges of the Sub-Accounts. Your actual expenses may be greater or less than those shown. The Example does not include the deduction of state premium taxes, which may be assessed upon full surrender, death or annuitization, or any taxes and penalties you may be required to pay if you surrender the Contract. Similarly, the 5% annual rate of return assumed in the Example is not intended to be representative of past or future investment performance. For more information about Fund expenses, including a description of any applicable fee waiver or expense reimbursement arrangement, see the prospectuses for the Funds.

CONDENSED FINANCIAL INFORMATION

Historical information about the value of the units we use to measure the variable portion of your Contract ("Variable Accumulation Units") is included in the back of this Prospectus as Appendix C.

THE ANNUITY CONTRACT

Sun Life Assurance Company of Canada (U.S.) and Sun Life of Canada (U.S.) Variable Account F (the "Variable Account") offer the Contract to groups and individuals for use in connection with their retirement plans. The Contract is available on a group basis and, in certain states, may be available on an individual basis. We issue an Individual Contract directly to the individual owner of the

 
 

 

Contract. We issue a Group Contract to the Owner covering all individuals participating under the Group Contract. Each individual receives a Certificate that evidences his or her participation under the Group Contract.

In this Prospectus, unless we state otherwise, we refer to both the owners of Individual Contracts and participating individuals under Group Contracts as "Participants" and we address all those Participants as "you"; we use the term "Contracts" to include Individual Contracts, Group Contracts and Certificates issued under Group Contracts. For the purpose of determining benefits under both Individual Contracts and Group Contracts, we establish an Account for each Participant, which we will refer to as "your" Account or a "Participant Account."

Your Contract provides a number of important benefits for your retirement planing. It has an Accumulation Phase, during which you make payments under the Contract and allocate them to one or more Variable Account or Fixed Account options, and an Income Phase, during which we make payments based on the amount you have accumulated. Your Contract provides tax deferral, so that you do not pay taxes on your earnings under your Contract until you withdraw them. However, if you purchase your Contract in connection with a tax-qualified plan, your purchase should be made for reasons other than tax-deferral. Tax-qualified plans provide tax-deferral without the need for purchasing an annuity contract.

Your Contract also provides a death benefit if you die during the Accumulation Phase. Finally, if you so elect, during the Income Phase we will make payments to you or someone else for life or for another period that you choose.

You choose these benefits on a variable or fixed basis or a combination of both. When you choose Variable Account investment options or a Variable Annuity option, your Account Value will change in response to changes in the return available from the different types of investments you select under your Contract. With these options, you assume all investment risk under the Contract. When you choose a Guarantee Period in our Fixed Account or a Fixed Annuity option, we assume the investment risk, except in the case of early withdrawals, where you bear the risk of unfavorable interest rate changes. You may also bear the risk that the interest rates we will offer in the future and the rates we will use in determining your Fixed Annuity may not exceed our minimum guaranteed rate. Our minimum guaranteed interest rate will never be less than that permitted by law.

The Contract is designed for use in connection with retirement and deferred compensation plans, some of which qualify for favorable federal income tax treatment under Sections 401, 403, 408 or 408A of the Internal Revenue Code. The Contract is also designed so that it may be used in connection with certain non-tax-qualified retirement plans, such as payroll savings plans and such other groups (trusteed or nontrusteed) as may be eligible under applicable law. We refer to Contracts used with plans that receive favorable tax treatment as "Qualified Contracts," and all others as "Non-Qualified Contracts." A qualified retirement plan generally provides tax deferral regardless of whether the plan invests in an annuity contract. A decision to purchase an annuity contract should not be based on the assumption that the purchase of an annuity contract is necessary to obtain tax-deferral benefits under a qualified retirement plan.
COMMUNICATING TO US ABOUT YOUR CONTRACT

All materials sent to us, including Purchase Payments, must be sent to our Annuity Mailing Address as set forth on the first page of this Prospectus. For all telephone communications, you must call (800) 752-7215.

Unless this Prospectus states differently, we will consider all materials sent to us and all telephone communications to be received on the date we actually receive them at our Annuity Mailing Address. However, we will consider Purchase Payments, withdrawal requests and transfer instructions to be received on the next Business Day if we receive them (1) on a day that is not a Business Day or (2) after 4:00 p.m., Eastern Time. In some cases, receipt of financial transactions by the broker-dealer of record will be deemed to be constructive receipt by us.

When we specify that notice to us must be in writing, we reserve the right, at our sole discretion, to accept notice in another form.


We are a stock life insurance company incorporated under the laws of Delaware on January 12, 1970. We do business in 49 states, the District of Columbia, Puerto Rico, and the U.S. Virgin Islands, and we have an insurance company subsidiary that does business in New York. Our Executive Office mailing address is One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481.

We are ultimately controlled by Sun Life Financial Inc. ("Sun Life Financial"). Sun Life Financial, a corporation organized in Canada, is a reporting company under the Securities Exchange Act of 1934 with common shares listed on the Toronto, New York, and Philippine stock exchanges.
THE VARIABLE ACCOUNT

 
 

 

We established the Variable Account as a separate account on July 13, 1989, pursuant to a resolution of our Board of Directors. The Variable Account funds the Contract and various other variable annuity product contracts which are offered by the Company and other affiliated and unaffiliated offerors. These other products may have features, benefits and charges that are different from those under the Contract.

Under Delaware insurance law and the Contract, the income, gains or losses of the Variable Account are credited to or charged against the assets of the Variable Account without regard to the other income, gains or losses of the Company. These assets are held in relation to the Contracts described in this Prospectus and other variable annuity contracts that provide benefits that vary in accordance with the investment performance of the Variable Account. Although the assets maintained in the Variable Account will not be charged with any liabilities arising out of any other business we conduct, all obligations arising under the Contracts, including the promise to make annuity payments, are general corporate obligations of the Company.

The assets of the Variable Account are divided into Sub-Accounts. Each Sub-Account invests exclusively in shares of a specific Fund. All amounts allocated by you to a Sub-Account will be used to purchase Fund shares at their net asset value. Any and all distributions made by the Fund with respect to the shares held by the Variable Account will be reinvested to purchase additional shares at their net asset value. Deductions from the Variable Account for cash withdrawals, annuity payments, death benefits, Account Fees, Contract charges against the assets of the Variable Account for the assumption of mortality and expense risks, administrative expenses and any applicable taxes will, in effect, be made by redeeming the number of Fund shares at their net asset value equal in total value to the amount to be deducted. The Variable Account will be fully invested in Fund shares at all times.

VARIABLE ACCOUNT OPTIONS: THE FUNDS

The Contract offers Sub-Accounts that invest in a number of Fund options. Each Fund is a mutual fund registered under the Investment Company Act of 1940, or a separate series of shares of such a mutual fund.

More comprehensive information about the Funds, including a discussion of their management, investment objectives, expenses, and potential risks, is found in the current prospectuses for the Funds (the "Fund Prospectuses"). The Fund Prospectuses should be read in conjunction with this Prospectus before you invest. A copy of each Fund Prospectus, as well as a Statement of Additional Information for each Fund, may be obtained without charge from the Company by calling (800)752-7215 or writing to Sun Life Assurance Company of Canada (U.S.), Retirement Products and Services, P.O. Box 9133, Wellesley Hills, Massachusetts 02481.

The Funds may also be available to registered separate accounts offering variable annuity and variable life products of other affiliated and unaffiliated insurance companies, as well as to the Variable Account and other separate accounts of the Company. Although we do not anticipate any disadvantages to this, there is a possibility that a material conflict may arise between the interests of the Variable Account and one or more of the other separate accounts participating in the Funds. A conflict may occur due to a change in law affecting the operations of variable life and variable annuity separate accounts, differences in the voting instructions of the Participants and Payees and those of other companies, or some other reason. In the event of conflict, we will take any steps necessary to protect Participants and Payees, including withdrawal of the Variable Account from participation in the underlying Funds which are involved in the conflict or substitution of shares of other Funds.

Certain of the investment advisers, transfer agents, or underwriters to the Funds may reimburse us for administrative costs in connection with administering the Funds as options under the Contracts. These amounts are not charged to the Funds or Participants, but are paid from assets of the advisers, transfer agents, or underwriters, except for the administrative costs of the Lord Abbett Series Trust Portfolios and the Rydex Funds which are paid from Fund assets and reflected under "Fees and Expenses."

Certain publicly available mutual funds may have similar investment goals and principal investment policies and risks as one or more of the Funds, and may be managed by a Fund's portfolio managers(s). While a Fund may have many similarities to these other funds, its investment performance will differ from their investment performance. This is due to a number of differences between a Fund and these similar products, including differences in sales charges, expense ratios and cash flows.

THE FIXED ACCOUNT

The Fixed Account is made up of all the general assets of the Company other than those allocated to any separate account. Amounts you allocate to Guarantee Periods become part of the Fixed Account, and are available to fund the claims of all classes of our customers, including claims for benefits under the Contracts.

We will invest the assets of the Fixed Account in those assets we choose that are allowed by applicable state insurance laws. In general, these laws permit investments, within specified limits and subject to certain qualifications, in federal, state and municipal obligations, corporate bonds, preferred and common stocks, real estate mortgages, real estate and certain other investments. We intend to invest primarily in investment-grade fixed income securities (i.e., rated by a nationally recognized rating service within the 4 highest grades) or instruments we believe are of comparable quality.

 
 

 


We are not obligated to invest amounts allocated to the Fixed Account according to any particular strategy, except as may be required by applicable state insurance laws. You will not have a direct or indirect interest in the Fixed Account investments.

THE FIXED ACCOUNT OPTIONS: THE GUARANTEE PERIODS

You may elect one or more Guarantee Period(s) from those we make available. From time to time, we may offer Guarantee Periods of different durations or stop offering some Guarantee Periods. Once we stop offering a Guarantee Period for a particular duration, allocations or transfers into that Guarantee Period will not be permitted. We publish Guaranteed Interest Rates for each Guarantee Period offered. We may change the Guaranteed Interest Rates we offer from time to time, but no Guaranteed Interest Rate will ever be less than the minimum guaranteed rate permitted by state law. Also, once we have accepted your allocation to a particular Guarantee Period, we promise that the Guaranteed Interest Rate applicable to that allocation will not change for the duration of the Guarantee Period.

We determine Guaranteed Interest Rates at our discretion. We do not have a specific formula for establishing the rates for different Guarantee Periods. Our determination will be influenced by the interest rates on fixed income investments in which we may invest with amounts allocated to the Guarantee Periods. We will also consider other factors in determining these rates, including regulatory and tax requirements, sales commissions and administrative expenses borne by us, general economic trends and competitive factors. We cannot predict the level of future interest rates.

We may from time to time at our discretion offer interest rate specials for new Purchase Payments that are higher than the rates we are then offering for renewals or transfers.

Early withdrawals from your allocation to a Guarantee Period, including cash withdrawals, transfers, and commencement of an annuity, may be subject to a Market Value Adjustment, which could decrease or increase the value of your Account. See "Withdrawals, Withdrawal Charge and Market Value Adjustment."
THE ACCUMULATION PHASE

During the Accumulation Phase of your Contract, you make payments into your Account, and your earnings accumulate on a tax-deferred basis. The Accumulation Phase begins with our acceptance of your first Purchase Payment and ends the Business Day before your Annuity Commencement Date. The Accumulation Phase will end sooner if you surrender your Contract or die before the Annuity Commencement Date.
Issuing Your Contract

When you purchase a Contract, a completed Application and the initial Purchase Payment are sent to us for acceptance. When we accept an Individual Contract, we issue the Contract to you. When we accept a Group Contract, we issue the Contract to the Owner; we issue a Certificate to you as a Participant when we accept your Application.

We will credit your initial Purchase Payment to your Account within 2 business days of receiving your completed Application. If your Application is not complete, we will notify you. If we do not have the necessary information to complete the Application within 5 business days, we will send your money back to you or ask your permission to retain your Purchase Payment until the Application is made complete. Then we will apply the Purchase Payment within 2 business days of when the Application is complete.
Amount and Frequency of Purchase Payments

The amount of Purchase Payments may vary; however, we will not accept an initial Purchase Payment of less than $10,000, and, although there is currently no minimum for additional Purchase Payments, we reserve the right to limit each additional Purchase Payment to at least $1,000. In addition, we will not accept a Purchase Payment if your Account Value is over $1 million, or if the Purchase Payment would cause your Account Value to exceed $1 million, unless we have approved the Payment in advance. Within these limits, you may make Purchase Payments at any time during the Accumulation Phase, except that, if you own a Contract issued in the State of Oregon, you may make Purchase Payments only during the first 3 Account Years, rather than at any time during the Accumulation Period.
Allocation of Net Purchase Payments

You may allocate your Purchase Payments among the different Sub-Accounts and Guarantee Periods currently available.

In your Application, you may specify the percentage of each Purchase Payment to be allocated to each Sub-Account or Guarantee Period. These percentages are called your allocation factors. Your allocation factors will remain in effect as long as your selected Sub-Accounts and Guarantee Periods continue to be available for investment. You may, however, change the allocation factors for future

 
 

 

Payments by sending us notice of the change in a form acceptable to us. We will use your new allocation factors for the first Purchase Payment we receive with or after we have received notice of the change, and for all future Purchase Payments, until we receive another change notice.

Although it is currently not our practice, we may deduct applicable premium taxes or similar taxes from your Purchase Payments (see "Contract Charges - Premium Taxes"). In that case, we will credit your Net Purchase Payment, which is the Purchase Payment minus the amount of those taxes.
Your Account

When we accept your first Purchase Payment, we establish an Account for you, which we maintain throughout the Accumulation Phase of your Contract.
Your Account Value

Your Account Value is the sum of the value of the 2 components of your Contract: the Variable Account portion of your Contract ("Variable Account Value") and the Fixed Account portion of your Contract ("Fixed Account Value"). These 2 components are calculated separately, as described below under the headings "Variable Account Value" and "Fixed Account Value."
Variable Account Value

     Variable Accumulation Units

In order to calculate your Variable Account Value, we use a measure called a Variable Accumulation Unit for each Sub-Account. Your Variable Account Value is the sum of your Account Value in each Sub-Account, which is the number of your Variable Accumulation Units for that Sub-Account times the value of each Unit.

     Variable Accumulation Unit Value

The value of each Variable Accumulation Unit in a Sub-Account reflects the net investment performance of that Sub-Account. We determine that value once on each day that the New York Stock Exchange is open for trading, at the close of trading, which is currently 4:00 p.m., Eastern Time. (The close of trading is determined by the New York Stock Exchange.) We also may determine the value of Variable Accumulation Units of a Sub-Account on days the Exchange is closed if there is enough trading in securities held by that Sub-Account to materially affect the value of the Variable Accumulation Units. Each day we make a valuation is called a "Business Day." The period that begins at the time Variable Accumulation Units are valued on a Business Day and ends at that time on the next Business Day is called a Valuation Period. On days other than Business Days, the value of a Variable Accumulation Unit does not change.

To measure these values, we use a factor - which we call the Net Investment Factor- which represents the net return on the Sub-Account's assets. At the end of any Valuation Period, the value of a Variable Accumulation Unit for a Sub-Account is equal to the value of that Sub-Account's Variable Accumulation Units at the end of the previous Valuation Period, multiplied by the Net Investment Factor. We calculate the Net Investment Factor by dividing (1) the net asset value of a Fund share held in the Sub-Account at the end of that Valuation Period, plus the per share amount of any dividend or capital gains distribution made by that Fund during the Valuation Period, by (2) the net asset value per share of the Fund share at the end of the previous Valuation Period; we then deduct a factor representing the asset-based insurance charges (the mortality and expense risk charge and administrative expense charge) for each day in the Valuation Period.

For a hypothetical example of how we calculate the value of a Variable Accumulation Unit, see the Statement of Additional Information.

     Crediting and Canceling Variable Accumulation Units

When we receive an allocation to a Sub-Account, either from a Net Purchase Payment or a transfer of Account Value, we credit that amount to your Account in Variable Accumulation Units. Similarly, we cancel Variable Accumulation Units when you transfer or withdraw amounts from a Sub-Account, or when we deduct certain charges under the Contract. We determine the number of Units credited or canceled by dividing the dollar amount by the Variable Accumulation Unit value for that Sub-Account at the end of the Valuation Period during which the transaction or charge is effective.
Fixed Account Value

 
 

 

Your Fixed Account value is the sum of all amounts allocated to Guarantee Periods, either from Net Purchase Payments, transfers or renewals, plus interest credited on those amounts, and minus withdrawals, transfers out of Guarantee Periods, and any deductions for charges under the Contract taken from your Fixed Account Value.

     Crediting Interest

We credit interest on amounts allocated to a Guarantee Period at the applicable Guaranteed Interest Rate for the duration of the Guarantee Period. The Guarantee Period begins the day we apply your allocation and ends when the number of calendar years (or months if the Guarantee Period is less than one year) in the Guarantee Period (measured from the end of the calendar month in which the amount was allocated to the Guarantee Period) have elapsed. The last day of the Guarantee Period is its Expiration Date. During the Guarantee Period, we credit interest daily at a rate that yields the Guaranteed Interest Rate on an annual effective basis.

     Guarantee Amounts

Each separate allocation you make to a Guarantee Period, together with interest credited thereon, is called a Guarantee Amount. Each Guarantee Amount is treated separately for purposes of determining the Market Value Adjustment. We may restrict a Guarantee Period that will extend beyond your maximum Annuity Commencement Date. Renewals into a Guarantee Period that extends beyond your maximum Annuity Commencement Date will result in the application of a Market Value Adjustment upon annuitization or withdrawal. We reserve the right to limit each new allocation to a Guarantee Period to at least $1,000.

     Renewals

We will notify you in writing between 45 and 75 days before the Renewal Date for any Guarantee Amount. If you would like to change your Fixed Account option, we must receive from you prior to the Renewal Date:

l
written notice electing a different Guarantee Period from among those we then offer, or
   
l
written instructions to transfer the Guarantee Amount to one or more Sub-Accounts, in accordance with the transfer privilege provisions of the Contract (see "Transfer Privilege.")

If we receive no instructions from you prior to the Renewal Date, we will automatically renew your Fixed Account allocation into a new Guarantee Period of the same duration as the last Guarantee Period. A Guarantee Amount will not renew into a Guarantee Period that will extend beyond your maximum Annuity Commencement Date. In that case, unless you notify us otherwise, we will automatically transfer your Guarantee Amount into the next available Guarantee Period.

     Early Withdrawals

If you withdraw, transfer, or annuitize an allocation from a Guarantee Period more than 30 days prior to the Expiration Date, we will apply a Market Value Adjustment to the transaction. This could result in an increase or decrease of your Account Value, depending on interest rates at the time. You bear the risk that you will receive less than your principal if the Market Value Adjustment applies. See "Withdrawals, Withdrawal Charge and Market Value Adjustment."
Transfer Privilege

     Permitted Transfers

During the Accumulation Phase, you may transfer all or part of your Account Value to one or more Sub-Accounts or Guarantee Periods then available, subject to the following restrictions:

l
you may not make more than 12 transfers in any Account Year;
   
l
the amount transferred from a Guarantee Period must be the entire Guarantee Amount, except for transfers of interest credited during the current Account Year;
   
l
at least 30 days must elapse between transfers to and from Guarantee Periods;
   
l
transfers to or from Sub-Accounts are subject to terms and conditions that may be imposed by the Fund; and
   
l
we impose additional restrictions on market timers, which are further described below.

These restrictions do not apply to transfers made under any Optional Program. At our discretion, we may waive some or all of these

 
 

 

restrictions.

We reserve the right to waive these restrictions and exceptions at any time, as discussed under "Short-Term Trading," or to change them. Any change will be applied uniformly. We will notify you of any change prior to its effectiveness.

There is usually no charge imposed on transfers; however, we reserve the right to impose a transfer charge of $15 for each transfer. Transfers out of a Guarantee Period occurring more than 30 days before the Renewal Date or any time after the Expiration Date or any time after the Expiration Date will be subject to the Market Value Adjustment described below. Under current law there is no tax liability for transfers.

     Requests for Transfers

You may request transfers in writing or by telephone. If the request is by telephone, it must be made before the earlier of (a) 4:00 p.m. Eastern Time on a Business Day, or (b) the close of the New York Stock Exchange on days that the Stock Exchange closes before 4:00 p.m. The telephone transfer privilege is available automatically during regular business hours before 4:00 p.m. Eastern Time, and does not require your written election. We will require personal identifying information to process a request for transfer made by telephone. We will not be liable for following instructions communicated by telephone that we reasonably believe are genuine.

Your transfer request will be effective as of the close of the Business Day if we receive your transfer request before the earlier of (a) 4:00 p.m. Eastern Time on a Business Day, or (b) the close of the New York Stock Exchange on days that the Stock Exchange closes before 4:00 p.m. Otherwise, your transfer request will be effective on the next Business Day.


The Contracts are not designed for short-term trading. If you wish to employ such strategies, do not purchase a Contract. Transfer limits and other restrictions, described below, are subject to our ability to monitor transfer activity. Some Contract Owners and their third party intermediaries engaging in short-term trading may employ a variety of strategies to avoid detection. Despite our efforts to prevent short-term trading, there is no assurance that we will be able to identify such Contract Owners or intermediaries or curtail their trading. A failure to detect and curtail short-term trading could result in adverse consequences to the Contract Owners. Short-term trading can increase costs for all Contract Owners as a result of excessive portfolio transaction fees. In addition, short-term trading can adversely affect a Fund's performance. If large amounts of money are suddenly transferred out of a Fund, the Fund's investment adviser cannot effectively invest in accordance with the Fund's investment objectives and policies.

The Company has policies and procedures to discourage frequent transfers of contract value. As described under "Transfer Privilege," such policies include limiting the number and timing of certain transfers, subject to exceptions described in that section and exceptions designed to protect the interests of individual Contract Owners. The Company also reserves the right to charge a fee for transfers.

Short-term trading activities whether by the Contract Owner or a third party authorized to initiate transfer requests on behalf of Contract Owner(s) may be subject to other restrictions as well. For example, we reserve the right to take actions against short-term trading which restrict your transfer privileges more narrowly than the policies described under "Transfer Privilege," such as requiring transfer requests to be submitted in writing through regular first-class U.S mail (e.g., no overnight, priority or courier delivery allowed), and refusing any and all transfer instructions.

If we determine that a third party acting on your behalf is engaging (alone or in combination with transfers effected by you directly) in a pattern of short-term trading, we may refuse to process certain transfers requested by such a third party. In particular, we will treat as short-term trading activity and refuse to process any transfer that is requested by an authorized third party within 6 days of a previous transfer (whether the earlier transfer was requested by you or a third party acting on your behalf). We may also impose special restrictions on third parties that engage in reallocations of contract values by limiting the frequency of the transfer, requiring advance notice of the transfer pursuant to in-force service agreements, and reallocating or exchanging 100% of the values in the redeeming sub-accounts.

We will provide you written notification of any restrictions imposed.

We reserve the right to waive short-term trading restrictions, where permitted by law and not adverse to the interests of the relevant underlying Fund and other shareholders, in the following instances:

l
when a new broker of record is designated for the Contract;
   
l
when the Participant changes;
   
l
when control of the Contract passes to the designated beneficiary upon the death of the Participant or Annuitant;
   
l
when necessary in our view to avoid hardship to a Participant; or
   
l
when underlying Funds are dissolved or merged or substituted.

If short-term trading results as a consequence of waiving the restrictions against short-term trading, it could expose Contract Owners to certain risks. The short-term trading could increase costs for all Contract Owners as a result of excessive portfolio transaction fees. In addition, the short-term trading could adversely affect a Fund’s performance. If large amounts of money are suddenly transferred out of a Fund, the Fund’s investment adviser cannot effectively invest in accordance with the Fund’s investment objectives and policies. Unless the short-term trading policy and the permitted waivers of that policy are applied uniformly, some Contract Owners may experience a different application of the policy and therefore may experience some of these risks. We uniformly apply the short-term trading policy and the permitted waivers of that policy to all Contracts. If we did not do so, some Contract Owners could experience a different application of the policy and therefore may be treated unfairly. Too much discretion on our part in allowing the waivers of short-term trading policy could result in an unequal treatment of short-term traders by permitting some short-term traders to engage in short-term trading while prohibiting others from doing the same.

     Funds' Shareholder Trading Policies

In addition to the restrictions that we impose (as described under "Permitted Transfers" and "Short-Term Trading"), most of the Funds have adopted restrictions or other policies about transfers or other purchases and sales of the Fund's shares. These policies (the "Funds' Shareholder Trading Policies") are intended to protect the Fund from short-term trading or other trading practices that are potentially harmful to the Fund. The Funds' Shareholder Trading Policies may be more restrictive in some respects than the restrictions that we otherwise would impose, and the Funds may modify their Shareholder Trading Policies from time to time.

We are legally obligated to provide (at the Funds' request) information about each amount you cause to be deposited into a Fund (including by way of Purchase Payments and transfers under your Contract) or removed from the Fund (including by way of withdrawals and transfers under your Contract). If a Fund identifies you as having violated the Fund's Shareholder Trading Policies, we are obligated, if the Fund requests, to restrict or prohibit any further deposits or exchanges by you (or a third party acting on your behalf) in respect of that Fund. Any such restriction or prohibition may remain in place indefinitely.

Accordingly, if you do not comply with any Fund's Shareholder Trading Policies, you (or a third party acting on your behalf) may be prohibited from directing any additional amounts into that Fund or directing any transfers or other exchanges involving that Fund. You should review and comply with each Fund's Shareholder Trading Policies, which are disclosed in the Funds' current prospectuses.

Funds may differ significantly as to such matters as: (a) the amount, format, and frequency of information that the Funds request from us about transactions that our customers make; and (b) the extent and nature of any limits or restrictions that the Funds request us to impose upon such transactions. As a result of these differences, the costs borne by us and (directly or indirectly) by our customers may be significantly increased. Any such additional costs may outweigh any additional protection that would be provided to our customers, particularly in view of the protections already afforded by the trading restrictions that we impose as described under "Permitted Transfers" and under " Short-Term Trading." Also, if a Fund imposes more strict trading restrictions than are reasonably necessary under the circumstances, you could be deprived of potentially valuable flexibility to make transactions with respect to that Fund. For these and other reasons, we may disagree with the timing or substance of a Fund's requests for information from us or with any transaction limits or restrictions that the Fund requests us to impose upon our customers. If any such disagreement with respect to a Fund cannot be satisfactorily resolved, the Fund might be restricted or, subject to obtaining any required regulatory approval, replaced as a variable investment option.

Waivers; Reduced Charges; Credits; Bonus Guaranteed Interest Rates

We may reduce or waive the withdrawal charge or annual Account Fee, credit additional amounts, or grant bonus Guaranteed Interest Rates in certain situations. These situations may include sales of Contracts (1) where selling and/or maintenance costs associated with the Contracts are reduced, such as the sale of several Contracts to the same Participant, sales of large Contracts, and certain group sales, and (2) to officers, directors and employees of the Company or its affiliates, registered representatives and employees of broker-dealers with a current selling agreement with the Company and affiliates of such representatives and broker-dealers, employees of affiliated asset management firms, and persons who have retired from such positions ("Eligible Employees") and immediate family members of Eligible Employees. Eligible Employees and their immediate family members may also purchase a Contract without regard to minimum Purchase Payment requirements. For other situations in which withdrawal charges may be waived, see "Withdrawals, Withdrawal Charge and Market Value Adjustment."
Other Programs

 
 

 

You may participate in any of the following Optional Programs free of charge. Transfers made pursuant to the provisions of the following optional programs will not be charged a transfer fee, nor will such transfers count as one of the 12 free transfers per year allowed under the section entitled åTransfer Privilege.æ

     Dollar-Cost Averaging

Dollar-cost averaging allows you to invest gradually, over time, in up to 12 Sub-Accounts. You may select a dollar-cost averaging program at no extra charge by allocating a minimum amount to a designated Sub-Account or to a Guarantee Period we make available in connection with the program. (We reserve the right to limit minimum investments to at least $1,000.)

Amounts allocated to the Fixed Account under the program will earn interest at a rate declared by the Company for the Guarantee Period you select. Previously applied amounts may not be transferred to a Guarantee Period made available in connection with this program. Each month or quarter, as you select, we will transfer the same amount automatically to one or more Sub-Accounts that you choose, up to a maximum of 12 Sub-Accounts. The program continues until your Account Value allocated to the program is depleted or you elect to stop the program. The final amount transferred from the Fixed Account will include all interest earned.

No Market Value Adjustment (either positive or negative) will apply to amounts automatically transferred from the Fixed Account under the dollar-cost averaging program, except that if you discontinue or alter the program prior to completion, amounts remaining in the Fixed Account will be transferred to the Sun Capital Money Market Sub-Account, unless you instruct us otherwise, and the Market Value Adjustment will be applied. Any allocation of a new Purchase Payment to the program will be treated as commencing a new dollar-cost averaging program and may be subject to the $1,000 minimum investment limit.

The main objective of a dollar-cost averaging program is to minimize the impact of short-term price fluctuations on Account Value. Since you transfer the same dollar amount to the Sub-Accounts at set intervals, dollar-cost averaging allows you to purchase more Variable Accumulation Units (and, indirectly, more Fund shares) when prices are low and fewer Variable Accumulation Units (and, indirectly, fewer Fund shares) when prices are high. Therefore, you may achieve a lower average cost per Variable Accumulation Unit over the long term. A dollar-cost averaging program allows you to take advantage of market fluctuations. However, it is important to understand that a dollar-cost averaging program does not insure a profit or protect against loss in a declining market. We do not allow transfers into any of the Guarantee Periods pursuant to the dollar-cost averaging program.

     Asset Allocation

One or more asset allocation programs may be available in connection with the Contracts, at no extra charge. Asset allocation is the process of investing in different asset classes - such as equity funds, fixed income funds, and money market funds - depending on your personal investment goals, tolerance for risk, and investment time horizon. By spreading your money among a variety of asset classes, you may be able to reduce the risk and volatility of investing, although there are no guarantees, and asset allocation does not insure a profit or protect against loss in a declining market.

Currently, you may select one of the available asset allocation models, each of which represents a combination of Sub-Accounts with a different level of risk. These models, as well as the terms and conditions of the asset allocation program, are fully described in a separate brochure. We may add or delete programs in the future.

Our asset allocation programs are "static" programs. That is to say, if you elect an asset allocation program, we automatically rebalance your Account Value among the Sub-Accounts represented in the model you chose, but we do not change your original percentage allocations among the Sub-Accounts in your chosen model, unless you advise us to do so. Nevertheless, we have selected an independent third-party administrator who reviews the existing models annually to determine whether the investment objective of the model is being met in light of changing markets. Based upon this review, the third-party administrator may recommend that new models be substituted for the existing models. If so, the new models will only be offered to Contracts issued on or after the date the new model goes into effect or to Owners who elect an asset allocation program on or after that date. Owners of any existing asset allocation programs may make an independent decision to change their asset allocations at any time. You should consult your financial adviser periodically to consider whether the model you have selected is still appropriate for you.

     Systematic Withdrawal and Interest Out Programs

You may select our Systematic Withdrawal Program or Interest Out Program. Under the Systematic Withdrawal Program, you determine the amount and frequency of regular withdrawals you would like to receive from your Fixed Account Value and/or Variable Account Value and we will effect them automatically. Under the Interest Out Program, we automatically pay to you, or reinvest, interest credited for all Guarantee Periods you have chosen. The withdrawals under these programs may be subject to surrender charges and Market Value Adjustment. They may also be included as income and subject to a 10% federal tax penalty as well as charges applicable on withdrawal. You should consult a qualified tax professional before choosing these options. We reserve the right to limit the election of either of these programs to Contracts with a minimum Account Value of $10,000.

 
 

 

You may change or stop either program at any time, by written notice to us or other means approved by us.

     Portfolio Rebalancing Program

Under the Portfolio Rebalancing Program, we transfer funds among the Sub-Accounts to maintain the percentage allocation you have selected among these Sub-Accounts. At your election, we will make these transfers on a quarterly, semi-annual or annual basis.

No transfers to or from any Guarantee Period are permitted while this program is in effect.
     Principal Return Program

Under the Principal Return Program, we divide your Purchase Payments between the Fixed Account and the Variable Account. For the Fixed Account portion, you choose a Guarantee Period from among those we offer. We then allocate to that Guarantee Period the portion of your Purchase Payment necessary so that, at the end of the Guarantee Period, your Fixed Account allocation, including interest, will equal the entire amount of your original Purchase Payment, less the amount of any Contract charges that have been deducted from the Fixed Account. The remainder of the original Purchase Payment will be invested in the Sub-Accounts of your choice. At the end of the Guarantee Period, you will be guaranteed the amount of your original Purchase Payment (assuming no withdrawals or transfers), plus you will have the benefit, if any, of the investment performance of the Sub-Accounts you have chosen.

WITHDRAWALS, WITHDRAWAL CHARGE AND MARKET VALUE ADJUSTMENT
Cash Withdrawals

     Requesting a Withdrawal

At any time during the Accumulation Phase you may withdraw in cash all or any portion of your Account Value. To make a withdrawal, other than a Systematic Withdrawal, you must send us a written request at our Annuity Mailing Address. Your request must specify whether you want to withdraw the entire amount of your Account or, if less, the amount you wish to receive.

All withdrawals may be subject to a withdrawal charge (see "Withdrawal Charge," below) and withdrawals from your Fixed Account Value also may be subject to a Market Value Adjustment (see "Market Value Adjustment," below). Upon request we will notify you of the amount we would pay in the event of a full or partial withdrawal. Withdrawals also may have adverse federal income tax consequences, including a 10% penalty tax (see "Tax Considerations"). You should carefully consider these tax consequences before requesting a cash withdrawal.

     Full Withdrawals

If you request a full withdrawal, we calculate the amount we will pay you as follows: We start with your Account Value at the end of the Valuation Period during which we receive your withdrawal request; we deduct the Account Fee, if applicable, for the Account Year in which the withdrawal is made; we add or subtract the amount of any Market Value Adjustment applicable to your Fixed Account Value; and finally, we deduct any applicable withdrawal charge.

A full withdrawal results in the surrender of your Contract, and cancellation of all rights and privileges under your Contract.

     Partial Withdrawals

Unless you specify otherwise, when you request a partial withdrawal we will pay you the actual amount specified in your request and then adjust the value of your Account by deducting the amount paid, adding or deducting any Market Value Adjustment applicable to amounts withdrawn from the Fixed Account, and deducting any applicable withdrawal charge.

You may specify the amount you want withdrawn from each Sub-Account and/or Guarantee Period to which your Account is allocated. If you do not so specify, we will deduct the total amount you request pro rata, based on your Account Value at the end of the Valuation Period during which we receive your request.

Partial withdrawals may affect the death benefit. In calculating the amount payable under the death benefit, we may reduce the benefit amount to an amount equal to the benefit amount payable immediately before withdrawal multiplied by the ratio of the Account Value immediately after the withdrawal to the Account Value immediately before the withdrawal. (See åCalculating the Death Benefit.æ)

If you request a partial withdrawal that would result in your Account Value being reduced to an amount less than the Account Fee for the Account Year in which you make the withdrawal, we reserve the right to treat it as a request for a full withdrawal.

     Time of Payment

 
 

 


We will pay you the applicable amount of any full or partial withdrawal within 7 days after we receive your withdrawal request, except in cases where we are permitted to defer payment under the Investment Company Act of 1940 and applicable state insurance law. Currently, we may defer payment of amounts you withdraw from the Variable Account only for the following periods:

l
when the New York Stock Exchange is closed (except weekends and holidays) or when trading on the New York Stock Exchange is restricted;
   
l
when it is not reasonably practical to dispose of securities held by a Fund or to determine the value of the net assets of a Fund, because an emergency exists; and
   
l
when an SEC order permits us to defer payment for the protection of Participants.

We also may defer payment of amounts you withdraw from the Fixed Account for up to six months from the date we receive your withdrawal request. We do not pay interest on the amount of any payments we defer.

     Withdrawal Restrictions for Qualified Plans

If your Contract is a Qualified Contract, you should carefully check the terms of your retirement plan for limitations and restrictions on cash withdrawals.

Special restrictions apply to withdrawals from Contracts used for Section 403(b) annuities. (See "Tax Considerations - Tax-Sheltered Annuities.")

When you make a withdrawal, we consider the oldest Purchase Payment that you have not already withdrawn to be withdrawn first, then the second oldest Purchase Payment, and so forth. Once all Purchase Payments are withdrawn, the balance withdrawn is considered to be accumulated value.

Withdrawal Charge

We do not deduct any sales charge from your Purchase Payments when they are made. However, we may impose a withdrawal charge (known as a "contingent deferred sales charge") on certain amounts you withdraw. We impose this charge primarily to defray some of our expenses related to the sale of the Contracts, such as commissions we pay to agents, the cost of sales literature, and other promotional costs and transaction expenses.

     Free Withdrawal Amount

In each Account Year you may withdraw a portion of your Account Value, which we call the "free withdrawal amount," before incurring the withdrawal charge. For any year, the free withdrawal amount is equal to (1) 10% of the amount of all Purchase Payments you have made during the last 7 Account Years, including the current Account Year (the "Annual Withdrawal Allowance"), plus (2) the amount of all Purchase Payments made before the last 7 Account Years that you have not previously withdrawn. Any portion of the Annual Withdrawal Allowance that you do not use in an Account Year is cumulative, that is, it is carried forward and available for use in future years.

For convenience, we refer to Purchase Payments made during the last 7 Account Years (including the current Account Year) as "New Payments," and all Purchase Payments made before the last 7 Account Years as "Old Payments."

For example, assume you wish to make a withdrawal from your Contract in Account Year 10. You made an initial Purchase Payment of $10,000 in Account Year 1, you made one additional Purchase Payment of $8,000 in Account Year 8, and you have made no previous withdrawals. Your Account Value in Account Year 10 is $35,000. The free withdrawal amount for Account Year 10 is $19,400, calculated as follows:

l
$800, which is the Annual Withdrawal Allowance for Account Year 10 (10% of the $8,000 Purchase Payment made in Account Year 8, the only New Payment); plus
   
l
$8,600, which is the total of the unused Annual Withdrawal Allowances of $1,000 for each of Account Years 1 through 7 and $800 for each of Account Years 8 and 9 that are carried forward and available for use in Account Year 10; plus
   
l
$10,000, which is the amount of all Old Payments that you have not previously withdrawn.

     Withdrawal Charge on Purchase Payments

 
 

 


If you withdraw more than the free withdrawal amount in any Account Year, we consider the excess amount to be withdrawn first from New Payments that you have not previously withdrawn. We impose the withdrawal charge on the amount of these New Payments. Thus, the maximum amount on which we will impose the withdrawal charge in any year will never be more than the total of all New Payments that you have not previously withdrawn.

The amount of your withdrawal, if any, that exceeds the total of the free withdrawal amount plus the
aggregate amount of all New Payments not previously withdrawn, is not subject to the withdrawal charge.

     Order of Withdrawal

New Payments are withdrawn on a first-in first-out basis until all New Payments have been withdrawn. For example, assume the same facts as in the example above. In Account Year 10 you wish to withdraw $25,000. We attribute the withdrawal first to the free withdrawal amount of $19,400, which is not subject to the withdrawal charge. The remaining $5,600 is withdrawn from the Purchase Payment made in Account Year 8 (the only New Payment) and is subject to the withdrawal charge. The $2,400 balance of the Account Year 8 Purchase Payment will remain in your Account. If you make a subsequent $5,000 withdrawal in Account Year 10, $2,400 of that amount will be withdrawn from the remainder of the Account Year 8 Purchase Payment and will be subject to the withdrawal charge. The other $2,600 of your withdrawal (which exceeds the amount of all New Payments not previously withdrawn) will not be subject to the withdrawal charge.

     Calculation of Withdrawal Charge

We calculate the amount of the withdrawal charge by multiplying the Purchase Payments you withdraw by a percentage. The percentage varies according to the number of Account Years the Purchase Payment has been held in your Account, including the year in which you made the Payment, but not the year you withdraw it. Each payment begins a new seven-year period and moves down a declining surrender charge scale at each Account Anniversary. Payments received during the current Account Year will be charged 6% if withdrawn. On your next scheduled Account Anniversary, that payment along with any other payments made during that Account Year, will be considered to be in their second Account Year and will have a 5% withdrawal charge. On the next Account Anniversary, these payments will move into their third Account Year and will have a withdrawal charge of 5%, if withdrawn. The withdrawal charge decreases according to the number of Account Years the purchase payment has been in your Account. The declining Withdrawal Charge scale is as follows:

Number of Account Years Purchase
Payment has been in Your Account
 
Withdrawal Charge
0-1
6%
2-3
5%
4-5
4%
6
3%
7 or more
0%

For example, using the same facts as in the example in "Free Withdrawal Amount" above, the percentage applicable to the withdrawals in Account Year 10 of Purchase Payments made in Account Year 8 would be 5%, because the number of Account Years the Purchase Payments have been held in your Account would be 2.

The withdrawal charge will never be greater than 6% of the aggregate amount of Purchase Payments you make under the Contract.

For a Group Contract, we may modify the withdrawal charges and limits, upon notice to the Owner of the Group Contract. However, any modification will only apply to Accounts established after the date of the modification.

For additional examples of how we calculate withdrawal charges, see Appendix B.

Types of Withdrawals Not Subject to Withdrawal Charge

We do not impose a withdrawal charge on withdrawals from the Accounts of (a) our employees, (b) employees of our affiliates, or (c) licensed insurance agents who sell the Contracts. We also may waive withdrawal charges with respect to Purchase Payments derived from the surrender of other annuity contracts we issue.

     Nursing Home Waiver

If approved in your state, we will waive the withdrawal charge for a full withdrawal if:

l
at least one year has passed since we issued your Contract and
   
l
you are confined to an eligible nursing home and have been confined there for at least the preceding 180 days, or any shorter period required by your state.

An "eligible nursing home" means a licensed hospital or licensed skilled or intermediate care nursing facility at which medical treatment is available on a daily basis and daily medical records are kept for each patient. You must provide us evidence of confinement in the form we determine.

     Minimum Distributions

For each Qualified Contract, the free withdrawal amount in any Account Year will be the greater of the free withdrawal amount described above or any amounts required to be withdrawn to comply with the minimum distribution requirement of the Internal Revenue Code. This applies only to the portion of the required minimum distribution attributable to that Qualified Contract.

     Other Withdrawals

We do not impose the withdrawal charge on amounts you apply to provide an annuity, amounts withdrawn from a Non-Qualified Contract as part of our non-qualified stretch program, amounts we pay as a death benefit, or amounts you transfer among the Sub-Accounts, between the Sub-Accounts and the Fixed Account, or within the Fixed Account.
Market Value Adjustment

If permitted under the laws of your state, we will apply a Market Value Adjustment if you withdraw or transfer amounts from your Fixed Account Value more than 30 days before the end of the applicable Guarantee Period. For this purpose, using Fixed Account Value to provide an annuity is considered a withdrawal, and the Market Value Adjustment will apply. However, we will not apply the Market Value Adjustment to automatic transfers to a Sub-Account from a Guarantee Period as part of our dollar-cost averaging program.

We apply the Market Value Adjustment separately to each Guarantee Amount in the Fixed Account, that is to each separate allocation you have made to a Guarantee Period together with interest credited on that allocation. However, we do not apply the adjustment to the amount of interest credited during your current Account Year. Any withdrawal from a Guarantee Amount is attributed first to such interest.

A Market Value Adjustment may decrease, increase or have no effect on your Account Value. This will depend on changes in interest rates since you made your allocation to the Guarantee Period and the length of time remaining in the Guarantee Period. In general, if the Guaranteed Interest Rate we currently declare for Guarantee Periods equal to the balance of your Guarantee Period (or your entire Guarantee Period for Guarantee Periods of less than one year) is higher than your Guaranteed Interest Rate, the Market Value Adjustment is likely to decrease your Account Value. If our current Guaranteed Interest Rate is lower, the Market Value Adjustment is likely to increase your Account Value.

We determine the amount of the Market Value Adjustment by multiplying the amount that is subject to the adjustment by the following formula:

[(1 + I) ÷ (1 + J + b)](N/12) - 1
where:

I
is the Guaranteed Interest Rate applicable to the Guarantee Amount from which you withdraw, transfer or annuitize;
   
J
is the Guaranteed Interest Rate we declare at the time of your withdrawal, transfer or annuitization for Guarantee Periods equal to the length of time remaining in the Guarantee Period applicable to your Guarantee Amount, rounded to the next higher number of complete years, for Guarantee Periods of one year or more. For any Guarantee Periods of less than one year, J is the Guaranteed Interest Rate we declare at the time of your withdrawal, transfer or annuitization for a Guarantee Period of the same length as your Guarantee Period. If, at that time, we do not offer the applicable Guarantee Period we will use an interest rate determined by straight-line interpolation of the Guaranteed Interest Rates for the Guarantee Periods we do offer;
   
N
is the number of complete months remaining in your Guarantee Period; and
   
b
is a factor that currently is 0% but that in the future we may increase to up to 0.25%. Any increase would be applicable only to Participants who purchase their Contracts after the date of that increase.


 
 

 

We will apply the Market Value Adjustment to the amount being withdrawn after deduction of any Account Fee, if applicable, but before we impose any withdrawal charge on the amount withdrawn.

For examples of how we calculate the Market Value Adjustment, see Appendix B.

No Market Value Adjustment will apply to Contracts issued in the states of Maryland, Texas and Washington, or to one-year Guarantee Periods under Contracts issued in the state of Oregon.
CONTRACT CHARGES
Account Fee

During the Accumulation Phase of your Contract, we will deduct from your Account an annual Account Fee to help cover the administrative expenses we incur related to the issuance of Contracts and the maintenance of Accounts. We deduct the Account Fee on each Account Anniversary, which is the anniversary of the first day of the month after we issue your Contract. In Account Years 1 through5, the Account Fee is equal to the lesser of $35 or 2% of your Account Value. After Account Year 5, we may change the Account Fee each year, but the Account Fee will never exceed the lesser of $50 or 2% of your Account Value. We deduct the Account Fee pro rata from each Sub-Account and each Guarantee Period, based on the allocation of your Account Value on your Account Anniversary.

We will not charge the annual Account Fee if:

l
your Account Value has been allocated only to the Fixed Account during the applicable Account Year; or
   
l
your Account Value is more than $75,000 on your Account Anniversary.

If you make a full withdrawal of your Account, we will deduct the full amount of the Account Fee at the time of the withdrawal. In addition, on the Annuity Commencement Date we will deduct a pro rata portion of the Account Fee to reflect the time elapsed between the last Account Anniversary and the day before the Annuity Commencement Date.

After the Annuity Commencement Date, we will deduct an annual Account Fee of $35 in the aggregate in equal amounts from each Variable Annuity payment we make during the year. We do not deduct any Account Fee from Fixed Annuity payments.
Administrative Expense Charge

We deduct an administrative expense charge from the assets of the Variable Account at an annual effective rate equal to 0.15% of your average daily Variable Account Value during both the Accumulation Phase and the Income Phase. This charge is designed to reimburse us for expenses we incur in administering the Contracts, the Accounts and the Variable Account that are not covered by the annual Account Fee.
Depending on the amount of expenses that we incur, we expect that we may earn a profit from this charge. If so, we may use the profit for any proper corporate purpose, including paying any other expenses in connection with the Contracts or adding to our corporate surplus.

Mortality and Expense Risk Charge

During the Accumulation Phase, we deduct a mortality and expense risk charge from the assets of the Variable Account at an effective annual rate equal to 1.25%. We assume numerous mortality and expense risks under the Contracts. These risks include, but are not limited to, (1) the risk that arises from our contractual obligation to continue to make annuity payments to each Annuitant, regardless of how long the Annuitant lives and regardless of how long all Annuitants as a group live; (2) the risk that arises from our contractual obligation to pay a death benefit upon the death of the Participant prior to the Annuity Commencement Date, including in cases where the death benefit is greater than a Contract's Account Value; (3) the risk that our cost of providing benefits according to the terms of any optional death benefit riders and any optional living benefit riders will exceed the amount of the charges we deduct for those riders; and (4) the risk that the Account Fee and the administrative expense charge we assess under the Contracts may be insufficient to cover the actual total administrative expenses we incur. If the amount of the charge is insufficient to cover our costs resulting from these and other mortality and expense risks, we will bear the loss. If, as we expect, the amount of the charge is more than sufficient to cover the risks, we will make a profit on the charge. We may use this profit for any proper corporate purpose, including the payment of marketing and distribution expenses for the Contracts. In setting the rate of this charge, we not only consider our expected mortality and expense risks, but also our objective to earn a profit from the Contracts, after all of the costs, expenses, credits, and benefits we expect to pay in connection with the Contracts.

 
 

 

Premium Taxes

Some states and local jurisdictions impose a premium tax on us that is equal to a specified percentage of the Purchase Payments you make. In many states there is no premium tax. We believe that the amounts of applicable premium taxes currently range from 0% to 3.5%. You should consult a qualified tax professional to find out if your state imposes a premium tax and the amount of any tax.

In order to reimburse us for the premium tax we may pay on Purchase Payments, our policy is to deduct the amount of such taxes from the amount you apply to provide an annuity at the time of annuitization. However, we reserve the right to deduct the amount of any applicable tax from your Account at any time, including at the time you make a Purchase Payment or make a full or partial withdrawal. We do not make any profit on the deductions we make to reimburse premium taxes.
Fund Expenses

There are fees and charges deducted from each Fund. These fees and expenses are described in the Fund's prospectus and related Statement of Additional Information.
Modification in the Case of Group Contracts

For Group Contracts, we may modify the Account Fee, the administrative expense charge and the mortality and expense risk charge upon notice to Owners. However, such modification will apply only with respect to Participant Accounts established after the effective date of the modification.
DEATH BENEFIT

If you die during the Accumulation Phase, we will pay a death benefit to the designated Beneficiary(ies), using the payment method elected (a single cash payment or one of our Annuity Options). If the Beneficiary is not living on the date of your death, we will pay the death benefit in one sum to your estate. We do not pay a death benefit if you die during the Income Phase. However, the Beneficiary will receive any payments provided under an Annuity Option that is in effect.
Amount of Death Benefit

To calculate the amount of your death benefit, we use a "Death Benefit Date." The Death Benefit Date is the date we receive proof of your death in an acceptable form ("Due Proof of Death") if you have elected a death benefit payment method before your death and it remains effective. Otherwise, the Death Benefit Date is the later of the date we receive Due Proof of Death or, the date we receive the Beneficiary's election of either payment method or, if the Beneficiary is your spouse, Contract continuation. If we do not receive the Beneficiary's election within 60 days after we receive Due Proof of Death, the Death Benefit Date will be the last day of the 60 day period.

The amount of the death benefit is determined as of the Death Benefit Date.

If you were 85 or younger on your Contract Date (the date we accepted your first Purchase Payment), the death benefit will be the greatest of the following amounts:

(1)
your Account Value for the Valuation Period during which the Death Benefit Date occurs;
   
(2)
the amount we would pay if you had surrendered your entire Account on the Death Benefit Date;
   
(3)
your Account Value on the Seven-Year Anniversary immediately before the Death Benefit Date, adjusted for subsequent Purchase Payments and partial withdrawals and charges made between the Seven-Year Anniversary and the Death Benefit Date;
   
(4)
your highest Account Value on any Account Anniversary before your 81st birthday, adjusted for subsequent Purchase Payments and partial withdrawals made between that Account Anniversary and the Death Benefit Date; and
   
(5)
your total Purchase Payments plus interest accruals thereon, adjusted for partial withdrawals; interest will accrue on Purchase Payments allocated to and transfers to the Variable Account while they remain in the Variable Account at a rate of 5% per year until the first day of the month following your 80th birthday, or until the Purchase Payment or amount transferred has doubled in amount, whichever is earlier.

If you were 86 or older on your Contract Date, the death benefit is equal to amount (2) above; because this amount will reflect any applicable withdrawal charges and Market Value Adjustment, it may be less than your Account Value.

 
 

 

If your Contract is a traditional Individual Retirement Annuity or a 403(b) TSA annuity, required minimum distributions under the Internal Revenue Code may affect the value of your death benefit. Please refer to åRequired Minimum Distribution Requirements for Tax-Sheltered Annuities and Traditional Individual Retirement Annuitiesæ under åTAX CONSIDERATIONSæ for more information regarding tax issues that you should consider before choosing a death benefit.

Spousal Continuance

If your spouse is your Beneficiary, upon your death your spouse may elect to continue the Contract as the Participant, rather than receive the death benefit. In that case, the amount of your death benefit, calculated as described under "Amount of Death Benefit," will become the Contract's Account Value on the Death Benefit Date. All other provisions of the Contract, including any withdrawal charges, will continue as if your spouse had purchased the Contract on the original date of coverage. Upon surrender or annuitization, this step-up to the spouse will not be treated as premium, but will be treated as income.
Calculating the Death Benefit

In calculating the death benefit amount payable under (3), (4) and (5), any partial withdrawals will reduce the amount by the ratio of the Account Value immediately following the withdrawal to the Account Value immediately before the withdrawal.

If the death benefit is amount (2), (3), (4) or (5), your Account Value will be increased by the excess, if any, of that amount over amount (1). Any such increase will be allocated to the Sub-Accounts in proportion to your Account Value in those Sub-Accounts on the Death Benefit Date. Also, any portion of this new Account Value attributed to the Fixed Account will be transferred to the Sun Capital Money Market Sub-Account (without the application of a Market Value Adjustment). The Beneficiary may then transfer to the Fixed Account and begin a new Guarantee Period.
Method of Paying Death Benefit

The death benefit may be paid in a single cash payment or as an annuity (either fixed, variable or a combination), under one or more of our Annuity Options. We describe the Annuity Options in this Prospectus under "The Income Phase - Annuity Provisions."

During the Accumulation Phase, you may elect the method of payment for the death benefit. These elections are made by sending us at our Service Address an election form, which we will provide. If no such election is in effect on the date of your death, the Beneficiary may elect either a single cash payment or an annuity. If the Beneficiary is the Owner's spouse, the Beneficiary may elect to continue the Contract. This election is made by sending us a letter of instruction. If we do not receive the Beneficiary's election within 60 days after we receive Due Proof of Death, we will pay the death benefit in a single cash payment.

If we pay the death benefit in the form of an Annuity Option, the Beneficiary becomes the Annuitant/Payee under the terms of that Annuity Option (See "The Income Phase - Annuity Provisions.")
Non-Qualified Contracts

If your Contract is a Non-Qualified Contract, special distribution rules apply to the payment of the death benefit. The amount of the death benefit must be distributed either (1) as a lump sum within 5 years after your death or (2) if in the form of an annuity, over a period not greater than the life or expected life of the "designated beneficiary" within the meaning of Section 72(s) of the Internal Revenue Code, with payments beginning no later than one year after your death.

The person you have named a Beneficiary under your Contract, if any, will be the "designated beneficiary." If the named Beneficiary is not living and no contingent beneficiary has been named, the surviving Participant, if any, or the estate of the deceased Participant automatically becomes the designated beneficiary.

If the designated beneficiary is your surviving spouse, your spouse may continue the Contract in his or her own name as Participant. To make this election, your spouse must give us written notification within 60 days after we receive Due Proof of Death. The special distribution rules will then apply on the death of your spouse. To understand what happens when your spouse continues the Contract, see "Spousal Continuance," above.

During the Income Phase, if the Annuitant dies, the remaining value of the Annuity Option(s) in place must be distributed at least as rapidly as the method of distribution under that option.

If the Participant is not a natural person, the special distribution rules apply upon the death or removal of any Annuitant or Co-Annuitant.

 
 

 

Payments made in contravention of these special rules would adversely affect the treatment of the Contracts as annuity contracts under the Internal Revenue Code. Neither you nor the Beneficiary may exercise rights that would have that effect.
Selection and Change of Beneficiary

You select your Beneficiary in your Application. You may change your Beneficiary at any time by sending us written notice on our required form, unless you previously made an irrevocable Beneficiary designation. A new Beneficiary designation is not effective until we record the change.
Payment of Death Benefit

Payment of the death benefit in cash will be made within 7 days of the Death Benefit Date, except if we are permitted to defer payment in accordance with the Investment Company Act of 1940. If an Annuity Option is elected, the Annuity Commencement Date will be the first day of the second calendar month following the Death Benefit Date, and your Account will remain in effect until the Annuity Commencement Date.
Due Proof of Death

We accept any of the following as proof of any person's death:

l
an original certified copy of an official death certificate;
   
l
an original certified copy of a decree of a court of competent jurisdiction as to the finding of death; or
   
l
any other proof we find satisfactory.

THE INCOME PHASE - ANNUITY PROVISIONS

During the Income Phase, we make regular monthly payments to the Annuitant.

The Income Phase of your Contract begins with the Annuity Commencement Date. On that date, we apply your Account Value, adjusted as described below, under the Annuity Option(s) you have selected, and we make the first annuity payment.

Once the Income Phase begins, no lump sum settlement option or cash withdrawals are permitted, except pursuant to Annuity Option D, Monthly Payments for a Specified Period Certain, as described under "Annuity Options," and you cannot change the Annuity Option(s) selected. (Also, a Beneficiary receiving payments after the Annuitant's death under Option B, Life Annuity with 60, 120, 180 or 240 Monthly Payments Certain, may elect to receive the discounted value of the remaining payments in a single sum, as discussed under "Annuity Options.") You may request a full withdrawal before the Annuity Commencement Date, which will be subject to all charges applicable on withdrawals. (See "Withdrawals, Withdrawal Charge and Market Value Adjustment.")
Selection of the Annuitant or Co-Annuitant

You select the Annuitant in your Application. The Annuitant is the person who receives annuity payments during the Income Phase and on whose life these payments are based. In your Contract, the Annuity Option(s) refer to the Annuitant as the "Payee." If you name someone other than yourself as Annuitant and the Annuitant dies before the Income Phase, you become the Annuitant.

Under a Non-Qualified Contract, if you name someone other than yourself as the Annuitant, you may also select a Co-Annuitant, who will become the new Annuitant if the original Annuitant dies before the Income Phase. If both the Annuitant and Co-Annuitant die before the Income Phase, you become the Annuitant. If you have named both an Annuitant and a Co-Annuitant, you may designate one of them to become the sole Annuitant as of the Annuity Commencement Date, if both are living at that time. If you have not made that designation on the 30th day before the Annuity Commencement Date, and both the Annuitant and the Co-Annuitant are still living, the Co-Annuitant will become the Annuitant on the Annuity Commencement Date.

When an Annuity Option has been selected as the method of paying the death benefit, the Beneficiary is the Payee of the annuity payment.
Selection of the Annuity Commencement Date

You select the Annuity Commencement Date in your Application. The following restrictions apply to the date you may select:

l
The earliest possible Annuity Commencement Date is the first day of the second month. following your Contract Date.
   
l
The latest possible Annuity Commencement Date is the first day of the month following the Annuitant's 95th birthday ("maximum Annuity Commencement Date") or, if there is a Co-Annuitant, the 95th birthday of the younger of the Annuitant and Co-Annuitant.
   
l
The Annuity Commencement Date must always be the first day of a calendar month.

You may change the Annuity Commencement Date from time to time by sending us written notice, in a form acceptable to us, with the following additional limitations:

l
We must receive your notice, in good order, at least 30 days before the current Annuity Commencement Date.
   
l
The new Annuity Commencement Date must be at least 30 days after we receive the notice.

There may be other restrictions on your selection of the Annuity Commencement Date imposed by your retirement plan or applicable law. In most situations, current law requires that for a Qualified Contract, certain minimum distributions must commence no later than April 1 following the year the Annuitant reaches age 70 1/2 (or, for Qualified Contracts other than IRAs, no later than April 1 following the year the Annuitant retires, if later than the year the Annuitant reaches age 70 1/2).
Annuity Options

We offer the following Annuity Options for payments during the Income Phase. Each Annuity Option may be selected for a Variable Annuity, a Fixed Annuity, or a combination of both. We may also agree to other settlement options, at our discretion.

     Annuity Option A - Life Annuity

We provide monthly payments during the lifetime of the Annuitant. Annuity payments stop when the Annuitant dies. There is no provision for continuation of any payments to a Beneficiary.

     Annuity Option B - Life Annuity With 60, 120, 180 or 240 Monthly Payments Certain

We make monthly payments during the lifetime of the Annuitant. In addition, we guarantee that the Beneficiary will receive monthly payments for the remainder of the period certain, if the Annuitant dies during that period. The election of a longer period results in smaller monthly payments. If no Beneficiary is designated, we pay the discounted value of the remaining payments in one sum to the Annuitant's estate. The Beneficiary may also elect to receive the discounted value of the remaining payments in one sum. The discount rate for a Variable Annuity will be the assumed interest rate in effect; the discount rate for a Fixed Annuity will be based on the interest rate we used to determine the amount of each payment.

     Annuity Option C - Joint and Survivor Annuity

We make monthly payments during the lifetime of the Annuitant and another person you designate and during the lifetime of the survivor of the two. We stop making payments when the survivor dies. There is no provision for continuance of any payments to a Beneficiary.

     Annuity Option D - Monthly Payments for a Specified Period Certain

We make monthly payments for a specified period of time from 5 to 30 years, as you elect. The longer the period you elect, the smaller your monthly payments will be. If payments under this option are paid on a Variable Annuity basis, the Annuitant may elect to receive some or all of the discounted value of the remaining payments, less any applicable withdrawal charge; the discount rate for this purpose will be the assumed interest rate in effect. If the Annuitant dies during the period selected, the remaining income payments are made as described above for payments to a Beneficiary under Annuity Option B. The election of this Annuity Option may result in the imposition of a penalty tax.
Selection of Annuity Option

You select one or more of the Annuity Options, which you may change from time to time during the Accumulation Phase, as long as we receive your selection or change in writing at least 30 days before the Annuity Commencement Date. If we have not received your written selection on the 30th day before the Annuity Commencement Date, you will receive Annuity Option B, for a life annuity with 120 monthly payments certain.

 
 

 

You may specify the proportion of your Adjusted Account Value you wish to provide a Variable Annuity or a Fixed Annuity. Under a Variable Annuity, the dollar amount of annuity payments will vary, while under a Fixed Annuity, the dollar amount of payments will remain the same. If you do not specify a Variable Annuity or a Fixed Annuity, your Adjusted Account Value will be divided between Variable and Fixed Annuities in the same proportions as your Account Value was divided between the Variable and Fixed Accounts on the Annuity Commencement Date. You may allocate your Adjusted Account Value applied to a Variable Annuity among the Sub-Accounts, or we will use your existing allocations.

There may be additional limitations on the options you may elect under your particular retirement plan or applicable law.

Remember that the Annuity Options may not be changed once annuity payments begin.
Amount of Annuity Payments

     Adjusted Account Value

The Adjusted Account Value is the amount we apply to provide a Variable Annuity and/or a Fixed Annuity. We calculate Adjusted Account Value by taking your Account Value on the Business Day immediately prior to the Annuity Commencement Date and making the following adjustments:

l
We deduct a proportional amount of the annual Account Fee, based on the fraction of the current Account Year that has elapsed.
   
l
If applicable, we apply the Market Value Adjustment to your Account Value in the Fixed Account, which may result in a deduction, an addition, or no change to your Account Value.
   
l
We deduct any applicable premium tax or similar tax if not previously deducted.

     Variable Annuity Payments

Variable Annuity payments may vary each month. We determine the dollar amount of the first payment using the portion of your Adjusted Account Value applied to a Variable Annuity and the Annuity Payment Rates in your Contract, which are based on an assumed interest rate of 3% per year, compounded annually. See "Annuity Payment Rates."

To calculate the remaining payments, we convert the amount of the first payment into Annuity Units for each Sub-Account; we determine the number of those Annuity Units by dividing the portion of the first payment attributable to the Sub-Account by the Annuity Unit Value of that Sub-Account for the Valuation Period ending just before the Annuity Commencement Date. This number of Annuity Units for each Sub-Account will remain constant (unless the Annuitant requests an exchange of Annuity Units). However, the dollar amount of the next Variable Annuity payment - which is the sum of the number of Annuity Units for each Sub-Account times its Annuity Unit Value for the Valuation Period ending just before the date of the payment - will increase, decrease, or remain the same, depending on the net investment return of the Sub-Accounts.

If the net investment return of the Sub-Accounts selected is the same as the assumed interest rate of 3%, compounded annually, the payments will remain level. If the net investment return exceeds the assumed interest rate, payments will increase and, conversely, if it is less than the assumed interest rate, payments will decrease.

Please refer to the Statement of Additional Information for more information about calculating Variable Annuity Units and Variable Annuity payments, including examples of these calculations.

     Fixed Annuity Payments

Fixed Annuity payments are the same each month. We determine the dollar amount of each Fixed Annuity payment using the fixed portion of your Adjusted Account Value and the applicable Annuity Payment Rates. These will be either (1) the rates in your Contract, which are based on a minimum guaranteed interest rate of 3% per year, compounded annually, or (2) new rates we have published and are using on the Annuity Commencement Date, if they are more favorable. See "Annuity Payment Rates."

     Minimum Payments

If your Adjusted Account Value is less than $2,000, or the first annuity payment for any Annuity Option is less than $20, we will pay the Adjusted Account Value to the Annuitant in one payment.
Exchange of Variable Annuity Units

 
 

 

During the Income Phase, the Annuitant may exchange Annuity Units from one Sub-Account to another, up to 12 times each Account Year. Any such exchanges may be subject to any restrictions or other policies that the Funds have adopted to protect the Funds from short-term trading or other practices that are potentially harmful to the Fund (the "Funds' Shareholder Trading Policies"). The applicability of the Funds' Shareholder Trading Policies is the same during the Income Phase as during the Accumulation Phase, and this is discussed in this prospectus under "Funds' Shareholder Trading Policies." For the reasons discussed there, you should review and comply with each Fund's Shareholder Trading Policies, which are disclosed in the Funds' current prospectuses.

To make an exchange, the Annuitant sends us, at our Annuity Mailing Address, a written request stating the number of Annuity Units in the Sub-Account he or she wishes to exchange and the new Sub-Account for which Annuity Units are requested. The number of new Annuity Units will be calculated so the dollar amount of an annuity payment on the date of the exchange would not be affected. To calculate this number, we use Annuity Unit values for the Valuation Period during which we receive the exchange request.

Before exchanging Annuity Units from one Sub-Account to another, the Annuitant should carefully review the Fund prospectuses for the investment objectives and risk disclosure of the Funds in which the Sub-Accounts invest.

During the Income Phase, we permit only exchanges among Sub-Accounts. No exchanges to or from a Fixed Annuity are permitted.
Account Fee

During the Income Phase, we deduct the annual Account Fee in equal amounts from each Variable Annuity payment. We do not deduct the annual Account Fee from Fixed Annuity payments (see "Contract Charges - Account Fee").
Annuity Payment Rates

The Contract contains Annuity Payment Rates for each Annuity Option described in this Prospectus. The rates show, for each $1,000 applied, the dollar amount of: (a) the first monthly Variable Annuity payment based on the assumed interest rate specified in the applicable Contract (at least 3% per year, compounded annually); and (b) the monthly Fixed Annuity payment, when this payment is based on the minimum guaranteed interest rate specified in the Contract (at least 3% per year, compounded annually). We may change these rates under Group Contracts for Accounts established after the effective date of such change (see "Other Contract Provisions - Modification").

The Annuity Payment Rates may vary according to the Annuity Option(s) elected and the adjusted age of the Annuitant. The Contract also describes the method of determining the adjusted age of the Annuitant. The mortality table used in determining the Annuity Payment Rates for Options A, B and C is the 1983 Individual Annuitant Mortality Table.
Annuity Options as Method of Payment for Death Benefit

You or your Beneficiary may also select one or more Annuity Options to be used in the event of your death before the Income Phase, as described under the "Death Benefit" section of this Prospectus. In that case, your Beneficiary will be the Annuitant/Payee. The Annuity Commencement Date will be the first day of the second month beginning after the Death Benefit Date.
OTHER CONTRACT PROVISIONS
Exercise of Contract Rights

An Individual Contract belongs to the individual to whom the Contract is issued. A Group Contract belongs to the Owner. In the case of a Group Contract, the Owner may expressly reserve all Contract rights and privileges; otherwise, each Participant will be entitled to exercise such rights and privileges. In any case, such rights and privileges can be exercised without the consent of the Beneficiary (other than an irrevocably designated Beneficiary) or any other person. Such rights and privileges may be exercised only before the Annuity Commencement Date, except as the Contract otherwise provides.

The Annuitant becomes the Payee on and after the Annuity Commencement Date. The Beneficiary becomes the Payee on the death of the Participant prior to the Annuity Commencement Date, or on the death of the Annuitant after the Annuity Commencement Date. Such Payee may thereafter exercise such rights and privileges, if any, of ownership which continue.
Change of Ownership

Ownership of a Qualified Contract may not be transferred except to: (1) the Annuitant; (2) a trustee or successor trustee of a pension or profit sharing trust which is qualified under Section 401 of the Internal Revenue Code; (3) the employer of the Annuitant, provided that the Qualified Contract after transfer is maintained under the terms of a retirement plan qualified under Section 403(a) of the Internal Revenue Code for the benefit of the Annuitant; (4) the trustee or custodian of an individual retirement account plan qualified under Section 408 of the Internal Revenue Code for the benefit of the Participants under a Group Contract; or (5) as otherwise

 
 

 

permitted from time to time by laws and regulations governing the retirement or deferred compensation plans for which a Qualified Contract may be issued. Subject to the foregoing, a Qualified Contract may not be sold, assigned, transferred, discounted or pledged as collateral for a loan or as security for the performance of an obligation or for any other purpose to any person other than the Company.

The Owner of a Non-Qualified Contract may change the ownership of the Contract prior to the last Annuity Commencement Date and each Participant, in like manner, may change the ownership interest in a Contract.

A change of ownership will not be binding on us until we receive written notification. When we receive such notification, the change will be effective as of the date on which the request for change was signed by the Owner or Participant, as appropriate, but the change will be without prejudice to us on account of any payment we make or any action we take before receiving the change. If you change the Owner of a Non-Qualified Contract, you will become immediately liable for the payment of taxes on any gain realized under the Contract prior to the change of ownership, including possible liability for a 10% federal excise tax.
Voting of Fund Shares

We will vote Fund shares held by the Sub-Accounts at meetings of shareholders of the Funds or in connection with similar solicitations, but will follow voting instructions received from persons having the right to give voting instructions. During the Accumulation Phase, you will have the right to give voting instructions, except in the case of a Group Contract where the Owner has reserved this right. During the Income Phase, the Payee (that is the Annuitant or Beneficiary entitled to receive benefits) is the person having such voting rights. We will vote any shares attributable to us and Fund shares for which no timely voting instructions are received in the same proportion as the shares for which we receive instructions from Owners, Participants and Payees, as applicable.

Owners of Qualified Contracts issued on a group basis may be subject to other voting provisions of the particular plan and under the Investment Company Act of 1940. Employees who contribute to plans that are funded by the Contracts may be entitled to instruct the Owners as to how to instruct us to vote the Fund shares attributable to their contributions. Such plans may also provide the additional extent, if any, to which the Owners shall follow voting instructions of persons with rights under the plans. If no voting instructions are received from any such person with respect to a particular Participant Account, the Owner may instruct the Company as to how to vote the number of Fund shares for which instructions may be given.

Neither the Variable Account nor the Company is under any duty to provide information concerning the voting instruction rights to persons who may have such rights under plans, other than rights afforded under the Investment Company Act of 1940, or any duty to inquire as to the instructions received by Owners, Participants or others, or the authority of any such persons, to instruct the voting of Fund shares. Except as the Variable Account or the Company has actual knowledge to the contrary, the instructions given by Owners under Group Contracts and Payees will be valid as they affect the Variable Account, the Company and any others having voting instruction rights with respect to the Variable Account.

All Fund proxy material, together with an appropriate form to be used to give voting instructions, will be provided to each person having the right to give voting instructions at least 10 days prior to each meeting of the shareholders of the Fund. We will determine the number of Fund shares as to which each such person is entitled to give instructions as of the record date set by the Fund for such meeting which is expected to be not more than 90 days prior to each such meeting. Prior to the Annuity Commencement Date, the number of Fund shares as to which voting instructions may be given to the Company is determined by dividing the value of all of the Variable Accumulation Units of the particular Sub-Account credited to the Participant Account by the net asset value of one Fund share as of the same date. On or after the Annuity Commencement Date, the number of Fund shares as to which such instructions may be given by a Payee is determined by dividing the reserve held by the Company in the Sub-Account with respect to the particular Payee by the net asset value of a Fund share as of the same date. After the Annuity Commencement Date, the number of Fund shares as to which a Payee is entitled to give voting instructions will generally decrease due to the decrease in the reserve.
Reports to Owners

We will send you, by regular U.S. mail, confirmation of all Purchase Payments (including any interest credited), withdrawals, (including any withdrawal charges, negative market value adjustments, and federal taxes on withdrawals), minimum distributions, death benefit payments, and transfers (excluding dollar-cost averaging transfers). Such confirmations will be sent within two business days after the transaction occurs.

In addition, within 5 business days after each Account Quarter, we will send you a statement showing your current Account Value, death benefit value, and investment allocation by asset class. Each quarterly statement will detail transactions that occurred during the last Account Quarter including Purchase Payments, annuity payments, transfers (including dollar-cost averaging transfers), partial withdrawals, systematic withdrawals, minimum distributions, portfolio rebalancing, asset reallocations, interest credited on fixed accounts, and annual contract fees assessed. 

We will also send you annual and semi-annual reports of the funds in which you are invested, including a list of investments held by each portfolio as of the current date of the report.

 
 

 


It is your obligation to review each such statement carefully and to report to us, at the address or telephone number provided on the statement, any errors or discrepancies in the information presented therein within 60 days of the date of such statement. Unless we receive notice of any such error or discrepancy from you within such period, we may not be responsible for correcting the error or discrepancy.
Substitution of Securities

Shares of any or all Funds may not always be available for investment under the Contract. We may add or delete Funds or other investment companies as variable investment options under the Contracts. We may also substitute shares of another registered open-end investment company or unit investment trust for the shares held in any Sub-Account, provided that the substitution has been approved, if required, by the SEC. In the event of any substitution pursuant to this provision, we may make appropriate endorsement to the Contract to reflect the substitution.
Change in Operation of Variable Account

At our election and subject to any necessary vote by persons having the right to give instructions with respect to the voting of Fund shares held by the Sub-Accounts, the Variable Account may be operated as a management company under the Investment Company Act of 1940 or it may be deregistered under the Investment Company Act of 1940 in the event registration is no longer required. Deregistration of the Variable Account requires an order by the SEC. In the event of any change in the operation of the Variable Account pursuant to this provision, we may make appropriate endorsement to the Contract to reflect the change and take such other action as we deem necessary and appropriate to effect the change.
Splitting Units

We reserve the right to split or combine the value of Variable Accumulation Units, Annuity Units or any of them. In effecting any such change of unit values, strict equity will be preserved and no change will have a material effect on the benefits or other provisions of the Contracts.
Modification

Upon notice to the Participant, in the case of an Individual Contract, and the Owner and Participant(s), in the case of a Group Contract (or the Payee(s) during the Income Phase), we may modify the Contract if such modification: (1) is necessary to make the Contract or the Variable Account comply with any law or regulation issued by a governmental agency to which the Company or the Variable Account is subject; (2) is necessary to assure continued qualification of the Contract under the Internal Revenue Code or other federal or state laws relating to retirement annuities or annuity contracts; (3) is necessary to reflect a change in the operation of the Variable Account or the Sub-Account(s) (See "Change in Operation of Variable Account"); (4) provides additional Variable Account and/or fixed accumulation options; or (5) as may otherwise be in the best interests of Owners, Participants, or Payees, as applicable. In the event of any such modification, we may make appropriate endorsement in the Contract to reflect such modification.

In addition, upon notice to the Owner, we may modify a Group Contract to change the withdrawal charges, Account Fees, mortality and expense risk charges, administrative expense charges, the tables used in determining the amount of the first monthly variable annuity and fixed annuity payments and the formula used to calculate the Market Value Adjustment, provided that such modification applies only to Participant Accounts established after the effective date of such modification. In order to exercise our modification rights in these particular instances, we must notify the Owner of such modification in writing. The notice shall specify the effective date of such modification which must be at least 60 days following the date we mail notice of modification. All of the charges and the annuity tables which are provided in the Group Contract prior to any such modification will remain in effect permanently, unless improved by the Company, with respect to Participant Accounts established prior to the effective date of such modification.
Limitation or Discontinuance of New Participants

We may limit or discontinue the acceptance of new Applications and the issuance of new Certificates under a Group Contract by giving 30 days prior written notice to the Owner. This will not affect rights or benefits with respect to any Participant Accounts established under such Group Contract prior to the effective date of such limitation or discontinuance.
Reservation of Rights

We reserve the right, to the extent permitted by law, to: (1) combine any 2 or more variable accounts or Sub-Accounts; (2) add or delete Funds or other investment companies and corresponding Sub-Accounts; (3) add or remove Guarantee Periods available at any time for election by a Participant; and (4) restrict or eliminate any of the voting rights of Participants (or Owners) or other persons who have voting rights as to the Variable Account. Where required by law, we will obtain approval of changes from Participants or

 
 

 

any appropriate regulatory authority. In the event of any change pursuant to this provision, we may make appropriate endorsement to the Contract to reflect the change.
Right to Return

If you are not satisfied with your Contract, you may return it by mailing or delivering it to us at our Annuity Mailing Address as shown on the cover of this Prospectus within 10 days, or longer if allowed by your state, after it was delivered to you. State law may also allow you to return the Contract to your sales representative. When we receive the returned Contract, it will be cancelled and we will refund to you your Account Value at the end of the Valuation Period during which we received it. However, if applicable state law requires we will return the full amount of any Purchase Payment(s) we received.

If you are establishing an Individual Retirement Annuity ("IRA"), the Internal Revenue Code requires that we give you a disclosure statement containing certain information about the Contract and applicable legal requirements. We must give you this statement on or before the date the IRA is established. If we give you the disclosure statement before the seventh day preceding the date the IRA is established, you will not have any right of revocation under the Code. If we give you the disclosure statement at a later date, then you may give us a notice of revocation at any time within 7 days after your Contract Date. Upon such revocation, we will refund your Purchase Payment(s). This right of revocation with respect to an IRA is in addition to the return privilege set forth in the preceding paragraph. We allow a Participant establishing an IRA a "ten day free-look," notwithstanding the provisions of the Internal Revenue Code.
TAX CONSIDERATIONS

This section provides general information on the federal income tax consequences of ownership of a Contract based upon our understanding of current federal tax laws. Actual federal tax consequences will vary depending on, among other things, the type of retirement plan under which your Contract is issued. Also, legislation altering the current tax treatment of annuity contracts could be enacted in the future and could apply retroactively to Contracts that were purchased before the date of enactment. We make no attempt to consider any applicable federal estate, federal gift, state, or other tax laws. We also make no guarantee regarding the federal, state, or local tax status of any Contract or any transaction involving any Contract. You should consult a qualified tax professional for advice before purchasing a Contract or executing any other transaction (such as a rollover, distribution, withdrawal or payment) involving a Contract.

U.S. Federal Income Tax Considerations

The following discussion applies only to those Contracts issued in the United States. For a discussion of tax considerations effecting Contracts issued in Puerto Rico, see "Puerto Rico Tax Considerations."
     Deductibility of Purchase Payments

For federal income tax purposes, Purchase Payments made under Non-Qualified Contracts are not deductible. . Under certain circumstances, Purchase Payments made under Qualified Contracts may be excludible or deductible from taxable income. Any such amounts will also be excluded from the "investment in the contract" for purposes of determining the taxable portion of any distributions from a Qualified Contract. As a general rule, regardless of whether you own a Qualified or a Non-Qualified Contract, the amount of your tax liability on earnings and distributions will depend upon the specific tax rules applicable to your Contract and your particular circumstances.


Generally, an increase in the value of a Contract will not give rise to a current income tax liability to the Owner of a Contract or to any payee under the Contract until a distribution is received from the Contract. However, certain assignments or pledges of a Contract or loans under a Contract will be treated as distributions to the Owner of the Contract and will accelerate the taxability of any increases in the value of a Contract.

Also, corporate (or other non-natural person) Owners of a Non-Qualified Contract will generally incur a current tax liability on Account Value increases. There are certain exceptions to this current taxation rule, including: (i) any Contract that is an "immediate annuity", which the Internal Revenue Code (the "Code") defines as a single premium contract with an annuity commencement date within one year of the date of purchase which provides for a series of substantially equal periodic payments (to be made not less frequently than annually) during the annuity period, and (ii) any Contract that the non-natural person holds as agent for a natural person (such as where a bank or other entity holds a Contract as trustee under a trust agreement).
You should note that a qualified retirement plan generally provides tax deferral regardless of whether the plan invests in an annuity contract. For that reason, no decision to purchase a Qualified Contract should be based on the assumption that the purchase of a Qualified Contract is necessary to obtain tax deferral under a qualified plan.

 
 

 


     Distributions and Withdrawals from Non-Qualified Contracts

The Account Value of a Non-Qualified Contract will generally include both (i) an amount attributable to Purchase Payments, the return of which will not be taxable, and (ii) an amount attributable to investment earnings, the receipt of which will be taxable at ordinary income rates. The relative portions of any particular distribution that derive from nontaxable Purchase Payments and taxable investment earnings depend upon the nature and the timing of that distribution.

Any withdrawal of less than your entire Account Value under a Non-Qualified Contract before the Annuity Commencement Date must be treated as a receipt of investment earnings. You may not treat such withdrawals as a non-taxable return of Purchase Payments unless you have first withdrawn the entire amount of the Account Value that is attributable to investment earnings. For purposes of determining whether an Owner has withdrawn the entire amount of the investment earnings under a Non-Qualified Contract, the Code provides that all Non-Qualified deferred annuity contracts issued by the same company to the same Owner during any one calendar year must be treated as one annuity contract. If you withdraw your entire Account Value under a Non-Qualified Contract before the Annuity Commencement Date (a "full surrender"), the taxable portion will equal the amount you receive less the "investment in the contract" (i.e., the total Purchase Payments (excluding amounts that were deductible by, or excluded from the gross income of, the Owner of a Contract), less any Purchase Payments that were amounts previously received which were not includable in income).

A Payee who receives annuity payments under a Non-Qualified Contract after the Annuity Commencement Date, will generally be able to treat a portion of each payment as a nontaxable return of Purchase Payments and to treat only the remainder of each such payment as taxable investment earnings. Until the Purchase Payments have been fully recovered in this manner, the nontaxable portion of each payment will be determined by the ratio of (i) the total amount of the Purchase Payments made under the Contract, to (ii) the Payee's expected return under the Contract. Once the Payee has received nontaxable payments in an amount equal to total Purchase Payments, no further exclusion is allowed and all future distributions will constitute fully taxable ordinary income. If payments are terminated upon the death of the Annuitant or other Payee before the Purchase Payments have been fully recovered, the unrecovered Purchase Payments may be deducted on the final return of the Annuitant or other Payee.

A penalty tax of 10% may also apply to taxable cash withdrawals, including lump-sum payments from Non-Qualified Contracts. This penalty will generally not apply to distributions made after age 59 1/2, to distributions pursuant to the death or disability of the owner, to distributions that are a part of a series of substantially equal periodic payments made not less frequently than annually for life or life expectancy, or to distributions under an immediate annuity (as defined above).
Death benefits paid upon the death of a contract owner are not life insurance benefits and will generally be includible in the income of the recipient to the extent they represent investment earnings under the contract. For this purpose, the amount of the "investment in the contract" is not affected by the owner's or annuitant's death, i.e., the investment in the contract must still be determined by reference to the Owner's investment in the Contract. Special mandatory distribution rules also apply after the death of the Owner when the beneficiary is not the surviving spouse of the Owner.

If death benefits are distributed in a lump sum, the taxable amount of those benefits will be determined in the same manner as upon a full surrender of the contract. If death benefits are distributed under an annuity option, the taxable amount of those benefits will be determined in the same manner as annuity payments, as described above.

Any amounts held under a Non-Qualified Contract that are assigned or pledged as collateral for a loan will also be treated as if withdrawn from the Contract. In addition, upon the transfer of a Non-Qualified Contract by gift (other than to the Owner's spouse), the Owner must treat an amount equal to the Account Value minus the total amount paid for the Contract as income.

     Distributions and Withdrawals from Qualified Contracts
In most cases, all of the distributions you receive from a Qualified Contract will constitute fully taxable ordinary income. Also, a 10% penalty tax will apply to distributions prior to age 59 1/2, except in certain circumstances.

If you receive a distribution for a Qualified Contract used in connection with a qualified pension plan, from a tax-sheltered annuity, a governmental Code Section 457 plan or an individual retirement annuity "IRA" and roll over some or all that distribution to another eligible plan, following the rules set out in the Code and IRS regulations, the portion of such distribution that is rolled over will not be includible in your income. An eligible rollover distribution from a qualified plan, tax-sheltered annuity or governmental Section 457 plan will be subject to 20% mandatory withholding as described below. Because the amount of the cash paid to you as an eligible rollover distribution will be reduced by this withholding, you will not be able to roll over the entire account balance under your Contract, unless you use other funds equal to the tax withholding to complete the rollover. Rollovers of IRA distributions are not subject to the 20% mandatory withholding requirement.

An eligible rollover distribution from a qualified plan, governmental Section 457 plan or tax-sheltered annuity is any distribution of all or any portion of the balance to the credit of an employee, except that the term does not include:

 
 

 


l
a distribution which is one of a series of substantially equal periodic payments made annually under a lifetime annuity or for a specified period of ten years or more;
   
l
any required minimum distribution, or
   
l
any hardship distribution.

Only you or your surviving spouse Beneficiary may elect to roll over a distribution to an eligible retirement plan. However, a non-surviving-spouse Beneficiary may able to directly transfer a distribution to a so-called inherited IRA that will be subject to the IRS distribution rules applicable to beneficiaries.
     Withholding

In the case of an eligible rollover distribution (as defined above) from a Qualified Contract (other than from an IRA), we (or the plan administrator) must withhold and remit to the U.S. Government 20% of the distribution, unless the Participant or Payee elects to make a direct rollover of the distribution to another qualified retirement plan that is eligible to receive the rollover; however, only you and your spouse may elect a direct rollover. In the case of a distribution from (i) a Non-Qualified Contract, (ii) an IRA, or (iii) a Qualified Contract where the distribution is not an eligible rollover distribution, we will withhold and remit to the U.S. Government a part of the taxable portion of each distribution unless, prior to the distribution, the Participant or Payee provides us his or her taxpayer identification number and instructs us (in the manner prescribed) not to withhold. The Participant or Payee may credit against his or her federal income tax liability for the year of distribution any amounts that we (or the plan administrator) withhold.
     Investment Diversification and Control
The Treasury Department has issued regulations that prescribe investment diversification requirements for the mutual fund series underlying nonqualified variable contracts. All Non-Qualified Contracts must comply with these regulations to qualify as annuities for federal income tax purposes. The owner of a Non-Qualified Contract that does not meet these guidelines will be subject to current taxation on annual increases in value of the Contract. We believe that each Fund available as an investment option under the Contract complies with these regulations.

The IRS has stated that satisfaction of the diversification requirements described above by itself does not prevent a contract owner from being treated as the owner of separate account assets under an "owner control" test. If a contract owner is treated as the owner of separate account assets for tax purposes, the contract owner would be subject to taxation on the income and gains from the separate account assets. In published revenue rulings through 1982 and then again in 2003, the IRS has stated that a variable contract owner will be considered the owner of separate account assets if the owner possesses incidents of ownership in those assets, such as the ability to exercise control over the investment of the assets. In Revenue Ruling 2003-91, the IRS considered certain variable annuity and variable life insurance contracts and concluded that the owners of the variable contracts would not be considered the owners of the contracts' underlying assets for federal income tax purposes.

Revenue Ruling 2003-91 states that the determination of whether the owner of a variable contract possesses sufficient incidents of ownership over the assets underlying the variable contract so as to be deemed the owner of those assets for federal income tax purposes will depend on all the facts and circumstances. We do not believe that the differences between the Contract and the contracts described in Revenue Ruling 2003-91 should prevent the holding in Revenue Ruling 2003-91 from applying. Nevertheless, you should consult with a qualified tax professional on the potential impact of the investor control rules of the IRS as they relate to the investment decisions and activities you may undertake with respect to the Contract. In addition, the IRS and/or the Treasury Department may issue new rulings, interpretations or regulations on this subject in the future. Accordingly, we therefore reserve the right to modify the Contracts as necessary to attempt to prevent you from being considered the owner, for tax purposes, of the underlying assets. We also reserve the right to notify you if we determine that it is no longer practicable to maintain the Contract in a manner that was designed to prevent you from being considered the owner of the assets of the Separate Account. You bear the risk that you may be treated as the owner of Separate Account assets and taxed accordingly.

     Tax Treatment of the Company and the Variable Account

As a life insurance company under the Code, we will record and report operations of the Variable Account separately from other operations. The Variable Account will not, however, constitute a regulated investment company or any other type of taxable entity distinct from our other operations. Under present law, we will not incur tax on the income of the Variable Account (consisting primarily of interest, dividends, and net capital gains) if we use this income to increase reserves under Contracts participating in the Variable Account.
     Qualified Retirement Plans

 
 

 

"Qualified Contracts" are Contracts used with plans that receive tax-deferral treatment pursuant to specific provisions of the Code. Annuity contracts also receive tax-deferral treatment. It is not necessary that you purchase an annuity contract to receive the tax-deferral treatment available through a Qualified Contract. If you purchase this annuity Contract as a Qualified Contract, you do not received additional tax-deferral. Therefore, if you purchase this annuity Contract as a Qualified Contract, you should do so for reasons other than obtaining tax deferral.

You may use Qualified Contracts with several types of qualified retirement plans. Because tax consequences will vary with the type of qualified retirement plan and the plan's specific terms and conditions, we provide below only brief, general descriptions of the consequences that follow from using Qualified Contracts in connection with various types of qualified retirement plans. We stress that the rights of any person to any benefits under these plans may be subject to the terms and conditions of the plans themselves, regardless of the terms of the Qualified Contracts that you are using. These terms and conditions may include restrictions on, among other things, ownership, transferability, assignability, contributions and distributions.
     Pension and Profit-Sharing Plans

Sections 401(a), 401(k) and 403(a) of the Code permit business employers and certain associations to establish various types of retirement plans for employees. The Code requirements are similar for qualified retirement plans of corporations and those of self-employed individuals. Self-employed persons may therefore use Qualified Contracts as a funding vehicle for their retirement plans, as a general rule.
     Tax-Sheltered Annuities

Section 403(b) of the Code permits public school employees and employees of certain types of charitable, educational and scientific organizations specified in Section 501(c)(3) of the Code to purchase annuity contracts and, subject to certain limitations, exclude the amount of purchase payments from gross income for tax purposes. The Code imposes restrictions on cash withdrawals from Section 403(b) annuities.

If the Contracts are to receive tax deferred treatment, cash withdrawals of amounts attributable to salary reduction contributions (other than withdrawals of accumulation account value as of December 31, 1988) may be made only when the Participant attains age 59 1/2, has a severance from employment with the employer, dies or becomes disabled (within the meaning of Section 72(m)(7) of the Code). These restrictions apply to (i) any post-1988 salary reduction contributions, (ii) any growth or interest on post-1988 salary reduction contributions, and (iii) any growth or interest on pre-1989 salary reduction contributions that occurs on or after January 1, 1989, and (iv) any pre-1989 salary reduction contributions since we do not maintain records that separately account for such contributions. It is permissible, however, to withdraw post-1988 salary reduction contributions (but not the earnings attributable to such contributions) in cases of financial hardship. While the Internal Revenue Service has not issued specific rules defining financial hardship, we expect that to qualify for a hardship distribution, the Participant must have an immediate and heavy bona fide financial need and lack other resources reasonably available to satisfy the need. Hardship withdrawals (as well as certain other premature withdrawals) will be subject to a 10% tax penalty, in addition to any withdrawal charge applicable under the Contracts. Under certain circumstances the 10% tax penalty will not apply if the withdrawal is for medical expenses.

Section 403(b) annuities, like IRAs, are subject to required minimum distributions under the Code. Section 403(b) annuities are unique, however, in that any account balance accruing before January 1, 1987 (the "pre-1987 balance") needs to comply with only the minimum distribution incidental benefit (MDIB) rule and not also with the minimum distribution rules set forth in Section 401(a)(9) of the Code. This special treatment for any pre-1987 balance is, however, conditioned upon the issuer identifying the pre-1987 balance and maintaining accurate records of changes to the balance. Since we do not maintain such records, your pre-1987 balance, if any, will not be eligible for special distribution treatment.

Under the terms of a particular Section 403(b) plan, the Participant may be entitled to transfer all or a portion of the Account Value to one or more alternative funding options. Participants should consult the documents governing their plan and the person who administers the plan for information as to such investment alternatives.
     Individual Retirement Arrangements

Sections 219 and 408 of the Code permit eligible individuals to contribute to a so-called åtraditionalæ individual retirement program, including Individual Retirement Accounts and Annuities, Simplified Employee Pension Plans, and SIMPLE Retirement Accounts. Such IRAs are subject to limitations on contribution levels, the persons who may be eligible, and on the time when distributions may commence. In addition, certain distributions from some other types of retirement plans may be placed in an IRA on a tax-deferred basis. The Internal Revenue Service imposes special information requirements with respect to IRAs and we will provide purchasers of the Contracts as Individual Retirement Annuities with any necessary information. You will have the right to revoke a Contract issued as an Individual Retirement Annuity under certain circumstances, as described in the section of this Prospectus entitled "Right to Return." If your Contract is issued in connection with an Individual Retirement Account, we have no information about the Account and you should contact the Account’s trustee or custodian.

 
 

 


     Roth Individual Retirement Arrangements

Section 408A of the Code permits an individual to contribute to an individual retirement program called a Roth IRA. Unlike contributions to a traditional IRA under Section 408 of the Code, contributions to a Roth IRA are not tax-deductible. Provided certain conditions are satisfied, distributions are generally tax-free. Like traditional IRAs, Roth IRAs are subject to limitations on contribution amounts and the timing of distributions. If you convert a traditional Individual Retirement Annuity Contract into a Roth IRA Contract or your Individual Retirement Account that holds a Contract is converted to a Roth Individual Retirement Account, the fair market value of the Contract is included in taxable income. Under IRS regulations and Revenue Procedure 2006-13, fair market value may exceed the Contract's account balance. Thus, you should consult with a qualified tax professional prior to any conversion.

The Internal Revenue Service imposes special information requirements with respect to Roth IRAs and we will provide the necessary information for Contracts issued as Roth Individual Retirement Annuities. If your Contract is issued in connection with a Roth Individual Retirement Account, we have no information about the Account and you should contact the Account’s trustee or custodian.
     Required Minimum Distribution Requirements for Tax-Sheltered Annuities and Traditional Individual      Retirement Annuities

If your Contract is a traditional Individual Retirement Annuity or a 403(b) TSA annuity, it is subject to certain required minimum distribution (RMD) requirements imposed by the Internal Revenue Code and IRS regulations. Under the RMD rules, distributions must begin no later than April 1 of the calendar year following the year in which you attain age 70 1/2 or, for non-IRAs, the date of retirement instead of age 70 1/2 if it is later. The RMD amount for a distribution calendar year is generally calculated by dividing the Contract's value as of 12/31 of the prior calendar year by the applicable distribution factor set forth in a Uniform Lifetime Table in the IRS regulations. For Contracts issued in connection with traditional Individual Retirement Accounts, you should contact the Account’s trustee or custodian about RMD requirements since we only provide the trustee or custodian with the Contract’s value (including any actuarial present value of additional benefits discussed below) so that it can be used in the Account’s RMD calculations.

Effective with the 2006 distribution calendar year, the actuarial present value as of 12/31 of any additional benefits that are provided under your Contract (such as death benefits) will be added to the Contract’s Account Value as of 12/31 in order to calculate the RMD amount. There are two exceptions to the requirement that the actuarial present value of an additional benefit must be added to the Account Value for RMD calculation purposes. First, if the only additional benefit provided under a Contract is a return of premium death benefit (i.e., a benefit under which the final payment does not exceed the amount of purchase payments made less prior distributions), then the additional benefit is disregarded and the RMD calculation uses only the 12/31 Account Value. Second, if (1) the Contract provides only for additional benefits that are each reduced on a proportional basis in the event of distributions, with or without a return of premium death benefit that is not reduced in amount proportionately in the event of distributions and (2) the actuarial present value of all the Contract’s additional benefits is no more than 20% of the 12/31 Account Value, then the additional benefits are disregarded and the RMD calculation uses only the 12/31 Account Value. When we notify you of the RMD amount for a distribution calendar year, we will inform you if the calculation included the actuarial present value of additional benefits. Because of the above requirements, a death benefit in your Contract could cause your RMD amount to be higher than it would be without such a benefit.

You may take an RMD amount calculated for a particular IRA annuity from that annuity or from another IRA account or IRA annuity of yours. Similarly, you may take an RMD amount calculated for a particular TSA annuity from that annuity or from another TSA account or TSA annuity of yours. If your Qualified Contract is an asset of a qualified retirement plan, the qualified plan is subject to the RMD requirements and the Contract, as an asset of the qualified plan, may need to be used as a source of funds for the RMDs.

Puerto Rico Tax Considerations

The Contract offered by this Prospectus is considered an annuity contract under Section 1022 of the Puerto Rico Internal Revenue Code of 1994, as amended (the "1994 Code"). Under the current provisions of the 1994 Code, no income tax is payable on increases in value of accumulation shares of annuity units credited to a variable annuity contract until payments are made to the annuitant or other payee under such contract.

When payments are made from your Contract in the form of an annuity, the annuitant or other payee will be required to include as gross income the lesser of the amount received during the taxable year or the portion of the amount received equal to 3% of the aggregate premiums or other consideration paid for the annuity. The amount, if any, in excess of the included amount is excluded from gross income as a return of premium. After an amount equal to the aggregate premiums or other consideration paid for the annuity has been excluded from gross income, all of the subsequent annuity payments are considered to be taxable income.

When a payment under a Contract is made in a lump sum, the amount of the payment would be included in the gross income of the Annuitant or other Payee to the extent it exceeds the Annuitant's aggregate premiums or other consideration paid.

 
 

 

The provisions of the 1994 Code with respect to qualified retirement plans described in this Prospectus vary significantly from those under the Internal Revenue Code. We currently offer the Contract in Puerto Rico in connection with Individual Retirement Arrangements that qualify under the U.S. Internal Revenue Code but do not qualify under the Puerto Rico 1994 Code. See the applicable text of this Prospectus under the heading "Federal Tax Status" dealing with such Arrangements and their RMD requirements.. We may make Contracts available for use with other retirement plans that similarly qualify under the U.S. Internal Revenue Code but do not qualify under the Puerto Rico 1994 Code.

As a result of IRS Revenue Ruling 2004-75, as amplified by Revenue Ruling 2004-97, we will treat Contract distributions and withdrawals occurring on or after January 1, 2005 as U.S.-source income that is subject to U.S. income tax withholding and reporting. Under åTAX CONSIDERATIONSæ, see åPre-Distribution Taxation of Contractsæ, åDistributions and Withdrawals from Non-Qualified Contractsæ, åWithholdingæ and åNon-Qualified Contractsæ. You should consult a qualified tax professional for advice regarding the effect of Revenue Ruling 2004-75 on your U.S. and Puerto Rico income tax situation.

For information regarding the income tax consequences of owning a Contract, you should consult a qualified tax professional.

ADMINISTRATION OF THE CONTRACTS

We perform certain administrative functions relating to the Contracts, Participant Accounts, and the Variable Account. These functions include, but are not limited to, maintaining the books and records of the Variable Account and the Sub-Accounts; maintaining records of the name, address, taxpayer identification number, Contract number, Participant Account number and type, the status of each Participant Account and other pertinent information necessary to the administration and operation of the Contracts; processing Applications, Purchase Payments, transfers and full and partial withdrawals; issuing Contracts and Certificates; administering annuity payments; furnishing accounting and valuation services; reconciling and depositing cash receipts; providing confirmations; providing toll-free customer service lines; and furnishing telephonic transfer services.
DISTRIBUTION OF THE CONTRACTS

We offer the Contract on a continuous basis. Contracts are sold by licensed insurance agents ("the Selling Agents") in those states where the Contract may be lawfully sold. Such Selling Agents will be registered representatives of affiliated and unaffiliated broker-dealer firms ("the Selling Broker-Dealers") registered under the Securities Exchange Act of 1934 who are members of the National Association of Securities Dealers, Inc. and who have entered into selling agreements with the Company and the general distributor, Clarendon Insurance Agency, Inc. ("Clarendon"), One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481. Clarendon is a wholly-owned subsidiary of the Company, is registered with the SEC under the Securities Exchange Act of 1934 as a broker-dealer and is a member of the National Association of Securities Dealers, Inc.

The Company (or its affiliates, for purposes of this section only, collectively, "the Company"), pays the Selling Broker-Dealers compensation for the promotion and sale of the Contract. The Selling Agents who solicit sales of the Contract typically receive a portion of the compensation paid by the Company to the Selling Broker-Dealers in the form of commissions or other compensation, depending on the agreement between the Selling Broker-Dealer and their Selling Agent. This compensation is not paid directly by the Contract Owner or the separate account. The Company intends to recoup this compensation through fees and charges imposed under the Contract, and from profits on payments received by the Company for providing administrative, marketing, and other support and services to the Funds.

The amount and timing of commissions the Company may pay to Selling Broker-Dealers may vary depending on the selling agreement but is not expected to be more than 8.50% of Purchase Payments, and 1.25% annually of the Participant's Account Value. The Company may pay or allow other promotional incentives or payments in the form of cash or other compensation to the extent permitted by NASD rules and other applicable laws and regulations.

The Company also pays compensation to wholesaling broker-dealers or other firms or intermediaries, including payments to affiliates of the Company, in return for wholesaling services such as providing marketing and sales support, product training and administrative services to the Selling Agents of the Selling Broker-Dealers. These allowances may be based on a percentage of Purchase Payments and/or a percentage of Contract Value and/or may be a fixed dollar amount.

In addition to the compensation described above, the Company may make additional cash payments, in certain circumstances referred to as "override" compensations, or reimbursements to Selling Broker-Dealers in recognition of their marketing and distribution, transaction processing and/or administrative services support. These payments are not offered to all Selling Broker-Dealers, and the terms of any particular agreement governing the payments may vary among Selling Broker-Dealers depending on, among other things, the level and type of marketing and distribution support provided. Marketing and distribution support services may include, among other services, placement of the Company's products on the Selling Broker-Dealers' preferred or recommended list, access to the Selling Broker-Dealers' registered representatives for purposes of promoting sales of the Company's products, assistance in training and education of the Selling Agents, and opportunities for the Company to participate in sales conferences and educational seminars. The payments or reimbursements may be calculated as a percentage of the particular Selling Broker-Dealer's actual or expected

 
 

 

aggregate sales of our variable contracts (including the Contract) or assets held within those contracts (in most cases not to exceed 0.25% of aggregate sales and 0.10% of assets attributable to the Selling-Broker-Dealer, and/or may be a fixed dollar amount. Broker-dealers receiving these additional payments may pass on some or all of the payments to the Selling Agent.

In addition to selling our variable contracts (including the Contract), some Selling Broker-Dealers or their affiliates may have other business relationships with the Company. Those other business relationships may include, for example, reinsurance agreements pursuant to which an affiliate of the Selling Broker-Dealer provides reinsurance to the Company relative to some or all of the Policies or other variable policies issued by the Company or its affiliates. The potential profits for a Selling Broker-Dealer or its affiliate associated with such reinsurance arrangements could indirectly provide incentives to the Selling Broker-Dealer and its Selling Agents to recommend products for which they provide reinsurance over similar products which do not result in potential reinsurance profits to the Selling Broker-Dealer or its affiliate. The operation of an individual contract is not impacted by whether the policy is subject to a reinsurance arrangement between the Company and an affiliate of the Selling Broker-Dealer.

You should ask your Selling Agent for further information about what commissions or other compensation he or she, or the Selling Broker-Dealer for which he or she works, may receive in connection with your purchase of a Contract.

Commissions may be waived or reduced in connection with certain transactions described in this Prospectus under the heading åWaivers; Reduced Charges; Credits; Special Guaranteed Interest Rates.æ During 2004, 2005, and 2006, approximately $18,497, $7,339, and $3,560, respectively, in commissions were paid to but not retained by Clarendon in connection with the distribution of the Contracts.

AVAILABLE INFORMATION

The Company and the Variable Account have filed with the SEC registration statements under the Securities Act of 1934 relating to the Contracts. This Prospectus does not contain all of the information contained in the registration statements and their exhibits. For further information regarding the Variable Account, the Company and the Contracts, please refer to the registration statements and their exhibits.

In addition, the Company is subject to the informational requirements of the Securities Exchange Act of 1934. We file reports and other information with the SEC to meet these requirements.

You can inspect and copy this information and our registration statements at the SEC's public reference facilities at the following locations: Washington, D.C. - 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549; Chicago, Illinois - 500 West Madison Street, Chicago, IL 60661. The Washington, D.C. office will also provide copies by mail for a fee. You may also find these materials on the SEC's website (http://www.sec.gov).
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

The Company's Annual Report on Form 10-K for the year ended December 31, 2006 filed with the SEC pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the "Exchange Act") is incorporated herein by reference. All documents or reports we file pursuant to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act, after the date of this prospectus and prior to the termination of the offering, shall be deemed incorporated by reference into the prospectus.

The Company will furnish, without charge, to each person to whom a copy of this Prospectus is delivered, upon the written or oral request of such person, a copy of the documents referred to above which have been incorporated by reference into this Prospectus, other than exhibits to such document (unless such exhibits are specifically incorporated by reference in this Prospectus). Requests for such document should be directed to the Secretary, Sun Life Assurance Company of Canada (U.S.), One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481, telephone (800) 225-3950.
STATE REGULATION

The Company is subject to the laws of the State of Delaware governing life insurance companies and to regulation by the Commissioner of Insurance of Delaware. An annual statement is filed with the Commissioner of Insurance on or before March 1st in each year relating to the operations of the Company for the preceding year and its financial condition on December 31st of such year. Its books and records are subject to review or examination by the Commissioner or his agents at any time and a full examination of its operations is conducted at periodic intervals.

The Company is also subject to the insurance laws and regulations of the other states and jurisdictions in which it is licensed to operate. The laws of the various jurisdictions establish supervisory agencies with broad administrative powers with respect to licensing to transact business, overseeing trade practices, licensing agents, approving policy forms, establishing reserve requirements, fixing maximum interest rates on life insurance policy loans and minimum rates for accumulation of surrender values, prescribing the form and content of required financial statements and regulating the type and amounts of investments permitted. Each insurance

 
 

 

company is required to file detailed annual reports with supervisory agencies in each of the jurisdictions in which it does business and its operations and accounts are subject to examination by such agencies at regular intervals.

In addition, many states regulate affiliated groups of insurers, such as the Company, Sun Life (Canada) and its affiliates, under insurance holding company legislation. Under such laws, inter-company transfers of assets and dividend payments from insurance subsidiaries may be subject to prior notice or approval, depending on the size of such transfers and payments in relation to the financial positions of the companies involved. Under insurance guaranty fund laws in most states, insurers doing business therein can be assessed (up to prescribed limits) for policyholder losses incurred by insolvent companies. The amount of any future assessments of the Company under these laws cannot be reasonably estimated. However, most of these laws do provide that an assessment may be excused or deferred if it would threaten an insurer's own financial strength and many permit the deduction of all or a portion of any such assessment from any future premium or similar taxes payable.

Although the federal government generally does not directly regulate the business of insurance, federal initiatives often have an impact on the business in a variety of ways. Current and proposed federal measures which may significantly affect the insurance business include employee benefit regulation, removal of barriers preventing banks from engaging in the insurance business, tax law changes affecting the taxation of insurance companies, the tax treatment of insurance products and its impact on the relative desirability of various personal investment vehicles.
LEGAL PROCEEDINGS

There are no pending legal proceedings affecting the Variable Account. We and our subsidiaries are engaged in various kinds of routine litigation which, in management's judgment, is not of material importance to our respective total assets or material with respect to the Variable Account.
FINANCIAL STATEMENTS

The financial statements of the Company which are included in the Statement of Additional Information should be considered only as bearing on the ability of the Company to meet its obligations with respect to amounts allocated to the Fixed Account and with respect to the death benefit and the Company's assumption of the mortality and expense risks. They should not be considered as bearing on the investment performance of the Fund shares held in the Sub-Accounts of the Variable Account.

The financial statements of the Variable Account for the year ended December 31, 2006 are also included in the Statement of Additional Information.


Sun Life Assurance Company of Canada (U.S.)
Advertising and Sales Literature
Calculations
Example of Variable Accumulation Unit Value Calculation
Example of Variable Annuity Unit Calculation
Example of Variable Annuity Payment Calculation
Distribution of the Contracts
Designation and Change of Beneficiary
Custodian
Independent Registered Public Accounting Firm
Financial Statements


 
 

 

This Prospectus sets forth information about the Contracts and the Variable Account that a prospective purchaser should know before investing. Additional information about the Contracts and the Variable Account has been filed with the Securities and Exchange Commission in a Statement of Additional Information dated May 1, 2007 which is incorporated herein by reference. The Statement of Additional Information is available upon request and without charge from Sun Life Assurance Company of Canada (U.S.). To receive a copy, return this request form to the address shown below or telephone (800) 752-7215.


To:
Sun Life Assurance Company of Canada (U.S.)
 
P.O. Box 9133
 
Wellesley Hills, Massachusetts 02481

 
Please send me a Statement of Additional Information for
 
Futurity II Variable and Fixed Annuity
 
Sun Life of Canada (U.S.) Variable Account F



Name
                                                                                                                              
   
Address
                                                                                                                              
   
 
                                                                                                                              
   
City
                                                           State                Zip                                     
   
Telephone
                                                                                                                               


 
 

 

APPENDIX A -
GLOSSARY

The following terms as used in this Prospectus have the indicated meanings:

ACCOUNT or PARTICIPANT ACCOUNT:An account established for each Participant to which Net Purchase Payments are credited.

ACCOUNT VALUE:The Variable Accumulation Value, if any, plus the Fixed Accumulation Value, if any, of your Account for any Valuation Period.

ACCOUNT YEAR and ACCOUNT ANNIVERSARY:Your first Account Year is the period of (a) 12 full calendar months plus (b) the part of the calendar month in which we issue your Contract (if not on the first day of the month), beginning with the Contract Date. Your Account Anniversary is the first day immediately after the end of an Account Year. Each Account Year after the first is the 12 calendar month period that begins on your Account Anniversary. If, for example, the Contract Date is in March, the first Account Year will be determined from the Contract Date but will end on the last day of March in the following year; your Account Anniversary is April 1 and all Account Years after the first will be measured from April 1.

ACCUMULATION PHASE:The period before the Annuity Commencement Date and during the lifetime of the Annuitant during which you make Purchase Payments under the Contract. This is called the "Accumulation Period" in the Contract.

*ANNUITANT:The person or persons to whom the first annuity payment is made. If the Annuitant dies prior to the Annuity Commencement Date, the new Annuitant will be the Co-Annuitant, if any. If the Co-Annuitant dies or if no Co-Annuitant is named, the Participant becomes the Annuitant upon the Annuitant's death prior to the Annuity Commencement Date. If you have not named a sole Annuitant on the 30th day before the Annuity Commencement Date and both the Annuitant and Co-Annuitant are living, the Co-Annuitant will be the sole Annuitant during the Income Phase

*ANNUITY COMMENCEMENT DATE:The date on which the first annuity payment under each Contract is to be made.

*ANNUITY OPTION: The method you choose for making annuity payments.

ANNUITY UNIT:A unit of measure used in the calculation of the amount of the second and each subsequent Variable Annuity payment from the Variable Account.

APPLICATION:The document signed by you or other evidence acceptable to us that serves as your application for participation under a Group Contract or purchase of an Individual Contract.

*BENEFICIARY:Prior to the Annuity Commencement Date, the person or entity having the right to receive the death benefit and, for Non-Qualified Contracts, who, in the event of the Participant's death, is the "designated beneficiary" for purposes of Section 72(s) of the Internal Revenue Code. After the Annuity Commencement Date, the person or entity having the right to receive any payments due under the Annuity Option elected, if applicable, upon the death of the Payee.

BUSINESS DAY:Any day the New York Stock Exchange is open for trading.

CERTIFICATE:The document for each Participant which evidences the coverage of the Participant under a Group Contract.

COMPANY ("WE," "US," "SUN LIFE (U.S.)"):Sun Life Assurance Company of Canada (U.S.).

CONTRACT DATE:The date on which we issue your Contract. This is called the "Date of Coverage" in the Contract.

DEATH BENEFIT DATE:If you have elected a death benefit payment option before your death that remains in effect, the date on which we receive Due Proof of Death. If your Beneficiary elects the death benefit payment option, the later of (a) the date on which we receive the Beneficiary's election and (b) the date on which we receive Due Proof of Death. If we do not receive the Beneficiary's election within 60 days after we receive Due Proof of Death, the Death Benefit Date will be the last day of the 60 day period and we will pay the death benefit in cash.

DUE PROOF OF DEATH:An original certified copy of an official death certificate, an original certified copy of a decree of a court of competent jurisdiction as to the finding of death, or any other proof satisfactory to the Company.

EXPIRATION DATE:The last day of a Guarantee Period.

FIXED ACCOUNT:The general account of the Company, consisting of all assets of the Company other than those allocated to a

 
 

 

separate account of the Company.

FIXED ACCOUNT VALUE:The value of that portion of your Account allocated to the Fixed Account.

FIXED ANNUITY:An annuity with payments which do not vary as to dollar amount.

FUND: A registered management investment company, or series thereof, in which assets of a Sub-Account may be invested.

GROUP CONTRACT:A Contract issued by the Company on a group basis.

GUARANTEE AMOUNT:Each separate allocation of your Account Value to a particular Guarantee Period (including interest earned thereon).

GUARANTEE PERIOD:The period for which a Guaranteed Interest Rate is credited.

GUARANTEED INTEREST RATE:The rate of interest we credit on a compound annual basis during any Guarantee Period.

INCOME PHASE:The period on and after the Annuity Commencement Date and during the lifetime of the
Annuitant during which we make annuity payments under the Contract.

INDIVIDUAL CONTRACT:A Contract issued by the Company on an individual basis.

NET INVESTMENT FACTOR:An index applied to measure the investment performance of a Sub-Account from one Valuation Period to the next. The Net Investment Factor may be greater or less than or equal to one.

NET PURCHASE PAYMENT:The portion of a Purchase Payment which remains after the deduction of any applicable premium tax or similar tax.

NON-QUALIFIED CONTRACT:A Contract used in connection with a retirement plan that does not receive favorable federal income tax treatment under Sections 401, 403, 408, or 408A of the Internal Revenue Code. The Participant's interest in the Contract must be owned by a natural person or agent for a natural person for the Contract to receive income tax treatment as an annuity.

OWNER:The person, persons or entity entitled to the ownership rights stated in a Group Contract and in whose name or names the Group Contract is issued. The Owner may designate a trustee or custodian of a retirement plan which meets the requirements of Section 401, Section 408(c), Section 408(k), Section 408(p) or Section 408A of the Internal Revenue Code to serve as legal owner of assets of a retirement plan, but the term "Owner," as used herein, shall refer to the organization entering into the Group Contract.

*PARTICIPANT:In the case of an Individual Contract, the owner of the Contract. In the case of a Group Contract, the person named in the Contract who is entitled to exercise all rights and privileges of ownership under the Contract, except as reserved by the Owner.

PAYEE:A recipient of payments under a Contract. The term includes an Annuitant or a Beneficiary who becomes entitled to benefits upon the death of the Participant.

PURCHASE PAYMENT (PAYMENT): An amount paid to the Company as consideration for the benefits provided by a Contract.

QUALIFIED CONTRACT:A Contract used in connection with a retirement plan which may receive favorable federal income tax treatment under Sections 401, 403, 408 or 408A of the Internal Revenue Code of 1986, as amended.

SERIES FUND:MFS/Sun Life Series Trust.

SEVEN-YEAR ANNIVERSARY:The seventh Account Anniversary and each succeeding Account Anniversary occurring at any seven year interval thereafter; for example, the 14th, 21st and 28th Account Anniversaries.

SUB-ACCOUNT:That portion of the Variable Account which invests in shares of a specific Fund or series of a Fund.

VALUATION PERIOD:The period of time from one determination of Variable Accumulation Unit or Annuity Unit values to the next subsequent determination of these values. Value determinations are made as of the close of the New York Stock Exchange on each day that the Exchange is open for trading.

VARIABLE ACCOUNT:Variable Account F of the Company, which is a separate account of the Company consisting of assets set aside by the Company, the investment performance of which is kept separate from that of the general assets of the Company.

 
 

 


VARIABLE ACCUMULATION UNIT:A unit of measure used in the calculation of Variable Account Value.

VARIABLE ACCOUNT VALUE:The value of that portion of your Account allocated to the Variable Account.

VARIABLE ANNUITY:An annuity with payments which vary as to dollar amount in relation to the investment performance of the Variable Account.

*You specify these items on the Application and may change them, as we describe in this Prospectus.


 
 

 

APPENDIX B -
WITHDRAWALS, WITHDRAWAL CHARGES AND THE MARKET VALUE ADJUSTMENT
Part 1: Variable Account (the Market Value Adjustment does not apply to the Variable Account)

Withdrawal Charge Calculation:

Full Withdrawal:

Assume a Purchase Payment of $40,000 is made on the Contract Date, no additional Purchase Payments are made and there are no partial withdrawals. The table below presents four examples of the withdrawal charge
resulting from a full withdrawal of your Account, based on hypothetical Account Values.

 
Account Year
Hypothetical Account Value
Free Withdrawal Amount
New Payments Withdrawn
Withdrawal Charge Percentage
Withdrawal Charge Amount
(a)
1
$ 41,000
$ 4,000
$ 37,000
6.00%
$ 2,220
(b)
3
$ 52,000
$ 12,000
$ 40,000
5.00%
$ 2,000
(c)
7
$ 80,000
$ 28,000
$ 40,000
3.00%
$ 1,200
(d)
9
$ 98,000
$ 68,000
0
0.00%
0

(a)
The free withdrawal amount in any Account Year is equal to (1) the Annual Withdrawal Allowance for that year (i.e., 10% of all Purchase Payments made in the last seven Account Years ("New Payments")); plus (2) any unused Annual Withdrawal Allowances from previous years; plus (3) any Purchase Payments made before the last seven Account Years ("Old Payments") not previously withdrawn. In Account Year 1, the free withdrawal amount is $4,000 (the Annual Withdrawal Allowance for that year) because there are no unused Annual Withdrawal Allowances from previous years and no Old Payments. The $41,000 full withdrawal is attributed first to the $4,000 free withdrawal amount. The remaining $37,000 is withdrawn from the Purchase Payment made in Account Year 1 and is subject to the withdrawal charge.
(b)
In Account Year 3, the free withdrawal amount is $12,000 (the $4,000 Annual Withdrawal Allowance for the current year plus the unused $4,000 Annual Withdrawal Allowances for each of Account Years 1 and 2). The $52,000 full withdrawal is attributed first to the free withdrawal amount and the remaining $40,000 is withdrawn from the Purchase Payment made in Account Year 1.
(c)
In Account Year 7, the free withdrawal amount is $28,000 (the $4,000 Annual Withdrawal Allowance for the current Account Year plus the unused Annual Withdrawal Allowance of $4,000 for each of Account Years 1 through 6). The $80,000 full withdrawal is attributed first to the free withdrawal amount. The next $40,000 is withdrawn from the Purchase Payment made in Account Year 1 and is subject to the withdrawal charge. The remaining $12,000 exceeds the total of the free withdrawal amount plus all New Payments not previously withdrawn, so it is not subject to the withdrawal charge.
(d)
In Account Year 9, the free withdrawal amount is $68,000, calculated as follows. There are no Annual Withdrawal Allowances for Account Years 8 or 9 because there are no New Payments in those years. The $40,000 Purchase Payment made in Account Year 1 is now an Old Payment that constitutes a portion of the free withdrawal amount. In addition, the unused Annual Withdrawal Allowances of $4,000 for each of Account Years 1 through 7 are carried forward and available for use in Account Year 9. The $98,000 full withdrawal is attributed first to the free withdrawal amount. Because the remaining $30,000 is not withdrawn from New Payments, this part of the withdrawal also will not be subject to the withdrawal charge.

Partial Withdrawal:

Assume a single Purchase Payment of $40,000 is made on the Contract Date, no additional Purchase Payments are made, no partial withdrawals have been taken prior to the fifth Account Year, and there are a series of three partial withdrawals made during the fifth Account Year of $9,000, $12,000, and $15,000.

 
 

 


 
Hypothetical Account Value
Partial Withdrawal Amount
Free Withdrawal Amount
New Payments Withdrawn
Withdrawal Charge Percentage
Withdrawal Charge Amount
(a)
$64,000
$  9,000
$20,000
$         0
4.00%
$    0
(b)
$56,000
$12,000
$11,000
$  1,000
4.00%
$  40
(c)
$40,000
$15,000
$         0
$15,000
4.00%
$600

(a)
In the fifth Account Year, the free withdrawal amount is equal to $20,000 (the $4,000 Annual Withdrawal Allowance for the current year, plus the unused $4,000 for each of the Account Years 1 through 4). The partial withdrawal amount ($9,000) is less than the free withdrawal amount so no New Payments are withdrawn and no withdrawal charge applies.
(b)
Since a partial withdrawal of $9,000 was taken, the remaining free withdrawal amount is equal to $11,000. The $12,000 partial withdrawal will first be applied against the $11,000 free withdrawal amount. The remaining $1,000 will be withdrawn from the $40,000 New Payment, incurring a withdrawal charge of $40.
(c)
The free withdrawal amount is zero since the previous partial withdrawals have already used the free withdrawal amount. The entire partial withdrawal amount will result in New Payments being withdrawn and will incur a withdrawal charge.

Part 2 - Fixed Account - Examples of the Market Value Adjustment ("MVA")

The MVA Factor is:

[(1 + I) ÷ (1 + J + b)](N/12) - 1

These examples assume the following:

l
The Guarantee Amount was allocated to a five year Guarantee Period with a Guaranteed Interest Rate of 6% or .06.
l
The date of surrender is two years from the Expiration Date (N = 24).
l
The value of the Guarantee Amount on the date of surrender is $11,910.16.
l
The interest earned in the current Account Year is $674.16.
l
No transfers or partial withdrawals affecting this Guarantee Amount have been made.
l
Withdrawal charges, if any, are calculated in the same manner as shown in the examples in Part 1.

Example of a Negative MVA:

Assume that on the date of surrender, the current rate (J) is 8% or .08 and the b factor is zero.

The MVA factor =
=
[(1 + I) ÷ (1 + J + b)](N/12) - 1
 
=
[(1 + .06) ÷ (1 + .08)](24/12) - 1
 
=
(.9812) - 1
 
=
.963 - 1
 
=
-.037

The value of the Guarantee Amount less interest credited to the Guarantee Amount in the current Account Year is multiplied by the MVA factor to determine the MVA:

($11,910.16 - $674.16) x ( - .037) = - $415.73

- $415.73 represents the MVA that will be deducted from the value of the Guarantee Amount before the deduction of any withdrawal charge.

For a partial withdrawal of $2,000 from this Guarantee Amount, the MVA would be ($2,000.00 - $674.16) x
( - .037) = - $49.06. - $49.06 represents the MVA that will be deducted from the partial withdrawal amount before the deduction of any withdrawal charge.

Example of a Positive MVA:

Assume that on the date of surrender, the current rate (J) is 5% or .05 and the b factor is zero.
The MVA factor =
=
[(1 + I) ÷ (1 + J + b)](N/12) - 1
 
=
[(1 + .06) ÷ (1 + .05)](24/12) - 1
 
=
(1.0102) - 1
 
=
1.019 - 1
 
=
.019

The value of the Guarantee Amount less interested credit to the Guarantee Amount in the current Account Year is multiplied by the MVA factor to determine the MVA:

($11,910.16 - $674.16) x .019 = $213.48

$213.48 represents the MVA that would be added to the value of the Guarantee Amount before the deduction of any withdrawal charge.

For a partial withdrawal of $2,000 from this Guarantee Amount, the MVA would be ($2,000.00 - $674.16) x .019 = $25.19.

$25.19 represents the MVA that would be added to the value of the partial withdrawal amount before the deduction of any withdrawal charge.


 
 

 

APPENDIX C -
CONDENSED FINANCIAL INFORMATION 

The following information for FUTURITY II should be read in conjunction with the Variable Account's Financial Statements appearing in the Statement of Additional Information.

 
Accumulation
Accumulation
Number of
 
 
Unit Value
Unit Value
Accumulation
 
 
Beginning
End
Units End
 
Sub-Account
of Period
of Period
of Period
Year
         
AIM V.I. Capital Appreciation Fund
$11.5040
 
$12.0579
 
996,881
 
2006
 
10.7196
 
11.5040
 
460,733
 
2005
 
10.1966
 
10.7196
 
584,791
 
2004
 
7.9843
 
10.1966
 
650,4160
 
2003
 
10.7052
 
$7.9843
 
690,479
 
2002
 
14.1533
 
10.7052
 
971,025
 
2001
 
16.1116
 
14.1533
 
1,012,264
 
2000
 
11.2991
 
16.1116
 
299,649
 
1999
 
10.0000
 
11.2991
 
100
 
1998
               
AIM V.I. Core Equity Fund
10.6955
 
12.2076
 
626,833
 
2006
 
10.2998
 
10.6955
 
759,243
 
2005
 
9.5866
 
10.2998
 
993,442
 
2004
 
7.8143
 
9.5866
 
1,158,384
 
2003
 
9.3884
 
7.8143
 
1,408,269
 
2002
 
12.3404
 
9.3884
 
2,064,005
 
2001
 
14.6474
 
12.3404
 
2,523,813
 
2000
 
11.0655
 
14.6474
 
1,312,444
 
1999
 
10.0000
 
11.0655
 
1,704
 
1998
               
AIM V.I. Dynamics Fund
8.9796
 
10.2809
 
42,811
 
2006
 
8.2250
 
8.9796
 
10,799
 
2005
 
7.3603
 
8.2250
 
8,121
 
2004
 
5.4161
 
7.3603
 
250
 
2003
 
8.0662
 
5.4161
 
43,828
 
2002
 
10.0000
 
8.0662
 
4,782
 
2001
               
AIM V.I. International Growth Fund
13.2799
 
16.7916
 
488,528
 
2006
 
11.4205
 
13.2799
 
568,140
 
2005
 
9.3408
 
11.4205
 
645,906
 
2004
 
7.3401
 
9.3408
 
736,460
 
2003
 
8.8282
 
7.3401
 
808,541
 
2002
 
11.7102
 
8.8282
 
1,750,456
 
2001
 
16.1369
 
11.7102
 
2,182,559
 
2000
 
10.5553
 
16.1369
 
659,564
 
1999
 
10.0000
 
10.5553
 
2,553
 
1998
               
AIM V.I. Small Company Growth Fund
9.1981
 
10.3509
 
48,033
 
2006
 
8.8679
 
9.1981
 
33,101
 
2005
 
7.8969
 
8.8679
 
43,245
 
2004
 
6.0022
 
7.8969
 
34,760
 
2003
 
8.8373
 
6.0022
 
19,543
 
2002
 
10.0000
 
8.8373
 
2,037
 
2001
               
Alger American Growth Portfolio
10.9169
 
11.3187
 
745,194
 
2006
 
9.8823
 
10.9169
 
954,065
 
2005
 
9.5007
 
9.8823
 
1,209,013
 
2004
 
7.1289
 
9.5007
 
1,529,948
 
2003
 
10.7902
 
7.1289
 
1,879,572
 
2002
 
12.4108
 
10.7902
 
2,652,347
 
2001
 
14.7688
 
12.4108
 
3,285,605
 
2000
 
11.1993
 
14.7688
 
1,620,151
 
1999
 
10.0000
 
11.1993
 
2,044
 
1998
               
Alger American Income and Growth Portfolio
12.0138
 
12.9488
 
401,074
 
2006
 
11.7790
 
12.0138
 
514,827
 
2005
 
11.0776
 
11.7790
 
660,199
 
2004
 
8.6528
 
11.0776
 
841,500
 
2003
 
12.7372
 
8.6528
 
1,072,491
 
2002
 
15.0789
 
12.7372
 
1,488,827
 
2001
 
15.4887
 
15.0789
 
1,689,012
 
2000
 
11.0273
 
15.4887
 
755,933
 
1999
 
10.0000
 
11.0273
 
1,785
 
1998
               
Alger American Small Capitalization Portfolio
10.8376
 
12.8253
 
157,469
 
2006
 
9.4036
 
10.8376
 
221,990
 
2005
 
8.1817
 
9.4036
 
280,603
 
2004
 
5.8294
 
8.1817
 
335,152
 
2003
 
8.0139
 
5.8294
 
402,757
 
2002
 
11.5319
 
8.0139
 
591,126
 
2001
 
16.0647
 
11.5319
 
609,369
 
2000
 
11.3603
 
16.0647
 
221,946
 
1999
 
10.0000
 
11.3603
 
100
 
1998
               
Alliance VP Large Cap Growth Fund
8.5809
 
8.4067
 
78,403
 
2006
 
7.5776
 
8.5809
 
148,197
 
2005
 
7.0935
 
7.5776
 
182,412
 
2004
 
5.8315
 
7.0935
 
163,950
 
2003
 
8.5520
 
5.8315
 
41,316
 
2002
 
10.0000
 
8.5520
 
23,683
 
2001
               
Alliance VP Global Technology Fund
6.9529
 
7.4303
 
2,645
 
2006
 
6.8032
 
6.9529
 
16,107
 
2005
 
6.5660
 
6.8032
 
13,304
 
2004
 
4.6312
 
6.5660
 
20,094
 
2003
 
8.0717
 
4.6312
 
16,151
 
2002
 
10.0000
 
8.0717
 
6,363
 
2001
               
Alliance VP Growth and Income Fund
10.4604
 
12.0660
 
243,967
 
2006
 
10.1423
 
10.4604
 
375,693
 
2005
 
9.2488
 
10.1423
 
390,574
 
2004
 
7.0962
 
9.2488
 
414,154
 
2003
 
9.2586
 
7.0962
 
314,875
 
2002
 
10.0000
 
9.2586
 
261,464
 
2001
               
Alliance VP International Growth Fund
16.5326
 
20.6540
 
92,080
 
2006
 
13,9083
 
16.5326
 
82,072
 
2005
 
11.3784
 
13,9083
 
46,179
 
2004
 
8.0659
 
11.3784
 
23,940
 
2003
 
8.5446
 
8.0659
 
14,762
 
2002
 
10.0000
 
8.5446
 
271
 
2001
               
Alliance VP Small Cap Growth Fund
10.7674
 
11.7322
 
21,213
 
2006
 
10.4140
 
10.7674
 
13,,449
 
2005
 
9.2340
 
10.4140
 
25,032
 
2004
 
6.2990
 
9.2340
 
22,285
 
2003
 
9.4039
 
6.2990
 
15,088
 
2002
 
10.0000
 
9.4039
 
106,292
 
2001
               
Credit Suisse Emerging Markets Fund
21.5383
 
28.1431
 
64,751
 
2006
 
17.0738
 
21.5383
 
48,590
 
2005
 
13.8611
 
17.0738
 
51,876
 
2004
 
9.8390
 
13.8611
 
54,134
 
2003
 
11.2837
 
9.8390
 
72,127
 
2002
 
12.6672
 
11.2837
 
89,091
 
2001
 
18.7689
 
12.6672
 
133,103
 
2000
 
10.4931
 
18.7689
 
67,177
 
1999
 
10.0000
 
10.4931
 
100
 
1998
               
Credit Suisse International Focus Fund
11.9272
 
13.9544
 
17,436
 
2006
 
10.2999
 
11.9272
 
28,152
 
2005
 
9.1043
 
10.2999
 
333,488
 
2004
 
6.9377
 
9.1043
 
42,103
 
2003
 
8.7850
 
6.9377
 
47,790
 
2002
 
11.4643
 
8.7850
 
67,000
 
2001
 
15.6899
 
11.4643
 
89,465
 
2000
 
10.3709
 
15.6899
 
29,939
 
1999
 
10.0000
 
10.3709
 
100
 
1998
               
Credit Suisse Global Small Cap Fund
12.8484
 
14.3418
 
20,376
 
2006
 
11.2190
 
12.8484
 
21,764
 
2005
 
9.6439
 
11.2190
 
29,665
 
2004
 
6.6239
 
9.6439
 
25,519
 
2003
 
10.2032
 
6.6239
 
27,576
 
2002
 
14.5020
 
10.2032
 
37,955
 
2001
 
18.1439
 
14.5020
 
40,978
 
2000
 
11.2546
 
18.1439
 
22,526
 
1999
 
10.0000
 
11.2546
 
100
 
1998
               
Credit Suisse Small Cap Growth Fund
12.4233
 
12.8338
 
41,245
 
2006
 
12.9461
 
12.4233
 
52,453
 
2005
 
11.8432
 
12.9461
 
62,298
 
2004
 
8.0857
 
11.8432
 
76,633
 
2003
 
12.3675
 
8.0857
 
87,648
 
2002
 
14.9354
 
12.3675
 
178,034
 
2001
 
18.4977
 
14.9354
 
160,078
 
2000
 
11.0954
 
18.4977
 
79,878
 
1999
 
10.0000
 
11.0954
 
100
 
1998
               
Fidelity VIP Contrafund Portfolio
13.9206
 
15.2954
 
390,142
 
2006
 
12.1029
 
13.9206
 
393,165
 
2005
 
10.6594
 
12.1029
 
302,631
 
2004
 
8.4329
 
10.6594
 
194,223
 
2003
 
9.4614
 
8.4329
 
118,714
 
2002
 
10.0000
 
9.4614
 
10,955
 
2001
               
Fidelity VIP Growth Portfolio
8.2437
 
8.6627
 
697,793
 
2006
 
7.9243
 
8.2437
 
760,035
 
2005
 
7.7938
 
7.9243
 
887,375
 
2004
 
5.9637
 
7.7938
 
772,588
 
2003
 
8.6775
 
5.9637
 
733,997
 
2002
 
10.0000
 
8.6775
 
1,060,472
 
2001
               
Fidelity VIP Overseas Portfolio
11.6407
 
13.5181
 
42,114
 
2006
 
9.9388
 
11.6407
 
62,495
 
2005
 
8.8959
 
9.9388
 
69,463
 
2004
 
6.3075
 
8.8959
 
79,175
 
2003
 
8.0424
 
6.3075
 
85,508
 
2002
 
10.0000
 
8.0424
 
761,375
 
2001
               
First Eagle Overseas Variable Fund
24.9765
 
30.8046
 
599,129
 
2006
 
20.8554
 
24.9765
 
706,803
 
2005
 
16.5975
 
20.8554
 
703,621
 
2004
 
11.1419
 
16.5975
 
669,795
 
2003
 
10.0000
 
11.1419
 
634,848
 
2002
               
Goldman Sachs VIT Structured  Small Cap Equity Fund
18.8561
 
20.8740
 
74,936
 
2006
 
15.7190
 
18.8561
 
99,595
 
2005
 
15.7190
 
15.7190
 
120,192
 
2004
 
10.9188
 
15.7190
 
160,396
 
2003
 
13.0232
 
10.9188
 
145,832
 
2002
 
12.6369
 
13.0232
 
190,152
 
2001
 
12.5954
 
12.6369
 
196,193
 
2000
 
10.8679
 
12.5954
 
71,821
 
1999
 
10.0000
 
10.8679
 
100
 
1998
               
Goldman Sachs VIT Structured U.S. Equity Fund
12.0253
 
13.3858
 
288,957
 
2006
 
11.4500
 
12.0253
 
342,734
 
2005
 
10.1034
 
11.4500
 
402,843
 
2004
 
7.9141
 
10.1034
 
462,686
 
2003
 
10.2766
 
7.9141
 
611,659
 
2002
 
11.8371
 
10.2766
 
780,565
 
2001
 
13.2821
 
11.8371
 
948,020
 
2000
 
10.8370
 
13.2821
 
714,634
 
1999
 
10.0000
 
10.8370
 
2,341
 
1998
               
Goldman Sachs VIT Growth and Income Fund
11.6435
 
14.0791
 
203,313
 
2006
 
11.3619
 
11.6435
 
167,829
 
2005
 
9.7002
 
11.3619
 
191,665
 
2004
 
7.9108
 
9.7002
 
185,673
 
2003
 
9.0492
 
7.9108
 
204,986
 
2002
 
10.1238
 
9.0492
 
268,295
 
2001
 
10.7721
 
10.1238
 
312,510
 
2000
 
10.3642
 
10.7721
 
202,285
 
1999
 
10.0000
 
10.3642
 
100
 
1998
               
Goldman Sachs VIT Core International Equity Fund
12.2004
 
14.6890
 
126,515
 
2006
 
10.8819
 
12.2004
 
156,476
 
2005
 
9.7254
 
10.8819
 
201,187
 
2004
 
7.2798
 
9.7254
 
216,054
 
2003
 
9.0410
 
7.2798
 
244,143
 
2002
 
11.7963
 
9.0410
 
314,943
 
2001
 
13.7806
 
11.7963
 
363,268
 
2000
 
10.5999
 
13.7806
 
119,879
 
1999
 
10.0000
 
10.5999
 
578
 
1998
               
Goldman Sachs VIT Capital Growth Fund
8.7613
 
9.3784
 
34,976
 
2006
 
8.6314
 
8.7613
 
40,142
 
2005
 
8.0250
 
8.6314
 
31,638
 
2004
 
6.5776
 
8.0250
 
7,901
 
2003
 
8.8162
 
6.5776
 
9,493
 
2002
 
10.0000
 
8.8162
 
1,822
 
2001
               
J.P. Morgan International Opportunities Portfolio
12.5492
 
15.1010
 
81,318
 
2006
 
11.4974
 
12.5492
 
109,386
 
2005
 
9.8513
 
11.4974
 
140,873
 
2004
 
7.5437
 
9.8513
 
168,935
 
2003
 
9.3656
 
7.5437
 
193,017
 
2002
 
11.7482
 
9.3656
 
269,728
 
2001
 
14.1565
 
11.7482
 
369,882
 
2000
 
10.5058
 
14.1565
 
118,543
 
1999
 
10.0000
 
10.5058
 
100
 
1998
               
J.P. Morgan Small Company Portfolio
16.2251
 
18.3992
 
66,132
 
2006
 
15.9112
 
16.2251
 
87,779
 
2005
 
12.6899
 
15.9112
 
120,683
 
2004
 
9.4647
 
12.6899
 
132,472
 
2003
 
12.2521
 
9.4647
 
140,899
 
2002
 
13.5120
 
12.2521
 
174,787
 
2001
 
15.4528
 
13.5120
 
204,338
 
2000
 
10.8537
 
15.4528
 
57,635
 
1999
 
10.0000
 
10.8537
 
100
 
1998
               
J.P. Morgan U.S. Large Cap Core Equity Portfolio
9.6686
 
11.1136
 
292,257
 
2006
 
9.6748
 
9.6686
 
401,877
 
2005
 
8.9622
 
9.6748
 
499,989
 
2004
 
7.0934
 
8.9622
 
557,904
 
2003
 
9.5446
 
7.0934
 
636,929
 
2002
 
10.9897
 
9.5446
 
855,975
 
2001
 
12.5201
 
10.9897
 
1,023,702
 
2000
 
10.7114
 
12.5201
 
625,004
 
1999
 
10.0000
 
10.7114
 
474
 
1998
               
Lord Abbett Series Fund Growth and Income Portfolio
15.1180
 
17.4819
 
1,445,302
 
2006
 
14.8500
 
15.1180
 
1,697,513
 
2005
 
13.3697
 
14.8500
 
1,842,333
 
2004
 
10.3497
 
13.3697
 
1,950,078
 
2003
 
12.8063
 
10.3497
 
2,094,283
 
2002
 
13.9246
 
12.8063
 
2,706,650
 
2001
 
12.1973
 
13.9246
 
1,808,298
 
2000
 
10.5917
 
12.1973
 
982,146
 
1999
 
10.0000
 
10.5917
 
1,763
 
1998
               
Lord Abbett Series Fund Mid Cap Value
14.8114
 
16.3908
 
640,526
 
2006
 
13.8799
 
14.8114
 
767,309
 
2005
 
11.3489
 
13.8799
 
778,373
 
2004
 
9.2260
 
11.3489
 
713,762
 
2003
 
516,528
 
9.2260
 
588,687
 
2002
 
10.0000
 
10.3719
 
516,528
 
2001
               
Lord Abbett Series Fund International
13.2248
 
16.8317
 
37,407
 
2006
 
10.5915
 
13.2248
 
26,159
 
2005
 
8.8995
 
10.5915
 
26,549
 
2004
 
6.3897
 
8.8995
 
8,658
 
2003
 
7.8745
 
6.3897
 
800
 
2002
 
10.0000
 
7.8745
 
0
 
2001
               
MFS/Sun Life Capital Appreciation Series
8.6219
 
9.0431
 
298,811
 
2006
 
8.6646
 
8.6219
 
383,559
 
2005
 
7.9155
 
8.6646
 
490,895
 
2004
 
6.2371
 
7.9155
 
566,551
 
2003
 
9.3559
 
6.2371
 
639,719
 
2002
 
12.7064
 
9.3559
 
891,436
 
2001
 
14.5469
 
12.7064
 
1,155,804
 
2000
 
11.1244
 
14.5469
 
500,296
 
1999
 
10.0000
 
11.1244
 
2,367
 
1998
               
MFS/Sun Life Emerging Growth Series
10.1663
 
10.8283
 
544,416
 
2006
 
9.4470
 
10.1663
 
695,005
 
2005
 
8.4611
 
9.4470
 
856,833
 
2004
 
6.5258
 
8.4611
 
1,046,866
 
2003
 
10.0550
 
6.5258
 
1,230,619
 
2002
 
15.5898
 
10.0550
 
1,764,833
 
2001
 
19.5404
 
15.5898
 
2,187,292
 
2000
 
11.2723
 
19.5404
 
804,467
 
1999
 
10.0000
 
11.2723
 
3,662
 
1998
               
MFS/Sun Life Government Securities Series
12.6943
 
12.9782
 
651,305
 
2006
 
12.5842
 
12.6943
 
785,565
 
2005
 
12.3008
 
12.5842
 
964,368
 
2004
 
12.2130
 
12.3008
 
1,247,389
 
2003
 
11.2806
 
12.2130
 
1,790,588
 
2002
 
10.6482
 
11.2806
 
1,475,424
 
2001
 
9.6303
 
10.6482
 
1,227,270
 
2000
 
9.9595
 
9.6303
 
807,566
 
1999
 
10.0000
 
9.9595
 
1,027
 
1998
               
MFS/Sun Life High Yield Series
12.8083
 
13.9420
 
368,865
 
2006
 
12.7108
 
12.8083
 
416,909
 
2005
 
11.7685
 
12.7108
 
543,542
 
2004
 
9.8283
 
11.7685
 
672,812
 
2003
 
9.7058
 
9.8283
 
685,256
 
2002
 
9.6747
 
9.7058
 
1,367,270
 
2001
 
10.5249
 
9.6747
 
1,315,170
 
2000
 
9.9916
 
10.5249
 
554,000
 
1999
 
10.0000
 
9.9916
 
729
 
1998
               
MFS/Sun Life Massachusetts Investors Growth Stock Series
8.4131
 
8.9314
 
584,576
 
2006
 
8.1747
 
8.4131
 
703,393
 
2005
 
7.5643
 
8.1747
 
874,121
 
2004
 
6.2175
 
7.5643
 
1,075,147
 
2003
 
8.7652
 
6.2175
 
1,267,105
 
2002
 
11.8375
 
8.7652
 
1,704,508
 
2001
 
12.7880
 
11.8375
 
1,995,550
 
2000
 
10.0000
 
12.7880
 
554,180
 
1999
               
MFS/Sun Life Massachusetts Investors Trust Series
9.3455
 
10.4409
 
598,551
 
2006
 
8.7998
 
9.3455
 
700,261
 
2005
 
7.9698
 
8.7998
 
838,696
 
2004
 
6.5804
 
7.9698
 
1,026,572
 
2003
 
8.4723
 
6.5804
 
1,108,488
 
2002
 
10.1975
 
8.4723
 
1,491,783
 
2001
 
10.3311
 
10.1975
 
1,675,934
 
2000
 
10.0000
 
10.3311
 
629,184
 
1999
               
MFS/Sun Life New Discovery Series
14.0765
 
15.7080
 
539,644
 
2006
 
13.5694
 
14.0765
 
669,857
 
2005
 
12.8041
 
13.5694
 
799,796
 
2004
 
9.5985
 
12.8041
 
832,022
 
2003
 
14.6303
 
9.5985
 
906,520
 
2002
 
15.6390
 
14.6303
 
608,129
 
2001
 
15.7992
 
15.6390
 
671,408
 
2000
 
10.0000
 
15.7992
 
99,212
 
1999
               
MFS/Sun Life Total Return Series
13.3432
 
14.7649
 
761,768
 
2006
 
13.1351
 
13.3432
 
896,990
 
2005
 
11.9512
 
13.1351
 
1,099,104
 
2004
 
10.3464
 
11.9512
 
1,220,383
 
2003
 
11.1294
 
10.3464
 
1,171,894
 
2002
 
11.2309
 
11.1294
 
1,120,957
 
2001
 
9.7515
 
11.2309
 
695,493
 
2000
 
10.0000
 
9.7515
 
211,045
 
1999
               
MFS/Sun Life Utilities Series
16.0981
 
20.9976
 
494,224
 
2006
 
13.9190
 
16.0981
 
645,882
 
2005
 
10.8282
 
13.9190
 
713,938
 
2004
 
8.0597
 
10.8282
 
820,649
 
2003
 
10.7347
 
8.0597
 
919,679
 
2002
 
14.3854
 
10.7347
 
1,349,145
 
2001
 
13.6365
 
14.3854
 
1,524,307
 
2000
 
10.5369
 
13.6365
 
552,461
 
1999
 
10.0000
 
10.5369
 
821
 
1998
               
OpCap Equity Portfolio
12.1588
 
13.8210
 
154,034
 
2006
 
11.5197
 
12.1588
 
219,908
 
2005
 
10.4385
 
11.5197
 
245,288
 
2004
 
8.2339
 
10.4385
 
293,652
 
2003
 
10.6264
 
8.2339
 
355,767
 
2002
 
11.5916
 
10.6264
 
479,567
 
2001
 
10.6953
 
11.5916
 
1,389,035
 
2000
 
10.5784
 
10.6953
 
388,617
 
1999
 
10.0000
 
10.5784
 
1,517
 
1998
               
OpCap Managed Portfolio
12.3391
 
13.3411
 
81,314
 
2006
 
11.8861
 
12.3391
 
97,086
 
2005
 
10.8835
 
11.8861
 
126,935
 
2004
 
9.0659
 
10.8835
 
148,640
 
2003
 
11.0623
 
9.0659
 
179,135
 
2002
 
11.7996
 
11.0623
 
254,421
 
2001
 
10.9043
 
11.7996
 
275,375
 
2000
 
10.5329
 
10.9043
 
196,817
 
1999
 
10.0000
 
10.5329
 
100
 
1998
               
OpCap Mid Cap Portfolio
26.7616
 
29.8341
 
112,728
 
2006
 
23.3597
 
26.7616
 
150,581
 
2005
 
19.8527
 
23.3597
 
168,387
 
2004
 
15.2044
 
19.8527
 
205,163
 
2003
 
16.6051
 
15.2044
 
248,809
 
2002
 
15.8056
 
16.6051
 
371,011
 
2001
 
12.7334
 
15.8056
 
398,444
 
2000
 
10.6171
 
12.7334
 
108,852
 
1999
 
10.0000
 
10.6171
 
150
 
1998
               
OpCap Small Cap Portfolio
18.9606
 
23.1986
 
59,897
 
2006
 
19.2181
 
18.9606
 
73,551
 
2005
 
16.5349
 
19.2181
 
83,858
 
2004
 
11.7554
 
16.5349
 
107,558
 
2003
 
15.2143
 
11.7554
 
156,880
 
2002
 
14.2449
 
15.2143
 
181,826
 
2001
 
10.0200
 
14.2449
 
477,890
 
2000
 
10.3520
 
10.0200
 
88,598
 
1999
 
10.0000
 
10.3520
 
100
 
1998
               
PIMCO Emerging Markets Fund
18.2342
 
19.6474
 
300,237
 
2006
 
16.6924
 
18.2342
 
351,502
 
2005
 
15.0996
 
16.6924
 
369,397
 
2004
 
11.6287
 
15.0996
 
376,817
 
2003
 
10.0000
 
11.6287
 
423,772
 
2002
               
PIMCO High Yield Fund
14.5627
 
15.6667
 
510,653
 
2006
 
14.1837
 
14.5627
 
572,639
 
2005
 
13.1300
 
14.1837
 
580,635
 
2004
 
10.8343
 
13.1300
 
579,926
 
2003
 
10.0000
 
10.8343
 
454,855
 
2002
               
PIMCO Real Return Fund
11.6995
 
11.6186
 
216,441
 
2006
 
11.6214
 
11.6995
 
226,068
 
2005
 
10.8217
 
11.6214
 
204,011
 
2004
 
10.0826
 
10.8217
 
213,370
 
2003
 
10.0000
 
10.0826
 
20,942
 
2002
               
PIMCO Total Return Fund
11.0545
 
11.3200
 
829,672
 
2006
 
10.9426
 
11.0545
 
832,996
 
2005
 
10.5808
 
10.9426
 
827,131
 
2004
 
10.2157
 
10.5808
 
762,635
 
2003
 
10.0000
 
10.2157
 
562,429
 
2002
               
Rydex VT Nova Fund Portfolio
8.3233
 
9.7889
 
16,383
 
2006
 
8.1192
 
8.3233
 
20,871
 
2005
 
7.1842
 
8.1192
 
26,354
 
2004
 
5.2346
 
7.1842
 
53,325
 
2003
 
8.2618
 
5.2346
 
75,191
 
2002
 
10.0000
 
8.2618
 
1,253
 
2001
               
Rydex VT OTC Fund Portfolio
7.3755
 
7.6923
 
76,415
 
2006
 
7.3976
 
7.3755
 
24,562
 
2005
 
6.8616
 
7.3976
 
36,367
 
2004
 
4.7855
 
6.8616
 
87,746
 
2003
 
7.9375
 
4.7855
 
16,316
 
2002
 
10.0000
 
7.9375
 
1,213
 
2001
               
SCSM Blue Chip Mid Cap Fund
21.6669
 
23.7777
 
364,958
 
2006
 
18.8438
 
21.6669
 
451,135
 
2005
 
16.4555
 
18.8438
 
499,813
 
2004
 
12.2627
 
16.4555
 
519,142
 
2003
 
14.6149
 
12.2627
 
574,185
 
2002
 
15.3237
 
14.6149
 
644,981
 
2001
 
12.4368
 
15.3237
 
840,530
 
2000
 
10.0000
 
12.4368
 
217,115
 
1999
               
Sun Capital Investment Grade Bond FundSM
13.2618
 
13.7835
 
422,182
 
2006
 
13.1905
 
13.2618
 
542,139
 
2005
 
12.5711
 
13.1905
 
628,806
 
2004
 
11.6274
 
12.5711
 
755,254
 
2003
 
11.2097
 
11.6274
 
1,000,187
 
2002
 
10.6022
 
11.2097
 
1,860,679
 
2001
 
9.7835
 
10.6022
 
1,552,524
 
2000
 
9.9809
 
9.7835
 
768,145
 
1999
 
10.0000
 
9.9809
 
1,806
 
1998
               
Sun Capital Money Market FundSM
10.9632
 
11.3074
 
593,786
 
2006
 
10.8201
 
10.9632
 
835,646
 
2005
 
10.8939
 
10.8201
 
1,020,309
 
2004
 
10.9881
 
10.8939
 
1,180,334
 
2003
 
11.0202
 
10.9881
 
2,203,091
 
2002
 
10.7901
 
11.0202
 
2,302,744
 
2001
 
10.3353
 
10.7901
 
1,359,991
 
2000
 
10.0143
 
10.3353
 
699,550
 
1999
 
10.0000
 
10.0143
 
200
 
1998
               
Sun Capital Real Estate FundSM
26.8308
 
36.7650
 
303,503
 
2006
 
24.8113
 
26.8308
 
371,397
 
2005
 
18.8753
 
24.8113
 
410,291
 
2004
 
14.0813
 
18.8753
 
464,446
 
2003
 
13.7193
 
14.0813
 
579,987
 
2002
 
12.3623
 
13.7193
 
372,457
 
2001
 
9.5549
 
12.3623
 
372,502
 
2000
 
10.0837
 
9.5549
 
131,848
 
1999
 
10.0000
 
10.0837
 
705
 
1998
               
Sun CapitalSM Davis Venture Value Fund
11.0005
 
12.4487
 
226,626
 
2006
 
10.1673
 
11.0005
 
224,654
 
2005
 
9.1701
 
10.1673
 
223,274
 
2004
 
7.1265
 
9.1701
 
217,307
 
2003
 
8.6311
 
7.1265
 
171,170
 
2002
 
9.7933
 
8.6311
 
169,936
 
2001
 
10.0000
 
9.7933
 
46,250
 
2000
               
SCSM Oppenheimer Main Street Small Cap Fund
14.0692
 
15.7591
 
492,592
 
2006
 
13.6760
 
14.0692
 
577,749
 
2005
 
11.7121
 
13.6760
 
610,846
 
2004
 
8.3874
 
11.7121
 
611,804
 
2003
 
10.7165
 
8.3874
 
651,022
 
2002
 
10.0000
 
10.7165
 
391,359
 
2001
               
Sun Capital All Cap Fund
13.1140
 
15.5265
 
15,082
 
2006
 
13.3955
 
13.1140
 
18,725
 
2005
 
11.2853
 
13.3955
 
61,441
 
2004
 
7.4861
 
11.2853
 
52,626
 
2003
 
10.0000
 
7.4861
 
1999
 
2002
               
Templeton Growth Securities Fund
16.9474
 
15.5265
 
15,082
 
2006
 
15.7880
 
16.9474
 
35,880
 
2005
 
13.8010
 
15.7880
 
24,953
 
2004
 
10.5927
 
13.8010
 
6,873
 
2003
 
10.0000
 
10.5927
 
0
 
2002
               
Templeton Foreign Securities Fund
17.2991
 
20.7156
 
38,803
 
2006
 
15.9247
 
17.2991
 
26,723
 
2005
 
13.6266
 
15.9247
 
19,065
 
2004
 
10.4528
 
13.6266
 
14,659
 
2003
 
10.0000
 
10.4528
 
11,434
 
2002
               


 
 

 




































SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
P.O. Box 9133
Wellesley Hills, Massachusetts 02481
Telephone:
Toll Free (800) 752-7215

General Distributor
Clarendon Insurance Agency, Inc.
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02481




 
 

 

PROSPECTUS
MAY 1, 2007
MFS REGATTA PLATINUM

Sun Life Assurance Company of Canada (U.S.) and Sun Life of Canada (U.S.) Variable Account F offer the flexible payment deferred annuity contracts and certificates described in this Prospectus to groups and individuals.

You may choose among a number of variable investment options and fixed interest options. The variable options are Sub-Accounts in the Variable Account. Each Sub-Account invests in one of the following investment options of the MFS/Sun Life Series Trust (the ''Funds''):

Large-Cap Equity Funds
Emerging Markets Equity Funds
  MFS®/ Sun Life Capital Appreciation Series
  MFS®/ Sun Life Emerging Markets Equity Series
  MFS®/ Sun Life Capital Opportunities Series
Mid-Cap Equity Funds
  MFS®/ Sun Life Core Equity Series
  MFS®/ Sun Life Mid Cap Growth Series
  MFS®/ Sun Life Emerging Growth Series
Small-Cap Equity Funds
  MFS®/ Sun Life Massachusetts Investors Growth
  MFS®/ Sun Life New Discovery Series
     Stock Series
Specialty/Sector Funds
  MFS®/ Sun Life Massachusetts Investors Trust Series
  MFS®/ Sun Life Technology Series
  MFS®/ Sun Life Research Series
  MFS®/ Sun Life Utilities Series
  MFS®/ Sun Life Strategic Growth Series
Intermediate-Term Bond Funds
  MFS®/ Sun Life Value Series
  MFS®/ Sun Life Bond Series
Asset Allocation Funds
  MFS®/ Sun Life Government Securities Series
  MFS®/ Sun Life Total Return Series
World Bond Funds
Global Asset Allocation Funds
  MFS®/ Sun Life Global Governments Series
  MFS®/ Sun Life Global Total Return Series
High Yield Bond Funds
International/Global Equity Funds
  MFS®/ Sun Life High Yield Series
  MFS®/ Sun Life Global Growth Series
Multi-Sector Bond Funds
  MFS®/ Sun Life Research International Series
  MFS®/ Sun Life Strategic Income Series
  MFS®/ Sun Life International Growth Series
Money Market Funds
  MFS®/ Sun Life International Value Series
  MFS®/ Sun Life Money Market Series

Massachusetts Financial Services Company serves as investment adviser to all of the Funds in the MFS/Sun Life Series Trust.

The fixed account options are available for specified time periods, called Guarantee Periods, and pay interest at a guaranteed rate for each period.

This Prospectus must be accompanied by a current prospectus for the Series Fund. Please read this Prospectus and the Series Fund prospectus carefully before investing and keep them for future reference. They contain important information about the Contract and the Series Fund.

We have filed a Statement of Additional Information dated May 1, 2007 (the ''SAI'') with the Securities and Exchange Commission (the ''SEC''), which is incorporated by reference in this Prospectus. The table of contents for the SAI is on page 44 of this Prospectus. You may obtain a copy without charge by writing to us at the address shown below (which we sometimes refer to as our ''Annuity Mailing Address'') or by telephoning (800) 752-7215. In addition, the SEC maintains a website (http://www.sec.gov) that contains the SAI, material incorporated by reference, and other information regarding companies that file with the SEC.

The Contracts are not deposits or obligations of, or guaranteed or endorsed by, any bank, and are not federally insured by the Federal Deposit Insurance Corporation, the Federal Reserve Board or any other agency.

The SEC has not approved or disapproved these securities or passed upon the accuracy or adequacy of this Prospectus. Any representation to the contrary is a criminal offense.

 
 

 


Any reference in this Prospectus to receipt by us means receipt at the following address:

     Sun Life Assurance Company of Canada (U.S.)
     P.O. Box 9133
     Wellesley Hills, Massachusetts 02481


 
 

 

TABLE OF CONTENTS

SPECIAL TERMS
PRODUCT HIGHLIGHTS
FEES AND EXPENSES
EXAMPLE
CONDENSED FINANCIAL INFORMATION
THE ANNUITY CONTRACT
COMMUNICATING TO US ABOUT YOUR CONTRACT
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
THE VARIABLE ACCOUNT
VARIABLE ACCOUNT OPTIONS: THE MFS/SUN LIFE SERIES TRUST
THE FIXED ACCOUNT
THE FIXED ACCOUNT OPTIONS: THE GUARANTEE PERIODS
THE ACCUMULATION PHASE
Issuing Your Contract
Amount and Frequency of Purchase Payments
Allocation of Net Purchase Payments
Your Account
Your Account Value
Variable Account Value
Fixed Account Value
Transfer Privilege
Waivers; Reduced Charges; Credits; Bonus Guaranteed Interest Rates
Other Programs
WITHDRAWALS, WITHDRAWAL CHARGE AND MARKET VALUE ADJUSTMENT
Cash Withdrawals
Withdrawal Charge
Types of Withdrawals Not Subject to Withdrawal Charge
Market Value Adjustment
CONTRACT CHARGES
Account Fee
Administrative Expense Charge
Mortality and Expense Risk Charge
Premium Taxes
Series Fund Expenses
Modification in the Case of Group Contracts
DEATH BENEFIT
Amount of Death Benefit
Spousal Continuance
Calculating the Death Benefit
Method of Paying Death Benefit
Non-Qualified Contracts
Selection and Change of Beneficiary
Payment of Death Benefit
Due Proof of Death
THE INCOME PHASE - ANNUITY PROVISIONS
Selection of the Annuitant or Co-Annuitant
Selection of the Annuity Commencement Date
Annuity Options
Selection of Annuity Option
Amount of Annuity Payments
Exchange of Variable Annuity Units
Account Fee
Annuity Payment Rates
Annuity Options as Method of Payment for Death Benefit
OTHER CONTRACT PROVISIONS
Exercise of Contract Rights
Change of Ownership
Voting of Series Fund Shares
Reports to Owners
Substitution of Securities

 
 

 

Change in Operation of Variable Account
Splitting Units
Modification
Limitation or Discontinuance of New Participants
Reservation of Rights
Right to Return
TAX CONSIDERATIONS
U.S. Federal Income Tax Considerations
Puerto Rico Tax Considerations
ADMINISTRATION OF THE CONTRACTS
DISTRIBUTION OF THE CONTRACTS
AVAILABLE INFORMATION
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
STATE REGULATION
LEGAL PROCEEDINGS
FINANCIAL STATEMENTS
TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION
APPENDIX A - GLOSSARY
APPENDIX B - WITHDRAWALS, WITHDRAWAL CHARGES AND THE MARKET VALUE ADJUSTMENT
APPENDIX C - CONDENSED FINANCIAL INFORMATION


 
 

 

SPECIAL TERMS

Your Contract is a legal document that uses a number of specially defined terms. We explain most of the terms that we use in this Prospectus in the context where they arise, and some are self-explanatory. In addition, for convenient reference, we have compiled a list of these terms in the Glossary included at the back of this Prospectus as Appendix A. If, while you are reading this Prospectus, you come across a term that you do not understand, please refer to the Glossary for an explanation.

PRODUCT HIGHLIGHTS 

The headings in this section correspond to headings in the Prospectus under which we discuss these topics in more detail.

The Annuity Contract

The Regatta Platinum Fixed and Variable Annuity Contract provides a number of important benefits for your retirement planning. During the Accumulation Phase, you make Payments under the Contract and allocate them to one or more Variable Account or Fixed Account options. During the Income Phase, we make annuity payments to you or someone else based on the amount you have accumulated. The Contract provides tax-deferral so that you do not pay taxes on your earnings until you withdraw them. When purchased in connection with a tax-qualified plan, the Contract provides no additional tax-deferral benefits because tax-qualified plans confer their own tax-deferral. The Contract also provides a death benefit if you die during the Accumulation Phase.

The Accumulation Phase

Under most circumstances, you can buy the Contract with an initial Purchase Payment of $10,000 or more, and you can make additional Purchase Payments at any time during the Accumulation Phase. Currently, there is no minimum amount required for additional Purchase Payments. However, we reserve the right to limit additional Purchase Payments to at least $1,000. We will not normally accept a Purchase Payment if your Account Value is over $1 million or, if the Purchase Payment would cause your Account Value to exceed $1 million.

Variable Account Options: The Funds

You can allocate your Purchase Payments among Sub-Accounts, each of which invests in a separate securities portfolio of the MFS/Sun Life Series Trust, an open-end management investment company registered under the Investment Company Act of 1940. Our affiliate, Massachusetts Financial Services Company ("MFS"), serves as the investment adviser to the Series Fund. The investment returns on the Funds are not guaranteed. You can make or lose money. You can make transfers among the Funds and the Fixed Account Options.

The Fixed Account Options: The Guarantee Periods

You can allocate your Purchase Payments to the Fixed Account and elect to invest in one or more of the Guarantee Periods we make available from time to time. Each Guarantee Period earns interest at a Guaranteed Interest Rate that we publish. We may change the Guaranteed Interest Rate from time to time, but no Guaranteed Interest Rate will ever be less than the minimum guaranteed interest rate permitted by law. Once we have accepted your allocation to a particular Guarantee Period, we promise that the Guaranteed Interest Rate applicable to that allocation will not change for the duration of the Guarantee Period. We may offer Guarantee Periods of different durations or stop offering some Guarantee Periods. Once we stop offering a Guarantee Period of a particular duration, future allocations or transfers into that Guarantee Period will not be permitted.

Fees and Expenses

The Contract has insurance features and investment features, and there are costs related to each.

Each year for the first five Account Years, we deduct an annual Account Fee equal to the lesser of $35 or 2% of your Account Value. After the fifth Account Year, we may increase the fee annually, but it will never exceed the lesser of $50 or 2% of your Account Value. During the Income Phase, the annual Account Fee is $35. We will not charge the annual Account Fee if your Account had been allocated only to the Fixed Account during the applicable Account Year, or your Account Value is more than $75,000 on your Account Anniversary.

During the Accumulation Phase, we deduct a mortality and expense risk charge at an annual rate of 1.25% of the average daily value of the Contract invested in the Variable Account. We also deduct an administrative charge at an annual rate of 0.15% of the average daily value of the Contract invested in the Variable Account.

 
 

 

If you take more than a specified amount of money out of your Contract, we assess a withdrawal charge against each Purchase Payment withdrawn. For each Purchase payment, the withdrawal charge (also known as a "contingent deferred sales charge") starts at 6% and declines to 0% after the Purchase Payment has been in the Contract for seven years.

Currently, you can make 12 free transfers each year; however, we reserve the right to impose a charge of up to $15 per transfer.

In addition to the charges we impose under the Contract, there are also charges (which include management fees and operating expenses) imposed by the Funds. The charges vary depending upon which Fund(s) you have selected.

The Income Phase: Annuity Provisions

If you want to receive regular income from your annuity after the Annuity Commencement Date, you can select one of several Annuity Options. You can choose to receive annuity payments from either the Fixed Account or from the available Variable Account options. If you choose to have any part of your annuity payments come from the Variable Account, the dollar amount of the payments may fluctuate with the performance of the Funds. Subject to the maximum Annuity Commencement Date, you decide when your Income Phase will begin but, once it begins, you cannot change your choice of annuity payment options.

Death Benefit

If you die before the Contract reaches the Income Phase, the Beneficiary will receive a death benefit. The amount of the death benefit depends upon your age on the Contract Date. If you are 86 or older on your Contract Date, the death benefit is equal to the amount we would pay on a full surrender of your Contract ("Surrender Value"). If you are 85 or younger on your Contract Date, the death benefit pays the greatest of the following amounts: (1) your Account Value on your Death Benefit Date, (2) your Surrender Value on your Death Benefit Date, (3) your Account Value on the Seven-Year Account Anniversary (adjusted for subsequent payments, withdrawals, and charges), (4) your highest Account Value on any Account Anniversary before your 81st birthday (adjusted for subsequent payment, withdrawals and charges), or (5) subject to certain limitations, your total Purchase Payments, adjusted for withdrawals, plus interest accrued on each Purchase Payment or transfers to the Variable Account at 5% per year.

Withdrawals, Withdrawal Charge and Market Value Adjustment

You can withdraw money from your Contract during the Accumulation Phase. You may withdraw a portion of your Account Value each year without the imposition of a withdrawal charge. For any Account Year, this "free withdrawal amount" equals 10% of all Purchase Payments made during the last 7 Account Years (including the current Account Year), plus all Purchase Payments we have held for at least 7 Account Years. Withdrawals made from the Fixed Account may also be subject to a Market Value Adjustment (see prospectus under "Market Value Adjustment"). You may also have to pay income taxes and tax penalties on money you withdraw.

Right to Return

Your Contract contains a "free look" provision. If you cancel your Contract within 10 days after receiving it (or later, if required by your state), we will send you, depending upon the laws of your state, either the full amount of all of your Purchase Payments or your Account Value as of the day we receive your cancellation request. (This amount may be more or less than the original Purchase Payment). We will not deduct a withdrawal charge or a Market Value Adjustment.

 
 

 


Tax Considerations

Your earnings are not taxed until you take them out. If you withdraw money during the Accumulation Phase, earnings come out first and are taxed as income. If you are younger than 59½ when you take money out, you may be charged a 10% federal tax penalty.
                                              

NOTE ABOUT OTHER ANNUITY CONTRACTS THAT WE OFFER: In addition to the Contracts, we currently offer many other forms of annuity contracts with a wide variety of features, benefits and charges. Depending on your circumstances and needs, some of these other contracts may be at lower cost to you. Not all of the annuity contracts that we offer are available in all jurisdictions or through all of the selling agents who offer the contracts. You should consider with your selling agent what annuity contract or financial product is most consistent with your needs and preferences.

If you have any questions about your Contract or need more information, please contact us at:

     Sun Life Assurance Company of Canada (U.S.)
     P. O. Box 9133
     Wellesley Hills, Massachusetts 02481
     Toll Free (800) 752-7215


 
 

 

FEES AND EXPENSES

The following tables describe the fees and expenses that you will pay when buying, owning, and surrendering the Contract.

The table below describes the fees and expenses that you will pay at the time that you buy the Contract, surrender the Contract, or transfer cash value between investment options.

Contract Owner Transaction Expenses

 
Sales Load Imposed on Purchases (as a percentage of purchase payments):
 
0%
       
 
Maximum Withdrawal Charge (as a percentage of purchase payments):
 
6%*
       
 
Number of Complete Account Years Since
Purchase Payment has been in the Account
 
Withdrawal Charge
   
 
0-1
6%
   
 
2-3
5%
   
 
4-5
4%
   
 
6
3%
   
 
7 or more
0%
   
         
 
Maximum Fee Per Transfer (currently $0):
 
$15**
       
 
Premium Taxes (as a percentage of Certificate Value or total purchase payments):
 
0% - 3.5%***

*
A portion of your Account may be withdrawn each year without imposition of any withdrawal charge and, after a Purchase Payment has been in your Account for 7 Account Years, it may be withdrawn free of the withdrawal charge. (See "Withdrawal Charges.")
   
**
Currently, we impose no fee upon transfers; however, we reserve the right to impose a fee of up to $15 per transfer. We do impose certain restrictions upon the number and frequency of transfers. (See "Transfer Privilege.")
   
***
The premium tax rate and base vary by your state of residence and the type of Certificate you own. Currently, we deduct premium taxes from Certificate Value upon full surrender (including a surrender for the death benefit) or annuitization. See "Contract Charges -- Premium Taxes."

Thetables below describe the fees and expenses that you will pay periodically during the time that you own the Contract, not including Fund fees and expenses.

 
Annual Account Fee
$ 50*

Variable Account Annual Expenses (as a percentage of average daily net Variable Account assets)

 
Mortality and Expense Risks Charge:
1.25%
 
Administrative Expenses Charge:
0.15%
     
Total Variable Account Annual Expenses:
1.40%

*
The Annual Account Fee is equal to the lesser of $35 or 2% of your Account Value in Account Years 1 through 5; thereafter, the Annual Account Fee may be changed annually but it will never exceed the lesser of $50 or 2% of your Account Value. The Annual Account Fee is waived if your Account Value has been allocated only to the Fixed Account during the applicable Account Year or if your Account Value is $75,000 in value on your Account Anniversary. (See "Account Fee.")

The table below shows the minimum and maximum total operating expenses charged by the Funds that you may pay periodically during the time that you own the Contract. More detail concerning each Fund's fees and expenses is contained in the prospectus for each Fund.

 
 

 


 
Total Annual Fund Operating Expenses
Minimum
Maximum
 
(expenses as a percentage of average daily Fund net assets that are deducted from Fund assets, including management fees, distribution and/or service (12b-1) fees, and other expenses)
   
 
   Prior to any fee waiver or expense reimbursement*
0.59%
1.53%

*
The expenses shown are for the year ended December 31, 2006, and do not reflect any fee waiver or expense reimbursement. The advisers and/or other service providers of certain Funds have agreed to reduce their fees and/or reimburse the Funds' expenses in order to keep the Funds' expenses below specified limits. The minimum and maximum Total Annual Fund Operating Expenses for all Funds after all fee reductions and expense reimbursement arrangements are taken into consideration fall within the range shown. Each fee reduction and/or expense reimbursement arrangement is described in the relevant Fund's prospectus.

THE ABOVE EXPENSES FOR THE FUNDS WERE PROVIDED BY THE FUNDS. WE HAVE NOT INDEPENDENTLY VERIFIED THE ACCURACY OF THE INFORMATION.

EXAMPLE

This Example is intended to help you compare the cost of investing in the Contract with the cost of investing in other variable annuity contracts. These costs include contract owner transaction expenses, contract fees, variable account annual expenses, and Fund fees and expenses, and are based on a sample Contract with the maximum possible fees.

The Example assumes that you invest $10,000 in the Contract for the time periods indicated. The Example also assumes that your investment has a 5% return each year and assumes the maximum fees and expenses of any of the Funds. For purpose of converting the annual contract fee to a percentage, the Example assumes an average Contract size of $35,000. In addition, this Example assumes no transfers were made and no premium taxes were deducted. If these arrangements were considered, the expenses shown would be higher. This Example also does not take into consideration any fee waiver or expense reimbursement arrangement of the Funds. If these arrangements were taken into consideration, the expenses shown would be lower.

Although your actual costs may be higher or lower, based on these assumptions, your costs would be:

(1)
If you surrender your Contract at the end of the applicable time period:

 
1 year
3 years
5 years
10 years
         
 
$858
$1,316
$1,832
$3,369

(2)
If you annuitize your Contract or if you do not surrender your Contract at the end of the applicable time period:

 
1 year
3 years
5 years
10 years
         
 
$306
$936
$1,591
$3,369

The fee table and Example should not be considered a representation of past or future expenses and charges of the Sub-Accounts. Your actual expenses may be greater or less than those shown. The Example does not include the deduction of state premium taxes, which may be assessed upon full surrender, death or annuitization, or any taxes and penalties you may be required to pay if you surrender the Contract. Similarly, the 5% annual rate of return assumed in the Example is not intended to be representative of past or future investment performance. For more information about Fund expenses, including a description of any applicable fee waiver or expense reimbursement arrangement, see the prospectuses for the Funds.

CONDENSED FINANCIAL INFORMATION

Historical information about the value of the units we use to measure the variable portion of your Contract (''Variable Accumulation Units'') is included in the back of this Prospectus as Appendix C.
THE ANNUITY CONTRACT

Sun Life Assurance Company of Canada (U.S.) and Sun Life of Canada (U.S.) Variable Account F (the ''Variable Account'') offer the Contract to groups and individuals for use in connection with their retirement plans. The Contract is available on a group basis and, in certain states, may be available on an individual basis. We issue an Individual Contract directly to the individual owner of the

 
 

 

Contract. We issue a Group Contract to the Owner covering all individuals participating under the Group Contract. Each individual receives a Certificate that evidences his or her participation under the Group Contract.

In this Prospectus, unless we state otherwise, we refer to both the owners of Individual Contracts and participating individuals under Group Contracts as ''Participants'' and we address all those Participants as ''you''; we use the term ''Contracts'' to include Individual Contracts, Group Contracts and Certificates issued under Group Contracts. For the purpose of determining benefits under both Individual Contracts and Group Contracts, we establish an Account for each Participant, which we will refer to as ''your'' Account or a ''Participant Account.''

Your Contract provides a number of important benefits for your retirement planning. It has an Accumulation Phase, during which you make payments under the Contract and allocate them to one or more Variable Account or Fixed Account options, and an Income Phase, during which we make payments based on the amount you have accumulated. Your Contract provides tax deferral, so that you do not pay taxes on your earnings under your Contract until you withdraw them. However, if you purchase your Contract in connection with a tax-qualified plan, your purchase should be made for reasons other than tax-deferral. Tax-qualified plans provide tax-deferral without the need for purchasing an annuity contract.

Your Contract also provides a death benefit if you die during the Accumulation Phase. Finally, if you so elect, during the Income Phase we will make annuity payments to you or someone else for life or for another period that you choose.

You choose these benefits on a variable or fixed basis or a combination of both. When you choose Variable Account investment options or a Variable Annuity option, your Account Value will change in response to changes in the return available from the different types of investments you select under your Contract. With these options, you assume all investment risk under the Contract. When you choose a Guarantee Period in our Fixed Account or a Fixed Annuity option, we assume the investment risk, except in the case of early withdrawals, where you bear the risk of unfavorable interest rate changes. You may also bear the risk that the interest rates we will offer in the future and the rates we will use in determining your Fixed Annuity may not exceed our minimum guaranteed rate. Our minimum guaranteed interest rate will never be less than that permitted by law.

The Contract is designed for use in connection with retirement and deferred compensation plans, some of which qualify for favorable federal income tax treatment under Sections 401, 403, 408 or 408A of the Internal Revenue Code. The Contract is also designed so that it may be used in connection with certain non-tax-qualified retirement plans, such as payroll savings plans and such other groups (trusteed or nontrusteed) as may be eligible under applicable law. We refer to Contracts used with plans that receive favorable tax treatment as ''Qualified Contracts,'' and all others as ''Non-Qualified Contracts.'' A qualified retirement plan generally provides tax deferral regardless of whether the plan invests in an annuity contract. A decision to purchase an annuity contract should not be based on the assumption that the purchase of an annuity contract is necessary to obtain tax-deferral benefits under a qualified retirement plan.
COMMUNICATING TO US ABOUT YOUR CONTRACT

All materials sent to us, including Purchase Payments, must be sent to us at our Annuity Mailing Address, as set forth on the first page of this Prospectus. For all telephone communications, you must call (800) 752-7215.

Unless this Prospectus states differently, we will consider all materials sent to us and all telephone communications to be received on the date we actually receive them at our Annuity Mailing Address. However, we will consider Purchase Payments, withdrawal requests and transfer instructions to be received on the next Business Day if we receive them (1) on a day that is not a Business Day or (2) after 4:00 p.m., Eastern Time. In some cases, receipt of financial transactions by the broker-dealer of record will be deemed to be constructive receipt by us.

When we specify that notice to us must be in writing, we reserve the right, at our sole discretion, to accept notice in another form.
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

We are a stock life insurance company incorporated under the laws of Delaware on January 12, 1970. We do business in 49 states, the District of Columbia, Puerto Rico, and the U.S. Virgin Islands, and we have an insurance company subsidiary that does business in New York. Our Executive Office mailing address is One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481.

We are ultimately controlled by Sun Life Financial Inc. (''Sun Life Financial''). Sun Life Financial, a corporation organized in Canada, is a reporting company under the Securities Exchange Act of 1934 with common shares listed on the Toronto, New York, and Philippine stock exchanges.
THE VARIABLE ACCOUNT

 
 

 

We established the Variable Account as a separate account on July 13, 1989, pursuant to a resolution of our Board of Directors. The Variable Account funds the Contract and various other variable annuity product contracts which we offer. These other products may have features, benefits and charges that are different from those under the Contract.

Under Delaware insurance law and the Contract, the income, gains or losses of the Variable Account are credited to or charged against the assets of the Variable Account without regard to the other income, gains, or losses of the Company. These assets are held in relation to the Contract described in this Prospectus and other variable annuity contracts that provide benefits that vary in accordance with the investment performance of the Variable Account. Although the assets maintained in the Variable Account will not be charged with any liabilities arising out of any other business we conduct, all obligations arising under the Contracts, including the promise to make annuity payments, are general corporate obligations of the Company.

The assets of the Variable Account are divided into Sub-Accounts. Each Sub-Account invests exclusively in shares of a specific Series of the MFS/Sun Life Series Trust (the ''Series Fund''). All amounts allocated by you to a Sub-Account will be used to purchase Series Fund shares at their net asset value. Any and all distributions made by the Series Fund with respect to the shares held by the Variable Account will be reinvested to purchase additional shares at their net asset value. Deductions from the Variable Account for cash withdrawals, annuity payments, death benefits, Account Fees, Contract charges against the assets of the Variable Account for the assumption of mortality and expense risks, administrative expenses and any applicable taxes will, in effect, be made by redeeming the number of Series Fund shares at their net asset value equal in total value to the amount to be deducted. The Variable Account will be fully invested in Series Fund shares at all times.
VARIABLE ACCOUNT OPTIONS: THE MFS/SUN LIFE SERIES TRUST

The MFS/Sun Life Series Trust (the ''Series Fund'') is an open-end management investment company registered under the Investment Company Act of 1940. Our affiliate, Massachusetts Financial Services Company (''MFS''), serves as the investment adviser to the Series Fund.

The Series Fund is composed of a number of independent portfolios of securities, each of which has separate investment objectives and policies. Shares of the Series Fund are issued in a number of investment options (each, a "Fund"), each corresponding to one of the portfolios. Additional portfolios may be added to the Series Fund which may or may not be available for investment by the Variable Account.

Each Fund pays fees to MFS, as its investment adviser, for its services pursuant to investment advisory agreements. MFS also serves as investment adviser to each of the funds in the MFS Family of Funds, and to certain other investment companies established by MFS and/or us. MFS Institutional Advisers, Inc., a wholly-owned subsidiary of MFS, provides investment advice to substantial private clients. MFS and its predecessor organizations have a history of money management dating from 1924. MFS operates as an autonomous organization and the obligation of performance with respect to the investment advisory and underwriting agreements is solely that of MFS. We undertake no obligation in this regard.

MFS may serve as the investment adviser to other mutual funds which have similar investment goals and principal investment policies and risks as the Series, and which may be managed by a Series' portfolio manager(s). While a Series may have many similarities to these other funds, its investment performance will differ from their investment performance. This is due to a number of differences between a Series and these similar products, including differences in sales charges, expense ratios and cash flows.

The Series Fund also offers its shares to other separate accounts established by the Company and our New York subsidiary in connection with variable annuity and variable life insurance contracts. Although we do not anticipate any disadvantages to this arrangement, there is a possibility that a material conflict may arise between the interests of the Variable Account and one or more of the other separate accounts investing in the Series Fund. A conflict may occur due to differences in tax laws affecting the operations of variable life and variable annuity separate accounts, or some other reason. We and the Series Fund's Board of Trustees will monitor events for such conflicts, and, in the event of a conflict, we will take steps necessary to remedy the conflict, including withdrawal of the Variable Account from participation in the Series which is involved in the conflict or substitution of shares of other Series or other mutual funds.

Information about the Series Fund and the management, investment objectives, policies, restrictions, expenses and potential risks of each Fund may be found in the current Series Fund prospectus. You should read the Series Fund prospectus carefully before investing. The statement of additional information of the Series Fund is available by calling (800) 752-7215.
THE FIXED ACCOUNT

The Fixed Account is made up of all the general assets of the Company other than those allocated to any separate account. Amounts you allocate to Guarantee Periods become part of the Fixed Account, and are available to fund the claims of all classes of our customers, including claims for benefits under the Contracts.

 
 

 

We will invest the assets of the Fixed Account in those assets we choose that are allowed by applicable state insurance laws. In general, these laws permit investments, within specified limits and subject to certain qualifications, in federal, state and municipal obligations, corporate bonds, preferred and common stocks, real estate mortgages, real estate and certain other investments. We intend to invest primarily in investment-grade fixed income securities (i.e., rated by a nationally recognized rating service within the 4 highest grades) or instruments we believe are of comparable quality.

We are not obligated to invest amounts allocated to the Fixed Account according to any particular strategy, except as may be required by applicable state insurance laws. You will not have a direct or indirect interest in the Fixed Account investments.
THE FIXED ACCOUNT OPTIONS: THE GUARANTEE PERIODS

You may elect one or more Guarantee Period(s) from those we make available. From time to time, we may offer Guarantee Periods of different durations or stop offering some Guarantee Periods. Once we stop offering a Guarantee Period for a particular duration, allocations or transfers into that Guarantee Period will not be permitted. We publish Guaranteed Interest Rates for each Guarantee Period offered. We may change the Guaranteed Interest Rates we offer from time to time, but no Guaranteed Interest Rate will ever be less than the minimum guaranteed rate permitted by state law. Also, once we have accepted your allocation to a particular Guarantee Period, we promise that the Guaranteed Interest Rate applicable to that allocation will not change for the duration of the Guarantee Period.

We determine Guaranteed Interest Rates at our discretion. We do not have a specific formula for establishing the rates for different Guarantee Periods. Our determination will be influenced by the interest rates on fixed income investments in which we may invest with amounts allocated to the Guarantee Periods. We will also consider other factors in determining these rates, including regulatory and tax requirements, sales commissions and administrative expenses borne by us, general economic trends and competitive factors. We cannot predict the level of future interest rates.

We may from time to time at our discretion offer interest rate specials for new Purchase Payments that are higher than the rates we are then offering for renewals or transfers.

Early withdrawals from your allocation to a Guarantee Period, including cash withdrawals, transfers, and commencement of an annuity, may be subject to a Market Value Adjustment, which could decrease or increase the value of your Account. See ''Withdrawals, Withdrawal Charge and Market Value Adjustment.''
THE ACCUMULATION PHASE

During the Accumulation Phase of your Contract, you make Payments into your Account, and your earnings accumulate on a tax-deferred basis. The Accumulation Phase begins with our acceptance of your first Purchase Payment and ends the Business Day before your Annuity Commencement Date. The Accumulation Phase will end sooner if you surrender your Contract or die before the Annuity Commencement Date.
Issuing Your Contract

When you purchase a Contract, a completed Application and the initial Purchase Payment are sent to us for acceptance. When we accept an Individual Contract, we issue the Contract to you. When we accept a Group Contract, we issue the Contract to the Owner; we issue a Certificate to you as a Participant when we accept your Application.

We will credit your initial Purchase Payment to your Account within 2 Business Days of receiving your completed Application. If your Application is not complete, we will notify you. If we do not have the necessary information to complete the Application within 5 Business Days, we will send your money back to you or ask your permission to retain your Purchase Payment until the Application is made complete. Then we will apply the Purchase Payment within 2 Business Days of when the Application is complete.
Amount and Frequency of Purchase Payments

The amount of Purchase Payments may vary; however, we will not accept an initial Purchase Payment of less than $10,000, and, although there is currently no minimum amount for additional Purchase Payments, we reserve the right to limit each additional Purchase Payment to at least $1,000. In addition, we will not accept a Purchase Payment if your Account Value is over $1 million, or if the Purchase Payment would cause your Account Value to exceed $1 million, unless we have approved the Payment in advance. Within these limits, you may make Purchase Payments at any time during the Accumulation Phase, except that if you own a Contract issued in the state of Oregon, you may make Purchase Payments only during the first 3 Account Years, rather than at any time during the Accumulation Phase.
Allocation of Net Purchase Payments

 
 

 

You may allocate your Purchase Payments among the different Sub-Accounts and Guarantee Periods currently available.

In your Application, you may specify the percentage of each Purchase Payment to be allocated to each Sub-Account or Guarantee Period. These percentages are called your allocation factors. Your allocation factors will remain in effect as long as your selected Sub-Accounts and Guarantee Periods continue to be available for investment. You may, however, change the allocation factors for future Payments by sending us notice of the change in a form acceptable to us. We will use your new allocation factors for the first Purchase Payment we receive with or after we have received notice of the change, and for all future Purchase Payments, until we receive another change notice.

Although it is currently not our practice, we may deduct applicable premium taxes or similar taxes from your Purchase Payments (see ''Contract Charges - Premium Taxes''). In that case, we will credit your Net Purchase Payment, which is the Purchase Payment minus the amount of those taxes.
Your Account

When we accept your first Purchase Payment, we establish an Account for you, which we maintain throughout the Accumulation Phase of your Contract.
Your Account Value

Your Account Value is the sum of the value of the 2 components of your Contract: the Variable Account portion of your Contract (''Variable Account Value'') and the Fixed Account portion of your Contract (''Fixed Account Value''). These 2 components are calculated separately, as described below under the headings ''Variable Account Value'' and ''Fixed Account Value.''
Variable Account Value

     Variable Accumulation Units

In order to calculate your Variable Account Value, we use a measure called a Variable Accumulation Unit for each Sub-Account. Your Variable Account Value is the sum of your Account Value in each Sub-Account, which is the number of your Variable Accumulation Units for that Sub-Account times the value of each Unit.

     Variable Accumulation Unit Value

The value of each Variable Accumulation Unit in a Sub-Account reflects the net investment performance of that Sub-Account. We determine that value once on each day that the New York Stock Exchange is open for trading, at the close of trading, which is currently 4:00 p.m., Eastern Time. (The close trading is determined by the New York Stock Exchange.) We also may determine the value of Variable Accumulation Units of a Sub-Account on days the Exchange is closed if there is enough trading in securities held by that Sub-Account to materially affect the value of the Variable Accumulation Units. Each day we make a valuation is called a ''Business Day.'' The period that begins at the time Variable Accumulation Units are valued on a Business Day and ends at that time on the next Business Day is called a Valuation Period. On days other than Business Days, the value of a Variable Accumulation Unit does not change.

To measure these values, we use a factor - which we call the Net Investment Factor - which represents the net return on the Sub-Account's assets. At the end of any Valuation Period, the value of a Variable Accumulation Unit for a Sub-Account is equal to the value of that Sub-Account's Variable Accumulation Units at the end of the previous Valuation Period, multiplied by the Net Investment Factor. We calculate the Net Investment Factor by dividing (1) the net asset value of a Series share held in the Sub-Account at the end of that Valuation Period, plus the per share amount of any dividend or capital gains distribution made by that Series during the Valuation Period, by (2) the net asset value per share of the Series share at the end of the previous Valuation Period; we then deduct a factor representing the asset-based insurance charges (the mortality and expense risk charge and administrative expense charge) for each day in the Valuation Period.

For a hypothetical example of how we calculate the value of a Variable Accumulation Unit, see the Statement of Additional Information.

     Crediting and Canceling Variable Accumulation Units

When we receive an allocation to a Sub-Account, either from a Net Purchase Payment or a transfer of Account Value, we credit that amount to your Account in Variable Accumulation Units. Similarly, we cancel Variable Accumulation Units when you transfer or withdraw amounts from a Sub-Account, or when we deduct certain charges under the Contract. We determine the number of Units credited or canceled by dividing the dollar amount by the Variable Accumulation Unit value for that Sub-Account at the end of the Valuation Period during which the transaction or charge is effective.

 
 

 

Fixed Account Value

Your Fixed Account value is the sum of all amounts allocated to Guarantee Periods, either from Net Purchase Payments, transfers or renewals, plus interest credited on those amounts, and minus withdrawals, transfers out of Guarantee Periods, and any deductions for charges under the Contract taken from your Fixed Account Value.

     Crediting Interest

We credit interest on amounts allocated to a Guarantee Period at the applicable Guaranteed Interest Rate for the duration of the Guarantee Period. The Guarantee Period begins the day we apply your allocation and ends when the number of calendar years (or months if the Guarantee Period is less than one year) in the Guarantee Period (measured from the end of the calendar month in which the amount was allocated to the Guarantee Period) have elapsed. The last day of the Guarantee Period is its Expiration Date. During the Guarantee Period, we credit interest daily at a rate that yields the Guaranteed Interest Rate on an annual effective basis.

     Guarantee Amounts

Each separate allocation you make to a Guarantee Period, together with interest credited thereon, is called a Guarantee Amount. Each Guarantee Amount is treated separately for purposes of determining the Market Value Adjustment. We may restrict a Guarantee Period that will extend beyond your maximum Annuity Commencement Date. Renewals into a Guarantee Period that will extend beyond your maximum Annuity Commencement Date will result in the application of a Market Value Adjustment upon annuitization or withdrawal. We reserve the right to limit each new allocation to a Guarantee Period to at least $1,000.

     Renewals

We will notify you in writing between 45 and 75 days before the Renewal Date for any Guarantee Amount. If you would like to change your Fixed Account option, we must receive from you prior to the Renewal Date:

l
written notice electing a different Guarantee Period from among those we then offer, or
   
l
written instructions to transfer the Guarantee Amount to one or more Sub-Accounts, in accordance with the transfer privilege provisions of the Contract (see "Transfer Privilege.")

If we receive no instructions from you prior to the Renewal Date, we will automatically renew your Fixed Account allocation into a new Guarantee Period of the same duration as the last Guarantee Period. A Guarantee Amount will not renew into a Guarantee Period that will extend beyond your maximum Annuity Commencement Date. In that case, unless you notify us otherwise, we will automatically transfer your Guarantee Amount into the next available Guarantee Period.

     Early Withdrawals

If you withdraw, transfer, or annuitize an allocation from a Guarantee Period more than 30 days prior to the Expiration Date, we will apply a Market Value Adjustment to the transaction. This could result in an increase or decrease of your Account Value, depending on interest rates at the time. You bear the risk that you will receive less than your principal if the Market Value Adjustment applies. See "Withdrawals, Withdrawal Charge and Market Value Adjustment."
Transfer Privilege

     Permitted Transfers

During the Accumulation Phase, you may transfer all or part of your Account Value to one or more Sub-Accounts or Guarantee Periods then available, subject to the following restrictions:

l
you may not make more than 12 transfers in any Account Year;
   
l
the amount transferred from a Guarantee Period must be the entire Guarantee Amount, except for transfers of interest credited during the current Account Year;
   
l
at least 30 days must elapse between transfers to and from Guarantee Periods;
   
l
transfers to or from Sub-Accounts are subject to terms and conditions that may be imposed by the Series Fund; and
   
l
we impose additional restrictions on market timers, which are further described below.

These restrictions do not apply to transfers made under any Optional Program. At our discretion, we may waive some or all of these restrictions.

We reserve the right to waive these restrictions and exceptions at any time, as discussed under "Short-Term Trading," or to change them. Any change will be applied uniformly. We will notify you of any change prior to its effectiveness.

There is usually no charge imposed on transfers; however, we reserve the right to impose a transfer charge of $15 for each transfer. Transfers out of a Guarantee Period occurring more than 30 days before the Renewal Date or any time after the Expiration Date or any time after the Expiration Date will be subject to the Market Value Adjustment described below. Under current law there is no tax liability for transfers.

     Requests for Transfers

You may request transfers in writing or by telephone. If the request is by telephone, it must be made before the earlier of (a) 4:00 p.m. Eastern Time on a Business Day, or (b) the close of the New York Stock Exchange on days that the Stock Exchange closes before 4:00 p.m. The telephone transfer privilege is available automatically during regular business hours before 4:00 p.m. Eastern Time, and does not require your written election. We will require personal identifying information to process a request for transfer made by telephone. We will not be liable for following instructions communicated by telephone that we reasonably believe are genuine.

Your transfer request will be effective as of the close of the Business Day if we receive your transfer request before the earlier of (a) 4:00 p.m. Eastern Time on a Business Day, or (b) the close of the New York Stock Exchange on days that the Stock Exchange closes before 4:00 p.m. Otherwise, your transfer request will be effective on the next Business Day.

     Short-Term Trading

The Contracts are not designed for short-term trading. If you wish to employ such strategies, do not purchase a Contract. Transfer limits and other restrictions, described below, are subject to our ability to monitor transfer activity. Some Contract Owners and their third party intermediaries engaging in short-term trading may employ a variety of strategies to avoid detection. Despite our efforts to prevent short-term trading, there is no assurance that we will be able to identify such Contract Owners or intermediaries or curtail their trading. A failure to detect and curtail short-term trading could result in adverse consequences to the Contract Owners. Short-term trading can increase costs for all Contract Owners as a result of excessive portfolio transaction fees. In addition, short-term trading can adversely affect a Fund's performance. If large amounts of money are suddenly transferred out of a Fund, the Fund's investment adviser cannot effectively invest in accordance with the Fund's investment objectives and policies.

The Company has policies and procedures to discourage frequent transfers of contract value. As described under "Transfer Privilege," such policies include limiting the number and timing of certain transfers, subject to exceptions described in that section and exceptions designed to protect the interests of individual Contract Owners. The Company also reserves the right to charge a fee for transfers.

Short-term trading activities whether by the Contract Owner or a third party authorized to initiate transfer requests on behalf of Contract Owner(s) may be subject to other restrictions as well. For example, we reserve the right to take actions against short-term trading which restrict your transfer privileges more narrowly than the policies described under "Transfer Privilege," such as requiring transfer requests to be submitted in writing through regular first-class U.S mail (e.g., no overnight, priority or courier delivery allowed), and refusing any and all transfer instructions.

If we determine that a third party acting on your behalf is engaging (alone or in combination with transfers effected by you directly) in a pattern of short-term trading, we may refuse to process certain transfers requested by such a third party. In particular, we will treat as short-term trading activity and refuse to process any transfer that is requested by an authorized third party within 6 days of a previous transfer (whether the earlier transfer was requested by you or a third party acting on your behalf). We may also impose special restrictions on third parties that engage in reallocations of contract values by limiting the frequency of the transfer, requiring advance notice of the transfer pursuant to in-force service agreements, and reallocating or exchanging 100% of the values in the redeeming sub-accounts.

We will provide you written notification of any restrictions imposed.

We reserve the right to waive short-term trading restrictions, where permitted by law and not adverse to the interests of the relevant underlying Fund and other shareholders, in the following instances:

l
when a new broker of record is designated for the Contract;
   
l
when the Participant changes;
   
l
when control of the Contract passes to the designated beneficiary upon the death of the Participant or Annuitant;
   
l
when necessary in our view to avoid hardship to a Participant; or
   
l
when underlying Funds are dissolved or merged or substituted.

If short-term trading results as a consequence of waiving the restrictions against short-term trading, it could expose Contract Owners to certain risks. The short-term trading could increase costs for all Contract Owners as a result of excessive portfolio transaction fees. In addition, the short-term trading could adversely affect a Fund’s performance. If large amounts of money are suddenly transferred out of a Fund, the Fund’s investment adviser cannot effectively invest in accordance with the Fund’s investment objectives and policies. Unless the short-term trading policy and the permitted waivers of that policy are applied uniformly, some Contract Owners may experience a different application of the policy and therefore may experience some of these risks. We uniformly apply the short-term trading policy and the permitted waivers of that policy to all Contracts. If we did not do so, some Contract Owners could experience a different application of the policy and therefore may be treated unfairly. Too much discretion on our part in allowing the waivers of short-term trading policy could result in an unequal treatment of short-term traders by permitting some short-term traders to engage in short-term trading while prohibiting others from doing the same.
     Funds' Shareholder Trading Policies

In addition to the restrictions that we impose (as described under "Permitted Transfers" and "Short-Term Trading"), most of the Funds have adopted restrictions or other policies about transfers or other purchases and sales of the Fund's shares. These policies (the "Funds' Shareholder Trading Policies") are intended to protect the Fund from short-term trading or other trading practices that are potentially harmful to the Fund. The Funds' Shareholder Trading Policies may be more restrictive in some respects than the restrictions that we otherwise would impose, and the Funds may modify their Shareholder Trading Policies from time to time.

We are legally obligated to provide (at the Funds' request) information about each amount you cause to be deposited into a Fund (including by way of Purchase Payments and transfers under your Contract) or removed from the Fund (including by way of withdrawals and transfers under your Contract). If a Fund identifies you as having violated the Fund's Shareholder Trading Policies, we are obligated, if the Fund requests, to restrict or prohibit any further deposits or exchanges by you (or a third party acting on your behalf) in respect of that Fund. Any such restriction or prohibition may remain in place indefinitely.

Accordingly, if you do not comply with any Fund's Shareholder Trading Policies, you (or a third party acting on your behalf) may be prohibited from directing any additional amounts into that Fund or directing any transfers or other exchanges involving that Fund. You should review and comply with each Fund's Shareholder Trading Policies, which are disclosed in the Funds' current prospectuses.

Funds may differ significantly as to such matters as: (a) the amount, format, and frequency of information that the Funds request from us about transactions that our customers make; and (b) the extent and nature of any limits or restrictions that the Funds request us to impose upon such transactions. As a result of these differences, the costs borne by us and (directly or indirectly) by our customers may be significantly increased. Any such additional costs may outweigh any additional protection that would be provided to our customers, particularly in view of the protections already afforded by the trading restrictions that we impose as described under "Permitted Transfers" and under " Short-Term Trading." Also, if a Fund imposes more strict trading restrictions than are reasonably necessary under the circumstances, you could be deprived of potentially valuable flexibility to make transactions with respect to that Fund. For these and other reasons, we may disagree with the timing or substance of a Fund's requests for information from us or with any transaction limits or restrictions that the Fund requests us to impose upon our customers. If any such disagreement with respect to a Fund cannot be satisfactorily resolved, the Fund might be restricted or, subject to obtaining any required regulatory approval, replaced as a variable investment option.

Waivers; Reduced Charges; Credits; Bonus Guaranteed Interest Rates

We may reduce or waive the withdrawal charge or annual Account Fee, credit additional amounts, or grant bonus Guaranteed Interest Rates in certain situations. These situations may include sales of Contracts (1) where selling and/or maintenance costs associated with the Contracts are reduced, such as the sale of several Contracts to the same Participant, sales of large Contracts, and certain group sales, and (2) to officers, directors and employees of the Company or its affiliates, registered representatives and employees of broker-dealers with a current selling agreement with the Company and affiliates of such representatives and broker-dealers, employees of affiliated asset management firms, and persons who have retired from such positions (''Eligible Employees'') and immediate family members of Eligible Employees. Eligible Employees and their immediate family members may also purchase a Contract without regard to minimum Purchase Payment requirements. For other situations in which withdrawal charges may be waived, see ''Withdrawals, Withdrawal Charge and Market Value Adjustment.''

 
 

 

Other Programs

You may participate in any of the following Optional Programs free of charge. Transfers made pursuant to the provisions of the following optional programs will not be charged a transfer fee, nor will such transfers count as one of the 12 free transfers per year allowed under the section entitled "Transfer Privilege."

     Dollar-Cost Averaging

Dollar-cost averaging allows you to invest gradually, over time, in up to 12 Sub-Accounts. You may select a dollar-cost averaging program at no extra charge by allocating a minimum amount to a designated Sub-Account or to a Guarantee Period we make available in connection with the program. (We reserve the right to limit minimum investments to at least $1,000.)

Amounts allocated to the Fixed Account under the program will earn interest at a rate declared by the Company for the Guarantee Period you select. Previously applied amounts may not be transferred to a Guarantee Period made available in connection with this program. Each month or quarter, as you select, we will transfer the same amount automatically to one or more Sub-Accounts that you choose, up to a maximum of 12 Sub-Accounts. The program continues until your Account Value allocated to the program is depleted or you elect to stop the program. The final amount transferred from the Fixed Account will include all interest earned.

No Market Value Adjustment (either positive or negative) will apply to amounts automatically transferred from the Fixed Account under the dollar-cost averaging program, except that if you discontinue or alter the program prior to completion, amounts remaining in the Fixed Account will be transferred to the Money Market Sub-Account, unless you instruct us otherwise, and the Market Value Adjustment will be applied. Any allocation of a new Purchase Payment to the program will be treated as commencing a new dollar-cost averaging program and may be subject to the $1,000 minimum investment limit.

The main objective of a dollar-cost averaging program is to minimize the impact of short-term price fluctuations on Account Value. Since you transfer the same dollar amount to the Sub Accounts at set intervals, dollar-cost averaging allows you to purchase more Variable Accumulation Units (and, indirectly, more Series Fund shares) when prices are low and fewer Variable Accumulation Units (and, indirectly, fewer Series Fund shares) when prices are high. Therefore, you may achieve a lower average cost per Variable Accumulation Unit over the long term. A dollar-cost averaging program allows you to take advantage of market fluctuations. However, it is important to understand that a dollar-cost averaging program does not insure a profit or protect against loss in a declining market. We do not allow transfers into any of the Guarantee Periods pursuant to the dollar-cost averaging program.

     Asset Allocation

One or more asset allocation programs may be available in connection with the Contracts, at no extra charge. Asset allocation is the process of investing in different asset classes - such as equity funds, fixed income funds, and money market funds - depending on your personal investment goals, tolerance for risk, and investment time horizon. By spreading your money among a variety of asset classes, you may be able to reduce the risk and volatility of investing, although there are no guarantees, and asset allocation does not insure a profit or protect against loss in a declining market.

Currently, you may select one of the available asset allocation models, each of which represents a combination of Sub-Accounts with a different level of risk. These models, as well as the terms and conditions of the asset allocation program, are fully described in a separate brochure. We may add or delete programs in the future.

Our asset allocation programs are "static" programs. That is to say, if you elect an asset allocation program, we automatically rebalance your Account Value among the Sub-Accounts represented in the model you chose, but we do not change your original percentage allocations among the Sub-Accounts in your chosen model, unless you advise us to do so. Nevertheless, we have selected an independent third-party administrator who reviews the existing models annually to determine whether the investment objective of the model is being met in light of changing markets. Based upon this review, the third-party administrator may recommend that new models be substituted for the existing models. If so, the new models will only be offered to Contracts issued on or after the date the new model goes into effect or to Owners who elect an asset allocation program on or after that date. Owners of any existing asset allocation programs may make an independent decision to change their asset allocations at any time. You should consult your financial adviser periodically to consider whether the model you have selected is still appropriate for you.

     Systematic Withdrawal and Interest Out Programs

You may select our Systematic Withdrawal Program or our Interest Out Program. Under the Systematic Withdrawal Program, you determine the amount and frequency of regular withdrawals you would like to receive from your Fixed Account Value and/or Variable Account Value and we will effect them automatically. Under the Interest Out Program, we automatically pay to you, or reinvest, interest credited for all Guarantee Periods you have chosen. Withdrawals under these programs may be subject to surrender charges and a Market Value Adjustment. They may also be included as income and subject to a 10% federal tax penalty. You should consult

 
 

 

a qualified tax professional before choosing these options. We reserve the right to limit the election of either of these programs to Contracts with a minimum Account Value of $10,000.

You may change or stop either program at any time, by written notice to us.

     Portfolio Rebalancing Program

Under the Portfolio Rebalancing Program, we transfer funds among the Sub-Accounts to maintain the percentage allocation you have selected among these Sub-Accounts. At your election, we will make these transfers on a quarterly, semi-annual or annual basis.

No transfers to or from any Guarantee Period are permitted while this program is in effect.

     Secured Future Program

Under the Secured Future Program, we divide your Purchase Payment between the Fixed Account and the Variable Account. For the Fixed Account portion, you choose a Guarantee Period from among those we offer, and we allocate to that Guarantee Period the portion of your Purchase Payment necessary so that at the end of the Guarantee Period, your Fixed Account allocation, including interest, will equal the entire amount of your original Purchase Payment, less the amount of any Contract charges that have been deducted from the Fixed Account. The remainder of the original Purchase Payment will be invested in Sub-Accounts of your choice. At the end of the Guarantee Period, you will be guaranteed the amount of your Purchase Payment (assuming no withdrawals or transfers), plus you will have the benefit, if any, of the investment performance of the Sub-Accounts you have chosen.
WITHDRAWALS, WITHDRAWAL CHARGE AND MARKET VALUE ADJUSTMENT
Cash Withdrawals

     Requesting a Withdrawal

At any time during the Accumulation Phase you may withdraw in cash all or any portion of your Account Value. To make a withdrawal, other than a Systematic Withdrawal, you must send us a written request at our Annuity Mailing Address. Your request must specify whether you want to withdraw the entire amount of your Account or, if less, the amount you wish to receive.

All withdrawals may be subject to a withdrawal charge (see ''Withdrawal Charge'' below) and withdrawals from your Fixed Account Value also may be subject to a Market Value Adjustment (see ''Market Value Adjustment'' below). Upon request we will notify you of the amount we would pay in the event of a full or partial withdrawal. Withdrawals also may have adverse federal income tax consequences, including a 10% penalty tax (see ''Tax Considerations.''). You should carefully consider these tax consequences before requesting a cash withdrawal.

     Full Withdrawals

If you request a full withdrawal, we calculate the amount we will pay you as follows: We start with your Account Value at the end of the Valuation Period during which we receive your withdrawal request; we deduct the Account Fee, if applicable, for the Account Year in which the withdrawal is made; we add or subtract the amount of any Market Value Adjustment applicable to your Fixed Account Value; and finally, we deduct any applicable withdrawal charge.

A full withdrawal results in the surrender of your Contract, and cancellation of all rights and privileges under your Contract.

     Partial Withdrawals

Unless you specify otherwise, when you request a partial withdrawal, we will pay you the actual amount specified in your request and then adjust the value of your Account by deducting the amount paid, adding or deducting any Market Value Adjustment applicable to amounts withdrawn from the Fixed Account, and deducting any applicable withdrawal charge.

You may specify the amount you want withdrawn from each Sub-Account and/or Guarantee Period to which your Account is allocated. If you do not so specify, we will deduct the total amount you request pro rata, based on your Account Value at the end of the Valuation Period during which we receive your request.

Partial withdrawals may affect the death benefit amount. In calculating the amount payable under the death benefit, we may reduce the benefit amount to an amount equal to the benefit amount payable immediately before the withdrawal multiplied by the ratio of the Account Value immediately after withdrawal to the Account Value immediately before the withdrawal. (See "Calculating the Death Benefit.")

 
 

 

If you request a partial withdrawal that would result in your Account Value being reduced to an amount less than the Account Fee for the Account Year in which you make the withdrawal, we reserve the right to treat it as a request for a full withdrawal.

     Time of Payment

We will pay you the applicable amount of any full or partial withdrawal within 7 days after we receive your withdrawal request, except in cases where we are permitted to defer payment under the Investment Company Act of 1940 and applicable state insurance law. Currently, we may defer payment of amounts you withdraw from the Variable Account only for the following periods:

l
when the New York Stock Exchange is closed (except weekends and holidays) or when trading on the New York Stock Exchange is restricted;
   
l
when it is not reasonably practical to dispose of securities held by the Series Fund or to determine the value of the net assets of the Series Fund, because an emergency exists; and
   
l
when an SEC order permits us to defer payment for the protection of Participants.

We also may defer payment of amounts you withdraw from the Fixed Account for up to 6 months from the date we receive your withdrawal request. We do not pay interest on the amount of any payments we defer.

     Withdrawal Restrictions for Qualified Plans

If your Contract is a Qualified Contract, you should carefully check the terms of your retirement plan for limitations and restrictions on cash withdrawals.

Special restrictions apply to withdrawals from Contracts used for Section 403(b) annuities. (See ''Tax Considerations - Tax-Sheltered Annuities.'')

When you make a withdrawal, we consider the oldest Purchase Payment that you have not already withdrawn to be withdrawn first, then the second oldest Purchase Payment, and so forth. Once all Purchase Payments are withdrawn, the balance withdrawn is considered to be accumulated value.
Withdrawal Charge

We do not deduct any sales charge from your Purchase Payments when they are made. However, we may impose a withdrawal charge (known as a ''contingent deferred sales charge'') on certain amounts you withdraw. We impose this charge primarily to defray some of our expenses related to the sale of the Contracts, such as commissions we pay to agents, the cost of sales literature, and other promotional costs and transaction expenses.

     Free Withdrawal Amount

In each Account Year you may withdraw a portion of your Account Value, which we call the ''free withdrawal amount,'' before incurring the withdrawal charge. For any year, the free withdrawal amount is equal to (1) 10% of the amount of all Purchase Payments you have made during the last 7 Account Years, including the current Account Year (the ''Annual Withdrawal Allowance''), plus (2) the amount of all Purchase Payments made before the last 7 Account Years that you have not previously withdrawn. Any portion of the Annual Withdrawal Allowance that you do not use in an Account Year is cumulative, that is, it is carried forward and available for use in future years.

For convenience, we refer to Purchase Payments made during the last 7 Account Years (including the current Account Year) as ''New Payments,'' and all Purchase Payments made before the last 7 Account Years as ''Old Payments.''

For example, assume you wish to make a withdrawal from your Contract in Account Year 10. You made an initial Purchase Payment of $10,000 in Account Year 1, you made one additional Purchase Payment of $8,000 in Account Year 8, and you made no previous withdrawals. Your Account Value in Account Year 10 is $35,000. The free withdrawal amount for Account Year 10 is $19,400, calculated as follows:

l
$800, which is the Annual Withdrawal Allowance for Account Year 10 (10% of the $8,000 Purchase Payment made in Account Year 8, the only New Payment); plus
   
l
$8,600, which is the total of the unused Annual Withdrawal Allowances of $1,000 for each of Account Years 1 through 7 and $800 for each of Account Years 8 and 9 that are carried forward and available for use in Account Year 10; plus
   
l
$10,000, which is the amount of all Old Payments that you have not previously withdrawn.

     Withdrawal Charge on Purchase Payments

If you withdraw more than the free withdrawal amount in any Account Year, we consider the excess amount to be withdrawn first from New Payments that you have not previously withdrawn. We impose the withdrawal charge on the amount of these New Payments. Thus, the maximum amount on which we will impose the withdrawal charge in any year will never be more than the total of all New Payments that you have not previously withdrawn.

The amount of your withdrawal, if any, that exceeds the total of the free withdrawal amount plus the aggregate amount of all New Payments not previously withdrawn, is not subject to the withdrawal charge.

     Order of Withdrawal

New Payments are withdrawn on a first-in first-out basis until all New Payments have been withdrawn. For example, assume the same facts as in the example above. In Account Year 10 you wish to withdraw $25,000. We attribute the withdrawal first to the free withdrawal amount of $19,400, which is not subject to the withdrawal charge. The remaining $5,600 is withdrawn from the Purchase Payment made in Account Year 8 (the only New Payment) and is subject to the withdrawal charge. The $2,400 balance of the Account Year 8 Purchase Payment will remain in your Account. If you make a subsequent $5,000 withdrawal in Account Year 10, $2,400 of that amount will be withdrawn from the remainder of the Account Year 8 Purchase Payment and will be subject to the withdrawal charge. The other $2,600 of your withdrawal (which exceeds the amount of all New Payments not previously withdrawn) will not be subject to the withdrawal charge.

     Calculation of Withdrawal Charge

We calculate the amount of the withdrawal charge by multiplying the Purchase Payments you withdraw by a percentage. The percentage varies according to the number of Account Years the Purchase Payment has been held in your Account, including the year in which you made the Payment, but not the year in which you withdraw it. Each payment begins a new seven-year period and moves down a declining surrender charge scale at each Account Anniversary. Payments received during the current Account Year will be charged 6% if withdrawn. On your next scheduled Account Anniversary, that payment along with any other payments made during that Account Year, will be considered to be in their second Account Year and will have a 5% withdrawal charge. On the next Account Anniversary, these payments will move into their third Account Year and will have a withdrawal charge of 5%, if withdrawn. The withdrawal charge decreases according to the number of Account Years the purchase payment has been in your Account. The declining Withdrawal Charge scale is as follows:

Number of Account Years Purchase Payment has been in Your Account
Withdrawal Charge
0-1
6%
2-3
5%
4-5
4%
6
3%
7 or more
0%

For example, using the same facts as in the example in ''Free Withdrawal Amount'' above, the percentage applicable to the withdrawals in Account Year 10 of Purchase Payments made in Account Year 8 would be 5%, because the number of Account Years the Purchase Payments have been held in your Account would be 2.

The withdrawal charge will never be greater than 6% of the aggregate amount of Purchase Payments you make under the Contract.

For a Group Contract, we may modify the withdrawal charges and limits, upon notice to the Owner of the Group Contract. However, any modification will only apply to Accounts established after the date of the modification.

For additional examples of how we calculate withdrawal charges, see Appendix B.

Types of Withdrawals Not Subject to Withdrawal Charge

We do not impose a withdrawal charge on withdrawals from the Accounts of (a) our employees, (b) employees of our affiliates, or (c) licensed insurance agents who sell the Contracts. We also may waive withdrawal charges with respect to Purchase Payments derived from the surrender of other annuity contracts we issue.

     Nursing Home Waiver

 
 

 

If approved in your state, we will waive the withdrawal charge for a full withdrawal if:

l
at least one year has passed since we issued your Contract and
   
l
you are confined to an eligible nursing home and have been confined there for at least the preceding 180 days, or any shorter period required by your state.

An ''eligible nursing home'' means a licensed hospital or licensed skilled or intermediate care nursing facility at which medical treatment is available on a daily basis and daily medical records are kept for each patient. You must provide us evidence of confinement in the form we determine.

     Minimum Distributions

For each Qualified Contract, the free withdrawal amount in any Account Year will be the greater of the free withdrawal amount described above and any amounts required to be withdrawn to comply with the minimum distribution requirement of the Internal Revenue Code. This applies only to the portion of the required minimum distribution attributable to that Qualified Contract.

     Other Withdrawals

We do not impose the withdrawal charge on amounts you apply to provide an annuity, amounts withdrawn from a Non-Qualified Contract as part of our non-qualified stretch program, amounts we pay as a death benefit, or amounts you transfer among the Sub-Accounts, between the Sub- Accounts and the Fixed Account, or within the Fixed Account.
Market Value Adjustment

If permitted under the laws of your state, we will apply a Market Value Adjustment if you withdraw or transfer amounts from your Fixed Account Value more than 30 days before the end of the applicable Guarantee Period. For this purpose, using Fixed Account Value to provide an annuity is considered a withdrawal, and the Market Value Adjustment will apply. However, we will not apply the Market Value Adjustment to automatic transfers to a Sub-Account from a Guarantee Period as part of our dollar-cost averaging program.

We apply the Market Value Adjustment separately to each Guarantee Amount in the Fixed Account, that is, to each separate allocation you have made to a Guarantee Period together with interest credited on that allocation. However, we do not apply the adjustment to the amount of interest credited during your current Account Year. Any withdrawal from a Guarantee Amount is attributed first to such interest.

A Market Value Adjustment may decrease, increase or have no effect on your Account Value. This will depend on changes in interest rates since you made your allocation to the Guarantee Period and the length of time remaining in the Guarantee Period. In general, if the Guaranteed Interest Rate we currently declare for Guarantee Periods equal to the balance of your Guarantee Period (or your entire Guarantee Period for Guarantee Periods of less than one year) is higher than your Guaranteed Interest Rate, the Market Value Adjustment is likely to decrease your Account Value. If our current Guaranteed Interest Rate is lower, the Market Value Adjustment is likely to increase your Account Value.

We determine the amount of the Market Value Adjustment by multiplying the amount that is subject to the adjustment by the following formula:

[(1 + I) ÷ (1 + J + b)](N/12) - 1

where:

I
is the Guaranteed Interest Rate applicable to the Guarantee Amount from which you withdraw, transfer or annuitize;
   
J
is the Guaranteed Interest Rate we declare at the time of your withdrawal, transfer or annuitization for Guarantee Periods equal to the length of time remaining in the Guarantee Period applicable to your Guarantee Amount, rounded to the next higher number of complete years, for Guarantee Periods of one year or more. For any Guarantee Periods of less than one year, J is the Guaranteed Interest Rate we declare at the time of your withdrawal, transfer or annuitization for a Guarantee Period of the same length as your Guarantee Period. If, at that time, we do not offer the applicable Guarantee Period we will use an interest rate determined by straight-line interpolation of the Guaranteed Interest Rates for the Guarantee Periods we do offer;
   
N
is the number of complete months remaining in your Guarantee Period; and
   
b
is a factor that currently is 0% but that in the future we may increase to up to 0.25%. Any increase would be applicable only to Participants who purchase their Contracts after the date of that increase.

We will apply the Market Value Adjustment to the amount being withdrawn after deduction of any Account Fee, if applicable, but before we impose any withdrawal charge on the amount withdrawn.

For examples of how we calculate the Market Value Adjustment, see Appendix B.

No Market Value Adjustment will apply to Contracts issued in the states of Maryland, Texas and Washington, or to one-year Guarantee Periods under Contracts issued in the State of Oregon.
CONTRACT CHARGES
Account Fee

During the Accumulation Phase of your Contract, we will deduct from your Account an annual Account Fee to help cover the administrative expenses we incur related to the issuance of Contracts and the maintenance of Accounts. We deduct the Account Fee on each Account Anniversary, which is the anniversary of the first day of the month after we issue your Contract. In Account Years 1 through 5, the Account Fee is equal to the lesser of $35 or 2% of your Account Value. After Account Year 5, we may change the Account Fee each year, but the Account Fee will never exceed the lesser of $50 or 2% of your Account Value. We deduct the Account Fee pro rata from each Sub-Account and each Guarantee Period, based on the allocation of your Account Value on your Account Anniversary.

We will not charge the annual Account Fee if:

l
your Account Value has been allocated only to the Fixed Account during the applicable Account Year; or
   
l
your Account Value is more than $75,000 on your Account Anniversary.

If you make a full withdrawal of your Account, we deduct the full amount of the Account Fee at the time of the withdrawal. In addition, on the Annuity Commencement Date we will deduct a pro rata portion of the Account Fee to reflect the time elapsed between the last Account Anniversary and the day before the Annuity Commencement Date.

After the Annuity Commencement Date, we deduct an annual Account Fee of $35 in the aggregate in equal amounts from each Variable Annuity payment we make during the year. We do not deduct any Account Fee from Fixed Annuity payments.
Administrative Expense Charge

We deduct an administrative expense charge from the assets of the Variable Account at an annual effective rate equal to 0.15% of your average daily Variable Account Value during both the Accumulation Phase and the Income Phase. This charge is designed to reimburse us for expenses we incur in administering the Contracts, the Accounts and the Variable Account that are not covered by the annual Account Fee.
Depending on the amount of expenses that we incur, we expect that we may earn a profit from this charge. If so, we may use the profit for any proper corporate purpose, including paying any other expenses in connection with the Contracts or adding to our corporate surplus.

Mortality and Expense Risk Charge

During the Accumulation Phase, we deduct a mortality and expense risk charge from the assets of the Variable Account at an effective annual rate equal to 1.25%. We assume numerous mortality and expense risks under the Contracts. These risks include, but are not limited to, (1) the risk that arises from our contractual obligation to continue to make annuity payments to each Annuitant, regardless of how long the Annuitant lives and regardless of how long all Annuitants as a group live; (2) the risk that arises from our contractual obligation to pay a death benefit upon the death of the Participant prior to the Annuity Commencement Date, including in cases where the death benefit is greater than a Contract's Account Value; (3) the risk that our cost of providing benefits according to the terms of any optional death benefit riders and any optional living benefit riders will exceed the amount of the charges we deduct for those riders; and (4) the risk that the annual Account Fee and the administrative expense charge we assess under the Contracts may be insufficient to cover the actual total administrative expenses we incur. If the amount of the charge is insufficient to cover our costs resulting from these and other mortality and expense risks, we will bear the loss. If, as we expect, the amount of the charge is more than sufficient to cover the risks, we will make a profit on the charge. We may use this profit for any proper corporate purpose, including the payment of marketing and distribution expenses for the Contracts. In setting the rate of this charge, we not only consider

 
 

 

our expected mortality and expense risks, but also our objective to earn a profit from the Contracts, after all of the costs, expenses, credits, and benefits we expect to pay in connection with the Contracts.
Premium Taxes

Some states and local jurisdictions impose a premium tax on us that is equal to a specified percentage of the Purchase Payments you make. In many states there is no premium tax. We believe that the amounts of applicable premium taxes currently range from 0% to 3.5%. You should consult a qualified tax professional to find out if your state imposes a premium tax and the amount of any tax.

In order to reimburse us for the premium tax we may pay on Purchase Payments, our policy is to deduct the amount of such taxes from the amount you apply to provide an annuity at the time of annuitization. However, we reserve the right to deduct the amount of any applicable tax from your Account at any time, including at the time you make a Purchase Payment or make a full or partial withdrawal. We do not make any profit on the deductions we make to reimburse premium taxes.
Series Fund Expenses

There are fees and charges deducted from each Series of the Series Fund. These fees and expenses are described in the Series Fund prospectus and related Statement of Additional Information.

Modification in the Case of Group Contracts

For Group Contracts, we may modify the annual Account Fee, the administrative expense charge and the mortality and expense risk charge upon notice to Owners. However, such modification will apply only with respect to Participant Accounts established after the effective date of the modification.
DEATH BENEFIT

If you die during the Accumulation Phase, we will pay a death benefit to the designated Beneficiary(ies), using the payment method elected (a single cash payment or one of our Annuity Options). If the Beneficiary is not living on the date of your death, we will pay the death benefit to the Annuitant, or, if the Annuitant is not then living, in one sum to your estate. We do not pay a death benefit if you die during the Income Phase. However, the Beneficiary will receive any payments provided under an Annuity Option that is in effect.
Amount of Death Benefit

To calculate the amount of your death benefit, we use a ''Death Benefit Date.'' The Death Benefit Date is the date we receive proof of your death in an acceptable form (''Due Proof of Death'') if you have elected a death benefit payment method before your death and it remains effective. Otherwise, the Death Benefit Date is the later of the date we receive Due Proof of Death or the date we receive the Beneficiary's election of either payment method or, if the Beneficiary is your spouse, Contract continuation. If we do not receive the Beneficiary's election within 60 days after we receive Due Proof of Death, the Death Benefit Date will be the last day of the 60 day period.

The amount of the death benefit is determined as of the Death Benefit Date.

If you were 85 or younger on your Contract Date (the date we accepted your first Purchase Payment), the death benefit will be the greatest of the following amounts:

(1)
your Account Value for the Valuation Period during which the Death Benefit Date occurs;
   
(2)
the amount we would pay if you had surrendered your entire Account on the Death Benefit Date;
   
(3)
your Account Value on the Seven-Year Anniversary immediately before the Death Benefit Date, adjusted for subsequent Purchase Payments and partial withdrawals and charges made between the Seven-Year Anniversary and the Death Benefit Date;
   
(4)
your highest Account Value on any Account Anniversary before your 81st birthday, adjusted for subsequent Purchase Payments and partial withdrawals made between that Account Anniversary and the Death Benefit Date; and
   
(5)
your total Purchase Payments plus interest accruals thereon, adjusted for partial withdrawals; interest will accrue on Purchase Payments allocated to and transfers to the Variable Account while they remain in the Variable Account at a rate of 5% per year until the first day of the month following your 80th birthday, or until the Purchase Payment or amount transferred has doubled in amount, whichever is earlier.

If you were 86 or older on your Contract Date, the death benefit is equal to amount (2) above; because this amount will reflect any applicable withdrawal charges and Market Value Adjustment, it may be less than your Account Value.

If your Contract is a traditional Individual Retirement Annuity or a 403(b) TSA annuity, required minimum distributions under the Internal Revenue Code may affect the value of your death benefit. Please refer to "Required Minimum Distribution Requirements for Tax-Sheltered Annuities and Traditional Individual Retirement Annuities" under "TAX CONSIDERATIONS" for more information regarding tax issues that you should consider before choosing a death benefit.

Spousal Continuance

If your spouse is your Beneficiary, upon your death your spouse may elect to continue the Contract as the Participant, rather than receive the death benefit. In that case, the amount of your death benefit, calculated as described under ''Amount of Death Benefit,'' will become the Contract's Account Value on the Death Benefit Date. All other provisions of the Contract, including any withdrawal charges, will continue as if your spouse had purchased the Contract on the original date of coverage. Upon surrender or annuitization, this step-up to the spouse will not be treated as premium, but will be treated as income.
Calculating the Death Benefit

In calculating the death benefit amount payable under (3), (4) and (5) above, any partial withdrawals will reduce the amount by the ratio of the Account Value immediately following the withdrawal to the Account Value immediately before the withdrawal.

If the death benefit is amount (2), (3), (4) or (5) above, your Account Value will be increased by the excess, if any, of that amount over amount (1). Any such increase will be allocated to the Sub- Accounts in proportion to your Account Value in those Sub-Accounts on the Death Benefit Date. Also, any portion of this new Account Value attributed to the Fixed Account will be transferred to the Money Market Sub-Account (without the application of a Market Value Adjustment). The Beneficiary may then transfer to the Fixed Account and begin a new Guarantee Period.
Method of Paying Death Benefit

The death benefit may be paid in a single cash payment or as an annuity (either fixed, variable or a combination), under one or more of our Annuity Options. We describe the Annuity Options in this Prospectus under ''The Income Phase - Annuity Provisions.''

During the Accumulation Phase, you may elect the method of payment for the death benefit. These elections are made by sending us at our Service Address an election form, which we will provide. If no such election is in effect on the date of your death, the Beneficiary may elect either a single cash payment or an annuity. If the Beneficiary is the Owner's spouse, the Beneficiary may elect to continue the Contract. This election is made by sending us a letter of instruction. If we do not receive the Beneficiary's election within 60 days after we receive Due Proof of Death, we will pay the death benefit in a single cash payment.

If we pay the death benefit in the form of an Annuity Option, the Beneficiary becomes the Annuitant/Payee under the terms of that Annuity Option. (See ''The Income Phase - Annuity Provisions'').
Non-Qualified Contracts

If your Contract is a Non-Qualified Contract, special distribution rules apply to the payment of the death benefit. The amount of the death benefit must be distributed either (1) as a lump sum within 5 years after your death or (2) if in the form of an annuity, over a period not greater than the life or expected life of the ''designated beneficiary'' within the meaning of Section 72(s) of the Internal Revenue Code, with payments beginning no later than one year after your death.

The person you have named a Beneficiary under your Contract, if any, will be the ''designated beneficiary.'' If the named Beneficiary is not living and no contingent beneficiary has been named, the Annuitant automatically becomes the designated beneficiary.

If the designated beneficiary is your surviving spouse, your spouse may continue the Contract in his or her own name as Participant. To make this election, your spouse must give us written notification within 60 days after we receive Due Proof of Death. The special distribution rules will then apply on the death of your spouse. To understand what happens when your spouse continues the Contract, see ''Spousal Continuance,'' above.

During the Income Phase, if the Annuitant dies, the remaining value of the Annuity Option(s) in place must be distributed at least as rapidly as the method of distribution under that option.

 
 

 

If the Participant is not a natural person, the special distribution rules apply on a change in, or the death of, any Annuitant or Co-Annuitant.

Payments made in contravention of these special rules would adversely affect the treatment of the Contracts as annuity contracts under the Internal Revenue Code. Neither you nor the Beneficiary may exercise rights that would have that effect.
Selection and Change of Beneficiary

You select your Beneficiary in your Application. You may change your Beneficiary at any time by sending us written notice on our required form, unless you previously made an irrevocable Beneficiary designation. A new Beneficiary designation is not effective until we record the change.
Payment of Death Benefit

Payment of the death benefit in cash will be made within 7 days of the Death Benefit Date, except if we are permitted to defer payment in accordance with the Investment Company Act of 1940. If an Annuity Option is elected, the Annuity Commencement Date will be the first day of the second calendar month following the Death Benefit Date, and your Account will remain in effect until the Annuity Commencement Date.
Due Proof of Death

We accept any of the following as proof of any person's death:

l
an original certified copy of an official death certificate;
   
l
an original certified copy of a decree of a court of competent jurisdiction as to the finding of death; or
   
l
any other proof we find satisfactory.


During the Income Phase, we make regular monthly payments to the Annuitant.

The Income Phase of your Contract begins with the Annuity Commencement Date. On that date, we apply your Account Value, adjusted as described below, under the Annuity Option(s) you have selected, and we make the first annuity payment.

Once the Income Phase begins, no lump sum settlement option or cash withdrawals are permitted, except pursuant to Annuity Option D, Monthly Payments for a Specified Period Certain, as described under ''Annuity Options,'' and you cannot change the Annuity Option(s) selected. (Also, a Beneficiary receiving payments after the Annuitant's death under Option B, Life Annuity with 60, 120, 180 or 240 Monthly Payments Certain, may elect to receive the discounted value of the remaining payments in a single sum, as discussed under "Annuity Options.") You may request a full withdrawal before the Annuity Commencement Date, which will be subject to all charges applicable on withdrawals. (See ''Withdrawals, Withdrawal Charge and Market Value Adjustment.'')
Selection of the Annuitant or Co-Annuitant

You select the Annuitant in your Application. The Annuitant is the person who receives annuity payments during the Income Phase and on whose life these payments are based. In your Contract, the Annuity Option(s) refer to the Annuitant as the ''Payee.'' If you name someone other than yourself as Annuitant and the Annuitant dies before the Income Phase, you become the Annuitant.

Under a Non-Qualified Contract, if you name someone other than yourself as the Annuitant, you may also select a Co-Annuitant, who will become the new Annuitant if the original Annuitant dies before the Income Phase. If both the Annuitant and Co-Annuitant die before the Income Phase, you become the Annuitant. If you have named both an Annuitant and a Co-Annuitant, you may designate one of them to become the sole Annuitant as of the Annuity Commencement Date, if both are living at that time. If you have not made that designation on the 30th day before the Annuity Commencement Date, and both the Annuitant and the Co-Annuitant are still living, the Co-Annuitant will become the Annuitant on the Annuity Commencement Date.

When an Annuity Option has been selected as the method of paying the death benefit, the Beneficiary is the Payee of the annuity payment.
Selection of the Annuity Commencement Date

You select the Annuity Commencement Date in your Application. The following restrictions apply to the date you may select:

 
 

 


l
The earliest possible Annuity Commencement Date is the first day of the second month following your Contract Date.
   
l
The latest possible Annuity Commencement Date is the first day of the month following the Annuitant's 95th birthday ("maximum Annuity Commencement Date") or, if there is a Co-Annuitant, the 95th birthday of the younger of the Annuitant and Co-Annuitant.
   
l
The Annuity Commencement Date must always be the first day of a calendar month.

You may change the Annuity Commencement Date from time to time by sending us written notice, in a form acceptable to us, with the following additional limitations:

l
We must receive your notice, in good order, at least 30 days before the current Annuity Commencement Date.
   
l
The new Annuity Commencement Date must be at least 30 days after we receive the notice.

There may be other restrictions on your selection of the Annuity Commencement Date imposed by your retirement plan or applicable law. In most situations, current law requires that for a Qualified Contract, certain minimum distributions must commence no later than April 1 following the year the Annuitant reaches age 70½ (or, for Qualified Contracts other than IRAs, no later than April 1 following the year the Annuitant retires, if later than the year the Annuitant reaches age 70½).
Annuity Options

We offer the following Annuity Options for payments during the Income Phase. Each Annuity Option may be selected for a Variable Annuity, a Fixed Annuity, or a combination of both. We may also agree to other settlement options, at our discretion.

     Annuity Option A - Life Annuity

We provide monthly payments during the lifetime of the Annuitant. Annuity payments stop when the Annuitant dies. There is no provision for continuation of any payments to a Beneficiary.

     Annuity Option B - Life Annuity With 60, 120, 180 or 240 Monthly Payments Certain

We make monthly payments during the lifetime of the Annuitant. In addition, we guarantee that the Beneficiary will receive monthly payments for the remainder of the period certain, if the Annuitant dies during that period. The election of a longer period results in smaller monthly payments. If no Beneficiary is designated, we pay the discounted value of the remaining payments in one sum to the Annuitant's estate. The Beneficiary may also elect to receive the discounted value of the remaining payments in one sum. The discount rate for a Variable Annuity will be the assumed interest rate in effect; the discount rate for a Fixed Annuity will be based on the interest rate we used to determine the amount of each payment.

     Annuity Option C - Joint and Survivor Annuity

We make monthly payments during the lifetime of the Annuitant and another person you designate and during the lifetime of the survivor of the two. We stop making payments when the survivor dies. There is no provision for continuance of any payments to a Beneficiary.

     Annuity Option D - Monthly Payments for a Specified Period Certain

We make monthly payments for a specified period of time from 5 to 30 years, as you elect. The longer the period you elect, the smaller your monthly payments will be If payments under this option are paid on a Variable Annuity basis, the Annuitant may elect to receive some or all of the discounted value of the remaining payments, less any applicable withdrawal charge; the discount rate for this purpose will be the assumed interest rate in effect. If the Annuitant dies during the period selected, the remaining income payments are made as described above for payments to a Beneficiary under Annuity Option B. The election of this Annuity Option may result in the imposition of a penalty tax.
Selection of Annuity Option

You select one or more of the Annuity Options, which you may change during the Accumulation Phase, as long as we receive your selection or change in writing at least 30 days before the Annuity Commencement Date. If we have not received your written selection

 
 

 

on the 30th day before the Annuity Commencement Date, you will receive Annuity Option B, for a life annuity with 120 monthly payments certain.

You may specify the proportion of your Adjusted Account Value you wish to provide a Variable Annuity or a Fixed Annuity. Under a Variable Annuity, the dollar amount of annuity payments will vary, while under a Fixed Annuity, the dollar amount of payments will remain the same. If you do not specify a Variable Annuity or a Fixed Annuity, your Adjusted Account Value will be divided between Variable Annuities and Fixed Annuities in the same proportions as your Account Value was divided between the Variable and Fixed Accounts on the Annuity Commencement Date. You may allocate your Adjusted Account Value applied to a Variable Annuity among the Sub-Accounts, or we will use your existing allocations.

There may be additional limitations on the options you may elect under your particular retirement plan or applicable law.

Remember that the Annuity Options may not be changed once annuity payments begin.
Amount of Annuity Payments

     Adjusted Account Value

The Adjusted Account Value is the amount we apply to provide a Variable Annuity and/or a Fixed Annuity. We calculate Adjusted Account Value by taking your Account Value on the Business Day immediately prior to the Annuity Commencement Date and making the following adjustments:

l
We deduct a proportional amount of the annual Account Fee, based on the fraction of the current Account Year that has elapsed.
   
l
If applicable, we apply the Market Value Adjustment to your Account Value in the Fixed Account, which may result in a deduction, an addition, or no change to your Account Value.
   
l
We deduct any applicable premium tax or similar tax if not previously deducted.

     Variable Annuity Payments

Variable Annuity payments may vary each month. We determine the dollar amount of the first payment using the portion of your Adjusted Account Value applied to a Variable Annuity and the Annuity Payment Rates in your Contract, which are based on an assumed interest rate of 3% per year, compounded annually. See ''Annuity Payment Rates.''

To calculate the remaining payments, we convert the amount of the first payment into Annuity Units for each Sub-Account; we determine the number of those Annuity Units by dividing the portion of the first payment attributable to the Sub-Account by the Annuity Unit Value of that Sub-Account for the Valuation Period ending just before the Annuity Commencement Date. This number of Annuity Units for each Sub-Account will remain constant (unless the Annuitant requests an exchange of Annuity Units). However, the dollar amount of the next Variable Annuity payment - which is the sum of the number of Annuity Units for each Sub-Account times its Annuity Unit Value for the Valuation Period ending just before the date of the payment - will increase, decrease, or remain the same, depending on the net investment return of the Sub-Accounts.

If the net investment return of the Sub-Accounts selected is the same as the assumed interest rate of 3%, compounded annually, the payments will remain level. If the net investment return exceeds the assumed interest rate, payments will increase and, conversely, if it is less than the assumed interest rate, payments will decrease.

Please refer to the Statement of Additional Information for more information about calculating Variable Annuity Units and Variable Annuity payments, including examples of these calculations.

     Fixed Annuity Payments

Fixed Annuity payments are the same each month. We determine the dollar amount of each Fixed Annuity payment using the fixed portion of your Adjusted Account Value and the applicable Annuity Payment Rates. These will be either (1) the rates in your Contract, which are based on a minimum guaranteed interest rate of 3% per year, compounded annually, or (2) new rates we have published and are using on the Annuity Commencement Date, if they are more favorable. See ''Annuity Payment Rates.''

     Minimum Payments

If your Adjusted Account Value is less than $2,000, or the first annuity payment for any Annuity Option is less than $20, we will pay the Adjusted Account Value to the Annuitant in one payment.

 
 

 

Exchange of Variable Annuity Units

During the Income Phase, the Annuitant may exchange Annuity Units from one Sub-Account to another, up to 12 times each Account Year. Any such exchanges may be subject to any restrictions or other policies that the Funds have adopted to protect the Funds from short-term trading or other practices that are potentially harmful to the Fund (the "Funds' Shareholder Trading Policies"). The applicability of the Funds' Shareholder Trading Policies is the same during the Income Phase as during the Accumulation Phase, and this is discussed in this prospectus under "Funds' Shareholder Trading Policies." For the reasons discussed there, you should review and comply with each Fund's Shareholder Trading Policies, which are disclosed in the Funds' current prospectuses.

To make an exchange, the Annuitant sends us, at our Annuity Mailing Address, a written request stating the number of Annuity Units in the Sub-Account he or she wishes to exchange and the new Sub-Account for which Annuity Units are requested. The number of new Annuity Units will be calculated so the dollar amount of an annuity payment on the date of the exchange would not be affected. To calculate this number, we use Annuity Unit values for the Valuation Period during which we receive the exchange request.

Before exchanging Annuity Units from one Sub-Account to another, the Annuitant should carefully review the Series Fund prospectus for the investment objectives and risk disclosure of the Series in which the Sub-Accounts invest.

During the Income Phase, we permit only exchanges among Sub-Accounts. No exchanges to or from a Fixed Annuity are permitted.
Account Fee

During the Income Phase, we deduct the annual Account Fee in equal amounts from each Variable Annuity payment. We do not deduct the annual Account Fee from Fixed Annuity payments (see ''Contract Charges - Account Fee'').
Annuity Payment Rates

The Contract contains Annuity Payment Rates for each Annuity Option described in this Prospectus. The rates show, for each $1,000 applied, the dollar amount of: (a) the first monthly Variable Annuity payment based on the assumed interest rate specified in the applicable Contract (at least 3% per year, compounded annually); and (b) the monthly Fixed Annuity payment, when this payment is based on the minimum guaranteed interest rate specified in the Contract (at least 3% per year, compounded annually). We may change these rates under Group Contracts for Accounts established after the effective date of such change (see ''Other Contract Provisions - Modification'').

The Annuity Payment Rates may vary according to the Annuity Option(s) elected and the adjusted age of the Annuitant. The Contract also describes the method of determining the adjusted age of the Annuitant. The mortality table used in determining the Annuity Payment Rates for Options A, B and C is the 1983 Individual Annuitant Mortality Table.
Annuity Options as Method of Payment for Death Benefit

You or your Beneficiary may also select one or more Annuity Options to be used in the event of your death before the Income Phase, as described under the ''Death Benefit'' section of this Prospectus. In that case, your Beneficiary will be the Annuitant/Payee. The Annuity Commencement Date will be the first day of the second month beginning after the Death Benefit Date.
OTHER CONTRACT PROVISIONS
Exercise of Contract Rights

An Individual Contract belongs to the individual to whom the Contract is issued. A Group Contract belongs to the Owner. In the case of a Group Contract, the Owner may expressly reserve all Contract rights and privileges; otherwise, each Participant will be entitled to exercise such rights and privileges. In any case, such rights and privileges can be exercised without the consent of the Beneficiary (other than an irrevocably designated Beneficiary) or any other person. Such rights and privileges may be exercised only before the Annuity Commencement Date, except as the Contract otherwise provides.

The Annuitant becomes the Payee on and after the Annuity Commencement Date. The Beneficiary becomes the Payee on the death of the Participant prior to the Annuity Commencement Date, or on the death of the Annuitant after the Annuity Commencement Date. Such Payee may thereafter exercise such rights and privileges, if any, of ownership which continue.
Change of Ownership

Ownership of a Qualified Contract may not be transferred except to: (1) the Annuitant; (2) a trustee or successor trustee of a pension or profit sharing trust which is qualified under Section 401 of the Internal Revenue Code; (3) the employer of the Annuitant, provided

 
 

 

that the Qualified Contract after transfer is maintained under the terms of a retirement plan qualified under Section 403(a) of the Internal Revenue Code for the benefit of the Annuitant; (4) the trustee or custodian of an individual retirement account plan qualified under Section 408 of the Internal Revenue Code for the benefit of the Participants under a Group Contract; or (5) as otherwise permitted from time to time by laws and regulations governing the retirement or deferred compensation plans for which a Qualified Contract may be issued. Subject to the foregoing, a Qualified Contract may not be sold, assigned, transferred, discounted or pledged as collateral for a loan or as security for the performance of an obligation or for any other purpose to any person other than the Company.

The Owner of a Non-Qualified Contract may change the ownership of the Contract prior to the last Annuity Commencement Date, and each Participant, in like manner, may change the ownership interest in a Contract. A change of ownership will not be binding on us until we receive written notification. When we receive such notification, the change will be effective as of the date on which the request for change was signed by the Owner or Participant, as appropriate, but the change will be without prejudice to us on account of any payment we make or any action we take before receiving the change. If you change the Owner of a Non-Qualified Contract, you will become immediately liable for the payment of taxes on any gain realized under the Contract prior to the change of ownership, including possible liability for a 10% federal excise tax.
Voting of Series Fund Shares

We will vote Series Fund shares held by the Sub-Accounts at meetings of shareholders of the Series Fund or in connection with similar solicitations, but will follow voting instructions received from persons having the right to give voting instructions. During the Accumulation Phase, you will have the right to give voting instructions, except in the case of a Group Contract where the Owner has reserved this right. During the Income Phase, the Payee (that is the Annuitant or Beneficiary entitled to receive benefits) is the person having such voting rights. We will vote any shares attributable to us and Series Fund shares for which no timely voting instructions are received in the same proportion as the shares for which we receive instructions from Owners, Participants and Payees, as applicable.

Owners of Qualified Contracts issued on a group basis may be subject to other voting provisions of the particular plan and under the Investment Company Act of 1940. Employees who contribute to plans that are funded by the Contracts may be entitled to instruct the Owners as to how to instruct us to vote the Series Fund shares attributable to their contributions. Such plans may also provide the additional extent, if any, to which the Owners shall follow voting instructions of persons with rights under the plans. If no voting instructions are received from any such person with respect to a particular Participant Account, the Owner may instruct the Company as to how to vote the number of Series Fund shares for which instructions may be given.

Neither the Variable Account nor the Company is under any duty to provide information concerning the voting instruction rights to persons who may have such rights under plans, other than rights afforded under the Investment Company Act of 1940, or any duty to inquire as to the instructions received by Owners, Participants or others, or the authority of any such persons, to instruct the voting of Series Fund shares. Except as the Variable Account or the Company has actual knowledge to the contrary, the instructions given by Owners under Group Contracts and Payees will be valid as they affect the Variable Account, the Company and any others having voting instruction rights with respect to the Variable Account.

All Series Fund proxy material, together with an appropriate form to be used to give voting instructions, will be provided to each person having the right to give voting instructions at least 10 days prior to each meeting of the shareholders of the Series Fund. We will determine the number of Series Fund shares as to which each such person is entitled to give instructions as of the record date set by the Series Fund for such meeting, which is expected to be not more than 90 days prior to each such meeting. Prior to the Annuity Commencement Date, the number of Series Fund shares as to which voting instructions may be given to the Company is determined by dividing the value of all of the Variable Accumulation Units of the particular Sub-Account credited to the Participant Account by the net asset value of one Series Fund share as of the same date. On or after the Annuity Commencement Date, the number of Series Fund shares as to which such instructions may be given by a Payee is determined by dividing the reserve held by the Company in the Sub-Account with respect to the particular Payee by the net asset value of a Series Fund share as of the same date. After the Annuity Commencement Date, the number of Series Fund shares as to which a Payee is entitled to give voting instructions will generally decrease due to the decrease in the reserve.
Reports to Owners

We will send you, by regular U.S. mail, confirmation of all Purchase Payments (including any interest credited), withdrawals, (including any withdrawal charges, negative market value adjustments, and federal taxes on withdrawals), minimum distributions, death benefit payments, and transfers (excluding dollar-cost averaging transfers). Such confirmations will be sent within two business days after the transaction occurs.

In addition, within 5 business days after each Account Quarter, we will send you a statement showing your current Account Value, death benefit value, and investment allocation by asset class. Each quarterly statement will detail transactions that occurred during the last Account Quarter including Purchase Payments, annuity payments, transfers (including dollar-cost averaging transfers), partial

 
 

 

withdrawals, systematic withdrawals, minimum distributions, portfolio rebalancing, asset reallocations, interest credited on fixed accounts, and annual contract fees assessed. 

We will also send you annual and semi-annual reports of the funds in which you are invested, including a list of investments held by each portfolio as of the current date of the report.

It is your obligation to review each such statement carefully and to report to us, at the address or telephone number provided on the statement, any errors or discrepancies in the information presented therein within 60 days of the date of such statement. Unless we receive notice of any such error or discrepancy from you within such period, we may not be responsible for correcting the error or discrepancy.
Substitution of Securities

Shares of any or all Series of the Series Fund may not always be available for investment under the Contract. We may add or delete Series or other investment companies as variable investment options under the Contracts. We may also substitute for the shares held in any Sub-Account shares of another Series or shares of another registered open-end investment company or unit investment trust for the shares held in any Sub-Account, provided that the substitution has been approved, if required, by the SEC. In the event of any substitution pursuant to this provision, we may make appropriate endorsement to the Contract to reflect the substitution.
Change in Operation of Variable Account

At our election and subject to any necessary vote by persons having the right to give instructions with respect to the voting of Series Fund shares held by the Sub-Accounts, the Variable Account may be operated as a management company under the Investment Company Act of 1940 or it may be deregistered under the Investment Company Act of 1940 in the event registration is no longer required. Deregistration of the Variable Account requires an order by the SEC. In the event of any change in the operation of the Variable Account pursuant to this provision, we may make appropriate endorsement to the Contract to reflect the change and take such other action as we deem necessary and appropriate to effect the change.
Splitting Units

We reserve the right to split or combine the value of Variable Accumulation Units, Annuity Units or any of them. In effecting any such change of unit values, strict equity will be preserved and no change will have a material effect on the benefits or other provisions of the Contracts.
Modification

Upon notice to the Participant, in the case of an Individual Contract, and the Owner and Participant(s), in the case of a Group Contract (or the Payee(s) during the Income Phase), we may modify the Contract if such modification: (1) is necessary to make the Contract or the Variable Account comply with any law or regulation issued by a governmental agency to which the Company or the Variable Account is subject; (2) is necessary to assure continued qualification of the Contract under the Internal Revenue Code or other federal or state laws relating to retirement annuities or annuity contracts; (3) is necessary to reflect a change in the operation of the Variable Account or the Sub- Account(s) (see ''Change in Operation of Variable Account''); (4) provides additional Variable Account and/or fixed accumulation options; or (5) as may otherwise be in the best interests of Owners, Participants, or Payees, as applicable. In the event of any such modification, we may make appropriate endorsement in the Contract to reflect such modification.

In addition, upon notice to the Owner, we may modify a Group Contract to change the withdrawal charges, Account Fee, mortality and expense risk charges, administrative expense charges, the tables used in determining the amount of the first monthly variable annuity and fixed annuity payments and the formula used to calculate the Market Value Adjustment, provided that such modification applies only to Participant Accounts established after the effective date of such modification. In order to exercise our modification rights in these particular instances, we must notify the Owner of such modification in writing. The notice shall specify the effective date of such modification which must be at least 60 days following the date we mail notice of modification. All of the charges and the annuity tables which are provided in the Group Contract prior to any such modification will remain in effect permanently, unless improved by the Company, with respect to Participant Accounts established prior to the effective date of such modification.
Limitation or Discontinuance of New Participants

We may limit or discontinue the acceptance of new Applications and the issuance of new Certificates under a Group Contract by giving 30 days prior written notice to the Owner. This will not affect rights or benefits with respect to any Participant Accounts established under such Group Contract prior to the effective date of such limitation or discontinuance.
Reservation of Rights

 
 

 

We reserve the right, to the extent permitted by law, to: (1) combine any 2 or more variable accounts or Sub-Accounts; (2) add or delete Series, sub-series thereof or other investment companies and corresponding Sub-Accounts; (3) add or remove Guarantee Periods available at any time for election by a Participant; and (4) restrict or eliminate any of the voting rights of Participants (or Owners) or other persons who have voting rights as to the Variable Account. Where required by law, we will obtain approval of changes from Participants or any appropriate regulatory authority. In the event of any change pursuant to this provision, we may make appropriate endorsement to the Contract to reflect the change.
Right to Return

If you are not satisfied with your Contract, you may return it by mailing or delivering it to us at our Annuity Mailing Address as shown on the cover of this Prospectus within 10 days, or longer if required by your state, after it was delivered to you. State law may also allow you to return the Contract to your sales representative. When we receive the returned Contract, it will be cancelled and we will refund to you your Account Value. However, if applicable state law requires, we will return the full amount of any Purchase Payment(s) we received.

If you are establishing an Individual Retirement Annuity (''IRA''), the Internal Revenue Code requires that we give you a disclosure statement containing certain information about the Contract and applicable legal requirements. We must give you this statement on or before the date the IRA is established. If we give you the disclosure statement before the seventh day preceding the date the IRA is established, you will not have any right of revocation under the Code. If we give you the disclosure statement at a later date, then you may give us a notice of revocation at any time within 7 days after your Contract Date. Upon such revocation, we will refund your Purchase Payment(s). This right of revocation with respect to an IRA is in addition to the return privilege set forth in the preceding paragraph. We allow a Participant establishing an IRA a ''ten day free-look,'' notwithstanding the provisions of the Internal Revenue Code.
TAX CONSIDERATIONS
This section provides general information on the federal income tax consequences of ownership of a Contract based upon our understanding of current federal tax laws. Actual federal tax consequences will vary depending on, among other things, the type of retirement plan under which your Contract is issued. Also, legislation altering the current tax treatment of annuity contracts could be enacted in the future and could apply retroactively to Contracts that were purchased before the date of enactment. We make no attempt to consider any applicable federal estate, federal gift, state, or other tax laws. We also make no guarantee regarding the federal, state, or local tax status of any Contract or any transaction involving any Contract. You should consult a qualified tax professional for advice before purchasing a Contract or executing any other transaction (such as a rollover, distribution, withdrawal or payment) involving a Contract.

U.S. Federal Income Tax Considerations

The following discussion applies only to those Contracts issued in the United States. For a discussion of tax considerations effecting Contracts issued in Puerto Rico, see "Puerto Rico Tax Considerations."

     Deductibility of Purchase Payments

For federal income tax purposes, Purchase Payments made under Non-Qualified Contracts are not deductible. Under certain circumstances, Purchase Payments made under Qualified Contracts may be excludible or deductible from taxable income. Any such amounts will also be excluded from the "investment in the contract" for purposes of determining the taxable portion of any distributions from a Qualified Contract. As a general rule, regardless of whether you own a Qualified or a Non-Qualified Contract, the amount of your tax liability on earnings and distributions will depend upon the specific tax rules applicable to your Contract and your particular circumstances.

     Pre-Distribution Taxation of Contracts

Generally, an increase in the value of a Contract will not give rise to a current income tax liability to the Owner of a Contract or to any payee under the Contract until a distribution is received from the Contract. However, certain assignments or pledges of a Contract or loans under a Contract will be treated as distributions to the Owner of the Contract and will accelerate the taxability of any increases in the value of a Contract.

Also, corporate (or other non-natural person) Owners of a Non-Qualified Contract will generally incur a current tax liability on Account Value increases. There are certain exceptions to this current taxation rule, including: (i) any Contract that is an "immediate annuity", which the Internal Revenue Code (the "Code") defines as a single premium contract with an annuity commencement date within one year of the date of purchase which provides for a series of substantially equal periodic payments (to be made not less frequently than annually) during the annuity period, and (ii) any Contract that the non-natural person holds as agent for a natural person (such as where a bank or other entity holds a Contract as trustee under a trust agreement).

 
 

 


You should note that a qualified retirement plan generally provides tax deferral regardless of whether the plan invests in an annuity contract. For that reason, no decision to purchase a Qualified Contract should be based on the assumption that the purchase of a Qualified Contract is necessary to obtain tax deferral under a qualified plan.

     Distributions and Withdrawals from Non-Qualified Contracts

The Account Value of a Non-Qualified Contract will generally include both (i) an amount attributable to Purchase Payments, the return of which will not be taxable, and (ii) an amount attributable to investment earnings, the receipt of which will be taxable at ordinary income rates. The relative portions of any particular distribution that derive from nontaxable Purchase Payments and taxable investment earnings depend upon the nature and the timing of that distribution.

Any withdrawal of less than your entire Account Value under a Non-Qualified Contract before the Annuity Commencement Date, must be treated as a receipt of investment earnings. You may not treat such withdrawals as a non-taxable return of Purchase Payments unless you have first withdrawn the entire amount of the Account Value that is attributable to investment earnings. For purposes of determining whether an Owner has withdrawn the entire amount of the investment earnings under a Non-Qualified Contract, the Code provides that all Non-Qualified deferred annuity contracts issued by the same company to the same Owner during any one calendar year must be treated as one annuity contract. If you withdraw your entire Account Value under a Non-Qualified Contract before the Annuity Commencement Date (a "full surrender"), the taxable portion will equal the amount you receive less the "investment in the contract" (i.e., the total Purchase Payments (excluding amounts that were deductible by, or excluded from the gross income of, the Owner of a Contract), less any Purchase Payments that were amounts previously received which were not includable in income).

A Payee who receives annuity payments under a Non-Qualified Contract after the Annuity Commencement Date, will generally be able to treat a portion of each payment as a nontaxable return of Purchase Payments and to treat only the remainder of each such payment as taxable investment earnings. Until the Purchase Payments have been fully recovered in this manner, the nontaxable portion of each payment will be determined by the ratio of (i) the total amount of the Purchase Payments made under the Contract, to (ii) the Payee's expected return under the Contract. Once the Payee has received nontaxable payments in an amount equal to total Purchase Payments, no further exclusion is allowed and all future distributions will constitute fully taxable ordinary income. If payments are terminated upon the death of the Annuitant or other Payee before the Purchase Payments have been fully recovered, the unrecovered Purchase Payments may be deducted on the final return of the Annuitant or other Payee.

A penalty tax of 10% may also apply to taxable cash withdrawals, including lump-sum payments from Non-Qualified Contracts. This penalty will generally not apply to distributions made after age 59½, to distributions pursuant to the death or disability of the owner, to distributions that are a part of a series of substantially equal periodic payments made not less frequently than annually for life or life expectancy, or to distributions under an immediate annuity (as defined above).

Death benefits paid upon the death of a contract owner are not life insurance benefits and will generally be includible in the income of the recipient to the extent they represent investment earnings under the contract. For this purpose, the amount of the investment in the contract is not affected by the owner's or annuitant's death, i.e., the investment in the contract must still be determined by reference to the Owner's investment in the Contract. Special mandatory distribution rules also apply after the death of the Owner when the beneficiary is not the surviving spouse of the Owner.

If death benefits are distributed in a lump sum, the taxable amount of those benefits will be determined in the same manner as upon a full surrender of the contract. If death benefits are distributed under an annuity option, the taxable amount of those benefits will be determined in the same manner as annuity payments, as described above.

Any amounts held under a Non-Qualified Contract that are assigned or pledged as collateral for a loan will also be treated as if withdrawn from the Contract. In addition, upon the transfer of a Non-Qualified Contract by gift (other than to the Owner's spouse), the Owner must treat an amount equal to the Account Value minus the total amount paid for the Contract as income.

     Distributions and Withdrawals from Qualified Contracts

In most cases, all of the distributions you receive from a Qualified Contract will constitute fully taxable ordinary income. Also, a 10% penalty tax will apply to distributions prior to age 59½, except in certain circumstances.

If you receive a distribution for a Qualified Contract used in connection with a qualified pension plan, from a tax-sheltered annuity, a governmental Code Section 457 plan or an individual retirement annuity "IRA" and roll over some or all that distribution to another eligible plan, following the rules set out in the Code and IRS regulations, the portion of such distribution that is rolled over will not be includible in your income. An eligible rollover distribution from a qualified plan, tax-sheltered annuity or governmental Section 457 plan will be subject to 20% mandatory withholding as described below. Because the amount of the cash paid to you as an eligible rollover distribution will be reduced by this withholding, you will not be able to roll over the entire account balance under your Contract, unless you use other funds equal to the tax withholding to complete the rollover. Rollovers of IRA distributions are not

 
 

 

subject to the 20% mandatory withholding requirement.

An eligible rollover distribution from a qualified plan, governmental Section 457 plan or tax-sheltered annuity is any distribution of all or any portion of the balance to the credit of an employee, except that the term does not include:

l
a distribution which is one of a series of substantially equal periodic payments made annually under a lifetime annuity or for a specified period of ten years or more;
   
l
any required minimum distribution, or
   
l
any hardship distribution.

Only you or your surviving spouse Beneficiary may elect to roll over a distribution to an eligible retirement plan. However, a non-surviving-spouse Beneficiary may able to directly transfer a distribution to a so-called inherited IRA that will be subject to the IRS distribution rules applicable to beneficiaries.

     Withholding

In the case of an eligible rollover distribution (as defined above) from a Qualified Contract (other than from an IRA), we (or the plan administrator) must withhold and remit to the U.S. Government 20% of the distribution, unless the Participant or Payee elects to make a direct rollover of the distribution to another qualified retirement plan that is eligible to receive the rollover; however, only you or your spouse may elect a direct rollover. In the case of a distribution from (i) a Non-Qualified Contract, (ii) an IRA, or (iii) a Qualified Contract where the distribution is not an eligible rollover distribution, we will withhold and remit to the U.S. Government a part of the taxable portion of each distribution unless, prior to the distribution, the Participant or Payee provides us his or her taxpayer identification number and instructs us (in the manner prescribed) not to withhold. The Participant or Payee may credit against his or her federal income tax liability for the year of distribution any amounts that we (or the plan administrator) withhold.

     Investment Diversification and Control

The Treasury Department has issued regulations that prescribe investment diversification requirements for the mutual fund series underlying non-qualified variable contracts. All Non-Qualified Contracts must comply with these regulations to qualify as annuities for federal income tax purposes. The owner of a Non-Qualified Contract that does not meet these guidelines will be subject to current taxation on annual increases in value of the Contract. We believe that each Fund available as an investment option under the Contract complies with these regulations.

The IRS has stated that satisfaction of the diversification requirements described above by itself does not prevent a contract owner from being treated as the owner of separate account assets under an "owner control" test. If a contract owner is treated as the owner of separate account assets for tax purposes, the contract owner would be subject to taxation on the income and gains from the separate account assets. In published revenue rulings through 1982 and then again in 2003, the IRS has stated that a variable contract owner will be considered the owner of separate account assets if the owner possesses incidents of ownership in those assets, such as the ability to exercise control over the investment of the assets. In Revenue Ruling 2003-91, the IRS considered certain variable annuity and variable life insurance contracts and concluded that the owners of the variable contracts would not be considered the owners of the contracts' underlying assets for federal income tax purposes.

Revenue Ruling 2003-91 states that the determination of whether the owner of a variable contract possesses sufficient incidents of ownership over the assets underlying the variable contract so as to be deemed the owner of those assets for federal income tax purposes will depend on all the facts and circumstances. We do not believe that the differences between the Contract and the contracts described in Revenue Ruling 2003-91 should prevent the holding in Revenue Ruling 2003-91 from applying. Nevertheless, you should consult with a qualified tax professional on the potential impact of the investor control rules of the IRS as they relate to the investment decisions and activities you may undertake with respect to the Contract. In addition, the IRS and/or the Treasury Department may issue new rulings, interpretations or regulations on this subject in the future. Accordingly, we therefore reserve the right to modify the Contracts as necessary to attempt to prevent you from being considered the owner, for tax purposes, of the underlying assets. We also reserve the right to notify you if we determine that it is no longer practicable to maintain the Contract in a manner that was designed to prevent you from being considered the owner of the assets of the Separate Account. You bear the risk that you may be treated as the owner of Separate Account assets and taxed accordingly.

     Tax Treatment of the Company and the Variable Account

As a life insurance company under the Code, we will record and report operations of the Variable Account separately from other operations. The Variable Account will not, however, constitute a regulated investment company or any other type of taxable entity distinct from our other operations. Under present law, we will not incur tax on the income of the Variable Account (consisting

 
 

 

primarily of interest, dividends, and net capital gains) if we use this income to increase reserves under Contracts participating in the Variable Account.

     Qualified Retirement Plans

"Qualified Contracts" are Contracts used with plans that receive tax-deferral treatment pursuant to specific provisions of the Code. Annuity contracts also receive tax-deferral treatment. It is not necessary that you purchase an annuity contract to receive the tax-deferral treatment available through a Qualified Contract. If you purchase this annuity Contract as a Qualified Contract, you do not receive additional tax-deferral. Therefore, if you purchase this annuity Contract as a Qualified Contract, you should do so for reasons other than obtaining tax deferral.

You may use Qualified Contracts with several types of qualified retirement plans. Because tax consequences will vary with the type of qualified retirement plan and the plan's specific terms and conditions, we provide below only brief, general descriptions of the consequences that follow from using Qualified Contracts in connection with various types of qualified retirement plans. We stress that the rights of any person to any benefits under these plans may be subject to the terms and conditions of the plans themselves, regardless of the terms of the Qualified Contracts that you are using. These terms and conditions may include restrictions on, among other things, ownership, transferability, assignability, contributions and distributions.

     Pension and Profit-Sharing Plans

Sections 401(a), 401(k) and 403(a) of the Code permit business employers and certain associations to establish various types of retirement plans for employees. The Code requirements are similar for qualified retirement plans of corporations and those of self-employed individuals. Self-employed persons, as a general rule, may therefore use Qualified Contracts as a funding vehicle for their retirement plans.

     Tax-Sheltered Annuities

Section 403(b) of the Code permits public school employees and employees of certain types of charitable, educational and scientific organizations specified in Section 501(c)(3) of the Code to purchase annuity contracts and, subject to certain limitations, exclude the amount of purchase payments from gross income for tax purposes. The Code imposes restrictions on cash withdrawals from Section 403(b) annuities.

If the Contracts are to receive tax-deferred treatment, cash withdrawals of amounts attributable to salary reduction contributions (other than withdrawals of accumulation account value as of December 31, 1988) may be made only when the Participant attains age 59½, has a severance from employment with the employer, dies or becomes disabled (within the meaning of Section 72(m)(7) of the Code). These restrictions apply to (i) any post-1988 salary reduction contributions, (ii) any growth or interest on post-1988 salary reduction contributions, (iii) any growth or interest on pre-1989 salary reduction contributions that occurs on or after January 1, 1989, and (iv) any pre-1989 salary reduction contributions since we do not maintain records that separately account for such contributions. It is permissible, however, to withdraw post-1988 salary reduction contributions (but not the earnings attributable to such contributions) in cases of financial hardship. While the Internal Revenue Service has not issued specific rules defining financial hardship, we expect that to qualify for a hardship distribution, the Participant must have an immediate and heavy bona fide financial need and lack other resources reasonably available to satisfy the need. Hardship withdrawals (as well as certain other premature withdrawals) will be subject to a 10% tax penalty, in addition to any withdrawal charge applicable under the Contracts. Under certain circumstances the 10% tax penalty will not apply if the withdrawal is for medical expenses.

Section 403(b) annuities, like IRAs, are subject to required minimum distributions under the Code. Section 403(b) annuities are unique, however, in that any account balance accruing before January 1, 1987 (the "pre-1987 balance") needs to comply with only the minimum distribution incidental benefit (MDIB) rule and not also with the minimum distribution rules set forth in Section 401(a)(9) of the Code. This special treatment for any pre-1987 balance is, however, conditioned upon the issuer identifying the pre-1987 balance and maintaining accurate records of changes to the balance. Since we do not maintain such records, your pre-1987 balance, if any, will not be eligible for special distribution treatment.

Under the terms of a particular Section 403(b) plan, the Participant may be entitled to transfer all or a portion of the Account Value to one or more alternative funding options. Participants should consult the documents governing their plan and the person who administers the plan for information as to such investment alternatives.

     Individual Retirement Arrangements

Sections 219 and 408 of the Code permit eligible individuals to contribute to a so-called "traditional" individual retirement program, including Individual Retirement Accounts and Annuities, Simplified Employee Pension Plans, and SIMPLE Retirement Accounts. Such IRAs are subject to limitations on contribution levels, the persons who may be eligible, and on the time when distributions may commence. In addition, certain distributions from some other types of retirement plans may be placed in an IRA on a tax-deferred

 
 

 

basis. The Internal Revenue Service imposes special information requirements with respect to IRAs and we will provide purchasers of the Contracts as Individual Retirement Annuities with any necessary information. You will have the right to revoke a Contract issued as an Individual Retirement Annuity under certain circumstances, as described in the section of this Prospectus entitled "Right to Return." If your Contract is issued in connection with an Individual Retirement Account, we have no information about the Account and you should contact the Account’s trustee or custodian.

     Roth Individual Retirement Arrangements

Section 408A of the Code permits an individual to contribute to an individual retirement program called a Roth IRA. Unlike contributions to a traditional IRA under Section 408 of the Code, contributions to a Roth IRA are not tax-deductible. Provided certain conditions are satisfied, distributions are generally tax-free. Like traditional IRAs, Roth IRAs are subject to limitations on contribution amounts and the timing of distributions. If you convert a traditional Individual Retirement Annuity Contract into a Roth IRA Contract or your Individual Retirement Account that holds a Contract is converted to a Roth Individual Retirement Account, the fair market value of the Contract is included in taxable income. Under IRS regulations and Revenue Procedure 2006-13, fair market value may exceed the Contract's account balance. Thus, you should consult with a qualified tax professional prior to any conversion.

The Internal Revenue Service imposes special information requirements with respect to Roth IRAs and we will provide the necessary information for Contracts issued as Roth Individual Retirement Annuities. If your Contract is issued in connection with a Roth Individual Retirement Account, we have no information about the Account and you should contact the Account’s trustee or custodian.

     Required Minimum Distribution Requirements for Tax-Sheltered Annuities and Traditional Individual      Retirement Annuities

If your Contract is a traditional Individual Retirement Annuity or a 403(b) TSA annuity, it is subject to certain required minimum distribution (RMD) requirements imposed by the Internal Revenue Code and IRS regulations. Under the RMD rules, distributions must begin no later than April 1 of the calendar year following the year in which you attain age 70½ or, for non-IRAs, the date of retirement instead of age 70½ if it is later. The RMD amount for a distribution calendar year is generally calculated by dividing the Contract's value as of 12/31 of the prior calendar year by the applicable distribution factor set forth in a Uniform Lifetime Table in the IRS regulations. For Contracts issued in connection with traditional Individual Retirement Accounts, you should contact the Account’s trustee or custodian about RMD requirements since we only provide the trustee or custodian with the Contract’s value (including any actuarial present value of additional benefits discussed below) so that it can be used in the Account’s RMD calculations.

Effective with the 2006 distribution calendar year, the actuarial present value as of 12/31 of any additional benefits that are provided under your Contract (such as death benefits) will be added to the Contract’s Account Value as of 12/31 account balance in order to calculate the RMD amount. There are two exceptions to the requirement that the actuarial present value of an additional benefit must be added to the account balance for RMD calculation purposes. First, if the only additional benefit provided under a Contract is a return of premium death benefit (i.e., a benefit under which the final payment does not exceed the amount of purchase payments made less prior distributions), then the additional benefit is disregarded and the RMD calculation uses only the 12/31 Account Value. Second, if (1) the Contract provides only for additional benefits that are each reduced on a proportional basis in the event of distributions, with or without a return of premium death benefit that is not reduced in amount proportionately in the event of distributions and (2) the actuarial present value of all the Contract’s additional benefits is no more than 20% of the 12/31 Account Value, then the additional benefits are disregarded and the RMD calculation uses only the 12/31 Account Value. When we notify you of the RMD amount for a distribution calendar year, we will inform you if the calculation included the actuarial present value of additional benefits. Because of the above requirements, a death benefit in your Contract could cause your RMD amount to be higher than it would be without such a benefit.

You may take an RMD amount calculated for a particular IRA annuity from that annuity or from another IRA account or IRA annuity of yours. Similarly, you may take an RMD amount calculated for a particular TSA annuity from that annuity or from another TSA account or TSA annuity of yours. If your Qualified Contract is an asset of a qualified retirement plan, the qualified plan is subject to the RMD requirements and the Contract, as an asset of the qualified plan, may need to be used as a source of funds for the RMDs.

Puerto Rico Tax Considerations

The Contract offered by this Prospectus is considered an annuity contract under Section 1022 of the Puerto Rico Internal Revenue Code of 1994, as amended (the "1994 Code"). Under the current provisions of the 1994 Code, no income tax is payable on increases in value of accumulation shares of annuity units credited to a variable annuity contract until payments are made to the annuitant or other payee under such contract.

When payments are made from your Contract in the form of an annuity, the annuitant or other payee will be required to include as gross income the lesser of the amount received during the taxable year or the portion of the amount received equal to 3% of the aggregate premiums or other consideration paid for the annuity. The amount, if any, in excess of the included amount is excluded from gross income as a return of premium. After an amount equal to the aggregate premiums or other consideration paid for the annuity has been excluded from gross income, all of the subsequent annuity payments are considered to be taxable income.

 
 

 


When a payment under a Contract is made in a lump sum, the amount of the payment would be included in the gross income of the Annuitant or other Payee to the extent it exceeds the Annuitant's aggregate premiums or other consideration paid.

The provisions of the 1994 Code with respect to qualified retirement plans described in this Prospectus vary significantly from those under the Internal Revenue Code. We currently offer the Contract in Puerto Rico in connection with Individual Retirement Arrangements that qualify under the U.S. Internal Revenue Code but do not qualify under the Puerto Rico 1994 Code. See the applicable text of this Prospectus under the heading "Federal Tax Status" dealing with such Arrangements and their RMD requirements.. We may make Contracts available for use with other retirement plans that similarly qualify under the U.S. Internal Revenue Code but do not qualify under the Puerto Rico 1994 Code.

As a result of IRS Revenue Ruling 2004-75, as amplified by Revenue Ruling 2004-97, we will treat Contract distributions and withdrawals occurring on or after January 1, 2005 as U.S.-source income that is subject to U.S. income tax withholding and reporting. Under "TAX CONSIDERATIONS", see "Pre-Distribution Taxation of Contracts", "Distributions and Withdrawals from Non-Qualified Contracts", Withholding" and Non-Qualified Contracts". You should consult a qualified tax professional for advice regarding the effect of Revenue Ruling 2004-75 on your U.S. and Puerto Rico income tax situation.

For information regarding the income tax consequences of owning a Contract, you should consult a qualified tax professional.

ADMINISTRATION OF THE CONTRACTS

We perform certain administrative functions relating to the Contracts, Participant Accounts, and the Variable Account. These functions include, but are not limited to, maintaining the books and records of the Variable Account and the Sub-Accounts; maintaining records of the name, address, taxpayer identification number, Contract number, Participant Account number and type, the status of each Participant Account and other pertinent information necessary to the administration and operation of the Contracts; processing Applications, Purchase Payments, transfers and full and partial withdrawals; issuing Contracts and Certificates; administering annuity payments; furnishing accounting and valuation services; reconciling and depositing cash receipts; providing confirmations; providing toll-free customer service lines; and furnishing telephonic transfer services.
DISTRIBUTION OF THE CONTRACTS

We offer the Contract on a continuous basis. Contracts are sold by licensed insurance agents ("the Selling Agents") in those states where the Contract may be lawfully sold. Such Selling Agents will be registered representatives of affiliated and unaffiliated broker-dealer firms ("the Selling Broker-Dealers") registered under the Securities Exchange Act of 1934 who are members of the National Association of Securities Dealers, Inc. and who have entered into selling agreements with the Company and the general distributor, Clarendon Insurance Agency, Inc. ("Clarendon"), One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481. Clarendon is a wholly-owned subsidiary of the Company, is registered with the SEC under the Securities Exchange Act of 1934 as a broker-dealer and is a member of the National Association of Securities Dealers, Inc.

The Company (or its affiliates, for purposes of this section only, collectively, "the Company"), pays the Selling Broker-Dealers compensation for the promotion and sale of the Contract. The Selling Agents who solicit sales of the Contract typically receive a portion of the compensation paid by the Company to the Selling Broker-Dealers in the form of commissions or other compensation, depending on the agreement between the Selling Broker-Dealer and their Selling Agent. This compensation is not paid directly by the Contract Owner or the separate account. The Company intends to recoup this compensation through fees and charges imposed under the Contract, and from profits on payments received by the Company for providing administrative, marketing, and other support and services to the Funds.

The amount and timing of commissions the Company may pay to Selling Broker-Dealers may vary depending on the selling agreement but is not expected to be more than 8.50% of Purchase Payments, and 1.25% annually of the Participant's Account Value. The Company may pay or allow other promotional incentives or payments in the form of cash or other compensation to the extent permitted by NASD rules and other applicable laws and regulations.

The Company also pays compensation to wholesaling broker-dealers or other firms or intermediaries, including payments to affiliates of the Company, in return for wholesaling services such as providing marketing and sales support, product training and administrative services to the Selling Agents of the Selling Broker-Dealers. These allowances may be based on a percentage of Purchase Payments and/or a percentage of Contract Value and/or may be a fixed dollar amount.

In addition to the compensation described above, the Company may make additional cash payments, in certain circumstances referred to as "override" compensations, or reimbursements to Selling Broker-Dealers in recognition of their marketing and distribution, transaction processing and/or administrative services support. These payments are not offered to all Selling Broker-Dealers, and the terms of any particular agreement governing the payments may vary among Selling Broker-Dealers depending on, among other things, the level and type of marketing and distribution support provided. Marketing and distribution support services may include, among

 
 

 

other services, placement of the Company's products on the Selling Broker-Dealers' preferred or recommended list, access to the Selling Broker-Dealers' registered representatives for purposes of promoting sales of the Company's products, assistance in training and education of the Selling Agents, and opportunities for the Company to participate in sales conferences and educational seminars. The payments or reimbursements may be calculated as a percentage of the particular Selling Broker-Dealer's actual or expected aggregate sales of our variable contracts (including the Contract) or assets held within those contracts (in most cases not to exceed 0.25% of aggregate sales and 0.10% of assets attributable to the Selling-Broker-Dealer, and/or may be a fixed dollar amount. Broker-dealers receiving these additional payments may pass on some or all of the payments to the Selling Agent.

In addition to selling our variable contracts (including the Contract), some Selling Broker-Dealers or their affiliates may have other business relationships with the Company. Those other business relationships may include, for example, reinsurance agreements pursuant to which an affiliate of the Selling Broker-Dealer provides reinsurance to the Company relative to some or all of the Policies or other variable policies issued by the Company or its affiliates. The potential profits for a Selling Broker-Dealer or its affiliate associated with such reinsurance arrangements could indirectly provide incentives to the Selling Broker-Dealer and its Selling Agents to recommend products for which they provide reinsurance over similar products which do not result in potential reinsurance profits to the Selling Broker-Dealer or its affiliate. The operation of an individual contract is not impacted by whether the policy is subject to a reinsurance arrangement between the Company and an affiliate of the Selling Broker-Dealer.

You should ask your Selling Agent for further information about what commissions or other compensation he or she, or the Selling Broker-Dealer for which he or she works, may receive in connection with your purchase of a Contract.

Commissions may be waived or reduced in connection with certain transactions described in this Prospectus under the heading "Waivers; Reduced Charges; Credits; Special Guaranteed Interest Rates." During 2004, 2005, and 2006, approximately $60,930, $40,377, and $31,092, respectively, in commissions were paid to but not retained by Clarendon in connection with the distribution of the Contracts.
AVAILABLE INFORMATION

The Company and the Variable Account have filed with the SEC registration statements under the Securities Act of 1933 relating to the Contracts. This Prospectus does not contain all of the information contained in the registration statements and their exhibits. For further information regarding the Variable Account, the Company and the Contracts, please refer to the registration statements and their exhibits.

In addition, the Company is subject to the informational requirements of the Securities Exchange Act of 1934. We file reports and other information with the SEC to meet these requirements.

You can inspect and copy this information and our registration statements at the SEC's public reference facilities at the following locations: Washington, D.C. - 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549; Chicago, Illinois - 500 West Madison Street, Chicago, IL 60661. The Washington, D.C. office will also provide copies by mail for a fee. You may also find these materials on the SEC's website (http:// www.sec.gov).
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

The Company's Annual Report on Form 10-K for the year ended December 31, 2006 filed with the SEC pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the ''Exchange Act'') is incorporated herein by reference. All documents or reports we file pursuant to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act, after the date of this prospectus and prior to the termination of the offering, shall be deemed incorporated by reference into the prospectus.

The Company will furnish, without charge, to each person to whom a copy of this Prospectus is delivered, upon the written or oral request of such person, a copy of the documents referred to above which have been incorporated by reference into this Prospectus, other than exhibits to such document (unless such exhibits are specifically incorporated by reference in this Prospectus). Requests for such document should be directed to the Secretary, Sun Life Assurance Company of Canada (U.S.), One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481, telephone (800) 225-3950.
STATE REGULATION

The Company is subject to the laws of the State of Delaware governing life insurance companies and to regulation by the Commissioner of Insurance of Delaware. An annual statement is filed with the Commissioner of Insurance on or before March lst in each year relating to the operations of the Company for the preceding year and its financial condition on December 31st of such year. Its books and records are subject to review or examination by the Commissioner or his agents at any time and a full examination of its operations is conducted at periodic intervals.

 
 

 

The Company is also subject to the insurance laws and regulations of the other states and jurisdictions in which it is licensed to operate. The laws of the various jurisdictions establish supervisory agencies with broad administrative powers with respect to licensing to transact business, overseeing trade practices, licensing agents, approving policy forms, establishing reserve requirements, fixing maximum interest rates on life insurance policy loans and minimum rates for accumulation of surrender values, prescribing the form and content of required financial statements and regulating the type and amounts of investments permitted. Each insurance company is required to file detailed annual reports with supervisory agencies in each of the jurisdictions in which it does business and its operations and accounts are subject to examination by such agencies at regular intervals.

In addition, many states regulate affiliated groups of insurers, such as the Company, Sun Life (Canada) and its affiliates, under insurance holding company legislation. Under such laws, inter-company transfers of assets and dividend payments from insurance subsidiaries may be subject to prior notice or approval, depending on the size of such transfers and payments in relation to the financial positions of the companies involved. Under insurance guaranty fund laws in most states, insurers doing business therein can be assessed (up to prescribed limits) for policyholder losses incurred by insolvent companies. The amount of any future assessments of the Company under these laws cannot be reasonably estimated. However, most of these laws do provide that an assessment may be excused or deferred if it would threaten an insurer's own financial strength and many permit the deduction of all or a portion of any such assessment from any future premium or similar taxes payable.

Although the federal government generally does not directly regulate the business of insurance, federal initiatives often have an impact on the business in a variety of ways. Current and proposed federal measures which may significantly affect the insurance business include employee benefit regulation, removal of barriers preventing banks from engaging in the insurance business, tax law changes affecting the taxation of insurance companies, the tax treatment of insurance products and its impact on the relative desirability of various personal investment vehicles.
LEGAL PROCEEDINGS

There are no pending legal proceedings affecting the Variable Account. We and our subsidiaries are engaged in various kinds of routine litigation which, in management's judgment, is not of material importance to our respective total assets or material with respect to the Variable Account.
FINANCIAL STATEMENTS

The financial statements of the Company which are included in the Statement of Additional Information should be considered only as bearing on the ability of the Company to meet its obligations with respect to amounts allocated to the Fixed Account and with respect to the death benefit and the Company's assumption of the mortality and expense risks. They should not be considered as bearing on the investment performance of the Fund shares held in the Sub-Accounts of the Variable Account.

The financial statements of the Variable Account for the year ended December 31, 2006 are also included in the Statement of Additional Information.
__________________
TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION

Sun Life Assurance Company of Canada (U.S.)
Advertising and Sales Literature
Calculations
Example of Variable Accumulation Unit Value Calculation
Example of Variable Annuity Unit Calculation
Example of Variable Annuity Payment Calculation
Distribution of the Contracts
Designation and Change of Beneficiary
Custodian
Independent Registered Public Accounting Firm
Financial Statements


 
 

 

This Prospectus sets forth information about the Contracts and the Variable Account that a prospective purchaser should know before investing. Additional information about the Contracts and the Variable Account has been filed with the Securities and Exchange Commission in a Statement of Additional Information dated May 1, 2007 which is incorporated herein by reference. The Statement of Additional Information is available upon request and without charge from Sun Life Assurance Company of Canada (U.S.). To receive a copy, return this request form to the address shown below or telephone (800) 752-7215.



To:
Sun Life Assurance Company of Canada (U.S.)
 
P.O. Box 9133
 
Wellesley Hills, Massachusetts 02481
   
 
Please send me a Statement of Additional Information for
 
MFS Regatta Platinum Variable and Fixed Annuity
 
Sun Life of Canada (U.S.) Variable Account F.


Name
                                                                                                                              
   
Address
                                                                                                                              
   
 
                                                                                                                              
   
City
                                                           State                Zip                                     
   
Telephone
                                                                                                                               

 
 

 

APPENDIX A -
GLOSSARY

The following terms as used in this Prospectus have the indicated meanings:

ACCOUNT or PARTICIPANT ACCOUNT: An account established for each Participant to which Net Purchase Payments are credited.

ACCOUNT VALUE: The Variable Accumulation Value, if any, plus the Fixed Accumulation Value, if any, of your Account for any Valuation Period.

ACCOUNT YEAR and ACCOUNT ANNIVERSARY: Your first Account Year is the period of (a) 12 full calendar months plus (b) the part of the calendar month in which we issue your Contract (if not on the first day of the month), beginning with the Contract Date. Your Account Anniversary is the first day immediately after the end of an Account Year. Each Account Year after the first is the 12 calendar month period that begins on your Account Anniversary. If, for example, the Contract Date is in March, the first Account Year will be determined from the Contract Date but will end on the last day of March in the following year; your Account Anniversary is April 1 and all Account Years after the first will be measured from April 1.

ACCUMULATION PHASE: The period before the Annuity Commencement Date and during the lifetime of the Participant during which you make Purchase Payments under the Contract. This is called the ''Accumulation Period'' in the Contract.

*ANNUITANT: The person or persons to whom the first annuity payment is made. If the Annuitant dies prior to the Annuity Commencement Date, the new Annuitant will be the Co-Annuitant, if any. If the Co-Annuitant dies or if no Co-Annuitant is named, the Participant becomes the Annuitant upon the Annuitant's death prior to the Annuity Commencement Date. If you have not named a sole Annuitant on the 30th day before the Annuity Commencement Date and both the Annuitant and Co-Annuitant are living, the Co-Annuitant will be the sole Annuitant during the Income Phase.

*ANNUITY COMMENCEMENT DATE: The date on which the first annuity payment under each Contract is to be made.

ANNUITY OPTION: The method you choose for making annuity payments.

ANNUITY UNIT: A unit of measure used in the calculation of the amount of the second and each subsequent Variable Annuity payment from the Variable Account.

APPLICATION: The document signed by you or other evidence acceptable to us that serves as your application for participation under a Group Contract or purchase of an Individual Contract.

*BENEFICIARY: Prior to the Annuity Commencement Date, the person or entity having the right to receive the death benefit and, for Non-Qualified Contracts, who, in the event of the Participant's death, is the ''designated beneficiary'' for purposes of Section 72(s) of the Internal Revenue Code. After the Annuity Commencement Date, the person or entity having the right to receive any payments due under the Annuity Option elected, if applicable, upon the death of the Payee.

BUSINESS DAY: Any day the New York Stock Exchange is open for trading.

CERTIFICATE: The document for each Participant which evidences the coverage of the Participant under a Group Contract.

COMPANY ("WE," "US," "SUN LIFE (U.S.)"): Sun Life Assurance Company of Canada (U.S.).

CONTRACT DATE: The date on which we issue your Contract. This is called the ''Date of Coverage'' in the Contract.

DEATH BENEFIT DATE: If you have elected a death benefit payment option before your death that remains in effect, the date on which we receive Due Proof of Death. If your Beneficiary elects the death benefit payment option, the later of (a) the date on which we receive the Beneficiary's election and (b) the date on which we receive Due Proof of Death. If we do not receive the Beneficiary's election within 60 days after we receive Due Proof of Death, the Death Benefit Date will be the last day of the 60 day period and we will pay the death benefit in cash.

DUE PROOF OF DEATH: An original certified copy of an official death certificate, an original certified copy of a decree of a court of competent jurisdiction as to the finding of death, or any other proof satisfactory to the Company.

EXPIRATION DATE: The last day of a Guarantee Period.

 
 

 

FIXED ACCOUNT: The general account of the Company, consisting of all assets of the Company other than those allocated to a separate account of the Company.

FIXED ACCOUNT VALUE: The value of that portion of your Account allocated to the Fixed Account.

FIXED ANNUITY: An annuity with payments which do not vary as to dollar amount.

GROUP CONTRACT: A Contract issued by the Company on a group basis.

GUARANTEE AMOUNT: Each separate allocation of Account Value to a particular Guarantee Period (including interest earned thereon).

GUARANTEE PERIOD: The period for which a Guaranteed Interest Rate is credited.

GUARANTEED INTEREST RATE: The rate of interest we credit on a compound annual basis during any Guarantee Period.

INCOME PHASE: The period on and after the Annuity Commencement Date and during the lifetime of the Annuitant during which we make annuity payments under the Contract.

INDIVIDUAL CONTRACT: A Contract issued by the Company on an individual basis.

NET INVESTMENT FACTOR: An index applied to measure the investment performance of a Sub-Account from one Valuation Period to the next. The Net Investment Factor may be greater or less than or equal to one.

NET PURCHASE PAYMENT: The portion of a Purchase Payment which remains after the deduction of any applicable premium tax or similar tax.

NON-QUALIFIED CONTRACT: A Contract used in connection with a retirement plan that does not receive favorable federal income tax treatment under Sections 401, 403, 408, or 408A of the Internal Revenue Code. The Participant's interest in the Contract must be owned by a natural person or agent for a natural person for the Contract to receive income tax treatment as an annuity.

OWNER: The person, persons or entity entitled to the ownership rights stated in a Group Contract and in whose name or names the Group Contract is issued. The Owner may designate a trustee or custodian of a retirement plan which meets the requirements of Section 401, Section 408(c), Section 408(k), Section 408(p) or Section 408A of the Internal Revenue Code to serve as legal owner of assets of a retirement plan, but the term ''Owner,'' as used herein, shall refer to the organization entering into the Group Contract.

*PARTICIPANT: In the case of an Individual Contract, the owner of the Contract. In the case of a Group Contract, the person named in the Contract who is entitled to exercise all rights and privileges of ownership under the Contract, except as reserved by the Owner.

PAYEE: A recipient of payments under a Contract. The term includes an Annuitant or a Beneficiary who becomes entitled to benefits upon the death of the Participant.

PURCHASE PAYMENT (PAYMENT): An amount paid to the Company as consideration for the benefits provided by a Contract.

QUALIFIED CONTRACT: A Contract used in connection with a retirement plan which may receive favorable federal income tax treatment under Sections 401, 403, 408 or 408A of the Internal Revenue Code of 1986, as amended.

SERIES FUND: MFS/Sun Life Series Trust.

SEVEN-YEAR ANNIVERSARY: The seventh Account Anniversary and each succeeding Account Anniversary occurring at any seven year interval thereafter; for example, the 14th, 21st and 28th Account Anniversaries.

SUB-ACCOUNT: That portion of the Variable Account which invests in shares of a specific series of the Series Fund.

VALUATION PERIOD: The period of time from one determination of Variable Accumulation Unit or Annuity Unit values to the next subsequent determination of these values. Value determinations are made as of the close of the New York Stock Exchange on each day that the Exchange is open for trading.

VARIABLE ACCOUNT: Variable Account F of the Company, which is a separate account of the Company consisting of assets set aside by the Company, the investment performance of which is kept separate from that of the general assets of the Company.

 
 

 

VARIABLE ACCUMULATION UNIT: A unit of measure used in the calculation of Variable Account Value.

VARIABLE ACCOUNT VALUE: The value of that portion of your Account allocated to the Variable Account.

VARIABLE ANNUITY: An annuity with payments which vary as to dollar amount in relation to the investment performance of the Variable Account.

*You specify these items on the Application, and may change them, as we describe in this Prospectus.


 
 

 

APPENDIX B -
WITHDRAWALS, WITHDRAWAL CHARGES AND THE MARKET VALUE ADJUSTMENT

Part 1: Variable Account (the Market Value Adjustment does not apply to the Variable Account)

Withdrawal Charge Calculation:

Full Withdrawal:

Assume a Purchase Payment of $40,000 is made on the Contract Date, no additional Purchase Payments are made and there are no partial withdrawals. The table below presents four examples of the withdrawal charge resulting from a full withdrawal of your Account, based on hypothetical Account Values.

 
Account Year
Hypothetical Account
Value
Free Withdrawal Amount
New
Payments Withdrawn
Withdrawal Charge Percentage
Withdrawal Charge Amount
(a)
1
$ 41,000
$   4,000
$ 37,000
6.00%
$ 2,220
(b)
3
$ 52,000
$ 12,000
$ 40,000
5.00%
$ 2,000
(c)
7
$ 80,000
$ 28,000
$ 40,000
3.00%
$ 1,200
(d)
9
$ 98,000
$ 68,000
$          0
0.00%
$       0

(a)
The free withdrawal amount in any Account Year is equal to (1) the Annual Withdrawal Allowance for that year (i.e., 10% of all Purchase Payments made in the last 7 Account Years (''New Payments'')); plus (2) any unused Annual Withdrawal Allowances from previous years; plus (3) any Purchase Payments made before the last 7 Account Years (''Old Payments'') not previously withdrawn. In Account Year 1, the free withdrawal amount is $4,000 (the Annual Withdrawal Allowance for that year) because there are no unused Annual Withdrawal Allowances from previous years and no Old Payments. The $41,000 full withdrawal is attributed first to the $4,000 free withdrawal amount. The remaining $37,000 is withdrawn from the Purchase Payment made in Account Year 1 and is subject to the withdrawal charge.
   
(b)
In Account Year 3, the free withdrawal amount is $12,000 (the $4,000 Annual Withdrawal Allowance for the current year plus the unused $4,000 Annual Withdrawal Allowances for each of Account Years 1 and 2). The $52,000 full withdrawal is attributed first to the free withdrawal amount and the remaining $40,000 is withdrawn from the Purchase Payment made in Account Year 1.
   
(c)
In Account Year 7, the free withdrawal amount is $28,000 (the $4,000 Annual Withdrawal Allowance for the current Account Year plus the unused Annual Withdrawal Allowance of $4,000 for each of Account Years 1 through 6). The $80,000 full withdrawal is attributed first to the free withdrawal amount. The next $40,000 is withdrawn from the Purchase Payment made in Account Year 1 and is subject to the withdrawal charge. The remaining $12,000 exceeds the total of the free withdrawal amount plus all New Payments not previously withdrawn, so it is not subject to the withdrawal charge.
   
(d)
In Account Year 9, the free withdrawal amount is $68,000, calculated as follows. There are no Annual Withdrawal Allowances for Account Years 8 or 9 because there are no New Payments in those years. The $40,000 Purchase Payment made in Account Year 1 is now an Old Payment that constitutes a portion of the free withdrawal amount. In addition, the unused Annual Withdrawal Allowances of $4,000 for each of Account Years 1 through 7 are carried forward and available for use in Account Year 9. The $98,000 full withdrawal is attributed first to the free withdrawal amount. Because the remaining $30,000 is not withdrawn from New Payments, this part of the withdrawal also will not be subject to the withdrawal charge.


 
 

 

Partial Withdrawal:

Assume a single Purchase Payment of $40,000 is made on the Contract Date, no additional Purchase Payments are made, no partial withdrawals have been taken prior to the fifth Account Year, and there are a series of 3 partial withdrawals made during the fifth Account Year of $9,000, $12,000, and $15,000.

 
Hypothetical Account
Value
Partial
Withdrawal Amount
Free Withdrawal Amount
New
Payments Withdrawn
Withdrawal Charge Percentage
Withdrawal Charge Amount
(a)
$64,000
$  9,000
$20,000
$         0
4.00%
$    0
(b)
$56,000
$12,000
$11,000
$  1,000
4.00%
$  40
(c)
$40,000
$15,000
$         0
$15,000
4.00%
$600

(a)
In the fifth Account Year, the free withdrawal amount is equal to $20,000 (the $4,000 Annual Withdrawal Allowance for the current year, plus the unused $4,000 for each of the Account Years 1 through 4). The partial withdrawal amount ($9,000) is less than the free withdrawal amount so no New Payments are withdrawn and no withdrawal charge applies.
   
(b)
Since a partial withdrawal of $9,000 was taken, the remaining free withdrawal amount is equal to $11,000. The $12,000 partial withdrawal will first be applied against the $11,000 free withdrawal amount. The remaining $1,000 will be withdrawn from the $40,000 New Payment, incurring a withdrawal charge of $40.
   
(c)
The free withdrawal amount is zero since the previous partial withdrawals have already used the free withdrawal amount. The entire partial withdrawal amount will result in New Payments being withdrawn and will incur a withdrawal charge.

Part 2 - Fixed Account - Examples of the Market Value Adjustment (''MVA'')

The MVA Factor is:
[(1 + I) ÷ (1 + J +b)](N/12) - 1

These examples assume the following:

l
The Guarantee Amount was allocated to a five year Guarantee Period with a Guaranteed Interest Rate of 6% or .06.
l
The date of surrender is two years from the Expiration Date (N = 24).
l
The value of the Guarantee Amount on the date of surrender is $11,910.16.
l
The interest earned in the current Account Year is $674.16.
l
No transfers or partial withdrawals affecting this Guarantee Amount have been made.
l
Withdrawal charges, if any, are calculated in the same manner as shown in the examples in Part 1.

Example of a Negative MVA:

Assume that on the date of surrender, the current rate (J) is 8% or .08 and the b factor is zero.

The MVA factor =
=
[(1 + I) ÷ (1 + J + b)](N/12) - 1
 
=
[(1 + .06) ÷ (1 + .08)](24/12) - 1
 
=
(.9812) - 1
 
=
.963 - 1
 
=
-.037

The value of the Guarantee Amount less interest credited to the Guarantee Amount in the current Account Year is multiplied by the MVA factor to determine the MVA:

($11,910.16 - $674.16) x (-.037) = - $415.73

-$415.73 represents the MVA that will be deducted from the value of the Guarantee Amount before the deduction of any withdrawal charge.

For a partial withdrawal of $2,000 from this Guarantee Amount, the MVA would be ($2,000.00 - $674.16) x (-.037) = -$49.06. -$49.06 represents the MVA that will be deducted from the partial withdrawal amount before the deduction of any withdrawal charge.

 
 

 


Example of a Positive MVA:
Assume that on the date of surrender, the current rate (J) is 5% or .05 and the b factor is zero.

The MVA factor

The MVA factor
=
[(1 + I) ÷ (1 + J + b)](N/12) - 1
 
=
[(1 + .06) ÷ (1 + .05)](24/12) - 1
 
=
(1.0102) - 1
 
=
1.019 - 1
 
=
.019

The value of the Guarantee Amount less interested credit to the Guarantee Amount in the current Account Year is multiplied by the MVA factor to determine the MVA:

($11,910.16 - $674.16) x .019 = $213.48

$213.48 represents the MVA that would be added to the value of the Guarantee Amount before the deduction of any withdrawal charge.

For a partial withdrawal of $2,000 from this Guarantee Amount, the MVA would be ($2,000.00 - $674.16) x .019 = $25.19.

$25.19 represents the MVA that would be added to the value of the partial withdrawal amount before the deduction of any withdrawal charge.



 
 

 

APPENDIX C -
CONDENSED FINANCIAL INFORMATION 

The following information for REGATTA PLATINUM should be read in conjunction with the Variable Account's financial statements appearing in the Statement of Additional Information.

 
Accumulation
Accumulation
Number of
 
 
Unit Value
Unit Value
Accumulation
 
 
Beginning
End
Units End
 
Sub-Account
of Period
of Period
of Period
Year
         
Bond Series
$14.3349
 
$14.8692
 
2,341,399
 
2006
 
14.2874
 
14.3349
 
3,163,320
 
2005
 
13.6383
 
14.2874
 
3,593,610
 
2004
 
12.6065
 
13.6383
 
4,435,168
 
2003
 
11.6666
 
12.6065
 
4,908,882
 
2002
 
10.9776
 
11.6666
 
4,809,350
 
2001
 
10.0963
 
10.9776
 
3,829,426
 
2000
 
10.4201
 
10.0963
 
2,970,448
 
1999
 
10.0000
 
10.4201
 
628,000
 
1998
               
Capital Appreciation Series
8.7897
 
9.2191
 
7,789,951
 
2006
 
8.8332
 
8.7897
 
10,002,358
 
2005
 
8.0696
 
8.8332
 
10,027,114
 
2004
 
6.3585
 
8.0696
 
11,109,581
 
2003
 
9.5380
 
6.3585
 
12,147,164
 
2002
 
12.9537
 
9.5380
 
14,639,057
 
2001
 
14.8295
 
12.9537
 
16,123,178
 
2000
 
11.3405
 
14.8295
 
10,770,738
 
1999
 
10.0000
 
11.3405
 
1,683,164
 
1998
               
Capital Opportunities Series
10.5629
 
11.9067
 
3,845,707
 
2006
 
10.5397
 
10.5629
 
5,123,226
 
2005
 
9.4770
 
10.5397
 
6,362,429
 
2004
 
7.4911
 
9.4770
 
7,385,568
 
2003
 
10.9151
 
7.4911
 
8,491,183
 
2002
 
14.7527
 
10.9151
 
11,257,456
 
2001
 
15.7265
 
14.7527
 
13,234,146
 
2000
 
10.8048
 
15.7265
 
6,088,167
 
1999
 
10.0000
 
10.8048
 
556,955
 
1998
               
Emerging Growth Series
10.4459
 
11.1262
 
5,999,908
 
2006
 
9.7069
 
10.4459
 
7,766,452
 
2005
 
8.6938
 
9.7069
 
9,760,164
 
2004
 
6.7054
 
8.6938
 
11,210,435
 
2003
 
10.3316
 
6.7054
 
12,518,370
 
2002
 
16.0186
 
10.3316
 
15,684,540
 
2001
 
20.0771
 
16.0186
 
17,416,607
 
2000
 
11.5819
 
20.0771
 
9,952,208
 
1999
 
10.0000
 
11.5819
 
1,651,404
 
1998
               
Emerging Markets Equity Series
22.4427
 
28.8045
 
805,402
 
2006
 
16.6421
 
22.4427
 
979,129
 
2005
 
13.2717
 
16.6421
 
911,007
 
2004
 
8.8202
 
13.2717
 
822,337
 
2003
 
9.1222
 
8.8202
 
828,135
 
2002
 
9.3494
 
9.1222
 
809,439
 
2001
 
12.2711
 
9.3494
 
1,169,900
 
2000
 
8.1616
 
12.2711
 
471,834
 
1999
 
10.0000
 
8.1616
 
72,586
 
1998
               
Global Government Series
13.6582
 
14.1362
 
408,052
 
2006
 
14.9272
 
13.6582
 
505,123
 
2005
 
13.7560
 
14.9272
 
560,132
 
2004
 
12.0689
 
13.7560
 
654,693
 
2003
 
10.1477
 
12.0689
 
636,630
 
2002
 
10.5176
 
10.1477
 
428,207
 
2001
 
10.5290
 
10.5176
 
558,947
 
2000
 
11.2639
 
10.5290
 
301,714
 
1999
 
10.0000
 
11.2639
 
76,210
 
1998
               
Global Growth Series
15.1068
 
17.4839
 
1,372,092
 
2006
 
13.9236
 
15.1068
 
1,648,464
 
2005
 
12.2149
 
13.9236
 
1,881,671
 
2004
 
9.1464
 
12.2149
 
2,060,622
 
2003
 
11.5048
 
9.1464
 
2,297,111
 
2002
 
14.5301
 
11.5048
 
2,921,700
 
2001
 
16.9623
 
14.5301
 
3,209,391
 
2000
 
10.2820
 
16.9623
 
1,328,571
 
1999
 
10.0000
 
10.2820
 
162,856
 
1998
               
Global Total Return Series
14.8232
 
17.1412
 
1,603,358
 
2006
 
14.4879
 
14.8232
 
1,892,995
 
2005
 
12.5467
 
14.4879
 
1,758,581
 
2004
 
10.3475
 
12.5467
 
1,643,492
 
2003
 
10.4317
 
10.3475
 
1,212,365
 
2002
 
11.2785
 
10.4317
 
1,171,502
 
2001
 
11.1787
 
11.2785
 
1,216,055
 
2000
 
10.4567
 
11.1787
 
901,334
 
1999
 
10.0000
 
10.4567
 
152,857
 
1998
               
Government Securities Series
13.2710
 
13.5678
 
4,942,559
 
2006
 
13.1560
 
13.2710
 
6,392,852
 
2005
 
12.8596
 
13.1560
 
7,537,044
 
2004
 
12.7679
 
12.8596
 
9,804,421
 
2003
 
11.7931
 
12.7679
 
12,533,953
 
2002
 
11.1320
 
11.7931
 
10,571,958
 
2001
 
10.0675
 
11.1320
 
9,623,917
 
2000
 
10.4116
 
10.0675
 
6,917,529
 
1999
 
10.0000
 
10.4116
 
816,102
 
1998
               
High Yield Series
12.1824
 
13.2607
 
3,538,317
 
2006
 
12.0897
 
12.1824
 
4,480,283
 
2005
 
11.1934
 
12.0897
 
5,335,134
 
2004
 
9.3480
 
11.1934
 
6,452,156
 
2003
 
9.2315
 
9.3480
 
6,430,762
 
2002
 
9.2019
 
9.2315
 
7,513,560
 
2001
 
10.0101
 
9.2019
 
7,800,151
 
2000
 
9.5030
 
10.0101
 
5,126,512
 
1999
 
10.0000
 
9.5030
 
1,000,705
 
1998
               
International Growth Series
14.8049
 
18.3996
 
2,167,605
 
2006
 
13.0663
 
14.8049
 
2,603,702
 
2005
 
11.1419
 
13.0663
 
2,878,185
 
2004
 
8.1491
 
11.1419
 
2,994,309
 
2003
 
9.3799
 
8.1491
 
3,292,267
 
2002
 
11.3110
 
9.3799
 
3,924,402
 
2001
 
12.4412
 
11.3110
 
4,164,308
 
2000
 
9.3254
 
12.4412
 
1,960,439
 
1999
 
10.0000
 
9.3254
 
338,938
 
1998
               
International Value Series
16.9817
 
21.6385
 
1,504,714
 
2006
 
14.9475
 
16.9817
 
1,640,661
 
2005
 
11.8417
 
14.9475
 
1,364,003
 
2004
 
8.9876
 
11.8417
 
1,036,209
 
2003
 
9.6910
 
8.9876
 
957,991
 
2002
 
11.5075
 
9.6910
 
1,099,935
 
2001
 
11.9538
 
11.5075
 
1,256,955
 
2000
 
10.3378
 
11.9538
 
904,331
 
1999
 
10.0000
 
10.3378
 
199,346
 
1998
               
Massachusetts Investors Growth Stock Series
10.4891
 
11.1354
 
11,308,403
 
2006
 
10.1920
 
10.4891
 
14,863,281
 
2005
 
9.4309
 
10.1920
 
17,913,505
 
2004
 
7.7518
 
9.4309
 
20,571,225
 
2003
 
10.9281
 
7.7518
 
22,759,313
 
2002
 
14.7585
 
10.9281
 
28,796,657
 
2001
 
15.9430
 
14.7585
 
32,630,497
 
2000
 
11.9094
 
15.9430
 
20,741,206
 
1999
 
10.0000
 
11.9094
 
2,428,134
 
1998
               
Massachusetts Investors Trust Series
10.3196
 
11.5291
 
17,925,188
 
2006
 
9.7170
 
10.3196
 
23,626,164
 
2005
 
8.8005
 
9.7170
 
28,027,975
 
2004
 
7.2662
 
8.8005
 
31,842,350
 
2003
 
9.3553
 
7.2662
 
35,925,741
 
2002
 
11.2603
 
9.3553
 
44,164,744
 
2001
 
11.4075
 
11.2603
 
49,003,728
 
2000
 
10.7939
 
11.4075
 
36,443,681
 
1999
 
10.0000
 
10.7939
 
5,331,018
 
1998
               
Mid Cap Growth Series
5.6994
 
5.7513
 
1,879,752
 
2006
 
5.6061
 
5.6994
 
2,561,587
 
2005
 
4.9605
 
5.6061
 
3,127,074
 
2004
 
3.6488
 
4.9605
 
2,999,074
 
2003
 
7.0037
 
3.6488
 
1,806,068
 
2002
 
9.2479
 
7.0037
 
1,766,213
 
2001
 
10.0000
 
9.2479
 
353,162
 
2000
               
Money Market Series
11.2143
 
11.2142
 
3,162,214
 
2006
 
11.0719
 
11.2143
 
3,178,274
 
2005
 
11.1377
 
11.0719
 
3,803,794
 
2004
 
11.2252
 
11.1377
 
5,425,682
 
2003
 
11.2413
 
11.2252
 
9,145,493
 
2002
 
10.9862
 
11.2413
 
9,788,974
 
2001
 
10.5145
 
10.9862
 
5,319,403
 
2000
 
10.1878
 
10.5145
 
4,848,739
 
1999
 
10.0000
 
10.1878
 
886,479
 
1998
               
New Discovery Series
14.6525
 
16.3506
 
2,387,997
 
2006
 
14.1246
 
14.6525
 
3,053,762
 
2005
 
13.3280
 
14.1246
 
3,711,049
 
2004
 
9.9912
 
13.3280
 
3,987,722
 
2003
 
15.2289
 
9.9912
 
4,284,243
 
2002
 
16.2788
 
15.2289
 
4,767,379
 
2001
 
16.4450
 
16.2788
 
4,753,246
 
2000
 
10.4124
 
16.4450
 
2,064,540
 
1999
 
10.0000
 
10.4124
 
436,178
 
1998
               
Research Series
10.9636
 
11.9516
 
4,833,638
 
2006
 
10.2945
 
10.9636
 
6,307,383
 
2005
 
9.0142
 
10.2945
 
7,464,197
 
2004
 
7.2951
 
9.0142
 
8,572,881
 
2003
 
9.8837
 
7.2951
 
9,717,636
 
2002
 
12.7530
 
9.8837
 
12,367,010
 
2001
 
13.4883
 
12.7530
 
14,126,725
 
2000
 
11.0189
 
13.4883
 
9,822,632
 
1999
 
10.0000
 
11.0189
 
1,751,713
 
1998
               
Core Equity Series
11.4278
 
12.8160
 
2,038,030
 
2006
 
10.8765
 
11.4278
 
2,497,342
 
2005
 
9.6234
 
10.8765
 
2,615,901
 
2004
 
7.6330
 
9.6234
 
2,774,711
 
2003
 
9.8497
 
7.6330
 
2,878,210
 
2002
 
11.2123
 
9.8497
 
3,484,062
 
2001
 
11.0284
 
11.2123
 
3,623,901
 
2000
 
10.3415
 
11.0284
 
2,692,647
 
1999
 
10.0000
 
10.3415
 
387,080
 
1998
               
Research International Series
16.8731
 
21.2081
 
1,448,127
 
2006
 
14.6807
 
16.8731
 
1,557,186
 
2005
 
12.2852
 
14.6807
 
1,613,060
 
2004
 
9.3080
 
12.2852
 
1,560,111
 
2003
 
10.6647
 
9.3080
 
1,625,298
 
2002
 
13.1523
 
10.6647
 
1,911,607
 
2001
 
14.4906
 
13.1523
 
2,001,503
 
2000
 
9.4845
 
14.4906
 
914,188
 
1999
 
10.0000
 
9.4845
 
181,131
 
1998
               
Strategic Growth Series
7.2357
 
7.6041
 
639,062
 
2006
 
7.2369
 
7.2357
 
865,210
 
2005
 
6.8710
 
7.2369
 
1,090,281
 
2004
 
5.4641
 
6.8710
 
1,199,290
 
2003
 
7.9282
 
5.4641
 
1,247,729
 
2002
 
10.6697
 
7.9282
 
1,609,737
 
2001
 
12.0212
 
10.6697
 
1,785,408
 
2000
 
10.0448
 
12.0212
 
189,701
 
1999
               
Strategic Income Series
13.2791
 
13.9723
 
1,096,982
 
2006
 
13.2176
 
13.2791
 
1,432,028
 
2005
 
12.4078
 
13.2176
 
1,614,924
 
2004
 
11.1473
 
12.4078
 
1,669,090
 
2003
 
10.5181
 
11.1473
 
1,629,215
 
2002
 
10.3225
 
10.5181
 
1,626,468
 
2001
 
12.0212
 
10.3225
 
1,535,324
 
2000
 
9.8713
 
12.0212
 
987,192
 
1999
 
10.0000
 
9.8713
 
157,634
 
1998
               
Technology Series
3.5189
 
4.2321
 
417,567
 
2006
 
3.3607
 
3.5189
 
696,396
 
2005
 
3.3273
 
3.3607
 
924,930
 
2004
 
2.3210
 
3.3273
 
1,189,525
 
2003
 
4.3580
 
2.3210
 
362,283
 
2002
 
7.2300
 
4.3580
 
396,060
 
2001
 
10.0000
 
7.2300
 
283,087
 
2000
               
Total Return Series
14.2759
 
15.7969
 
12,628,154
 
2006
 
14.0532
 
14.2759
 
16,915,503
 
2005
 
12.7866
 
14.0532
 
18,941,002
 
2004
 
11.0696
 
12.7866
 
20,227,510
 
2003
 
11.9073
 
11.0696
 
21,362,142
 
2002
 
12.0159
 
11.9073
 
21,987,375
 
2001
 
10.4327
 
12.0159
 
20,955,708
 
2000
 
10.2907
 
10.4327
 
17,437,345
 
1999
 
10.0000
 
10.2907
 
2,318,847
 
1998
               
Utilities Series
16.6892
 
21.7687
 
4,347,403
 
2006
 
14.4301
 
16.6892
 
5,438,570
 
2005
 
11.2259
 
14.4301
 
5,974,075
 
2004
 
8.3556
 
11.2259
 
6,548,666
 
2003
 
11.1289
 
8.3556
 
7,514,079
 
2002
 
14.9137
 
11.1289
 
10,468,859
 
2001
 
14.1367
 
14.9137
 
11,646,870
 
2000
 
10.9233
 
14.1367
 
6,397,913
 
1999
 
10.0000
 
10.9233
 
819,649
 
1998
               
Value Series
16.4012
 
19.5613
 
4,477,852
 
2006
 
15.6040
 
16.4012
 
5,656,587
 
2005
 
13.6997
 
15.6040
 
6,245,431
 
2004
 
11.0873
 
13.6997
 
6,373,869
 
2003
 
13.0113
 
11.0873
 
6,746,360
 
2002
 
14.2652
 
13.0113
 
5,973,495
 
2001
 
11.1059
 
14.2652
 
3,963,761
 
2000
 
10.5234
 
11.1059
 
2,322,545
 
1999
 
10.0000
 
10.5234
 
272,362
 
1998


 
 

 






































SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
P.O. Box 9133
Wellesley Hills, Massachusetts 02481

Telephone:
Toll Free (800) 752-7215

General Distributor
Clarendon Insurance Agency, Inc.
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02481





 
 

 



PART B


 
 

 



MAY 1, 2007

FUTURITY II,
MFS REGATTA GOLD
AND
MFS REGATTA PLATINUM

VARIABLE AND FIXED ANNUITY

STATEMENT OF ADDITIONAL INFORMATION

SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

TABLE OF CONTENTS


Sun Life Assurance Company of Canada (U.S.)
 
Advertising and Sales Literature
 
Tax Deferred Accumulation
 
Calculations (for Futurity II and Regatta Platinum)
 
     Example of Variable Accumulation Unit Value Calculation
 
     Example of Variable Annuity Unit Calculation
 
     Example of Variable Annuity Payment Calculation
 
Calculations (for Regatta Gold)
 
     Example of Variable Accumulation Unit Value Calculation
 
     Example of Variable Annuity Unit Calculation
 
     Example of Variable Annuity Payment Calculation
 
Distribution of the Contract
 
Custodian
 
Independent Registered Public Accounting Firm
 
Financial Statements
 

The Statement of Additional Information sets forth information which may be of interest to prospective purchasers of the Futurity II Variable and Fixed Annuity Contract, MFS Regatta Gold Variable and Fixed Annuity Contract and MFS Regatta Platinum Variable and Fixed Annuity Contract (the "Contracts") issued by Sun Life Assurance Company of Canada (U.S.) (the "Company") in connection with Sun Life of Canada (U.S.) Variable Account F (the "Variable Account") which is not included in the corresponding Prospectus dated May 1, 2007. This Statement of Additional Information should be read in conjunction with the Prospectus, a copy of which may be obtained without charge from the Company by writing to Sun Life Assurance Company of Canada (U.S.), c/o Annuity Division, P.O. Box 9133, Wellesley Hills, Massachusetts 02481, or by telephoning (888)-786-2435 for the Futurity Contracts or (800) 752-7215 for the MFS Regatta Contracts.

The terms used in this Statement of Additional Information have the same meanings as in the Prospectus.

------------------------------------------------------------------------------------------------------------------------
THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND IS AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE PURCHASERS ONLY IF PRECEDED OR ACCOMPANIED BY A CURRENT PROSPECTUS.


 
 

 


SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

Sun Life Financial Inc. ("Sun Life Financial"), a reporting company under the Securities Exchange Act of 1934 with common shares listed on the Toronto, New York and Philippine stock exchanges, is the ultimate corporate parent of Sun Life (U.S.). Sun Life Financial ultimately controls Sun Life (U.S.) through the following intervening companies: Sun Life of Canada (U.S.) Holdings, Inc., Sun Life Financial (U.S.) Investments LLC, Sun Life Financial (U.S.) Holdings, Inc., Sun Life Assurance Company of Canada - U.S. Operations Holdings, Inc., and Sun Life Financial Corp.

ADVERTISING AND SALES LITERATURE

As set forth in the Prospectus, the Company may refer to the following organizations (and others) in its marketing materials:

A.M. BEST'S RATING SYSTEM is designed to evaluate the various factors affecting the overall performance of an insurance company in order to provide an opinion as to an insurance company's relative financial strength and ability to meet its contractual obligations. The procedure includes both a quantitative and qualitative review of each company.

FITCH IBCA CREDIT RATING Company's Insurance Company Claims Paying Ability Rating is an independent evaluation by a nationally accredited rating organization of an insurance company's ability to meet its future obligations under the contracts and products it sells. The rating takes into account both quantitative and qualitative factors.

LIPPER VARIABLE INSURANCE PRODUCTS PERFORMANCE ANALYSIS SERVICE is a publisher of statistical data covering the investment company industry in the United States and overseas. Lipper is recognized as the leading source of data on open-end and closed-end funds. Lipper currently tracks the performance of over 5,000 investment companies and publishes numerous specialized reports, including reports on performance and portfolio analysis, fee and expense analysis.

STANDARD & POOR'S insurance claims-paying ability rating is an opinion of an operating insurance company's financial capacity to meet obligations of its insurance policies in accordance with their terms.

VARDS (Variable Annuity Research Data Service) provides a comprehensive guide to variable annuity contract features and historical fund performance. The service also provides a readily understandable analysis of the comparative characteristics and market performance of funds inclusive in variable contracts.

MOODY'S Investors Services, Inc.'s insurance claims-paying rating is a system of rating an insurance company's financial strength, market leadership, and ability to meet financial obligations. The purpose of Moody's ratings is to provide investors with a simple system of gradation by which the relative quality of insurance companies may be noted.

STANDARD & POOR'S INDEX - broad-based measurement of changes in stock-market conditions based on the average performance of 500 widely held common stocks; commonly known as the Standard & Poor's 500 (S&P 500). The selection of stocks, their relative weightings to reflect differences in the number of outstanding shares, and publication of the index itself are services of Standard & Poor's Corporation, a financial advisory, securities rating, and publishing firm. The index tracks 400 industrial company stocks, 20 transportation stocks, 40 financial company stocks, and 40 public utilities.

NASDAQ-OTC Price Index - this index is based on the National Association of Securities Dealers Automated Quotations (NASDAQ) and represents all domestic over-the-counter stocks except those traded on exchanges and those having only one market maker, a total of some 3,500 stocks. It is market value-weighted and was introduced with a base of 100.00 on February 5, 1971.

DOW JONES INDUSTRIAL AVERAGE (DJIA) - price-weighted average of 30 actively traded blue chip stocks, primarily industrials, but including American Express Company and American Telephone and Telegraph Company. Prepared and Published by Dow Jones & Company, it is the oldest and most widely quoted of all the market indicators. The average is quoted in points, not dollars.

MORNINGSTAR, Inc. is an independent financial publisher offering comprehensive statistical and analytical coverage of open-end and closed-end funds and variable annuities. This coverage for mutual funds includes, among other information, performance analysis rankings, risk rankings (e.g. aggressive, moderate or conservative), and "style box" matrices. Style box matrices display, for equity funds, the investment philosophy and size of the companies in which the fund invests and, for fixed-income funds, interest rate sensitivity and credit quality of the investment instruments.

IBBOTSON ASSOCIATES, Inc. is a consulting firm that provides a variety of historical data, including total return, capital appreciation and income, on the stock market as well as other investment asset classes, and inflation. This information will be used primarily for comparative purposes and to illustrate general financial planning principles.

 
 

 

In its advertisements and other sales literature for the Variable Account and the Funds, the Company intends to illustrate the advantages of the Contracts in a number of ways:

DOLLAR-COST AVERAGING ILLUSTRATIONS. These illustrations will generally discuss the price-leveling effect of making regular investments in the same Sub-Accounts over a period of time, to take advantage of the trends in market prices of the portfolio securities purchased by those Sub-Accounts.

SYSTEMATIC WITHDRAWAL PROGRAM. A service provided by the Company, through which a Participant may take any distribution allowed by Internal Revenue Code Section 401 (a) (9) in the case of Qualified Contracts, or permitted under Internal Revenue Code Section 72 in the case of Non-Qualified Contracts, by way of a series of partial withdrawals. Withdrawals under this program may be fully or partially includible in income and may be subject to a 10% penalty tax. Consult your tax advisor.

THE COMPANY'S AND THE FUNDS' CUSTOMERS. Sales literature for the Variable Account and the Funds may refer to the number of clients which they serve.

THE COMPANY'S ASSETS, SIZE. The Company may discuss its general financial condition (see, for example, the references to Standard & Poor's, Fitch IBCA and A.M. Best Company above); it may refer to its assets; and it may discuss its relative size and/or ranking among companies in the industry or among any sub-classification of those companies, based upon recognized evaluation criteria. For example, at December 31, 1998, the Company was the 36th largest U.S. life insurance company based upon overall assets.

COMPOUND INTEREST ILLUSTRATIONS. These will emphasize several advantages of the variable annuity contract. For example, but not by way of limitation, the literature may emphasize the potential savings through tax deferral; the potential advantage of the Variable Account over the Fixed Account; and the compounding effect when a participant makes regular deposits to his or her account.

The Company may use hypothetical illustrations of the benefits of tax deferral, including but not limited to the following chart:

The chart below assumes an initial investment of $10,000 which remains fully invested for the entire time period, an 8% annual return, and a 33% combined federal and state income tax rate. It compares how 3 different investments might fare over 10, 20, and 30 years. The first example illustrates an investment in a non-tax-deferred account and assumes that taxes are paid annually out of that account. The second example illustrates how the same investment would grow in a tax-deferred investment, such as an annuity. The third example illustrates the net value of the tax-deferred investment after paying taxes on the full account value.

 
10 YEARS
20 YEARS
30 YEARS
       
Non-Tax-Deferred Account
$16,856
$28,413
$ 47,893
       
Tax-Deferred Account
$21,589
$46,610
$100,627
       
Tax-Deferred Account After Paying Taxes
$17,765
$34,528
$ 70,720

THIS ILLUSTRATION IS HYPOTHETICAL AND DOES NOT REPRESENT THE PROJECTED PERFORMANCE OF THE CONTRACT OR ANY OF ITS INVESTMENT OPTIONS. THE ILLUSTRATION DOES NOT REFLECT THE DEDUCTION OF ANY CHARGES OR FEES RELATED TO PORTFOLIO MANAGEMENT, MORTALITY AND EXPENSE, OR ACCOUNT ADMINISTRATION. TAXES ON EARNINGS WITHIN AN ANNUITY ARE DUE UPON WITHDRAWAL. WITHDRAWALS MAY ALSO BE SUBJECT TO SURRENDER CHARGES AND, IF MADE PRIOR TO AGE 59½, A 10% FEDERAL PENALTY TAX.

TAX-DEFERRED ACCUMULATION

In general, individuals who own annuity contracts are not taxed on increases in the value of their annuity contracts until some form of distribution is made under the contract. As a result, the annuity contract would benefit from tax deferral during the contract's accumulation phase; this would have the effect of permitting an investment in an annuity contract to grow more rapidly that a comparable investment under which increases in value are taxed on a current basis.

In reports or other communications to you or in advertising or sales materials, we may also describe the effects of tax-deferred compounding on the Variable Account's investment returns. We may illustrate these effects in charts or graphs and from time to time may include comparisons of returns under the Contract or in general on a tax-deferred basis, with the returns on a taxable basis. Different tax rates may be assumed. Any such illustrative chart or graph would show accumulations on an initial investment or Purchase Payment, assuming a given amount (including the applicable interest credit), hypothetical gross annual returns compounded annually, and a stated rate of return. The values shown for the taxable investment would not include any deduction for management

 
 

 

fees or other expenses, but would assume the annual deduction of federal and state taxes from investment returns. The values shown for the Contract in a chart would reflect the deduction of Contract expenses, such as the mortality and expense risk charge, the 0.15% administrative charge, and the $50 annual Account Fee. In addition, the values shown would assume that the Participant has not surrendered his or her Contract or made any partial surrenders until the end of the period shown. The chart would assume a full surrender at the end of the period shown and the payment of federal and state taxes, at a rate of not more than 33%, on the amount in excess of the Purchase Payments.

In developing illustrative tax deferral charts, we will observe these general principles:

l
The assumed rate of earnings will be realistic.
l
The illustrative chart will accurately depict the effect of all fees and charges or provide a narrative that prominently discloses all fees and charges under the Contract.
l
Charts comparing accumulation values for tax-deferred and non-tax-deferred investments will depict the implications of any surrender.
l
A narrative accompanying the chart will prominently disclose that there may be a 10% tax penalty on a surrender by a Participant who has not reached age 59½ at the time of surrender.

The rates of return illustrated in any chart would be hypothetical and are not an estimate or guaranty of performance. Actual tax returns may vary among Participants.

CALCULATIONS (FOR FUTURITY II AND MFS REGATTA PLATINUM)

EXAMPLE OF VARIABLE ACCUMULATION UNIT VALUE CALCULATION

Suppose the net asset value of a Series Fund share at the end of the current valuation period is $18.38; at the end of the immediately preceding valuation period was $18.32; the Valuation Period is one day; and no dividends or distributions caused Series Fund shares to go "ex-dividend" during the current Valuation Period. $18.38 ÷ $18.32 = 1.00327511. Subtracting the one day risk factor for mortality and expense risks and the administrative expense charge of .00003863 (the daily equivalent of the current maximum charge of 1.40% on an annual basis) gives a net investment factor of 1.00323648. If the value of the variable accumulation unit for the immediately preceding valuation period had been 14.5645672, the value for the current valuation period would be 14.6117051 (14.5645672 x 1.00323648).

EXAMPLE OF VARIABLE ANNUITY UNIT CALCULATION

Suppose the circumstances of the first example exist, and the value of an annuity unit for the immediately preceding valuation period had been 12.3456789. If the first variable annuity payment is determined by using an annuity payment based on an assumed interest rate of 3% per year, the value of the annuity unit for the current valuation period would be 12.3846325 (12.3456789 x 1.00323648 (the Net Investment Factor) x 0.99991902). 0.99991902 is the factor, for a one day Valuation Period, that neutralizes the assumed interest rate of 3% per year used to establish the Annuity Payment Rates found in certain Contracts.

EXAMPLE OF VARIABLE ANNUITY PAYMENT CALCULATION

Suppose that a Participant Account is credited with 8,765.4321 variable accumulation units of a particular Sub-Account but is not credited with any fixed accumulation units; that the variable accumulation unit value and the annuity unit value for the particular Sub-Account for the valuation period which ends immediately preceding the annuity commencement date are 14.5645672 and 12.3456789 respectively; that the annuity payment rate for the age and option elected is $6.78 per $1,000; and that the annuity unit value on the day prior to the second variable annuity payment date is 12.3846325. The first variable annuity payment would be $865.57 (8,765.4321 x 14.5645672 x 6.78 ÷ 1,000). The number of annuity units credited would be 70.1112 ($865.57 ÷ 12.3456789) and the second variable annuity payment would be $863.30 (70.1112 x 12.3846325).

CALCULATIONS (FOR MFS REGATTA GOLD)

EXAMPLE OF VARIABLE ACCUMULATION UNIT VALUE CALCULATION

Suppose the net asset value of a Series Fund share at the end of the current valuation period is $18.38; at the end of the immediately preceding valuation period was $18.32; the Valuation Period is one day; and no dividends or distributions caused Series Fund shares to go "ex-dividend" during the current Valuation Period. $18.38 ÷ $18.32 = 1.00327511. Subtracting the one day risk factor for mortality and expense risks and the administrative expense charge of .00003809 (the daily equivalent of the current maximum charge of 1.40% on an annual basis) gives a net investment factor of 1.00323702. If the value of the variable accumulation unit for the immediately preceding valuation period had been 14.5645672, the value for the current valuation period would be 14.6117130 (14.5645672 x 1.00323702).

 
 

 

EXAMPLE OF VARIABLE ANNUITY UNIT CALCULATION

Suppose the circumstances of the first example exist, and the value of an annuity unit for the immediately preceding valuation period had been 12.3456789. If the first variable annuity payment is determined by using an annuity payment based on an assumed interest rate of 3% per year, the value of the annuity unit for the current valuation period would be 12.3846391 (12.3456789 x 1.00323702 (the Net Investment Factor) x 0.99991902). 0.99991902 is the factor, for a one day Valuation Period, that neutralizes the assumed interest rate of 3% per year used to establish the Annuity Payment Rates found in certain Contracts.

EXAMPLE OF VARIABLE ANNUITY PAYMENT CALCULATION

Suppose that a Participant Account is credited with 8,765.4321 variable accumulation units of a particular Sub-Account but is not credited with any fixed accumulation units; that the variable accumulation unit value and the annuity unit value for the particular Sub-Account for the valuation period which ends immediately preceding the annuity commencement date are 14.5645672 and 12.3456789 respectively; that the annuity payment rate for the age and option elected is $6.78 per $1,000; and that the annuity unit value on the day prior to the second variable annuity payment date is 12.3846391. The first variable annuity payment would be $865.57 (8,765.4321 x 14.5645672 x 6.78 ÷ 1,000). The number of annuity units credited would be 70.1112 ($865.57 ÷ 12.3456789) and the second variable annuity payment would be $868.30 (70.1112 x 12.3846391).

DISTRIBUTION OF THE CONTRACT

We offer the Contract on a continuous basis. Contracts are sold by licensed insurance agents in those states where the Contract may be lawfully sold. Such agents will be registered representatives of broker-dealers registered under the Securities Exchange Act of 1934 who are members of the National Association of Securities Dealers, Inc. and who have entered into distribution agreements with the Company and the general distributor and principal underwriter of the Contracts, Clarendon Insurance Agency, Inc. ("Clarendon"), One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481. Clarendon is a wholly-owned subsidiary of the Company. Clarendon is registered with the SEC under the Securities Exchange Act of 1934 as a broker-dealer and is a member of the National Association of Securities Dealers, Inc. Clarendon also acts as the general distributor of certain other annuity contracts issued by the Company and its subsidiary, Sun Life Insurance and Annuity Company of New York, and variable life insurance contracts issued by the Company.

Commissions and other distribution compensation will be paid by the Company to the selling agents and will not be more than 7.34% of Purchase Payments. In addition, after the first Account Year, broker-dealers who have entered into distribution agreements with the Company may receive an annual renewal commission of no more than 1.00% of Participant Account Value. In addition to commissions, the Company may, from time to time, pay or allow additional promotional incentives, in the form of cash or other compensation. The Company reserves the right to offer these additional incentives only to certain broker-dealers that sell or are expected to sell during specified time periods certain minimum amounts of the Contracts or Certificates or other contracts offered by the Company. Promotional incentives may change at any time. Commissions will not be paid with respect to Participant Accounts established for the personal account of employees of the Company or any of its affiliates, or of persons engaged in the distribution of the Contracts, or of immediate family members of such employees or persons. In addition, commissions may be waived or reduced in connection with certain transactions described in the Prospectus under the heading "Waivers; Reduced Charges; Credits; Bonus Guaranteed Interest Rates."

CUSTODIAN

We are the Custodian of the assets of the Variable Account. We will purchase Fund shares at net asset value in connection with amounts allocated to the Sub-Accounts in accordance with your instructions, and we will redeem Fund shares at net asset value for the purpose of meeting the contractual obligations of the Variable Account, paying charges relative to the Variable Account or making adjustments for annuity reserves held in the Variable Account.

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The consolidated financial statements of Sun Life Assurance Company of Canada (U.S.) included in the Statement of Additional Information have been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report appearing therein (which report, dated March 27, 2007, accompanying such financial statements expresses an unqualified opinion and includes an explanatory paragraph relating to the adoption of the American Institute of Certified Public Accountants' Statement of Position 03-01, Accounting and Reporting by Insurance Enterprises of Certain Nontraditional Long-Duration Contracts and for Separate Accounts, effective January 1, 2004, as described in Note 1), and have been so included in their reliance upon the report of such firm given upon their authority as experts in accounting and auditing. Their office is located at 200 Berkeley St, Boston, Massachusetts.

The financial statements of Sun Life of Canada (U.S.) Variable Account F that are included in the Statement of Additional Information have been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report

 
 

 

appearing therein (which report dated April 20, 2007 accompanying the financial statements expresses an unqualified opinion) and have been so included in their reliance upon the report of such firm given upon their authority as experts in accounting and auditing..

FINANCIAL STATEMENTS

The financial statements of the Variable Account and Sun Life Assurance Company of Canada (U.S.) are included herein. The consolidated financial statements of Sun Life Assurance Company of Canada (U.S.) are provided as relevant to its ability to meet its financial obligations under the Certificates and should not be considered as bearing on the investment performance of the assets held in the Variable Account.
 
 
 
 
 
 
 
 

 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
CONSOLIDATED STATEMENTS OF INCOME
(in thousands)
For the years ended December 31,
   

2006
   

2005
   

2004
                 
Revenues:
   Premiums and annuity considerations
$
59,192 
 
$
51,982 
 
$
58,820 
   Net investment income
 
1,206,081 
   
1,112,529 
   
1,134,257 
   Net derivative income (loss)
 
9,089 
   
16,474 
   
(98,419)
   Net realized investment (losses) gains
 
(44,511)
   
16,925 
   
96,074 
   Fee and other income
 
398,622 
   
362,275 
   
357,011 
                 
Total revenues
 
1,628,473 
   
1,560,185 
   
1,547,743 
                 
Benefits and expenses:
   Interest credited
 
633,405 
   
637,502 
   
673,442 
   Interest expense
 
130,802 
   
123,279 
   
128,522 
   Policyowner benefits
 
156,970 
   
187,013 
   
141,377 
   Amortization of deferred acquisition costs ("DAC") and
      value of business acquired ("VOBA")
 

399,182 
   

243,821 
   

82,876 
   Other operating expenses
 
231,434 
   
196,543 
   
214,495 
                 
Total benefits and expenses
 
1,551,793 
   
1,388,158 
   
1,240,712 
                 
Income before income tax (benefit) expense, minority
   interest and cumulative effect of change in accounting
   principles
 


76,680 
   


172,027 
   


307,031 
                 
Income tax (benefit) expense:
               
   Federal
 
(1,717)
   
40,091 
   
71,352 
   State
 
105 
   
(2)
   
(98)
   Income tax (benefit) expense
 
(1,612)
   
40,089 
   
71,254 
                 
Income before minority interest and cumulative
               
   effect of change in accounting principles
 
78,292 
   
131,938 
   
235,777 
                 
Minority interest share of (loss) income
 
   
(1,214)
   
5,561 
                 
Income before cumulative effect of change in
   accounting principles
 

78,292 
   

133,152 
   

230,216 
                 
Cumulative effect of change in accounting principles, net of
   tax benefit of $4,814 in 2004
 

   

   

(8,940)
                 
Net income
$
78,292 
 
$
133,152 
 
$
221,276 
 
 
 
 
 
The accompanying notes are an integral part of the consolidated financial statements
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
CONSOLIDATED BALANCE SHEETS
(in thousands except per share data)
ASSETS
 
December 31, 2006
 
December 31, 2005
Investments
       
Available-for-sale fixed maturities at fair value (amortized cost of
    $13,623,450 and $15,620,827 in 2006 and 2005, respectively)

$
13,637,973

$

15,677,148
Trading fixed maturities at fair value (amortized cost of $3,838,732 and
    $1,982,762 in 2006 and 2005, respectively)
 
3,856,053
 
1,984,848
Subordinated note from affiliate held-to-maturity (fair value of $630,751
    and $645,755 in 2006 and 2005, respectively)
 
600,000
 

600,000
Mortgage loans
2,273,176
1,739,370
Derivative instruments - receivable
 
653,854
 
487,947
Limited partnerships
 
193,728
 
222,148
Real estate
 
186,891
 
170,510
Policy loans
 
709,626
 
701,769
Other invested assets
950,226
554,917
Cash and cash equivalents
 
578,080
 
347,654
Total investments and cash
 
23,639,607
 
22,486,311
         
Accrued investment income
 
291,218
 
261,507
Deferred policy acquisition costs
 
1,234,206
 
1,341,377
Value of business acquired
 
47,744
 
53,670
Deferred federal income taxes
 
3,597
 
4,360
Goodwill
 
701,451
 
701,451
Receivable for investments sold
 
33,241
 
79,860
Reinsurance receivable
 
1,817,999
 
1,860,680
Other assets
 
153,230
 
122,239
Separate account assets
21,060,255
19,095,391
         
Total assets
$
48,982,548
$
46,006,846
         
LIABILITIES
       
         
Contractholder deposit funds and other policy liabilities
$
19,428,625
$
18,668,578
Future contract and policy benefits
750,112
768,297
Payable for investments purchased
 
218,465
 
248,733
Accrued expenses and taxes
 
144,695
 
150,318
Debt payable to affiliates
 
1,325,000
 
1,125,000
Partnership capital securities
 
607,826
 
607,826
Reinsurance payable to affiliate
 
1,605,626
 
1,652,517
Derivative instruments - payable
 
160,504
 
197,765
Other liabilities
 
1,178,086
 
766,657
Separate account liabilities
 
21,060,255
 
19,095,391
         
Total liabilities
 
46,479,194
 
43,281,082
         
Commitments and contingencies - Note 19
       
         
STOCKHOLDER'S EQUITY
       
         
Common stock, $1,000 par value - 10,000 shares authorized; 6,437 shares
    issued and outstanding in 2006 and 2005

$
6,437

$

6,437
Additional paid-in capital
 
2,143,408
 
2,138,880
Accumulated other comprehensive income
 
14,030
 
19,260
Retained earnings
 
339,479
 
561,187
         
Total stockholder's equity
 
2,503,354
 
2,725,764
         
Total liabilities and stockholder's equity
$
48,982,548
$
46,006,846
 
 
 
The accompanying notes are an integral part of the consolidated financial statements.
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
For the years ended December 31,
   

2006
   

2005
   

2004
Net income
$
78,292 
 
$
133,152 
 
$
221,276 
                 
Other comprehensive loss:
               
   Net change in unrealized holding (losses) gains on
       available-for sale securities, net of tax and policyholder
       amounts (1)
 
(46,229)
   


(79,814)
   

23,103 
   Minimum pension liability adjustment, net of tax (2)
326 
(1,842)
-
   Reclassification adjustments of realized investment losses
       (gains) into net income, net of tax (3)
40,673 

(79,722)

(70,146)
Other comprehensive loss
(5,230)
(161,378)
(47,043)
                 
Comprehensive income (loss)
$
73,062 
$
(28,226)
$
174,233 
 
  1. Net of tax (benefit) expense of $(25.5) million, $(43.0) million and $12.4 million for the years ended December 31, 2006, 2005 and 2004, respectively.
  2. Net of tax (expense) benefit of $(0.2) million and $1.0 million for the years ended December 31, 2006 and 2005, respectively.
  3. Net of tax benefit (expense) of $ 21.9 million, $(42.9) million and $(37.8) million for the years ended December 31, 2006, 2005 and 2004, respectively.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The accompanying notes are an integral part of the consolidated financial statements
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
(in thousands)
For the years ended December 31,
         
Accumulated
       
     
Additional
 
Other
     
Total
 
Common
 
Paid-In
 
Comprehensive
 
Retained
 
Stockholder's
 
Stock
 
Capital
 
Income
 
Earnings
 
Equity
                   
Balance at December 31, 2003
$ 6,437
 
$ 2,071,888
 
$ 227,681 
 
$ 563,335 
 
$ 2,869,341 
                   
   Net income
-
 
-
 
 
221,276 
 
221,276 
   Additional paid-in-capital
   
60,000
         
60,000 
   Dividends
           
(156,576)
 
(156,576)
   Other comprehensive loss
-
 
-
 
(47,043)
 
 
(47,043)
                   
Balance at December 31, 2004
$ 6,437
 
$ 2,131,888
 
$ 180,638 
 
$ 628,035 
 
$ 2,946,998 
                   
   Net income
-
 
-
 
 
133,152 
 
133,152 
   Additional paid-in-capital
-
 
6,992
 
 
 
6,992 
   Dividends
-
 
-
 
 
(200,000)
 
(200,000)
   Other comprehensive loss
-
 
-
 
(161,378)
 
 
(161,378)
                   
Balance at December 31, 2005
$ 6,437
 
$ 2,138,880
 
$ 19,260 
 
$ 561,187 
 
$ 2,725,764 
                   
   Net income
-
 
-
 
 
78,292 
 
78,292 
   Additional paid-in-capital
-
 
4,528
 
 
 
4,528 
   Dividends
-
 
-
 
 
(300,000)
 
(300,000)
   Other comprehensive loss
-
 
-
 
(5,230)
 
 
(5,230)
                   
Balance at December 31, 2006
$ 6,437
 
$ 2,143,408
 
$ 14,030 
 
$ 339,479 
 
$ 2,503,354 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The accompanying notes are an integral part of the consolidated financial statements
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
For the years ended December 31,
   

2006
   

2005
   

2004
                 
Cash Flows From Operating Activities:
               
Net income from operations
$
78,292 
 
$
133,152 
 
$
221,276 
Adjustments to reconcile net income to net cash provided
               
       by (used in) operating activities:
               
Minority interest share (loss) income
 
-
   
(1,214)
   
5,561 
Net amortization of premiums on investments
 
58,379 
   
60,195 
   
82,123 
Amortization of DAC and VOBA
 
399,182 
   
243,821 
   
82,876 
Depreciation and amortization
 
4,608 
   
3,985 
   
3,025 
Non cash derivative activity
 
(17,315)
   
(93,478)
   
(18,690)
Net realized losses (gains) on investments
 
44,511 
   
(16,925)
   
(96,074)
Net (gains) losses on trading investments
 
(15,235)
   
80,324 
   
7,237 
Net change in unrealized and undistributed (gains) in
private equity limited partnerships
 

(29,120)
   

(48,244)
   

(58,981)
Interest credited to contractholder deposits
 
633,405 
   
637,502 
   
671,101 
Deferred federal income taxes
 
4,180 
   
22,047 
   
72,648 
Cumulative effect of change in accounting principles, net of
tax
 

   

   

8,940 
Changes in assets and liabilities:
               
  DAC additions
 
(262,895)
   
(261,917)
   
(346,996)
  Accrued investment income
 
(29,711)
   
17,916 
   
5,545 
  Future contract and policy benefits
 
(6,619)
   
25,123 
   
(42,530)
  Other, net
 
96,793 
   
155,865 
   
211,882 
Net (purchases) sales of trading fixed maturities
 
(1,866,153)
   
(651,921)
   
27,801 
Net cash (used in) provided by operating activities
 
(907,698)
   
306,231 
   
836,744 
                 
Cash Flows From Investing Activities:
               
  Sales, maturities and repayments of:
     Available-for-sale fixed maturities
5,872,190 
5,685,008 
10,472,377 
     Mortgage loans
 
248,264 
   
117,438 
   
205,740 
     Real estate
 
   
947 
   
     Net cash from disposition of subsidiary
 
   
17,040 
   
39,687 
     Other invested assets
 
184,646 
   
483,700 
   
144,145 
  Purchases of:
     Available-for-sale fixed maturities
 
(4,002,244)
   
(5,269,211)
   
(10,367,260)
     Mortgage loans
 
(780,592)
   
(390,376)
   
(698,776)
     Real estate
 
(20,619)
   
(6,648)
   
(86,743)
     Other invested assets
 
(489,493)
   
(171,539)
   
(910,784)
  Net changes in other investing activities
 
399,514 
   
(239,910)
   
728,637 
  Net change in policy loans
 
(7,857)
   
(5,464)
   
(3,418)
  Net change in short-term investments
 
   
(4,576)
   
705 
                 
Net cash provided by (used in) investing activities
$
1,403,809 
 
$
216,409 
 
$
(475,690)
 
 
 
 
The accompanying notes are an integral part of the consolidated financial statements
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
For the years ended December 31,
   

2006
   

2005
   

2004
                 
Cash Flows From Financing Activities:
               
Additions to contractholder deposit funds
$
3,520,138 
 
$
2,720,141 
 
$
2,552,431 
Withdrawals from contractholder deposit funds
 
(3,690,351)
   
(3,404,468)
   
(2,867,815)
Net cash of Sun Capital Advisers LLC
 
   
   
(2,910)
Debt proceeds
 
200,000 
   
100,000 
   
Dividends paid to stockholder
 
(300,000)
   
(150,600)
   
(150,000)
Additional capital contributed
 
   
   
60,000 
Other, net
 
4,528 
   
6,992 
   
42,004 
Net cash used in financing activities
 
(265,685)
   
(727,935)
   
(366,290)
                 
Net change in cash and cash equivalents
 
230,426 
   
(205,295)
   
(5,236)
Cash and cash equivalents, beginning of year
 
347,654 
   
552,949 
   
558,185 
                 
Cash and cash equivalents, end of year
$
578,080 
 
$
347,654 
 
$
552,949 
                 
Supplemental Cash Flow Information
               
Interest paid
$
130,686 
 
$
122,474 
 
$
120,195 
 
Supplemental Schedule of non-cash investing and financing activities
In 2005, the Company declared and paid $200.0 million in dividends to its direct parent, Sun Life of Canada (U.S.) Holdings Inc. (the "Parent"), consisting of $150.6 million in cash and $49.4 million in notes. In 2004, the Company declared and paid cash dividends in the amount of $150.0 million and transferred via dividend its ownership of Sun Capital Advisers LLC. valued at $6.6 million to its indirect parent, Sun Life Assurance Company of Canada - U.S. Operations Holdings, Inc..
On April 19, 2005, the Company sold its interest in a consolidated variable interest entity ("VIE"). As a result of the sale, bonds decreased by $42.5 million, short-term investments decreased by $28.5 million, investment income due and accrued decreased by $0.3 million, other invested assets decreased by $3.2 million, other liabilities decreased by $26.1 million, deferred tax liability decreased by $3.9 million, and notes payable decreased by $33.5 million.
On December 31, 2004, the Company distributed through a dividend to the Parent its interest in Sun Capital Advisers LLC. As a result of the dividend, other assets decreased by $5.2 million, other liabilities decreased by $0.9 million, and accrued expenses and taxes decreased by $0.6 million in a non-cash transaction.
On June 30, 2004, the Company sold its interest in another consolidated VIE. As a result of the sale, bonds decreased by $51.0 million, other liabilities decreased by $11.1 million, deferred tax liability decreased by $3.8 million, notes payable decreased by $7.0 million, and other invested assets decreased by $0.6 million.
 
 
 
 
 
 
 
The accompanying notes are an integral part of the consolidated financial statements
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
GENERAL
Sun Life Assurance Company of Canada (U.S.) (the "Company") and its subsidiaries are primarily engaged in the sale of individual and group variable life insurance, individual universal life insurance, individual and group fixed and variable annuities, funding agreements, group life, group disability, and group stop loss insurance. These products are distributed through individual insurance agents, financial planners, insurance brokers and broker-dealers to both the tax qualified and non-tax-qualified markets. The Company is authorized to transact business in 49 states, the District of Columbia, Puerto Rico and the U.S. Virgin Islands. In addition, the Company's wholly-owned subsidiary, Sun Life Insurance and Annuity Company of New York ("SLNY"), is authorized to transact business in the State of New York.
The Company is a stock life insurance company incorporated under the laws of Delaware. The Company is a direct wholly-owned subsidiary of the Parent. The Company is an indirect wholly-owned subsidiary of Sun Life Assurance Company of Canada - U.S. Operations Holdings, Inc. ("SLC - U.S. Ops Holdings") and is an indirect wholly-owned subsidiary of Sun Life Financial Inc. ("SLF"), a reporting company under the Securities Exchange Act of 1934. SLF and its subsidiaries are collectively referred to herein as "Sun Life Financial."
As of December 31, 2004, SLC - U.S. Ops Holdings was a direct wholly-owned subsidiary of Sun Life Assurance Company of Canada ("SLOC"). SLOC is a life insurance company incorporated in 1865 and a direct wholly-owned subsidiary of SLF. On January 4, 2005, a reorganization was completed under which most of SLOC's asset management businesses in Canada and the United States were transferred to Sun Life Financial Corp., a newly incorporated wholly-owned direct subsidiary of SLF. The Company is now an indirect subsidiary of Sun Life Financial Corp., and continues to be an indirect subsidiary of SLF.
On April 19, 2005, the Company sold its interest in a consolidated variable interest entity ("VIE") and recognized a gain of $6.1 million. The Company received net cash proceeds of $17.0 million and reduced consolidated assets and liabilities by $74.5 million and $63.6 million, respectively. The Company's net income for the year ended December 31, 2005 included a net loss of $0.8 million related to this VIE.
On December 31, 2004, Sun Capital Advisers LLC ("SCA"), a registered investment adviser, was distributed in the form of a dividend to the Parent and became a consolidated subsidiary of the SLC - U.S. Ops Holdings. As a result of this transaction, SCA is no longer the Company's wholly-owned subsidiary. As of December 31, 2004, SCA's total assets were $8.1 million. SCA's net income was $1.9 million for the year ended December 31, 2004.
On June 30, 2004, the Company sold its interest in another consolidated VIE and recognized a gain of $9.7 million. The Company received net cash proceeds of $39.7 million and reduced consolidated assets and liabilities by $51.6 million and $21.9 million, respectively. The Company's net income related to this VIE for the year ended December 31, 2004, excluding the gain on the sale, was $7.1 million.
 
 
 
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
BASIS OF PRESENTATION
The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for stock life insurance companies.
The consolidated financial statements include the accounts of the Company and its subsidiaries. As of December 31, 2006, the Company directly or indirectly owned all of the outstanding shares or members interest of SLNY, which issues individual fixed and variable annuity contracts, group life, long-term disability and stop loss insurance, and individual life insurance in New York; Independence Life and Annuity Company, a life insurance company that sold variable and whole life insurance products; Clarendon Insurance Agency, Inc., a register broker-dealer; Sun Life of Canada (U.S.) SPE 97-I, Inc., organized for the purpose of engaging in activities incidental to securitizing mortgage loans; Sun Life of Canada (U.S.) Holdings General Partner LLC (the "General Partner"), the sole general partner of Sun Life of Canada (U.S.) Limited Partnership I; SLF Private Placement Investment Company I, LLC; Sun Parkaire Landing LLC; 7101 France Avenue Manager, LLC; Sun MetroNorth, LLC; and SLNY Private Placement Investment Company I, LLC. During 2005, Sun Benefit Services Company, Inc., an inactive subsidiary, was dissolved.
The General Partner is the sole general partner in Sun Life of Canada (U.S.) Limited Partnership I (the "Partnership") and, as a result, the Partnership is consolidated with the results of the Company. The Partnership was established to purchase subordinated debentures issued by the Parent and to issue partnership capital securities to an affiliated business trust, Sun Life of Canada (U.S.) Capital Trust I (the "Capital Trust").
On September 6, 2006 the Company entered into an agreement with Credit and Repackaged Securities Limited Series 2006-10 Trust (the "Trust"), whereby the Company is the sole beneficiary of the Trust. As the sole beneficiary of the Trust, the Company is required to consolidate the Trust under the requirements of Financial Accounting Standards Board ("FASB") Interpretation No. 46 (revised December 2003), "Consolidation of Variable Interest Entities, an interpretation of ARB No. 51." Accordingly, the assets and liabilities of the Trust are included in the Company's consolidated financial statements. As of December 31, 2006, the Company recorded in its consolidated balance sheets $55.3 million of trading fixed maturities, $1.2 million of accrued investment income and $56.8 million of liabilities.
In addition, the Company had consolidated a certain interest in a VIE. The consolidation of the VIE required the Company to report its minority interest relating to the equity ownership not controlled by the Company. The Company's interest in the VIE was sold on April 19, 2005.
The Company has a greater than or equal to 20% involvement in five VIEs at December 31, 2006. The Company is a creditor in three trusts and two limited liability companies that were used to finance commercial mortgages, franchise receivables and equipment used in utility generation. The Company's maximum exposure to loss related to all of these VIEs is the investments' carrying value, which was $30.1 million and $40.2 million at December 31, 2006 and 2005, respectively. The notes relating to the VIE's mature between July 2007 and October 2024. See Note 4 for additional information with respect to leveraged leases which is not included above.
All intercompany transactions have been eliminated in consolidation.
 
 
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
USE OF ESTIMATES
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The most significant estimates are those used in determining the fair value of financial instruments, goodwill, DAC, VOBA, the liabilities for future contract and policyholder benefits and other-than-temporary impairments of investments. Actual results could differ from those estimates.
FINANCIAL INSTRUMENTS
In the normal course of business, the Company enters into transactions involving various types of financial instruments, including cash equivalents, fixed maturity investments, mortgage loans, equity securities, derivative financial instruments, debt, loan commitments and financial guarantees. These instruments involve credit risk and also may be subject to risk of loss due to interest rate fluctuation. The Company evaluates and monitors each financial instrument individually and, when appropriate, obtains collateral or other security to minimize losses.
CASH AND CASH EQUIVALENTS
Cash and cash equivalents primarily include cash, commercial paper, money market investments and short-term bank participations. All such investments have maturities of three months or less when purchased and are considered cash equivalents for purposes of reporting cash flows.
INVESTMENTS
The Company accounts for its investments in accordance with Statement of Financial Accounting Standards ("SFAS") No. 115, "Accounting for Certain Investments in Debt and Equity Securities." At the time of purchase, fixed maturity securities are classified based on the Company's intent as either held-to-maturity, trading or available-for-sale. In order for the security to be classified as held-to-maturity, the Company must have positive intent and ability to hold the securities to maturity. Securities held-to-maturity are stated at cost, adjusted for amortization of premiums and accretion of discounts. Securities that are bought and held principally for the purpose of selling them in the near term are classified as trading. Trading securities are carried at aggregate fair value with changes in unrealized gains or losses reported as a component of net investment income. Securities that do not meet the held-to-maturity or trading criterion are classified as available-for-sale. Included with available-for-sale fixed maturities are mortgage-backed securities in the To Be Announced form ("TBA"). The Company records TBA purchases on the trade date and the corresponding payable is recorded as an outstanding liability in the payable for investments purchased until the settlement date of the transaction. Available-for-sale securities are carried at fair value with the unrealized gains or losses reported in other comprehensive income.
Fair values for publicly traded securities are obtained from external market quotations. For privately-placed fixed maturities, fair values are estimated by taking into account prices for publicly-traded securities of similar credit risk, maturities repayment and liquidity characteristics. All security transactions are recorded on a trade date basis.
 
 
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
INVESTMENTS (CONTINUED)
The Company's accounting policy for impairment requires recognition of an other-than-temporary impairment write-down on a security if it is determined that the Company will be unable to recover all amounts due under the contractual obligation of the security. Once an impairment charge has been recorded, the Company continues to review the other-than-temporarily impaired security for additional impairment, if necessary. Other-than-temporary impairments are reported as a component of net realized investment gains (losses).
Mortgage loans are stated at unpaid principal balances, net of provisions for estimated losses. Mortgage loans acquired at a premium or discount are carried at amortized values net of provisions for estimated losses. Mortgage loans, which include primarily commercial first mortgages, are diversified by property type and geographic area throughout the United States. Mortgage loans are collateralized by the related properties and generally are no more than 75% of the property's value at the time that the original loan is made.
A loan is recognized as impaired when it is probable that the principal or interest is not collectible in accordance with the contractual terms of the loan. Measurement of impairment is based on the lower of the present value of expected future cash flows discounted at the loan's effective interest rate, or on the loan's observable market price. A specific valuation allowance is established if the fair value of the impaired loan is less than the recorded amount. Loans are also charged against the allowance when determined to be uncollectible. The allowance is based on a continuing review of the loan portfolio, past loss experience and current economic conditions, which may affect the borrower's ability to pay. While management believes that it uses the best information available to establish the allowance, future adjustments to the allowance may become necessary if economic conditions differ from the assumptions used in making the evaluation.
Real estate investments are held for the production of income or are held-for-sale. Real estate investments held for the production of income are carried at the lower of cost adjusted for accumulated depreciation or fair value. Depreciation of buildings and improvements is calculated using the straight-line method over the estimated useful life of the property, generally 40 to 50 years. Real estate investments held-for-sale are primarily acquired through foreclosure of mortgage loans. The cost of real estate that has been acquired through foreclosure is the estimated fair value less estimated costs to dispose at the time of foreclosure. Real estate investments are diversified by property type and geographic area throughout the United States.
Policy loans are carried at the amount of outstanding principal balance. Policy loans are collateralized by the related insurance policy and do not exceed the net cash surrender value of such policy.
Investments in private equity limited partnerships are accounted for by the equity method of accounting.
The Company uses derivative financial instruments including swaps, options and futures as a means of hedging exposure to interest rate, currency and equity price risk. Derivatives are carried at fair value and changes in fair value are recorded as a component of derivative income.
Realized gains and losses on the sales of investments are recognized in operations at the date of sale and are determined using the average cost method. When an impairment of a specific available-for-sale investment is determined to be other-than-temporary, a realized investment loss is recorded. Changes in the provision for estimated losses on mortgage loans and real estate are included in net realized investment gains and losses.
Interest income is recorded on the accrual basis. Investments are placed in a non-accrual status when management believes that the borrower's financial condition, after giving consideration to economic and business conditions and collection efforts, is such that collection of principal and interest is doubtful. When an investment is placed in non-accrual status, all interest previously accrued is reversed against current period interest income. Interest accruals are resumed on such investments only when the investments have performed on a sustained basis for a reasonable period of time and when, in the judgment of management, the investments are estimated to be fully collectible as to both principal and interest.
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
DEFERRED POLICY ACQUISITION COSTS
Acquisition costs consist of commissions, underwriting and other costs, which vary with and are primarily related to the production of new business. Acquisition costs related to investment-type contracts, primarily deferred annuity and guaranteed investment contracts ("GICs"), and universal and variable life products are deferred and amortized with interest in proportion to the present value of estimated gross profits to be realized over the estimated lives of the contracts. Estimated gross profits are composed of net investment income, net realized investment gains and losses, life and variable annuity fees, surrender charges, interest credited, policyholder benefits and direct variable administrative expenses. This amortization is reviewed regularly and adjusted, as appropriate, retrospectively when the Company records actual profits and revises its estimate of future gross profits to be realized from this group of products, including realized gains and losses from investments.
Although realization of DAC is not assured, the Company believes it is more likely than not that all of these costs will be realized. The amount of DAC considered realizable, however, could be reduced in the near term if the estimates of gross profits or total revenues discussed above are reduced.
DAC is also adjusted for amounts relating to unrealized investment gains and losses. This adjustment, net of tax, is included with unrealized investment gains or losses that are recorded in accumulated other comprehensive income (loss). DAC was increased (decreased) by $6.9 million and $(12.8) million at December 31, 2006 and 2005, respectively, to reflect unrealized losses and (gains).
VALUE OF BUSINESS ACQUIRED
VOBA represents the actuarially-determined present value of projected future gross profits from policies in force at the date of their acquisition. This amount is amortized in proportion to the projected emergence of profits over the estimated life of the purchased block of business.
VOBA is also adjusted for amounts relating to unrealized investment gains and losses. This adjustment, net of tax, is included with unrealized investment gains or losses that are recorded in accumulated other comprehensive income (loss). VOBA was increased (decreased) by $0.5 million and $(1.2) million at December 31, 2006 and 2005, respectively, to account for unrealized investment losses and (gains).
GOODWILL
Goodwill represents the difference between the purchase price paid and the fair value of the net assets acquired in connection with the acquisition of Keyport Life Insurance Company ("Keyport") on November 1, 2001. In accordance with SFAS No. 142, "Goodwill and Other Intangible Assets," goodwill is tested for impairment on an annual basis. The Company completed the required impairment tests of goodwill and indefinite-lived intangible assets during the second quarter of 2006 and concluded that these assets were not impaired.
OTHER ASSETS
Property, equipment, leasehold improvements and capitalized software costs that are included in other assets are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization are calculated using the straight-line or accelerated method over the estimated useful lives of the related assets, which generally range from 3 to 10 years.
Amortization of leasehold improvements is calculated using the straight-line method over the lesser of the term of the leases or the estimated useful life of the improvements. Intangible assets are also included in other assets.
Intangible assets acquired primarily consist of state insurance licenses that are not subject to amortization and of intangible assets related to product rights that have a weighted-average useful life of 7 years.
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
POLICY LIABILITIES AND ACCRUALS
Future contract and policy benefit liabilities include amounts reserved for future policy benefits payable upon contingent events as well as liabilities for unpaid claims due as of the statement date. Such liabilities are established in amounts adequate to meet the estimated future obligations of policies in force.
Policy reserves for annuity contracts include liabilities held for group pension and payout annuity payments and liabilities held for product guarantees on variable annuity products, such as guaranteed minimum death benefits. Reserves for pension and payout annuity contracts are calculated using the best-estimate interest and decrement assumptions that were set at the time that loss recognition testing resulted in additional reserves. Loss recognition testing is done periodically to make sure that these assumptions remain adequate. Reserves for guaranteed minimum death benefits and guaranteed minimum income benefits are calculated according to the methodology of AICPA Statement of Position 03-1, "Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts" ("SOP 03-1"), whereby the expected benefits provided by the guarantees are spread over the duration of the contract in proportion to the benefit assessments.
Policy reserves for universal life contracts are held for benefit coverages that are not fully provided for in the policy account value. These include rider coverages, conversions from group policies, and benefits provided under market conduct settlements.
Policy reserves for group life and health contracts are calculated using standard actuarial methods recognized by the American Academy of Actuaries. For the tabular reserves, discount rates are based on the Company's earned investment yield and the morbidity and mortality tables used are standard industry tables modified to reflect the Company's actual experience when appropriate. In particular, for the Company's group known claim reserves, the mortality and morbidity tables for the early durations of claims are based exclusively on the Company's experience, incorporating factors such as age at disability, sex and elimination period. These reserves are computed at amounts that, with interest compounded annually at assumed rates, are expected to meet the Company's future obligations.
Liabilities for unpaid claims consist of the estimated amount payable for claims reported but not yet settled and an estimate of claims incurred but not reported. The amount reported is based upon historical experience, adjusted for trends and current circumstances. Management believes that the recorded liability is sufficient to provide for the associated claims adjustment expenses. Revisions of these estimates are included in operations in the year such refinements are made.
Contractholder deposit funds consist of policy values that accrue to the holders of universal life-type contracts and investment-related products such as deferred annuities, single premium whole life policies ("SPWL") and GICs. The liabilities consist of deposits received plus interest credited, less accumulated policyholder charges, assessments, partial withdrawals and surrenders. The liabilities are not reduced by surrender charges.
REVENUE AND EXPENSES
Premiums for traditional individual life products are considered earned revenue when due. Premiums related to group life, group stop loss and group disability insurance are recognized as earned revenue pro-rata over the contract period. The unexpired portion of these premiums is recorded as unearned premiums. Revenue from universal life-type products and investment-related products includes charges for the cost of insurance (mortality), initiation and administration of the policy and surrender charges. Revenue is recognized when the charges are assessed except that any portion of an assessment that relates to services to be provided in future years is deferred and recognized over the period during which the services are provided.
Benefits and expenses related to traditional life, annuity and disability contracts, including group policies, are recognized when incurred in a manner designed to match them with related premium revenue and to spread income recognition over the expected life of the policy. For universal life-type and investment-type contracts, expenses include interest credited to policyholders' accounts and death benefits in excess of account values, which are recognized as incurred.
Fees from investment advisory services are recognized as revenues when the services are provided.
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
INCOME TAXES
For the years ended December 31, 2006, 2005 and 2004, the Company participated in a consolidated federal income tax return with SLC - US Ops Holdings and other affiliates.
Deferred income taxes are generally recognized when assets and liabilities have different values for financial statement and tax reporting purposes, and for other temporary taxable and deductible differences as defined by SFAS No. 109, "Accounting for Income Taxes." These differences primarily relate from policy reserves, policy acquisition expenses and unrealized gains or losses on investments.
SEPARATE ACCOUNTS
The Company has established separate accounts applicable to various classes of contracts providing for variable benefits. Separate account assets are subject to general account claims only to the extent the value of such assets exceeds the separate account liabilities. Contracts for which funds are invested in separate accounts include variable life insurance and individual and group qualified and non-qualified variable annuity contracts. Investment income and changes in mutual fund asset values are allocated to policyholders and therefore do not affect the operating results of the Company. Assets held in the separate accounts are carried at fair value and the investment risk of such securities is retained by the contractholder. The Company earns separate account fees for providing administrative services and bearing the mortality risks related to these contracts. The activity of the separate accounts is not reflected in the consolidated financial statements except for: (1) the fees the Company receives, which are assessed periodically and recognized as revenue when assessed; and (2) the activity related to the guaranteed minimum death benefit ("GMDB"), guaranteed minimum income benefit ('GMIB'), guaranteed minimum accumulation benefit ("GMAB") and guaranteed minimum withdrawal benefit ('GMWB') which is reflected in the Company's consolidated financial statements and accompanying notes.
ACCOUNTING PRONOUNCEMENTS
New and Adopted Accounting Pronouncements
On September 29, 2006, the FASB issued SFAS No. 158, "Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans," which amends SFAS No. 87 and SFAS No. 106 to require recognition of the overfunded or underfunded status of pension and other postretirement benefit plans on the balance sheet. Under SFAS No. 158, gains and losses, prior service costs and credits, and any remaining transition amounts under SFAS No. 87 and SFAS No. 106 that have not yet been recognized through net periodic benefit cost will be recognized in accumulated other comprehensive income, net of tax effects, until they are amortized as a component of net periodic cost. The measurement date is required to be the company's fiscal year end. SFAS No. 158 is effective for publicly-held companies for fiscal years ending after December 15, 2006, except for the measurement date provisions, which are effective for fiscal years ending after December 15, 2008. See Note 9 with respect to the effects of adoption of SFAS No. 158 on the Company.
In September 2006, the Securities and Exchange Commission ("SEC") Staff issued Staff Accounting Bulletin ("SAB") No. 108, "Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements" ("SAB No. 108"), which addresses how the effects of prior year uncorrected financial statement misstatements should be considered in current year financial statements. SAB No. 108 requires registrants to quantify misstatements using both balance sheet and income statement approaches and to evaluate whether either approach results in quantifying an error that is material in light of relative quantitative and qualitative factors. The requirements of SAB No. 108 are effective for annual financial statements covering the first fiscal year ending after November 15, 2006. The Company's adoption of SAB No. 108 during the year ended December 31, 2006 had no impact on the Company's consolidated financial statements.
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
ACCOUNTING PRONOUNCEMENTS (CONTINUED)
New and Adopted Accounting Pronouncements (continued)
In November of 2005, the FASB issued FASB Staff Position ("FSP") 115-1 and 124-1 "The Meaning of Other-Than-Temporary Impairments and its Application to Certain Investments." This FSP is effective for reporting periods beginning after December 15, 2005. The FSP addresses the determination as to when an investment is considered impaired, whether that impairment is other than temporary, and the measurement of the impairment loss. The statement also includes accounting guidance for periods subsequent to the recognition of an other-than-temporary impairment and requires certain disclosures about unrealized losses that have not been recognized as other-than-temporary impairments. Adoption of this FSP did not impact the methodology used by the Company to determine and measure impaired investments. See disclosure in Note 4.
In May of 2005, the FASB issued SFAS No. 154, "Accounting Changes and Error Corrections - a replacement of APB Opinion No. 20 and FASB Statement No. 3" ("SFAS No. 154"). This statement is effective for fiscal years beginning after December 15, 2005. SFAS No. 154 changes the requirements for the accounting and reporting of a change in accounting principle and applies to all voluntary changes in accounting principle. The statement eliminates the requirement in APB 20 to include the cumulative effect of a change in accounting in the income statement in the period of change and requires retrospective applications to prior periods' financial statements of changes in accounting principle, unless it is impracticable to determine either the specific period effects or the cumulative effect of the change. SFAS No. 154 applies to changes required by new accounting pronouncements only when the pronouncement does not include specific transition guidance. The adoption of SFAS No. 154 did not have a material impact on the Company's consolidated financial statements.
On January 1, 2004, the Company adopted SOP 03-1. The major provisions of SOP 03-1 that affect the Company require:
o
Establishment of reserves primarily related to death benefit and income benefit guarantees provided under variable annuity contracts;
o
Deferral of sales inducements that meet certain criteria, and amortization using the same method used for DAC; and
o
Reporting and measuring the Company's interest in its separate accounts as investments.
See Footnote 12 for additional information regarding the impact of adoption of SOP 03-1.
Accounting Standards Not Yet Adopted
In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS No. 159"), which permits entities to choose to measure many financial instruments and certain other items at fair value. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reporting earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007 and all interim periods within those fiscal years. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007, provided the entity also elects to apply the provisions of SFAS No. 157, "Fair Value Measurements." The Company is currently evaluating the impact, if any, that SFAS No. 159 may have on the Company's consolidated financial statements.
In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements" ("SFAS No. 157"), which defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007 and all interim periods within those fiscal years. Earlier application is permitted provided that the reporting entity has not yet issued interim or annual financial statements for that fiscal year. The Company is currently evaluating the impact, if any, that SFAS No. 157 may have on the Company's consolidated financial statements.
In June 2006, the FASB issued Interpretation No. 48, "Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109" ("FIN 48").
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
ACCOUNTING PRONOUNCEMENTS (CONTINUED)
Accounting Standards Not Yet Adopted (continued)
FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return, and provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006. The Company is currently assessing the impact, if any, of FIN 48 on its consolidated financial statements.
In March 2006, the FASB issued SFAS No. 156, "Accounting for Servicing of Financial Assets" ("SFAS No. 156"), an amendment to SFAS No. 140. SFAS No. 156 requires all separately recognized servicing assets and liabilities to be initially measured at fair value and permits entities to choose to either subsequently measure servicing rights at fair value and report changes in fair value in earnings, or amortize servicing rights in proportion to, and over the estimated net servicing income or loss and assess the rights for impairment or the need for an increased obligation. The option to subsequently measure servicing rights at fair value will allow entities which utilize derivative instruments to hedge their servicing rights to account for such hedging relationships at fair value and avoid the complications of hedge accounting under SFAS No. 133. SFAS No. 156 is effective for fiscal years beginning after September 15, 2006. Earlier application is permitted provided that the reporting entity has not yet issued interim or annual financial statements for that fiscal year. The adoption of this statement will not have a material impact on the Company's financial position or results of operations.
In February 2006, the FASB issued SFAS No. 155, "Accounting for Certain Hybrid Instruments" ("SFAS No. 155"), an amendment to SFAS No. 133 and SFAS No. 140. Among other things, SFAS No. 155: (i) permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation; (ii) clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS No. 133; (iii) establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation; (iv) clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives; and (v) amends SFAS No. 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. SFAS No. 155 is effective for all financial instruments acquired, issued, or subject to a remeasurement (new basis) event occurring after the beginning of an entity's first fiscal year beginning after September 15, 2006. At initial application of SFAS No. 155, the fair value election provided for in paragraph 4(c) may be applied for hybrid financial instruments that were bifurcated under paragraph 12 of SFAS No. 133 prior to the initial application of SFAS No. 155.
In January 2007, the FASB provided a scope exception under SFAS No. 155 for securitized interests that only contain an embedded derivative that is tied to the prepayment risk of the underlying prepayable financial assets, and for which the investor does not control the right to accelerate the settlement. If a securitized interest contains any other embedded derivative (for example, an inverse floater), then it would be subject to the bifurcation tests in SFAS No. 133, as would securities purchased at a significant premium. Following the issuance of the scope exception by the FASB, changes in the market value of the Company's investment securities would continue to be made through other comprehensive income, a component of stockholders' equity. The Company does not expect that the January 1, 2007 adoption of SFAS No. 155 will have a material impact on the Company's financial position, results of operations or cash flows. However, to the extent that certain of the Company's future investments in securitized financial assets do not meet the scope exception adopted by the FASB, the Company's future results of operations may exhibit volatility if such investments are required to be bifurcated or marked to market value in their entirety through the income statement, depending on the election made by the Company.
In September of 2005, the American Institute of Certified Public Accountants (the "AICPA") issued Statement of Position 05-1, "Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection with Modifications or Exchanges of Insurance Contracts" ("SOP 05-1"). SOP 05-1 provides guidance on accounting by insurance companies for DAC on internal replacements other than those specifically described in SFAS No. 97, "Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments." SOP 05-1 is effective for internal replacements occurring in fiscal years beginning after December 15, 2006. The adoption of SOP 05-1 is not expected to have a material impact on the Company's financial position or results of operations.
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
2. MERGERS, ACQUISITIONS AND DISPOSITIONS
On September 6, 2006, the Company entered into an agreement with the Trust, whereby the Company is the sole beneficiary of the Trust. As of December 31, 2006, total assets of the Trust were $56.6 million. As the sole beneficiary of the Trust, the Company is required to consolidate this Trust under the requirements of FASB Interpretation No. 46 (revised December 2003), "Consolidation of Variable Interest Entities, an interpretation of ARB No. 51." Accordingly, the assets and liabilities of the Trust are included in the Company's consolidated financial statements. As of December 31, 2006, the Company recorded in its consolidated balance sheets $55.3 million of trading fixed maturities, $1.2 million of accrued investment income and $56.8 million of liabilities.
On April 19, 2005, the Company sold its interest in a consolidated VIE and recognized a gain of $6.1 million. The Company received net cash proceeds of $17.0 million and reduced consolidated assets and liabilities by $74.5 million and $63.6 million, respectively. The Company's net income for the year ended December 31, 2005 includes a net loss of $0.8 million related to this VIE.
On December 31, 2004, SCA, a registered investment adviser and a wholly-owned subsidiary of the Company, was distributed in the form of a dividend to the Parent and became a consolidated subsidiary of SLC - U.S. Ops Holdings. As a result of this transaction, SCA is no longer the Company's wholly-owned subsidiary. As of December 31, 2004, SCA's net assets were $8.1 million. SCA's net income for the year ended December 31, 2004 was $1.9 million.
On June 30, 2004, the Company sold its interest in another consolidated VIE and recognized a gain of $9.7 million. The Company received net cash proceeds of $39.7 and reduced consolidated assets and liabilities by $51.6 million and $21.9 million, respectively. The Company's net income for the year ended December 31, 2004 includes net income of $7.1 million related to this VIE.
3. SIGNIFICANT TRANSACTIONS WITH AFFILIATES
Below is a summary of affiliated transactions for those affiliates that are not consolidated within the Company.
The Company and its subsidiaries have administrative services agreements with SLOC which provides that SLOC will furnish, as requested, certain services and facilities on a cost-reimbursement basis. Expenses under these agreements amounted to approximately $9.4 million, $11.3 million and $24.4 million for the years ended December 31, 2006, 2005 and 2004, respectively.
In accordance with an administrative service agreement between the Company and SLOC, the Company provides personnel and certain services to SLOC, as requested. Reimbursements under this agreement, which are recorded as a reduction of other operating expenses, were approximately $212.4 million, $170.4 million and $136.8 million for the years ended December 31, 2006, 2005 and 2004, respectively.
The Company has an administrative service agreement with Sun Life Information Services Canada, Inc. ("SLISC") under which SLISC provides administrative and support services to the Company in connection with the Company's insurance and annuity business. Expenses under this agreement amounted to approximately $10.7 million and $5.8 million for the years ended December 31, 2006 and 2005, respectively. There were no expenses incurred for the year ended December 31, 2004.
The Company has a service agreement with Sun Life Information Services Ireland Limited ("SLISIL") under which SLISIL provides various insurance related and information systems services to the Company. Expenses under this agreement amounted to approximately $19.6 million, $13.9 million and $10.4 million for the years ended December 31, 2006, 2005 and 2004, respectively.
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
3. SIGNIFICANT TRANSACTIONS WITH AFFILIATES (CONTINUED)
The Company has an administrative services agreement with SLC - U.S. Ops Holdings under which the Company provides administrative and investor services with respect to certain open-end management investment companies for which an affiliate, Massachusetts Financial Services Company ("MFS"), serves as the investment adviser, and which are offered to certain of the Company's separate accounts established in connection with the variable annuity contracts issued by the Company. Amounts received under this agreement amounted to approximately $22.6 million, $23.4 million and $22.8 million for the years ended December 31, 2006, 2005 and 2004, respectively.
The Company leases office space to SLOC under lease agreements with terms expiring in December 31, 2009 and options to extend the terms for each of twelve successive five-year terms at fair market value of the fixed rent for the term which is then ending. Rent received by the Company under the leases amounted to approximately $10.6 million, $10.6 million, and $11.8 million in 2006, 2005 and 2004, respectively. Rental income is reported as a component of net investment income.
As more fully described in Note 8, the Company has been involved in several reinsurance transactions with SLOC.
In 2006, the Company declared and paid $300.0 million in cash dividends to the Parent. In 2005, the Company declared and paid $200.0 million in dividends to the Parent, consisting of $150.6 million in cash and $49.4 million in notes. In 2004, the Company declared and paid cash dividends in the amount of $150.0 million and transferred via dividend its ownership of SCA valued at $6.6 million to its indirect parent, SLC - U.S. Ops Holdings.
On December 31, 2004, the Company received a $60.0 million capital contribution from its indirect parent, SLC - U.S. Ops Holdings.
In 2004, the employees of the Company became participants in a restricted share unit ("RSU") plan with its indirect parent, SLF. Under the RSU plan, participants are granted units that are equivalent to one common share of SLF stock and have a fair market value of a common share of SLF stock on the date of grant. RSUs earn dividend equivalents in the form of additional RSUs at the same rate as the dividends on common shares of SLF stock. The redemption value, upon vesting, is the fair market value of an equal number of common shares of SLF stock. The Company incurred expenses of $7.3 million, $7.0 million and $4.1 million relating to RSUs for the years ended December 31, 2006, 2005 and 2004, respectively.
In 2006, the Company recorded a tax benefit of $4.5 million through paid-in-capital for SLF stock options issued to employees of the Company for the year ended December 31, 2006. In 2005, the Company recorded a tax benefit of $7.0 million through paid-in-capital for stock options issued to employees of the Company during 2001 through 2005. The $7.0 million tax benefit is comprised of a $2.5 million tax benefit on expenses accrued at its indirect parent, SLF, and a $4.5 million adjustment to record the excess tax benefit over the recorded book expense for stock options exercised.
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
3. SIGNIFICANT TRANSACTIONS WITH AFFILIATES (CONTINUED)
At December 31, 2006, the Company had $460.0 million in promissory notes maturing June 30, 2012 issued to an affiliate, Sun Life (Hungary) Group Financing Limited Liability Company ("Sun Life (Hungary) LLC"). The Company pays interest semi-annually to Sun Life (Hungary) LLC. The Company expensed $26.5 million for interest on these promissory notes for each of the years ended December 31, 2006, 2005 and 2004, respectively. The proceeds of the notes were used to purchase fixed-rate government and corporate bonds.
At December 31, 2006 and 2005, the Company had $565.0 million of surplus notes issued to Sun Life Financial (U.S.) Finance, Inc., an affiliate of the Company. The Company expensed $42.6 million for interest on these surplus notes for each of the years ended December 31, 2006, 2005 and 2004, respectively.
At December 31, 2006 and 2005, the Company, through the Partnership, had $600 million of 8.526% partnership capital securities issued to the Capital Trust. The Company expensed $51.2 million for interest on these partnership capital securities for each of the years ended December 31, 2006, 2005 and 2004, respectively.
At December 31, 2006 and 2005, the Company, through the Partnership, owned $600 million of 8.526% subordinated notes issued by the Parent. Interest earned on these notes was $51.2 million for each of the years ended December 31, 2006, 2005 and 2004, respectively.
The Company purchased a total of $140.0 million in promissory notes from MFS in 2004 and 2003. Interest earned for the years ended December 31, 2005 and 2004 was $4.2 million and $4.0 million, respectively. As of December 31, 2005, the Company sold and transferred these notes to affiliates. On December 31, 2005, the Company sold notes with a par value of $90.0 million to an affiliate, Sun Life (Hungary) LLC, and recognized a loss of $3.3 million. On September 23, 2005, the Company transferred notes with a par value of $50.0 million to the Parent as a dividend. The Company recognized a loss of $0.6 million on the transfer of these notes to the Parent.
During the years ended December 31, 2006, 2005 and 2004, the Company paid $24.3 million, $23.2 million and $35.0 million, respectively, in commission fees to an affiliate, Sun Life Financial Distributors, Inc., ("SLFD"). The Company also has an agreement with SLFD and the Parent whereby the Parent provides expense reimbursements to the Company for administrative services provided by the Company to SLFD. The Company received reimbursement of $3.2 million for the year ended December 31, 2006 related to this agreement. In addition, the Company received fee income for administrative services provided to SLFD of $7.1 million and $5.9 million for the years ended December 31, 2005 and 2004, respectively.
During the years ended December 31, 2006, 2005 and 2004, the Company paid $20.1 million, $25.1 million and $45.1 million, respectively, in commission fees to Independent Financial Marketing Group, Inc., an affiliate.
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
3. SIGNIFICANT TRANSACTIONS WITH AFFILIATES (CONTINUED)
The Company has an administrative services agreement with SCA under which the Company provides administrative services with respect to certain open-end management investment companies for which SCA serves as the investment adviser, and which are offered to certain of the Company's separate accounts established in connection with the variable contracts issued by the Company. Amounts received under this agreement amounted to approximately $1.5 million and $2.4 million for the year ended December 31, 2006 and 2005. SCA was a consolidated entity of the Company through December 31, 2004.
The Company paid $14.9 million and $16.4 million for the years ended December 31, 2006 and 2005 in investment management services fees to SCA, an affiliate and registered investment adviser.
On September 12, 2006, the Company entered into a Terms Agreement (the "2006-B Terms Agreement") with its affiliates Sun Life Financial Global Funding III, L.P. (the "Issuer III"), Sun Life Financial Global Funding III, U.L.C. (the "ULC III") and Sun Life Financial Global Funding III, L.L.C. (the "LLC III"), and with Citigroup Global Markets, Inc., Deutsche Bank Securities Inc., Morgan Stanley & Co. Incorporated, Banc of America Securities LLC, Credit Suisse Securities (USA) LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, RBC Capital Markets Corporation and Wachovia Capital Markets (each, an "Initial Purchaser" and collectively, the "2006-B Initial Purchasers"), in connection with the offer and sale by the Issuer III of $750 million of Series 2006-1 Floating Rate Notes due 2013 ("2006-B Notes"). On September 21, 2006, the Company entered into another Terms Agreement (together with the original 2006-B Terms Agreement, the "2006-B Terms Agreements") with the same parties as the original 2006-B Terms Agreement in connection with the offer and sale by the Issuer III of a second tranche of $150 million of 2006-B Notes. The payment obligations of the Issuer III for the full $900 million of 2006-B Notes are unconditionally guaranteed by the LLC III pursuant to a guarantee (the "2006-B Secured Guarantee") dated as of September 19, 2006, and the obligations of the LLC III under the 2006-B Secured Guarantee are secured by two floating rate funding agreements issued by the Company to the LLC III, one for $750 million issued on September 19, 2006 and another for $150 million issued on September 29, 2006. Total interest credited for the funding agreements was $14.9 million for the year ended December 31, 2006.
The 2006-B Terms Agreements incorporate by reference the provisions of a Purchase Agreement dated as of September 5, 2006 by and among the Issuer III, the ULC III, the LLC III, the Company and all of the 2006-B Initial Purchasers. Pursuant to these incorporated provisions, the Company has agreed, among other things, to indemnify each 2006 Initial Purchaser against certain securities law liabilities related to the offering of the 2006-B Notes.
In addition, the Company issued a $100 million floating rate demand note payable to the LLC III on September 19, 2006. The Company expensed $1.7 million for interest on this demand note for the year ended December 31, 2006.
The Company has entered into an interest rate swap agreement with the LLC III with an aggregate notional amount of $900 million that effectively converts the floating rate payment obligations under the funding agreements to fixed rate obligations.
On May 17, 2006, the Company entered into a Terms Agreement (the "2006-A Terms Agreement") with its affiliates Sun Life Financial Global Funding II, L.P. (the "Issuer II"), Sun Life Financial Global Funding II, U.L.C. (the "ULC II") and Sun Life Financial Global Funding II, L.L.C. (the "LLC II"), and with Citigroup Global Markets, Inc. ("Citigroup"), Morgan Stanley & Co. Incorporated ("Morgan Stanley"), Banc of America Securities LLC, Credit Suisse Securities (USA) LLC, Deutsche Bank Securities Inc., Lehman Brothers Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated and RBC Capital Markets Corporation (collectively, with Citigroup and Morgan Stanley, the "2006-A Initial Purchasers"), in connection with the offer and sale by the Issuer II of $900 million of Series 2006-1 Floating Rate Notes due 2011 (the "2006-A Notes"). The payment obligations of the Issuer II are unconditionally guaranteed by the LLC II pursuant to a guarantee (the "2006-A Secured Guarantee"), and the obligations of the LLC II under the 2006-A Secured Guarantee are secured by a $900 million floating rate funding agreement issued by the Company to the LLC II. The 2006-A Terms Agreement incorporates by reference the provisions of a Purchase Agreement dated as of May 15, 2006 by and among the Issuer II, the ULC II, the LLC II, the Company and the 2006-A Initial Purchasers. Pursuant to these incorporated provisions, the Company has agreed, among other things, to indemnify each 2006 Initial Purchaser against certain securities law liabilities related to the offering of the 2006-A Notes. Total interest credited for the funding agreement was $30.7 million for the year ended December 31, 2006.
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
3. SIGNIFICANT TRANSACTIONS WITH AFFILIATES (CONTINUED)
On May 24, 2006, the Company also issued a $100 million floating rate demand note payable to the LLC II. The Company expensed $3.4 million for interest on this demand note for the year ended December 31, 2006.
The Company has entered into an interest rate swap agreement with the LLC II with an aggregate notional amount of $900 million that effectively converts the floating rate payment obligations under the funding agreement to fixed rate obligations. The net interest payable under this swap agreement was $0.2 million at December 31, 2006.
On June 3, 2005, the Company entered into a Terms Agreement (the "2005 Terms Agreement") with its affiliates, Sun Life Financial Global Funding, L.P. (the "Issuer"), Sun Life Financial Global Funding, U.L.C. (the "ULC") and Sun Life Financial Global Funding, L.L.C. (the "LLC"), and with Citigroup, Morgan Stanley, Banc of America Securities LLC, Credit Suisse First Boston LLC, J.P. Morgan Securities Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated and RBC Capital Markets Corporation (collectively, the "2005 Initial Purchasers"), in connection with the offer and sale by the Issuer of $600 million of Series 2005-1 Floating Rate Notes due 2010 (the "First Tranche Notes").
On June 29, 2005, the Company entered into a Second Terms Agreement (the "Second 2005 Terms Agreement") with the Issuer, the ULC and the LLC, and with Citigroup and Morgan Stanley, in connection with the offer and sale by the Issuer of $300 million of Series 2005-1 Floating Rate Notes due 2010 (the "Second Tranche Notes").
The payment obligations of the Issuer under the First Tranche Notes and the Second Tranche Notes are unconditionally guaranteed by the LLC pursuant to a guarantee (the "2005 Secured Guarantee") dated as of June 10, 2005, and the obligations of the LLC under the 2005 Secured Guarantee are secured by two floating rate funding agreements issued by the Company to the LLC, one for $600 million issued on June 10, 2005 and one for $300 million issued on July 5, 2005. The Company issued a total of $900 million funding agreements to the LLC in connection with the First Tranche Notes and Second Tranche Notes. The Terms Agreement and the Second Terms Agreement incorporate by reference the provisions of a Purchase Agreement dated as of November 11, 2004 by and among the Issuer, the ULC, the LLC, the Company, and the 2005 Initial Purchasers. Pursuant to these incorporated provisions, the Company has agreed, among other things, to indemnify each 2005 Initial Purchaser against certain securities law liabilities related to the offering of the First Tranche Notes and the Second Tranche Notes.
Total interest credited for the funding agreements associated with the First Tranche Notes and Second Tranche Notes was $49.5 million and $20.7 million for the years ended December 31, 2006 and 2005, respectively.
On June 10, 2005, the Company issued a $100 million floating rate demand note payable to the LLC. The Company expensed $5.5 million and $2.3 million for interest on the demand note for the years ended December 31, 2006 and 2005, respectively.
The Company has entered into two interest rate swap agreements with the LLC with an aggregate notional amount of $900 million that effectively convert the floating rate payment obligations under the funding agreements to fixed rate obligations. The net interest (payable) receivable under these swap agreements was $(0.5) million and $0.1 million at December 31, 2006 and 2005, respectively.
 
 
 
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
3. SIGNIFICANT TRANSACTIONS WITH AFFILIATES (CONTINUED)
Management believes inter-company revenues and expenses are calculated on a reasonable basis; however, these amounts may not necessarily be indicative of the costs that would be incurred if the Company operated on a stand-alone basis.
The following table lists the details of notes due to affiliates at December 31, 2006 (in 000's):
Payees
Type
Rate
Maturity
Principal
Interest
Expense
Sun Life Financial (U.S.) Finance, Inc.
Surplus
8.625%
11/06/2027
$ 250,000
$ 21,563
Sun Life Financial (U.S.) Finance, Inc.
Surplus
6.150%
12/15/2027
150,000
9,225
Sun Life Financial (U.S.) Finance, Inc.
Surplus
7.250%
12/15/2015
150,000
10,875
Sun Life Financial (U.S.) Finance, Inc.
Surplus
6.125%
12/15/2015
7,500
459
Sun Life Financial (U.S.) Finance, Inc.
Surplus
6.150%
12/15/2027
7,500
461
Sun Life (Hungary) LLC
Promissory
5.760%
06/30/2012
380,000
21,888
Sun Life (Hungary) LLC
Promissory
5.710%
06/30/2012
80,000
4,568
Sun Life Financial Global Funding I, L.L.C.
Demand
Libor plus 0.35%
07/6/2010
100,000
5,518
Sun Life Financial Global Funding II, L.L.C.
Demand
Libor plus 0.26%
07/6/2011
100,000
3,428
Sun Life Financial Global Funding III, L.L.C.
Demand
Libor plus 0.35%
10/6/2013
100,000
1,660
$ 1,325,000
$ 79,645
 
 
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
4. INVESTMENTS
Fixed Maturities
The amortized cost and fair value of fixed maturities at December 31, 2006, was as follows:
   
Gross
Gross
 
 
Amortized
Unrealized
Unrealized
Fair
 
Cost
Gains
Losses
Value
Available-for-sale fixed maturities:
       
Asset Backed and Mortgage Backed Securities
$ 4,415,712
$ 38,390
$ (58,980)
$ 4,395,122
Foreign Government & Agency Securities
79,319
3,512
(283)
82,548
States & Political Subdivisions
495
32
-  
527
U.S. Treasury & Agency Securities
307,580
2,637
(4,027)
306,190
         
Corporate securities:
       
Basic Industry
204,355
4,217
(3,182)
205,390
Capital Goods
520,338
11,507
(3,973)
527,872
Communications
1,163,026
20,149
(24,077)
1,159,098
Consumer Cyclical
1,051,633
10,127
(28,599)
1,033,161
Consumer Noncyclical
364,459
7,847
(2,302)
370,004
Energy
350,930
6,226
(3,547)
353,609
Finance
3,201,774
43,217
(33,235)
3,211,756
Industrial Other
228,442
7,446
(629)
235,259
Technology
22,779
357
(852)
22,284
Transportation
307,542
10,418
(5,458)
312,502
Utilities
1,405,066
35,310
(17,725)
1,422,651
Total Corporate
8,820,344
156,821
(123,579)
8,853,586
         
Total available-for-sale fixed maturities
$ 13,623,450
$ 201,392
$ (186,869)
$ 13,637,973
         
Held-to-maturity fixed maturities:
       
Sun Life of Canada (U.S.) Holdings, Inc.,
       
8.526% subordinated debt, due 2027
$ 600,000
$ 30,751
$ -  
$ 630,751
         
Total held-to-maturity fixed maturities
$ 600,000
$ 30,751
$ -  
$ 630,751
         
 
Amortized
Gross
Gross
 
 
Cost
Gains
Losses
Fair Value
Trading fixed maturities:
       
Asset Backed and Mortgage Backed Securities
$ 353,571
$ 3,851
$ (3,479)
$ 353,943
Foreign Government & Agency Securities
40,274
710
(152)
40,832
U.S. Treasury & Agency Securities
796
10
-  
806
         
Corporate securities:
       
Basic Industry
8,237
596
-  
8,833
Capital Goods
71,060
540
-  
71,600
Communications
735,753
5,378
(5,077)
736,054
Consumer Cyclical
279,856
2,628
(3,550)
278,934
Consumer Noncyclical
159,221
633
(901)
158,953
Energy
20,620
2,388
-  
23,008
Finance
1,742,731
14,625
(7,385)
1,749,971
Industrial Other
55,950
405
(839)
55,516
Transportation
48,887
1,873
(672)
50,088
Utilities
321,776
7,476
(1,737)
327,515
Total Corporate
3,444,091
36,542
(20,161)
3,460,472
         
Total trading fixed maturities
$ 3,838,732
$ 41,113
$ (23,792)
$ 3,856,053
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
4. INVESTMENTS (CONTINUED)
The amortized cost and fair value of fixed maturities at December 31, 2005, was as follows:
   
Gross
Gross
 
 
Amortized
Unrealized
Unrealized
Fair
 
Cost
Gains
Losses
Value
Available-for-sale fixed maturities:
       
Asset Backed and Mortgage Backed Securities
$ 5,234,792
$ 40,958
$ (74,124)
$ 5,201,626
Foreign Government & Agency Securities
86,360
2,965
(64)
89,261
States & Political Subdivisions
742
24
-  
766
U.S. Treasury & Agency Securities
449,877
4,773
(4,286)
450,364
         
Corporate securities:
       
Basic Industry
228,782
6,192
(3,384)
231,590
Capital Goods
602,974
20,310
(4,507)
618,777
Communications
1,285,638
32,582
(24,476)
1,293,744
Consumer Cyclical
1,321,417
16,741
(62,470)
1,275,687
Consumer Noncyclical
548,636
16,985
(6,206)
559,415
Energy
445,207
15,281
(2,225)
458,264
Finance
3,167,168
50,719
(28,844)
3,189,043
Industrial Other
246,421
9,913
(1,029)
255,305
Technology
49,288
853
(1,127)
49,014
Transportation
409,812
17,786
(7,739)
419,859
Utilities
1,543,713
54,264
(13,544)
1,584,433
Total Corporate
9,849,056
241,626
(155,551)
9,935,131
         
Total available-for-sale fixed maturities
$ 15,620,827
$ 290,346
$ (234,025)
$ 15,677,148
         
Held-to-maturity fixed maturities:
       
Sun Life of Canada (U.S.) Holdings, Inc.,
       
8.526% subordinated debt, due 2027
$ 600,000
$ 45,755
$ -  
$ 645,755
         
Total held-to-maturity fixed maturities
$ 600,000
$ 45,755
$ -  
$ 645,755
         
 
Amortized
Gross
Gross
 
 
Cost
Gains
Losses
Fair Value
Trading fixed maturities:
       
Asset Backed and Mortgage Backed Securities
$ 209,548
$ 1,915
$ (3,776)
$ 207,687
Foreign Government & Agency Securities
19,516
-
(136)
19,380
         
Corporate securities:
       
Basic Industry
8,649
783
-  
9,432
Capital Goods
15,651
751
-  
16,402
Communications
343,647
3,607
(8,542)
338,712
Consumer Cyclical
246,522
2,615
(6,160)
242,977
Consumer Noncyclical
84,411
712
(2,370)
82,753
Energy
27,675
3,187
-
30,862
Finance
713,043
13,996
(8,285)
718,754
Industrial Other
47,464
798
(928)
47,334
Technology
3,801
82
-
3,883
Transportation
60,950
2,588
(4,696)
58,842
Utilities
201,885
8,244
(2,299)
207,830
Total Corporate
1,753,698
37,363
(33,280)
1,757,781
         
Total trading fixed maturities
$ 1,982,762
$ 39,278
$ (37,192)
$ 1,984,848
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
4. INVESTMENTS (CONTINUED)
The amortized cost and estimated fair value by maturity periods for fixed maturity investments are shown below. Actual maturities may differ from contractual maturities on asset-backed securities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
December 31, 2006
Amortized Cost
Fair Value
Maturities of available-for-sale fixed securities:
Due in one year or less
$ 410,397
$ 410,402
Due after one year through five years
2,206,629
2,226,776
Due after five years through ten years
3,807,300
3,791,183
Due after ten years
2,783,412
2,814,491
          Subtotal - Maturities available-for-sale
9,207,738
9,242,852
Asset-backed securities
4,415,712
4,395,121
          Total Available-for-sale
$ 13,623,450
$ 13,637,973
Maturities of trading fixed securities:
Due in one year or less
$ 138,476
$ 138,797
Due after one year through five years
1,342,987
1,345,899
Due after five years through ten years
1,757,081
1,764,447
Due after ten years
246,617
252,968
Subtotal - Maturities of trading
3,485,161
3,502,111
Asset-backed securities
353,571
353,942
Total Trading
$ 3,838,732
$ 3,856,053
Maturities of held-to-maturity fixed securities:
Due after ten years
$ 600,000
$ 630,751
Gross gains of $39.2 million, $61.0 million and $152.5 million and gross losses of $92.3 million, $38.9 million and $45.4 million were realized on the sale of fixed maturities for the years ended December 31, 2006, 2005 and 2004, respectively.
Fixed maturities with an amortized cost of approximately $12.0 million and $10.9 million at December 31, 2006 and 2005, respectively, were on deposit with federal and state governmental authorities as required by law.
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
4. INVESTMENTS (CONTINUED)
As of December 31, 2006 and 2005, 96.5% and 94.7%, respectively, of the Company's fixed maturities were investment grade. Investment grade securities are those that are rated "BBB" or better by nationally recognized statistical rating organizations. During 2006, 2005 and 2004, the Company incurred realized losses totaling $6.3 million, $29.7 million and $32.5 million, respectively, for other-than-temporary impairment of value of some of its fixed maturities after determining that not all of the unrealized losses were temporary in nature.
The Company has discontinued accruing income on all of its holdings for issuers that are in default. The termination of accrual accounting on these holdings reduced previously accrued income by $0.6 million, $1.7 million and $7.0 million for the years ended December 31, 2006, 2005 and 2004, respectively. The fair market value of these investments was $24.4 million and $29.8 million for the years ended December 31, 2005 and 2004, respectively. As of December 31, 2006, the Company did not have any holding for issuers that were in default.
The following table provides the fair value and gross unrealized losses of the Company's available-for-sale fixed maturities investments, which were deemed to be temporarily impaired, aggregated by investment category, industry sector and length of time that individual securities have been in an unrealized loss position, at December 31, 2006:
 

Less Than Twelve Months

Twelve Months Or More

Total
Corporate Securities
           
 

Fair
Value
Gross
Unrealized
Losses

Fair Value
Gross
Unrealized
Losses

Fair
Value
Gross
Unrealized
Losses
   Basic Industry
$ 7,750
$ (109)
$ 43,426
$ (3,073)
$ 51,176
$ (3,182)
   Capital Goods
50,624
(399)
108,017
(3,574)
158,641
(3,973)
   Communications
228,260
(4,389)
292,442
(19,688)
520,702
(24,077)
   Consumer Cyclical
175,557
(3,380)
514,067
(25,219)
689,624
(28,599)
   Consumer Noncyclical
138,379
(942)
33,801
(1,360)
172,180
(2,302)
   Energy
75,777
(1,357)
43,064
(2,190)
118,841
(3,547)
   Finance
482,642
(5,525)
874,370
(27,710)
1,357,012
(33,235)
   Industrial Other
14,092
(15)
11,214
(614)
25,306
(629)
   Technology
-
-  
13,938
(852)
13,938
(852)
   Transportation
30,905
(207)
111,423
(5,251)
142,328
(5,458)
   Utilities
252,419
(3,303)
429,194
(14,422)
681,613
(17,725)
             
Total Corporate
1,456,405
(19,626)
2,474,956
(103,953)
3,931,361
(123,579)
             
Non-Corporate
           
   Asset Backed and Mortgage Backed Securities
912,875
(5,565)
1,978,436
(53,415)
2,891,311
(58,980)
   Foreign Government & Agency Securities
-
-  
13,865
(283)
13,865
(283)
   U.S. Treasury & Agency Securities
147,386
(2,026)
86,591
(2,001)
233,977
(4,027)
             
Total Non-Corporate
1,060,261
(7,591)
2,078,892
(55,699)
3,139,153
(63,290)
             
Grand Total
$2,516,666
$(27,217)
$ 4,553,848
$(159,652)
$7,070,514
$ (186,869)
 
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
4. INVESTMENTS (CONTINUED)
The following table provides the fair value and gross unrealized losses of the Company's available-for-sale fixed maturities investments, which were deemed to be temporarily impaired, aggregated by investment category, industry sector and length of time that individual securities have been in an unrealized loss position, at December 31, 2005:
 

Less Than Twelve Months

Twelve Months Or More

Total
Corporate Securities
           
 

Fair
Value
Gross
Unrealized
Losses

Fair Value
Gross
Unrealized
Losses

Fair
Value
Gross
Unrealized
Losses
   Basic Industry
$ 62,351
$ (1,334)
$ 47,710
$ (2,050)
$ 110,061
$ (3,384)
   Capital Goods
37,622
(476)
172,069
(4,031)
209,691
(4,507)
   Communications
207,469
(12,291)
284,749
(12,185)
492,218
(24,476)
   Consumer Cyclical
475,628
(31,554)
352,308
(30,916)
827,936
(62,470)
   Consumer Noncyclical
82,655
(3,602)
116,271
(2,604)
198,926
(6,206)
   Energy
44,087
(739)
56,103
(1,486)
100,190
(2,225)
   Finance
754,646
(13,576)
685,785
(15,268)
1,440,431
(28,844)
   Industrial Other
12,450
(535)
17,657
(494)
30,107
(1,029)
   Technology
18,971
(829)
6,703
(298)
25,674
(1,127)
   Transportation
64,664
(2,987)
95,889
(4,752)
160,553
(7,739)
   Utilities
138,031
(3,438)
444,299
(10,106)
582,330
(13,544)
             
Total Corporate
1,898,574
(71,361)
2,279,543
(84,190)
4,178,117
(155,551)
             
Non-Corporate
           
   Asset Backed and Mortgage Backed Securities
1,965,773
(43,011)
1,240,823
(31,113)
3,206,596
(74,124)
   Foreign Government & Agency Securities
1,002
(3)
19,118
(61)
20,120
(64)
   U.S. Treasury & Agency Securities
56,051
(633)
216,469
(3,653)
272,520
(4,286)
             
Total Non-Corporate
2,022,826
(43,647)
1,476,410
(34,827)
3,499,236
(78,474)
             
Grand Total
$ 3,921,400
$ (115,008)
$ 3,755,953
$ (119,017)
$ 7,677,353
$ (234,025)
The Company has a comprehensive process in place to identify potential problem securities that could have an impairment that is other-than-temporary. At the end of each quarter, all securities with an unrealized loss are reviewed. An analysis is undertaken to determine whether this decline in market value is other-than-temporary. The Company's process focuses on issuer operating performance and overall industry and market conditions. Any deterioration in operating performance is assessed relative to the impact on financial ratios including leverage and coverage measures specific to an industry and relative to any investment covenants.
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
4. INVESTMENTS (CONTINUED)
The Company's analysis also assesses each issuer's ability to service its debts in a timely fashion, the length of time the security has been in an unrealized loss position, rating agency actions, and any other key developments as well as the Company's ability and intention, if any, to dispose of its position prior to the fair value increasing so as to allow recovery of the Company's cost. The Company has a Credit Committee that includes members from its investment, finance and actuarial functions. The committee meets and reviews the results of the Company's impairment analysis on a quarterly basis.
The following table provides the number of securities with gross unrealized losses, which were deemed to be temporarily impaired, at December 31, 2006 (not in thousands):
 

Number of
Securities Less
Than Twelve
Months

Number of
Securities Twelve
Months Or More



Total Number of
Securities
Corporate Securities
     
       
   Basic Industry
2
12
14
   Capital Goods
9
15
24
   Communications
22
64
86
   Consumer Cyclical
28
57
85
   Consumer Noncyclical
14
10
24
   Energy
13
15
28
   Finance
80
137
217
   Industrial Other
3
2
5
   Technology
-
3
3
   Transportation
8
47
55
   Utilities
39
55
94
       
Total Corporate
218
417
635
       
Non-Corporate
     
   Asset Backed and Mortgage Backed Securities
368
741
1,109
   Foreign Government & Agency Securities
-
3
3
   U.S. Treasury & Agency Securities
10
25
35
       
Total Non-Corporate
378
769
1,147
       
Grand Total
596
1,186
1,782
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
4. INVESTMENTS (CONTINUED)
The following table provides the number of securities with gross unrealized losses, which were deemed to be temporarily impaired, at December 31, 2005 (not in thousands):
 

Number of
Securities Less
Than Twelve
Months

Number of
Securities Twelve
Months Or More



Total Number of
Securities
Corporate Securities
     
       
   Basic Industry
17
7
24
   Capital Goods
6
18
24
   Communications
46
44
90
   Consumer Cyclical
71
40
111
   Consumer Noncyclical
23
18
41
   Energy
9
14
23
   Finance
113
81
194
   Industrial Other
1
6
7
   Technology
2
1
3
   Transportation
17
43
60
   Utilities
32
42
74
       
Total Corporate
337
314
651
       
Non-Corporate
     
   Asset Backed and Mortgage Backed Securities
696
353
1,049
   Foreign Government & Agency Securities
1
2
3
   U.S. Treasury & Agency Securities
16
32
48
       
Total Non-Corporate
713
387
1,100
       
Grand Total
1,050
701
1,751
The Company has made funding commitments of private placement bonds into the future. The outstanding funding commitments for these private placement bonds amounted to $4.1 million at December 31, 2006. There were no outstanding funding commitments for private placement bonds at December 31, 2005.
The Company had unfunded commitments with respect to funding of limited partnerships of approximately $53.3 million and $71.3 million at December 31, 2006 and 2005, respectively.
Mortgage Loans and Real Estate
The Company invests in commercial first mortgage loans and real estate throughout the United States. Investments are diversified by property type and geographic area. Mortgage loans are collateralized by the related properties and generally are no more than 75% of the property's value at the time that the original loan is made.
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
4.INVESTMENTS (CONTINUED)
Mortgage Loans and Real Estate (continued)
The carrying value of mortgage loans and real estate investments, net of applicable reserves and accumulated depreciation, was as follows:
December 31,
2006
2005
Total mortgage loans
$ 2,273,176
$ 1,739,370
Real estate:
Held for production of income
186,891
170,510
Total real estate
$ 186,891
$ 170,510
Accumulated depreciation on real estate was $27.2 million and $23.0 million at December 31, 2006 and 2005, respectively.
The Company monitors the condition of the mortgage loans in its portfolio. In those cases where mortgages have been restructured, values are impaired or values are impaired but mortgages are performing, appropriate allowances for losses have been made. The Company has impaired mortgage loans and impaired-but-performing mortgage loans totaling $3.9 million and $6.3 million at December 31, 2006 and 2005, respectively.
Activity for the investment valuation allowances was as follows:
Balance at
Balance at
January 1,
Additions
Subtractions
December 31,
2006
Mortgage loans
$ 6,272
$  400
$ ( 2,744)
$ 3,928
2005
Mortgage loans
$ 7,646
$  800
$ (2,174)
$  6,272
Mortgage loans and real estate investments comprise the following property types and geographic regions at December 31:
2006
2005
Property Type:
Office building
$ 864,486
$ 703,927
Residential
115,822
87,874
Retail
998,291
751,041
Industrial/warehouse
310,346
264,567
Other
175,050
108,743
Valuation allowances
(3,928)
(6,272)
Total
$ 2,460,067
$ 1,909,880
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
4. INVESTMENTS (CONTINUED)
2006
2005
Geographic region:
Alaska
$ 3,041 
$ - 
Alabama
7,824 
8,070 
Arizona
56,964 
48,113 
Arkansas
474 
California
179,502 
144,829 
Colorado
32,294 
33,238 
Connecticut
15,016 
30,026 
Delaware
20,445 
15,194 
Florida
264,316 
140,592 
Georgia
86,510 
80,802 
Idaho
2,635 
Illinois
47,777 
23,118 
Indiana
23,471 
19,950 
Iowa
364 
Kansas
6,089 
Kentucky
32,000 
25,623 
Louisiana
38,314 
32,186 
Maine
12,508 
Maryland
58,318 
64,724 
Massachusetts
141,485 
142,421 
Michigan
15,522 
6,799 
Minnesota
40,259 
53,157 
Missouri
88,348 
34,567 
Mississippi
770 
Montana
483 
Nebraska
12,615 
7,948 
Nevada
7,304 
7,509 
New Hampshire
961 
New Jersey
44,003 
36,042 
New Mexico
10,097 
7,386 
New York
313,204 
240,390 
North Carolina
44,866 
43,111 
North Dakota
2,150 
Ohio
145,692 
128,525 
Oklahoma
4,900 
Oregon
23,910 
11,968 
Pennsylvania
136,091 
118,709 
South Carolina
31,688 
South Dakota
977 
Tennessee
41,161 
32,430 
Texas
295,284 
211,889 
Utah
30,710 
29,718 
Virginia
16,825 
17,386 
Washington
77,525 
73,326 
West Virginia
4,874 
Wisconsin
18,663 
19,494 
All other
25,766 
26,912 
Valuation allowances
(3,928)
(6,272)
Total
$ 2,460,067 
$ 1,909,880 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
4.INVESTMENTS (CONTINUED)
At December 31, 2006, scheduled mortgage loan maturities were as follows:
2007
$ 31,619
2008
41,168
2009
42,433
2010
53,443
2011
150,548
Thereafter
1,953,965
Total
$ 2,273,176
Actual maturities could differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties and loans may be refinanced.
The Company has made funding commitments of mortgage loans on real estate and other loans into the future. The outstanding funding commitments for these mortgages amount to $99.0 million and $115.8 million at December 31, 2006 and 2005, respectively.
During 2004, the Company sold commercial mortgage loans in securitization transactions. The mortgages were primarily sold to qualified special purpose entities that were established for the purpose of purchasing the assets and issuing trust certificates. In these transactions, the Company retained investment tranches, which are considered available-for-sale securities, in addition to servicing rights. The securitizations are structured so that investors have no recourse to the Company's other assets for failure of debtors to pay when due. The value of the Company's retained interests are subject to credit and interest rate risk on the transferred financial assets. The Company recognized pre-tax gains of $3.0 million for its 2004 securitization transaction. The Company did not sell any commercial mortgage loans in securitization transactions in 2005 or 2006.
The tranches retained through the 2004 securitization were considered interest only strips ("I/O"). Key economic assumptions used in measuring the retained interests at the date of securitization resulting from securitizations completed during the year ended December 31, 2004 were as follows:
 
Exeter I/O
Fairfield I/O
Prepayment speed
-
-
Weighted average life in years
5.72-5.92
2.89-8.74
Expected credit losses
-
-
Residual cash flows discount rate
4.80%-4.84%
4.43%-5.28%
Treasury rate interpolated for average life
3.35%-3.39%
3.18%-4.03%
Spread over treasuries
1.45%
1.25%
Duration in years
6.64-10.14
1.45-4.92
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
4.INVESTMENTS (CONTINUED)
Key economic assumptions and the sensitivity of the current fair value of cash flows in those assumptions at December 31, 2006 were as follows:
Exeter I/O
Fairfield I/O
Amortized cost of retained
    Interests
$ 646
$ 275
Fair value of retained interests
674
109
Weighted average life in years
4.06 - 7.56
0.93
Expected Credit Losses
Fair value of retained interest as a result of a
.20% of adverse change

674

109
Fair value of retained interest as a result of a
.30% of adverse change

674

109
Residual Cash flows Discount Rate
Fair value of retained interest as a result of a 10%
of adverse change

672

109
Fair value of retained interest as a result of a 20%
of adverse change

670

109
The outstanding principal amount of the securitized commercial mortgage loans was $849.6 million at December 31, 2006, none of which were 60 days or more past due. There were no net credit losses incurred relating to the securitized commercial mortgage loans at the dates of securitization through December 31, 2006.
 
 
 
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
4. INVESTMENTS (CONTINUED)
Key economic assumptions and the sensitivity of the current fair value of cash flows in those assumptions at December 31, 2006 were as follows in regards to tranches retained for securitizations completed between the years 2000 and 2003:
 
Commercial Mortgages
Amortized cost of retained
    Interests
$ 23,063
Fair value of retained interests
23,819
Weighted average life in years
2.98 - 13.73
Expected Credit Losses
Fair value of retained interest as a result of a
.20% of adverse change

23,532
Fair value of retained interest as a result of a
.30% of adverse change

23,406
Residual Cash flows Discount Rate
Fair value of retained interest as a result of a 10%
of adverse change

23,074
Fair value of retained interest as a result of a 20%
of adverse change

22,362
The outstanding principal amount of the securitized commercial mortgage loans was $872.8 million at December 31, 2006, none of which were 60 days or more past due. There were no net credit losses incurred relating to the securitized commercial mortgage loans at the date of securitization through December 31, 2006.
Securities Lending
The Company is engaged in certain securities lending transactions, which require the borrower to provide collateral on a daily basis, in amounts in excess of 102% of the fair value of the applicable securities loaned. The Company maintains effective control over all loaned securities and, therefore, continues to report such loaned securities as fixed maturities in its consolidated balance sheet.
Cash collateral received on securities lending transactions is reflected in other invested assets with an offsetting liability recognized in other liabilities for the obligation to return the collateral. The fair value of collateral held and included in other invested assets was $895.3 million and $495.7 million at December 31, 2006 and 2005, respectively. Fees earned on securities lending transactions were $2.3 million, $1.9 million and $1.2 million for the years ended December 31, 2006, 2005 and 2004, respectively.
Leveraged Leases
The Company is a lessor in a leveraged lease agreement entered into on October 21, 1994, under which equipment having an estimated economic life of 25-40 years was originally leased through a VIE for a term of 9.78 years. During 2001, the lease term was extended until 2010. The Company's equity investment in this VIE represented 8.33% of the partnership that provided 22.9% of the purchase price of the equipment. The balance of the purchase price was furnished by third-party long-term debt financing, collateralized by the equipment, and is non-recourse to the Company. At the end of the lease term, the master lessee may exercise a fixed price purchase option to purchase the equipment. The leveraged lease is included as a part of other invested assets.
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
4. INVESTMENTS (CONTINUED)
Leveraged Leases (continued)
The Company's net investment in the leveraged lease is composed of the following elements:
Year ended December 31,
2006
2005
Lease contract receivable
$ 18,631 
$ 25,914 
Less: non-recourse debt
(1,410)
Net Receivable
18,631 
24,504 
Estimated value of leased assets
20,795 
21,420 
Less: unearned and deferred income
(6,506)
(9,178)
Investment in leveraged leases
32,920 
36,746 
Less: fees
(113)
(138)
Net investment in leveraged leases
$ 32,807 
$ 36,608 
Derivatives
The Company uses derivative financial instruments for risk management purposes to hedge against specific interest rate risk, to alter investment rate exposures arising from mismatches between assets and liabilities, and to minimize the Company's exposure to fluctuations in interest rates, foreign currency exchange rates and general market conditions. The Company does not hold or issue any derivative instruments for trading purposes.
As a component of its investment strategy and to reduce its exposure to interest rate risk, the Company utilizes interest rate swap agreements. Interest rate swap agreements are agreements to exchange with a counter-party interest rate payments of differing character (e.g., fixed-rate payments exchanged for variable-rate payments) based on an underlying principal balance (notional principal) as an economic hedge against interest rate changes. No cash is exchanged at the outset of the contract and no principal payments are made by either party. A single net payment is usually made by one counter-party at each interest payment date. The net payment is recorded as a component of derivative income (loss). Because the underlying principal is not exchanged, the Company's maximum exposure to counter-party credit risk is the difference in payments exchanged. The fair value of swap agreements is included with derivative instruments - receivable (positive position) or derivative instruments - payable (negative position) in the accompanying balance sheet.
The Company utilizes payer swaptions to hedge exposure to interest rate risk. Swaptions give the buyer the option to enter into an interest rate swap per the terms of the original swaption agreement. A premium is paid on settlement date and no further cash transactions occur until the positions expire. The swaptions have a physical settlement at expiration for which an interest rate swap becomes effective. Swaptions are carried at fair value which is included in derivative instruments - receivable (positive position) in the accompanying balance sheet and the change in value is offset to derivative income.
The Company utilizes over-the-counter ("OTC") put options and exchange traded futures on the Standard & Poor's 500 Composite Stock Price Index ("S&P 500 Index") ("S&P", "S&P 500", and "Standard & Poor's" are trademarks of The McGraw Hill Companies, Inc. and have been licensed for use by the Company) and other indexes to hedge against stock market exposure inherent in the GMDB and living benefit features of the Company's variable annuities. The Company also purchases OTC call options on the S&P 500 Index to economically hedge its obligation under certain fixed annuity contracts. Options are carried at fair value and are included with derivative instruments - receivable in the Company's balance sheet.
Standard & Poor's indexed futures contracts are entered into for purposes of hedging fixed index products. The interest credited on these 1, 5, 7 and 10 year term products is based on the changes in the S&P 500 Index. On trade date, an initial cash margin is exchanged. Daily cash is exchanged to settle the daily variation margin and the offset is recorded in derivative income.
The Company issues annuity contracts that contain a derivative instrument that is "embedded" in the contract. Upon issuing the contract, the embedded derivative is separated from the host contract (annuity contract) and is carried at fair value.
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
4. INVESTMENTS (CONTINUED)
From 2000 through 2002, the Company marketed GICs to unrelated third parties. Each transaction is highly-individualized but typically involves the issuance of foreign currency denominated contracts backed by cross currency swaps or equity-linked cross currency swaps. The combination of the currency swaps with interest rate swaps allows the Company to lock in U.S. dollar fixed rate payments for the life of the contract.
Included in derivative gains (losses) are gains (losses) on the translation of foreign currency denominated GIC liabilities of $(90.2) million, $197.1 million and $(83.3) million for the years ended December 31, 2006, 2005 and 2004, respectively.
Beginning in 2005, the Company marketed GICs to unrelated third parties and entered into funding agreements and interest rate swaps as part of this guaranteed investment program. The interest rate swaps allow the Company to lock in U.S. dollar fixed rate payments for the life of the contracts.
The Company does not employ hedge accounting. The Company believes that its derivatives provide economic hedges and the cost of formally documenting hedge effectiveness in accordance with the provisions of SFAS No.133, "Accounting for Derivative Instruments," is not justified. As a result, all changes in the fair value of derivatives are recorded in the current period operations as a component of derivative income.
Net derivative income (loss) for the years ended December 31 consisted of the following:
   
2006
   
2005
   
2004
Net expense on swap agreements
$
(7,749)
 
$
(64,915)
 
$
(62,514)
Change in fair value of swap agreements
(interest rate, currency, and equity)
 

8,392 
   

101,320 
   

(43,977)
Change in fair value of options, futures and
embedded derivatives
 

8,446 
   

(19,931)
   

8,072 
Net derivative income (losses)
$
9,089 
 
$
16,474 
 
$
(98,419)
The Company is required to pledge and receive collateral for open derivative contracts. The amount of collateral required is determined by agreed upon thresholds with the counter-parties. The Company currently pledges cash and U.S. Treasury bonds to satisfy this collateral requirement. At December 31, 2006 and 2005, $43.0 million and $35.6 million, respectively, of fixed maturities were pledged as collateral and are included with fixed maturities.
The Company's underlying notional or principal amounts associated with open derivatives positions were as follows for the years ended December 31:
 
2006
 
Notional
Fair Value
 
Principal
Asset (Liability)
 
Amounts
 
Interest rate swaps
 
$10,759,984
 
$ (84,860)
Currency swaps
 
488,377
 
169,618 
Equity swaps
 
172,329
 
52,664 
Currency forwards
 
3,570
 
2,493 
Futures
 
1,008,792
 
(2,313)
Swaptions
 
1,500,000
 
1,428 
S&P 500 index call options
 
4,166,184
 
337,441 
S&P 500 index put options
 
1,103,502
 
16,879 
Total
 
$19,202,738
 
$ 493,350 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
4. INVESTMENTS (CONTINUED)
 
2005
 
Notional
Fair Value
 
Principal
Asset (Liability)
 
Amounts
 
Interest rate swaps
 
$ 6,764,984
 
$ (115,333)
Currency swaps
 
534,916
 
116,070 
Equity swaps
 
181,334
 
29,463 
Currency forwards
 
2,571
 
(2,079)
Credit Default Swaps
 
10,000
 
(3)
Futures
 
745,009
 
(1,724)
Swaptions
 
2,500,000
 
8,979 
S&P 500 index call options
 
3,410,279
 
225,243 
S&P 500 index put options
 
1,160,202
 
29,566 
Total
 
$ 15,309,295
 
$ 290,182 
5. NET REALIZED INVESTMENT GAINS AND LOSSES
Net realized investment (losses) gains consisted of the following for the years ended December 31:
2006
2005
2004
Fixed maturities
$ (53,120)
$ 21,873 
$ 108,603 
Equity securities
519 
(6)
3,375 
Mortgage and other loans
1,543 
614 
 858 
Real estate
318 
Other invested assets
(19)
12,741 
(1,601)
Other than temporary declines
(6,329)
(29,707)
(32,494)
Sales on previously impaired assets
12,895 
11,092 
17,333 
Total
$ (44,511)
$ 16,925 
$ 96,074 
6. NET INVESTMENT INCOME
Net investment income consisted of the following for the years ended December 31:
2006
2005
2004
Fixed maturities
$ 991,738
$ 921,803
$ 1,030,973 
Mortgage and other loans
135,515
103,253
83,986 
Real estate
10,460
11,047
11,615 
Policy loans
44,516
37,595
42,821 
Other
38,858
55,245
(19,715)
Gross investment income
1,221,087
1,128,943
1,149,680 
Less: Investment expenses
15,006
16,414
15,423 
Net investment income
$ 1,206,081
$ 1,112,529
$ 1,134,257 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
7. FAIR VALUE OF FINANCIAL INSTRUMENTS
SFAS No. 107, "Disclosure about Fair Value of Financial Instruments," excludes certain insurance liabilities and other non-financial instruments from its disclosure requirements. The fair value amounts presented herein do not include the expected interest margin (interest earnings over interest credited) to be earned in the future on investment-type products or other intangible items. Accordingly, the aggregate fair value amounts presented herein do not necessarily represent the underlying value to the Company. Likewise, care should be exercised in deriving conclusions about the Company's business or financial condition based on the fair value information presented herein.
The following table presents the carrying amounts and estimated fair values of the Company's financial instruments at December 31:
2006
2005
Carrying
Estimated
Carrying
Estimated
Amount
Fair Value
Amount
Fair Value
Financial assets:
Cash and cash equivalents
$ 578,080
$ 578,080
$ 347,654
$ 347,654
Fixed maturities
18,094,026
18,124,777
18,261,996
18,307,751
Equity securities
15,895
15,895
15,427
15,427
Mortgages
2,273,176
2,267,327
1,739,370
1,790,629
Derivatives instruments -receivables
653,854
653,854
487,947
487,947
Policy loans
709,626
709,626
701,769
701,769
Separate accounts
21,060,255
21,060,255
19,095,391
19,095,391
Financial liabilities:
Contractholder deposit funds and
other policy liabilities
19,428,625
18,051,332
18,668,578
17,449,961
Derivative instruments - payables
160,504
160,504
197,765
197,765
Long-term debt to affiliates
1,325,000
1,370,223
1,125,000
1,178,918
Partnership capital securities
607,826
630,751
607,826
645,755
Separate accounts
21,060,255
21,060,255
19,095,391
19,095,391
The following methods and assumptions were used by the Company in determining the estimated fair value of its financial instruments:
Interest receivable on the above financial instruments is stated at carrying value which approximates fair value.
Cash and cash equivalents: The fair values of cash and cash equivalents are estimated to be cost plus accrued interest.
Fixed maturities, short term investments and equity securities: The fair values of short-term bonds are estimated to be amortized cost. The fair values of publicly-traded fixed maturities are based upon market prices or dealer quotes. For privately-placed fixed maturities, fair values are estimated by taking into account prices for publicly-traded securities of similar credit risk, maturity, repayment and liquidity characteristics. The fair value of equity securities are based on quoted market prices. Equity securities are included as a component of other invested assets.
Mortgage: The fair values of mortgage and other loans are estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
Derivative instruments, receivables and payables: The fair values of swaps are based on current settlement values. The current settlement values are based on dealer quotes and market prices. Fair values for options and futures are based on dealer quotes and market prices.
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
7. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
Policy loans: Policy loans are stated at unpaid principal balances, which approximate fair value.
Separate accounts, assets and liabilities: The estimated fair value of assets held in separate accounts is based on quoted market prices. The fair value of liabilities related to separate accounts is the amount payable on demand, which excludes surrender charges.
Contractholder deposit funds and other policy liabilities: The fair values of the Company's general account insurance reserves and contractholder deposits under investment-type contracts (insurance, annuity and pension contracts that do not involve mortality or morbidity risks) are estimated using discounted cash flow analyses or surrender values based on interest rates currently being offered for similar contracts with maturities consistent with those remaining for all contracts being valued. Those contracts that are deemed to have short-term guarantees have a carrying amount equal to the estimated market value. The fair values of other deposits with future maturity dates are estimated using discounted cash flows. The fair values of S&P 500 Index and other equity linked embedded derivatives are produced using standard derivative valuation techniques. GMABs or GMWBs are considered to be derivatives under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," and are included in contractholder deposit funds. The fair value of the embedded derivatives is calculated stochastically using risk neutral scenarios over a fifty-year projection. Policyholder assumptions are based on experience studies and industry standards.
Long term debt: The fair value of notes payable and other borrowings are estimated using discounted cash flow analyses based upon the Company's current incremental borrowing rates for similar types of borrowings.
8. REINSURANCE
Reinsurance ceded contracts do not relieve the Company from its obligations to policyholders. The Company remains liable to its policyholders for the portion reinsured to the extent that any reinsurer does not meet the obligations assumed under the reinsurance agreement. To minimize its exposure to significant losses from reinsurer insolvencies, the Company regularly evaluates the financial condition of its reinsurers and monitors concentrations of credit risk. Management believes that any liability from this contingency is unlikely. A brief discussion of the Company's reinsurance agreements by segment follows (see Note 15 for segmented information).
Wealth Management Segment
The Wealth Management Segment manages a closed block of SPWL insurance policies, a retirement-oriented tax-advantaged life insurance product. The Company discontinued sales of SPWL's in response to certain tax law changes in the 1980s. The Company had SPWL policyholder balances of approximately $1.6 billion and $1.7 billion as of December 31, 2006 and 2005, respectively. On December 31, 2003, this entire block of business was reinsured on a funds withheld basis with SLOC, an affiliate.
By reinsuring the SPWL policies, the Company reduced net investment income by $97.0 million, $82.7 million and $91.2 million for the years ended December 31, 2006, 2005 and 2004, respectively. The reduction of net investment income resulting from interest paid on funds withheld includes the impact from net investment income, net derivative (loss) income and net realized investment gains. The Company also reduced interest credited by $76.0 million, $57.5 million and $79.6 million for the years ended December 31, 2006, 2005 and 2004, respectively. In addition, the Company also increased net investment income, relating to an experience rating refund under the reinsurance agreement with SLOC, by $13.0 million, $13.1 and $13.6 million for the years ended December 31, 2006, 2005 and 2004, respectively. The liability for the SPWL policies is included in contractholder deposit funds and other policy liabilities.
Individual Protection Segment
The Company has agreements with SLOC and several unrelated companies, which provide for reinsurance of portions of the net-amount-at-risk under certain individual variable universal life, individual private placement variable universal life, bank owned life insurance ("BOLI"), and corporate owned life insurance ("COLI") policies. These amounts are reinsured on either a monthly renewable or a yearly renewable term basis. Fee income was reduced by $37.8 million, $33.3 million and $28.7 million for the years ended December 31, 2006, 2005 and 2004, respectively, to account for these agreements.
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
8. REINSURANCE (CONTINUED)
Individual Protection Segment (continued)
Effective October 1, 2004, the Company no longer acts as the reinsurer of risk under the lapse protection benefit for certain universal life contracts issued by SLOC.
Group Protection Segment
The Company, through its affiliate SLNY, had an agreement with SLOC whereby SLOC reinsured the mortality risks of SLNY's group life insurance contracts. Under this agreement, certain death benefits were reinsured on a yearly-renewable term basis. The agreement provided that SLOC would reinsure mortality risks in excess of $50,000 per claim for group life contracts ceded by SLNY. The treaty was commuted effective December 31, 2004.
The Company, through its affiliate SLNY, had an agreement with SLOC whereby SLOC reinsured morbidity risks of a block of SLNY's group long-term disability contracts. The treaty was commuted effective December 31, 2004.
The Company, through its affiliate SLNY, has an agreement with an unrelated company whereby the unrelated company reinsures the mortality risks of the Company's group life contracts. Under this agreement, certain group life mortality benefits are reinsured on a yearly-renewable term basis. The agreement provides that the unrelated company will reinsure amounts above $0.7 million per claim for group life contracts ceded by the Company.
The Company, through its affiliate SLNY, has an agreement with an unrelated company whereby the unrelated company reinsures the morbidity risks of SLNY's group stop loss contracts. Under this agreement, certain stop loss benefits are reinsured on a yearly- renewable term basis. The agreement provides that the unrelated company will reinsure specific claims for amounts above $1.0 million per claim for stop loss contracts ceded by SLNY. The retention limit was raised to $1.5 million for policies sold or renewed on or after January 1, 2006.
The Company, through its affiliate SLNY, has an agreement with an unrelated company whereby the unrelated company reinsures the morbidity risks of SLNY's group long-term disability contracts. Under this agreement, certain long-term disability benefits are reinsured on a yearly-renewable term basis. The agreement provides that the unrelated company will reinsure amounts in excess of $4,000 per claim per month for long-term disability contracts ceded by SLNY. The retention limit was raised to $9,000 per claim per month for claims incurred or after January 1, 2006.
The Company, through its affiliate SLNY, has an agreement with an unrelated company whereby the unrelated company reinsures 100% of the risks on a quota share basis for certain specific group life and disability policies.
The effects of reinsurance were as follows:
For the Years Ended December 31,
2006
2005
2004
Premiums and annuity considerations:
Direct
$ 61,713
$ 54,915
$ 62,939
Ceded
2,521
2,933
4,119
Net premiums and annuity considerations:
$ 59,192
$ 51,982
$ 58,820
Policyowner benefits:
Direct
$ 197,872
$ 225,936
$ 170,381
Ceded
40,902
38,923
29,004
Net policyowner benefits:
$ 156,970
$ 187,013
$ 141,377
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
9. RETIREMENT PLANS
The Company sponsors three non-contributory defined benefit pension plans for its employees and certain affiliated employees. These plans are the staff qualified pension plan ("retirement plan"), the agent qualified pension plan ("agent pension plan") and the staff nonqualified pension plan ("UBF plan"). Expenses are allocated to participating companies based in a manner consistent with the allocation of employee compensation expenses. The Company's funding policies for the two qualified pension plans are to contribute amounts which at least satisfy the minimum amount required by the Employee Retirement Income Security Act of 1974 ("ERISA") and the Internal Revenue Code of 1986. Most qualified pension plan assets consist of separate accounts of SLOC or other insurance company contracts.
Prior to 2006, the Company participated in the UBF plan which was sponsored by SLOC and expensed the portion of the plan cost that was allocated to the Company. Effective January 1, 2006, the plan was divided, with the Company taking over the pension benefit obligation ("PBO") and the associated unrecognized gain/loss and prior service cost/credit. The Company has included the allocated PBO in a separate line in the PBO reconciliation, and accounted for the plan as the Company's own from that point forward.
The Company uses a measurement date of September 30 for its pension and other post retirement benefit plans.
The Company amended the retirement plan effective January 1, 2006, including the following relating to the retirement plan:
(a) To provide that no one shall become a participant in the plan after December 31, 2005;
(b) To freeze accruals under the plan as of December 31, 2005 for all participants except (i) those participants (x) who are at least age 50 and whose age plus service on January 1, 2006 equals or exceeds 60 and (y) who in 2005 choose to continue their participation in the plan, (ii) those participants who are receiving on December 31, 2005 severance or termination payments and (iii) those participants who are receiving on December 31, 2005 amounts paid under the Long Term Disability plan sponsored by the Company;.
Due to the retirement plan changes, a $1.9 million curtailment charge was recognized in 2005.
Other post retirement benefit plans have been amended effective January 1, 2006, as follows:
To provide retiree medical coverage where the retiree pays the entire cost of coverage equal to the cost paid by active employees unless the participant is a retiree as of December 31, 2005, a "grandfathered employee" or a "Rule 75 employee."
A grandfathered employee shall mean an active employee (i) who retires on or after January 1,2006 and (ii) who as of January 1, 2006 is at least age 55 with 15 or more years of service and whose age plus service is at least 75.
A Rule 75 employee shall mean an active employee (i) who is not a grandfathered employee, ii) who retires on or after January 1, 2006, and (iii) who when they retire are at least age 55 with 15 or more years of service and whose age plus service is at least 75.
For grandfathered employees and Rule 75 employees, retiree medical coverage is provided at reduced cost.
On September 29, 2006, the FASB issued SFAS No. 158, "Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans" ("SFAS No. 158"), which amends SFAS No. 87 and SFAS No. 106 to require recognition of the overfunded or underfunded status of pension and other postretirement benefit plans on the balance sheet. Under SFAS No. 158, gains and losses, prior service costs and credits, and any remaining transition amounts under SFAS No. 87 and SFAS No. 106 that have not yet been recognized through net periodic benefit cost will be recognized in accumulated other comprehensive income, net of tax effects, until they are amortized as a component of net periodic cost. The measurement date -- the date at which the benefit obligation and plan assets are measured -- is required to be the Company's fiscal year end. SFAS No. 158 is effective for publicly-held companies for fiscal years ending after December 15, 2006, except for the measurement date provisions, which are effective for fiscal years ending after December 15, 2008. The Company has adopted the balance sheet recognition provisions of SFAS No. 158 at December 31, 2006 and will adopt the year end measurement date in 2008. The Company recognized a liability of $2.3 million as a result of adoption of SFAS No. 158. The statement does not affect the results of operations.
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
9. RETIREMENT PLANS (CONTINUED)
The following table sets forth the change in the retirement plan, agent pension plan and UBF plan projected benefit obligations and assets, as well as such plans' funded status at December 31:
2006
2005
Change in projected benefit obligation:
Projected benefit obligation at beginning of year
$ 229,545 
$ 215,439 
Other (uninsured benefit plan split)
28,118 
Service cost
6,024 
10,948 
Interest cost
15,064 
13,839 
Actuarial loss (gain)
(9,862)
17,780 
Benefits paid
(7,509)
(6,105)
Plan amendments
2,344 
Curtailment loss (gain)
(24,700)
Projected benefit obligation at end of year
$ 261,380 
$ 229,545 
Change in fair value of plan assets:
Fair value of plan assets at beginning of year
$ 252,096 
$ 233,551 
Contributions
(496)
(1,250)
Actual return on plan assets
25,621 
25,900 
Benefits paid
(7,509)
(6,105)
Fair value of plan assets at end of year
$ 269,712 
$ 252,096 
Information on the funded status of the plan:
Funded status
$ 8,332 
$ 22,551 
Unrecognized net actuarial loss
7,802 
Unrecognized transition obligation
(10,392)
Unrecognized prior service cost
3,945 
4th quarter contribution
(1,108)
(1,550)
Prepaid benefit cost
$ 7,224 
$ 22,356 
The accumulated benefit obligation for the retirement plan, agent pension plan and UBF plan at December 31, 2006 and 2005 was $249.4 million and $222.4 million, respectively.
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
9. RETIREMENT PLANS (CONTINUED)
Amounts recognized in the Company's Consolidated Balance Sheets consist of the following as of December 31:
 
2006
2005
Other assets
$ 38,345 
$ 26,600 
Other liabilities
(31,121)
(4,245)
 
$ 7,224 
$ 22,355 
Amounts recognized in the Company's Consolidated Accumulated Other Comprehensive Income ("AOCI") consist of the following:
 
2006
   
Net actuarial gain
$ (1,923)
Prior service cost
3,564 
Transition asset
(8,299)
 
$ (6,658)
Amounts included in the Company's AOCI for the following periods:
 



December 31, 2005
December 31, 2006
(before the
adoption of
statement 158)



December 31, 2006
       
Additional Minimum Liability included in
AOCI

$ 2,834

$ -

$ - 
Amount included in AOCI after the adoption
of SFAS No. 158

$ -

$ -

$ (6,658)
The retirement plan and agent pension plan were overfunded at December 31, 2006. The funded status of the UBF plan as of December 31, 2006 was as follows:
 
2006
   
Plan assets
$ - 
Less: Projected benefit obligations
27,209 
Funded status
$ (27,209)
   
Accumulated benefit obligation
$ 24,084 
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
9. RETIREMENT PLANS (CONTINUED)
The agent pension plan was overfunded at December 31, 2005. The funded status of the retirement plan as of December 31, 2005 was as follows:
 
2005
   
Plan assets
$ 211,612 
Less: Projected benefit obligations
219,802 
Funded status
$ ( 8,190)
   
Accumulated benefit obligation
$ 212,630 
The following table sets forth the components of the net periodic benefit cost and the Company's share of net periodic benefit costs for the retirement plan, agent pension plan and UBF plan for the years ended December 31:
2006
2005
2004
Components of net periodic benefit cost:
Service cost
$ 6,024 
$ 10,948 
$ 9,873 
Interest cost
15,065 
13,839 
12,118 
Expected return on plan assets
(21,672)
(20,092)
(17,704)
Amortization of transition obligation asset
(2,093)
(3,051)
(3,051)
Amortization of prior service cost
266 
855 
855 
Curtailment loss
1,856 
Recognized net actuarial loss
437 
1,918 
3,140 
Net periodic benefit (benefit) cost
$ (1,973)
$ 6,273 
$ 5,231 
The Company's share of net periodic benefit (benefit)
cost
$ (1,973)
$ 4,116 
$ 4,272 
Prior to becoming the plan sponsor of the UBF plan, the cost recognized for the Company's participation in the UBF plan was $2.9 million and $1.9 million for the years ended December 31, 2005 and 2004, respectively.
The estimated amounts that will be amortized from AOCI into net periodic benefit costs in 2007 are as follows:
Actuarial gain
$ (70)
Prior service cost
266 
Transition asset
(2,093)
Total
$ (1,897)
Assumptions
Weighted average assumptions used to determine benefit obligations were as follows:
Pension Benefits
2006
2005
2004
Discount rate
6.0%
5.8%
6.2%
Rate of compensation increase
4.0%
4.0%
4.0%
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
9. RETIREMENT PLANS (CONTINUED)
Weighted average assumptions used to determine net periodic benefit cost were as follows:
Pension Benefits
2006
2005
2004
Discount rate
5.8%
6.2%
6.1%
Expected long term return on plan assets
8.75%
8.75%
8.75%
Rate of compensation increase
4.0%
4.0%
4.0%
 
The Company relies on historical market returns from Ibbotson Associates (1926-2006) to determine its overall long term rate of return on asset assumption. Applying Ibbotson's annualized market returns of 12.3% stock, 5.8% bonds and 3.8% cash to the Company's target allocation results in an expected return consistent with the one used by the Company for purposes of determining the benefit obligation.
Plan Assets
The asset allocation for the Company's retirement plan and agent pension plan assets for 2006 and 2005 measurement, and the target allocation for 2007, by asset category, are as follows:
Target Allocation
Percentage of Plan Assets
Asset Category
2007
2006
2005
Equity Securities
60%
63%
61%
Debt Securities
25%
27%
30%
Commercial Mortgages
15%
10%
9%
Other
-%
-%
-%
Total
100%
100%
100%
The target allocations were established to reflect the Company's investment risk posture and to achieve the desired level of return commensurate with the needs of the fund. The target ranges are based upon a three to five year time horizon and may be changed as circumstances warrant.
The portfolio of investments should, over a period of time, earn a gross annualized rate of return that:
1)
exceeds the assumed actuarial rate;
2)
exceeds the return of customized index created by combining benchmark returns in appropriate weightings based on an average asset mix of funds; and
3)
generates a real rate of return of at least 3% after inflation, and sufficient income or liquidity to pay retirement benefits on a timely basis.
CashFlow
Due to the over funded status of the retirement plan and the agent pension plan, the Company will not be making contributions to the plan in 2007. The Company will be making a contribution of $1.1 million to the UBF plan in 2007.
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
9. RETIREMENT PLANS (CONTINUED)
The Company has estimated the following future benefit payments for the years 2007 through 2016:
Pension
Benefits
2007
7,852
2008
8,438
2009
8,936
2010
9,447
2011
10,035
2012 to 2016
69,668
Savings and Investment Plan
The Company sponsors and participates in a savings account that qualifies under Section 401(k) of the Internal Revenue Code (the "401(k) Plan") for which substantially all employees of at least age 21 are eligible to participate at date of hire. Under the 401(k) Plan, the Company matches, up to specified amounts, employee contributions to the plan.
On September 21, 2005, the Board of Directors of the Company approved amendments to the 401(k) Plan, including the following.
Effective January 1, 2006, the 401(k) Plan also includes a retirement investment account that qualifies under Section 401(a) of the Internal Revenue Code (the "RIA"). The Company contributes a percentage of participant's eligible compensation as determined per the following chart based on the sum of the participant's age and service on January 1 of the applicable plan year-
Age Plus Service
Company Contribution
Less than 40
3%
At least 40 but less than 55
5%
At least 55
7%
For RIA participants who are at least age 40 on January 1, 2006 and whose age plus service on January 1, 2006 equals or exceeds 45, the Company also contributes to the RIA from January 1, 2006 through December 31, 2015, a percentage of the participant's eligible compensation as determined per the following chart based on the participant's age and service on January 1, 2006 -
 
Service
Age
Less than 5 years
5 or more years
At least 40 but less than 43
3.0%
5.0%
At least 43 but less than 45
3.5%
5.5%
At least 45
4.5%
6.5%
For RIA participants who did not become participants in the retirement plan before January 1, 2006, the Company made a one-time RIA contribution in January 2006 based on the applicable percentage from the first chart above as of January 1, 2006 and their eligible compensation paid during the period beginning on their hire date and ending on December 31, 2005.
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
9. RETIREMENT PLANS (CONTINUED)
The amount of the 2006 employer contributions under the 401(k) Plan by the Company and its affiliates was $16.3 million. Amounts are allocated to affiliates based on their respective employees' contributions. The Company's portion of the expense was $10.8 million, $4.6 million and $2.8 million for the years ended December 31, 2006, 2005 and 2004, respectively. The Company's 2005 contribution includes a $1.6 million accrued retroactive adjustment related to the board approved amendments to the 401(k) Plan. This retroactive adjustment was funded in 2006.
 
Other Post-Retirement Benefit Plans
The Company sponsors a post-retirement benefit pension plan for its employees and certain affiliates employees providing certain health, dental and life insurance benefits ("post-retirement benefits") for retired employees and dependents (the "Retirement Plan"). Expenses are allocated to participating companies based on the number of participants. Substantially all employees of the participating companies may become eligible for these benefits if they reach normal retirement age while working for the Company, or retire early upon satisfying an alternate age plus service condition. Life insurance benefits are generally set at a fixed amount.
The following table sets forth the change in the Retirement Plan's obligations and assets, as well as the plan's funded status at December 31:
Change in benefit obligation:
2006
2005
Benefit obligation at beginning of year
$ 51,300 
$ 48,453 
Service cost
1,311 
1,333 
Interest cost
2,967 
2,994 
Actuarial (gain) loss
(7,220)
4,596 
Benefits paid
(2,756)
(2,884)
Federal Subsidy
250 
Plan Amendments
(3,192)
Benefit obligation at end of year
$ 45,852 
$ 51,300 
Change in fair value of plan assets:
Fair value of plan assets at beginning of year
$ - 
$ - 
Employer contributions
2,756 
2,884 
Benefits paid
(2,756)
(2,884)
Fair value of plan assets at end of year
$ - 
$ - 
Information on the funded status of the plan:
Funded Status
$ (45,852)
$ (51,301)
Unrecognized net actuarial loss
22,741 
4th quarter contribution
600 
686 
Unrecognized prior service cost
(5,609)
Accrued benefit cost
$ (45,252)
$ (33,483)
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
9. RETIREMENT PLANS (CONTINUED)
Amounts recognized in the Company's Consolidated Balance Sheets Consist of the following:
 
2006
2005
     
Other liabilities
$ (45,252)
$ (33,483)
 
Amounts recognized in the Company's AOCI consist of the following:
 
2006
   
Net actuarial loss
$ 14,070 
Prior service credit
(5,080)
Transition liability
$ 8,990 
Amounts included in the Company's AOCI for the following periods:
 


December 31, 2005
December 31, 2006
(before the adoption
of statement 158)


December 31, 2006
       
Additional Minimum Liability included in
AOCI

$ -

$ -

$ -
Amount included in AOCI after the adoption
of SFAS No. 158

$ -

$ -

$ 8,990
The following table sets forth the components of the net periodic post-retirement benefit costs and the Company's allocated share for the year ended December 31:
2006
2005
Components of net periodic benefit cost
Service cost
$ 1,311 
$ 1,333 
Interest cost
2,967 
2,994 
Amortization of prior service cost
(529)
(241)
Recognized net actuarial loss
1,450 
1,273 
Net periodic benefit cost
$ 5,199 
$ 5,359 
The Company's share of net periodic benefit cost
$ 4,501 
$ 4,947 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
9. RETIREMENT PLANS (CONTINUED)
The estimated amounts that will be amortized from AOCI into net periodic benefit costs in 2007 are as follows:
Actuarial (gain)/loss
$ 912 
Prior service (credit)/cost
(529)
   
Total
$ 383 
Assumptions
Weighted average assumptions used to determine benefit obligations were as follows:
Other Benefits
2006
2005
2004
Discount Rate
6.0%
5.8%
6.2%
Rate of Compensation increase
4.0%
4.0%
4.0%
Weighted average assumptions used to determine net cost for the years ended December 31 were as follows:
Other Benefits
2006
2005
2004
Discount rate
5.8%
6.2%
6.1%
Rate of compensation increase
4.0%
4.0%
4.0%
 
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
9. RETIREMENT PLANS (CONTINUED)
In order to measure the post-retirement benefit obligation for 2006, the Company assumed a 10% annual rate of increase in the per capita cost of covered health care benefits. In addition, medical cost inflation is assumed to be 9% in 2007 and assumed to decrease gradually to 5.00% for 2011 and remain at that level thereafter. Assumed healthcare cost trend rates have a significant effect on the amounts reported for the health care plans. A one-percentage point change in assumed health care cost trend rates would have the following effect:
1- Percentage-Point
1- Percentage-Point
Increase
Decrease
Effect on Post retirement benefit obligation
$ 4,100
$ (3,674)
Effect on total of service and interest cost
$ 357
$ (335)
The Company has estimated the following future benefit payments for the years 2007 through 2016:
Other Benefits
Expected
Federal
Subsidy
2007
$ 3,074
$ 238
2008
3,186
247
2009
3,300
254
2010
3,386
256
2011
3,416
257
2012 to 2016
$ 17,914
$ 1,214
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
10. FEDERAL INCOME TAXES
In June 2006, the FASB issued FIN 48. FIN 48 establishes a comprehensive reporting model which addresses how a business entity should recognize, measure, present and disclose uncertain tax positions that the entity has taken or plans to take on a tax return. FIN 48 is effective for fiscal years beginning after December 15, 2006. The Company is currently assessing the impact, if any, of FIN 48 on its consolidated financial statements.
The Company will file a consolidated return with SLC -U.S. Ops Holdings for the year ended December 31, 2006, as the Company did for the years ended December 31, 2005 and 2004. The Company's subsidiary, SLNY, will file a stand-alone federal income tax return for the year ended December 31, 2006 as it did for the years 2005 and 2004. A summary of the components of federal income tax expense (benefit) in the Company's consolidated statements of income for the years ended December 31 is as follows:
   
2006
 
2005
 
2004
Federal income tax (benefit) expense:
           
  Current
 
$ (5,897)
 
$ 11,239
 
$ (5,331)
  Deferred
 
4,180 
 
28,852
 
76,683 
Total federal income tax (benefit) expense
 
$ (1,717)
 
$ 40,091
 
$ 71,352 
Federal income taxes attributable to the Company's consolidated operations are different from the amounts determined by multiplying income before federal income taxes by the statutory federal income tax rate at 35%. The Company's effective rate differed from the statutory federal income tax rate as follows:
   
2006
 
2005
 
2004
             
Federal income tax expense at statutory rate
 
$ 26,838 
 
$ 60,210 
 
$ 107,446 
Low income housing credit
 
(6,225)
 
(5,947)
 
(6,021)
Separate account dividend received deduction
 
(13,090)
 
(10,150)
 
(10,500)
Prior year items, including settlements
 
(8,396)
 
(2,802)
 
(17,351)
Other items
 
(844)
 
(1,220)
 
(2,222)
             
Federal income tax (benefit) expense
 
$ (1,717)
 
$ 40,091 
 
$ 71,352 
The deferred income tax asset (liability) represents the tax effects of temporary differences between the carrying amounts of assets and liabilities used for financial reporting purposes and the amounts used for income tax purposes. The components of the Company's deferred tax assets and (liabilities) as of December 31 were as follows:
   
2006
 
2005
Deferred tax assets:
       
    Actuarial liabilities
 
$ 128,848 
 
$ 250,818 
    Net operating loss
7,954 
 
    Investments, net
 
146,116 
 
40,866 
    Other
 
 
281 
Total deferred tax assets
 
282,918 
 
291,965 
         
Deferred tax liabilities:
       
    Deferred policy acquisition costs
 
(250,469)
 
(287,605)
    Other
 
(28,852)
 
Total deferred tax liabilities
 
(279,321)
 
(287,605)
         
Net deferred tax asset
 
$ 3,597 
 
$ 4,360 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
10. FEDERAL INCOME TAXES (CONTINUED)
The Company makes payments under certain tax sharing agreements as if it were filing as a separate company. The Company made income tax payments of $22.7 million in 2006 and received income tax refunds of $32.0 million in 2005. The Company did not have any net income tax payments for 2004. At December 31, 2006, the Company has $8.0 million of tax benefit on operating loss carryforwards that begin to expire in 2017.
The Company's federal income tax returns are routinely audited by the Internal Revenue Service ("IRS"), and provisions are made in the consolidated financial statements in anticipation of the results of these audits. In August of 2006 the Company was issued a Revenue Agent's Report for the tax years 2001 and 2002. The IRS is currently conducting a federal income tax audit of the Company for the tax years 2003 and 2004. In the Company's opinion, adequate tax liabilities have been established for all years and any adjustments that might be required for the years under audit will not have a material effect on the Company's consolidated financial statements. However, the amounts of these tax liabilities are estimates and could be revised in the future.
11. LIABILITY FOR UNPAID CLAIMS AND CLAIMS ADJUSTMENT EXPENSES
Activity in the liability for unpaid claims and claims adjustment expenses, included within future contract and policy benefits, related to the Company's group life, group disability insurance and stop loss products is summarized below:

2006

2005
Balance at January 1
$ 33,141 
$ 32,571 
Less reinsurance recoverable
(5,886)
(6,381)
Net balance at January 1
27,255 
26,190 
Incurred related to:
Current year
26,644 
23,881 
Prior years
(1,294)
(3,143)
Total incurred
25,350 
20,738 
Paid losses related to:
Current year
(14,881)
(13,860)
Prior years
(6,941)
(5,813)
Total paid
(21,822)
(19,673)
Balance at December 31
36,689 
33,141 
Less reinsurance recoverable
(5,906)
(5,886)
Net balance at December 31
$ 30,783 
$ 27,255 
The Company regularly updates its estimates of liabilities for unpaid claims and claims adjustment expenses as new information becomes available and events occur which may impact the resolution of unsettled claims. Changes in prior estimates are recorded in results of operations in the year such changes are made.
As a result of changes in estimates of insured events in prior years, the liability for unpaid claims and claims adjustment expense decreased by $1,294 and $3,143 in 2006 and 2005, respectively. The favorable development experienced in both years was driven mainly by better than expected loss experience in group life.
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
12. LIABILITIES FOR CONTRACT GUARANTEES
On January 1, 2004, the Company adopted the AICPA's SOP 03-1. The major provisions of SOP 03-1 that affect the Company require:
o
Establishment of reserves primarily related to death benefit and income benefit guarantees provided under variable annuity contracts;
o
Deferral of sales inducements that meet certain criteria, and amortization using the same method used for DAC; and
o
Reporting and measuring the Company's interest in its separate accounts as investments.
The cumulative effect, reported after tax and net of related effects on DAC, upon adoption of SOP 03-1 at January 1, 2004, decreased net income and stockholder's equity by $8.9 million and reduced accumulated other comprehensive income by $2.1 million. The decrease in net income was comprised of an increase in future contract and policy benefits (primarily for variable annuity contracts) of $46.7 million, pretax, an increase in DAC of $29.5 million, pretax, and the recognition of the unrealized gain on investments in separate accounts of $3.5 million, pretax.
The Company offers various guarantees to certain policyholders including a return of no less than (a) total deposits made on the contract adjusted for any customer withdrawals, (b) total deposits made on the contract adjusted for any customer withdrawals plus a minimum return, or (c) the highest contract value on a specified anniversary date minus any customer withdrawals following the contract anniversary. These guarantees include benefits that are payable in the event of death, upon annuitization, or at specified dates during the accumulation period of an annuity.
The table below represents information regarding the Company's variable annuity contracts with guarantees at December 31, 2006:

Benefit Type

Account Balance
Net Amount
at Risk 1
Average
Attained Age
Minimum Death
$ 16,848,818
$ 1,612,783
66.4
Minimum Income
$ 387,699
$ 56,526
60.0
Minimum Accumulation or
Withdrawal
$ 3,068,060
$ 41
61.9
The table below represents information regarding the Company's variable annuity contracts with guarantees at December 31, 2005:

Benefit Type

Account Balance
Net Amount
at Risk 1
Average
Attained Age
Minimum Death
$ 16,316,183
$ 2,126,214
66.1
Minimum Income
$ 385,378
$ 68,802
59.3
Minimum Accumulation or
Withdrawal

$ 1,669,284

$ 182

61.2
 
1Net amount at risk represents the difference between guaranteed benefits and account balance.
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
12. LIABILITIES FOR CONTRACT GUARANTEES (CONTINUED)
The following roll-forward summarizes the reserve for the GMDB's and GMIB's at December 31, 2006:
 
Guaranteed
Minimum
Death Benefit
 
Guaranteed
Minimum
Income Benefit
 


Total
Balance at January 1, 2006
$ 41,749 
 
$ 3,000 
 
$ 44,749 
           
Benefit Ratio Change /
  Assumption Changes
(6,594)
 
(925)
 
(7,519)
Incurred guaranteed benefits
51,255 
 
383 
 
51,638 
Paid guaranteed benefits
(49,242)
 
(1,153)
 
(50,395)
Interest
2,755 
 
143 
 
2,898 
           
Balance at December 31, 2006
$ 39,923 
 
$ 1,448 
 
$ 41,371 
The following roll-forward summarizes the reserve for the GMDB's and GMIB's at December 31, 2005:
 
Guaranteed
Minimum
Death Benefit
 
Guaranteed
Minimum
Income Benefit
 


Total
Balance at January 1, 2005
$ 28,313 
 
$ 2,422 
 
$ 30,735 
           
Benefit Ratio Change /
  Assumption Changes

15,205 
 

(172)
 

15,033 
Incurred guaranteed benefits
35,559 
 
560 
 
36,119 
Paid guaranteed benefits
(39,308)
 
 
(39,308)
Interest
1,980 
 
190 
 
2,170 
           
Balance at December 31, 2005
$ 41,749 
 
$ 3,000 
 
$ 44,749 
 
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
12. LIABILITIES FOR CONTRACT GUARANTEES (CONTINUED)
The liability for death and income benefit guarantees is established equal to a benefit ratio multiplied by the cumulative contract charges earned, plus accrued interest less contract benefit payments. The benefit ratio is calculated as the estimated present value of all expected contract benefits divided by the present value of all expected contract charges. The benefit ratio may be in excess of 100%. For guarantees in the event of death, benefits represent the current guaranteed minimum death payments in excess of the current account balance. For guarantees at annuitization, benefits represent the present value of the minimum guaranteed annuity benefits in excess of the current account balance.
Projected benefits and assessments used in determining the liability for guarantees are developed using models and stochastic scenarios that are also used in the development of estimated expected future gross profits. Underlying assumptions for the liability related to income benefits include assumed future annuitization elections based upon factors such as eligibility conditions and the annuitant's attained age.
The liability for guarantees is re-evaluated regularly, and adjustments are made to the liability balance through a charge or credit to policyholder benefits.
GMAB's or GMWB's are considered to be derivatives under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," and are recorded at fair value through earnings. The fair value of the embedded derivatives is calculated stochastically using risk neutral scenarios over a fifty-year projection. Policyholder assumptions are based on experience studies and industry standards. The GMAB's or GMWB's constituted an asset in the amount of $8.4 million and $0.2 million at December 31, 2006 and 2005, respectively.
Sales Inducements
The Company currently offers enhanced or bonus crediting rates to policyholders on certain of its annuity products. Effective January 1, 2004, upon adoption of SOP 03-1, the expenses associated with offering a bonus are deferred and amortized over the life of the related contract in a pattern consistent with the amortization of DAC. Previously some bonuses were deferred and amortized while others were expensed.
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
13. DEFERRED POLICY ACQUISITION COSTS (DAC)
The changes in DAC for the years ended December 31 were as follows:
2006
2005
Balance at January 1
$ 1,341,377 
$ 1,147,181 
Acquisition costs deferred
264,648 
261,058 
Amortized to expense during the year
(391,585)
(226,355)
Adjustment for unrealized investment losses during the year
19,766 
159,493 
Balance at December 31
$ 1,234,206 
$ 1,341,377 
14. VALUE OF BUSINESS ACQUIRED (VOBA)
The changes in VOBA for the years ended December 31 were as follows:
2006
2005
Balance at January 1
$ 53,670 
$ 24,130 
Amortized to expense during the year
(7,597)
(17,467)
Adjustment for unrealized investment losses during the year
1,671 
47,007 
Balance at December 31
$ 47,744 
$ 53,670 
15. SEGMENT INFORMATION
As described below, the Company conducts business principally in three operating segments and maintains a Corporate Segment to provide for the capital needs of the three operating segments and to engage in other financing related activities. Each segment is defined consistently with the way results are evaluated by the chief operating decision-maker.
Net investment income is allocated based on segmented assets by line of business. Allocations of operating expenses among segments are made using both standard rates and actual expenses incurred. Management evaluates the results of the operating segments on an after-tax basis. The Company does not depend on one or a few customers, brokers or agents for a significant portion of its operations.
Effective January 1, 2006, the Company adopted a new capital allocation methodology for measurement of segment operating results to more closely align with rating agency standards. The changes impact the amount of capital and income on capital that is allocated to the Wealth Management, Individual Protection and Group Protection segments from the Corporate segment.
Wealth Management
The Wealth Management Segment markets, sells and administers individual and group variable annuity products, individual and group fixed annuity products and other retirement benefit products, and funding agreements. These contracts may contain any of a number of features including variable or fixed interest rates and equity index options and may be denominated in foreign currencies. The Company uses derivative instruments to manage the risks inherent in the contract options. Additionally, the Company consolidates the Trust as a component of the Wealth Management Segment.
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
15. SEGMENT INFORMATION (CONTINUED)
Individual Protection
The Individual Protection Segment markets, sells and administers a variety of life insurance products sold to individuals and corporate owners of life insurance. The products include whole life, universal life and variable life products.
Group Protection
The Group Protection Segment markets, sells and administers group life, long-term disability, short-term disability and stop loss insurance to small and mid-size employers in the State of New York through the Company's subsidiary, SLNY.
Corporate
The Corporate Segment includes the unallocated capital of the Company, its debt financing, certain consolidated investments in VIEs, and items not otherwise attributable to the other segments.
 
The following amounts pertain to the various business segments:
 
 
Year ended December 31, 2006
         
       
 
Wealth
 
Individual
 
Group
 
   
 
Management
 
Protection
 
Protection
 
Corporate
 
Totals
                   
Total revenues
$ 1,386,626
 
$ 101,447
 
$ 39,833
 
$ 100,567
 
$ 1,628,473
Total expenditures
1,354,554
 
95,815
 
35,356
 
66,068
 
1,551,793
Income before income tax
expense

32,072
 

5,632
 

4,477
 

34,499
 

76,680
                   
Net income
39,857
 
3,801
 
2,910
 
31,724
 
78,292
                   
Total assets
$ 41,485,295
 
$ 5,784,705
 
$ 78,838
 
$1,633,710
 
$ 48,982,548
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
15. SEGMENT INFORMATION (CONTINUED)
The following amounts pertain to the various business segments:
 
Year ended December 31, 2005
                   
 
Wealth
 
Individual
 
Group
 
   
 
Management
 
Protection
 
Protection
 
Corporate
 
Totals
                   
Total revenues
$ 1,342,509
 
$ 74,535
 
$ 32,604
 
$ 110,537
 
$ 1,560,185
Total expenditures
1,220,198
 
70,991
 
32,333
 
64,636
 
1,388,158
Income before income tax
expense and minority
interest


122,311
 


3,544
 


271
 


45,901
 


172,027
                   
Net income
93,570
 
2,443
 
176
 
36,963
 
133,152
                   
Total assets
$ 38,631,963
 
$ 6,005,424
 
$ 55,319
 
$1,314,140
 
$ 46,006,846
                   
       
Year ended December 31, 2004
                   
 
Wealth
 
Individual
 
Group
 
   
 
Management
 
Protection
 
Protection
 
Corporate
 
Totals
                   
Total revenues
$ 1,284,873
$ 65,366
$ 34,908
$ 162,596
$ 1,547,743
Total expenditures
1,054,852
60,785
31,605
93,470
1,240,712
Income before income tax
expense, minority interest
and cumulative effect of
change in accounting
principle




230,021
 




4,581
 




3,303
 




69,126
 




307,031
                   
Net income
166,309
 
3,118
 
2,147
 
49,702
 
221,276
                   
Total assets
$ 40,961,145
 
$ 4,111,638
 
$ 53,131
 
$1,561,629
 
$ 46,687,543
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
15. SEGMENT INFORMATION (CONTINUED
As described earlier, effective January 1, 2006, the Company adopted a new capital allocation methodology for measurement of segment operating results to be more closely aligned with rating agency standards. The following provides a summary of the amounts allocated from the Corporate segment to the other segments related to the allocation of income on capital for the years presented:
Year ended December 31, 2006
 
 
Wealth
 
Individual
 
Group
       
 
Management
 
Protection
 
Protection
 
Corporate
 
Totals
Income (loss)
before income
tax expense and
minority interest



$



38,474
 



$



5,397
 



$



775
 



$



(44,646)
 



$



-
                             
Year ended December 31, 2005
                             
 
Wealth
 
Individual
 
Group
       
 
Management
 
Protection
 
Protection
 
Corporate
 
Totals
Income (loss)
before income
tax expense and
minority interest



$



37,108
 



$



1,429
 



$



362
 



$



(38,899)
 



$



-
 
Year ended December 31, 2004
                             
 
Wealth
 
Individual
 
Group
       
 
Management
 
Protection
 
Protection
 
Corporate
 
Totals
Income (loss)
before income
tax expense and
minority interest



$



31,482
 



$



1,015
 



$



277
 



$



(32,774)
 



$



-
16. REGULATORY FINANCIAL INFORMATION
The Company and its insurance subsidiaries are required to file annual statements with state regulatory authorities prepared on a statutory accounting basis prescribed or permitted by such authorities. Statutory surplus differs from stockholder's equity reported in accordance with GAAP primarily because policy acquisition costs are expensed when incurred, policy liabilities are based on different assumptions, investments are valued differently, post-retirement benefit costs are based on different assumptions, and deferred income taxes are calculated differently. The Company's statutory financials are not prepared on a consolidated basis.
At December 31, the Company and its insurance subsidiaries' combined statutory capital and surplus, and net income were as follows:
 
Unaudited for the Years ended December 31,
 

2006

2005

2004
Statutory capital and surplus
$ 1,610,425
$ 1,778,241
$ 1,822,812
Statutory net income
123,305
140,827
249,010
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
17. DIVIDEND RESTRICTIONS
The Company's and its insurance company subsidiaries' ability to pay dividends is subject to certain statutory restrictions. Delaware, New York, and Rhode Island have enacted laws governing the payment of dividends to stockholders by domestic insurers.
Pursuant to Delaware's statute, the maximum amount of dividends and other distributions that a domestic insurer may pay in any twelve-month period without prior approval of the Delaware Commissioner of Insurance is limited to the greater of (i) ten percent of its statutory surplus as of the preceding December 31, or (ii) the individual company's statutory net gain from operations for the preceding calendar year. Any dividends to be paid by an insurer from a source other than statutory surplus, whether or not in excess of the aforementioned threshold, would also require the prior approval of the Delaware Commissioner of Insurance. The Company is permitted to pay dividends up to a maximum of $171.2 million in 2007 without prior approval from the Delaware Commissioner of Insurance.
In 2006, the Company's board of directors approved and the Company paid $300.0 million in dividends to the Parent with the prior approval of the Delaware Commissioner of Insurance. In 2005, the Company's board of directors approved and the Company paid $200.0 million in dividends to the Parent, consisting of $150.6 million in cash and $49.4 million in notes. In 2004, the Company's board of Directors approved and the Company paid $150.0 million of cash dividends to the Parent. On December 31, 2004, SCA was distributed in the form of a dividend of $6.6 million to the Parent and became a consolidated subsidiary of SLC - U.S. Ops Holdings.
New York law permits a domestic stock life insurance company to distribute a dividend to its shareholders without prior notice to the New York Superintendent of Insurance, where the aggregate amount of such dividends in any calendar year does not exceed the lesser of: (i) ten percent of its surplus to policyholders as of the immediately preceding calendar year; or (ii) its net gain from operations for the immediately preceding calendar year, not including realized capital gains. No dividends were paid by SLNY during 2006, 2005 or 2004.
Rhode Island law requires prior regulatory approval for any dividend where the amount of such dividend paid during the preceding twelve-month period would exceed the lesser of (i) ten percent of the insurance company's surplus as of the December 31 next preceding, or (ii) its net gain from operations, not including realized capital gains, for the immediately preceding calendar year, excluding pro rata distributions of any class of the insurance company's own securities. No dividends were paid by Independence Life during 2006, 2005 or 2004.
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
18. COMPONENTS OF ACCUMULATED OTHER COMPREHENSIVE INCOME
The components of accumulated other comprehensive income as of December 31 were as follows:
 
2006
 
2005
 
2004
Unrealized gains on available-for-sale
  securities

$ 38,400 
 

$ 56,493 
 

$ 485,553 
Reserve allocation
(9,346)
 
(22,039)
 
Minimum pension liability adjustment
(1,516)
 
(2,834)
 
DAC allocation
(2,719)
 
(12,842)
 
(172,945)
VOBA allocation
470 
 
(1,201)
 
(48,208)
Tax effect and other
(11,259)
 
1,683 
 
(83,762)
           
Accumulated Other Comprehensive Income
$ 14,030 
 
$ 19,260 
 
$ 180,638 
19. COMMITMENTS AND CONTINGENCIES
Regulatory and Industry Developments
Unfavorable economic conditions may contribute to an increase in the number of insurance companies that are under regulatory supervision. This may result in an increase in mandatory assessments by state guaranty funds or voluntary payments by solvent insurance companies to cover losses to policyholders of insolvent or rehabilitated companies. Under insurance guaranty fund laws in each state, the District of Columbia and Puerto Rico, insurers licensed to do business can be assessed by state insurance guaranty associations for certain obligations of insolvent insurance companies to policyholders and claimants. Most of these laws do provide, however, that an assessment may be excused or deferred if it would threaten an insurer's solvency and further provide annual limits on such assessments. Part of the assessments paid by the Company pursuant to these laws may be used as credits for a portion of the associated premium taxes.
Litigation
The Company is not aware of any contingent liabilities arising from litigation, income taxes and other matters that could have a material effect upon the financial condition, results of operations or cash flows of the Company.
 
 
 
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(A Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands)
For the years ended December 31, 2006, 2005 and 2004
19. COMMITMENTS AND CONTINGENCIES (CONTINUED)
Indemnities
In the normal course of its business, the Company has entered into agreements that include indemnities in favor of third parties, such as contracts with advisors and consultants, outsourcing agreements, underwriting and agency agreements, information technology agreements, distribution agreements and service agreements. The Company has also agreed to indemnify its directors and certain of its officers and employees in accordance with the Company's by-laws. The Company believes any potential liability under these agreements is neither probable nor estimatable. Therefore, the Company has not recorded any associated liability.
Lease Commitments
The Company leases various facilities and equipment under operating leases with terms of up to six years. As of December 31, 2006, minimum future lease payments under such leases were as follows:
2007
$ 5,421
2008
2,554
2009
1,472
2010
1,072
2011
1,031
      Total
$ 11,550
Total rental expense for the years ended December 31, 2006, 2005 and 2004 was $7.6 million, $8.5 million and $16.3 million, respectively.
The Company has four noncancelable sublease agreements that expire on March 31, 2008. As of December 31, 2006, the minimum future lease payments under the sublease agreements were as follows:
2007
$ 1,887
2008
293
      Total
$ 2,180
20. SUBSEQUENT EVENT
On March 21, 2007, the Parent notified the Partnership that it would redeem the $600 million of 8.526% subordinated debentures and the Partnership notified the Capital Trust, the holders of the $600 million of 8.526% partnership capital securities, that it will use the proceeds from the redemption of the subordinated debentures to redeem the partnership capital securities.
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholder of
Sun Life Assurance Company of Canada (U.S.)
Wellesley Hills, Massachusetts
We have audited the accompanying consolidated balance sheets of Sun Life Assurance Company of Canada (U.S.) and subsidiaries (the "Company") as of December 31, 2006 and 2005, and the related consolidated statements of income, comprehensive income, stockholder's equity, and cash flows for each of the three years in the period ended December 31, 2006.  Our audits also included the financial statement schedules listed in the Index at Item 15. These financial statements and financial statement schedules are the responsibility of the Company's management.  Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.  Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Sun Life Assurance Company of Canada (U.S.)and subsidiaries as of December 31, 2006 and 2005, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2006, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly in all material respects the information set forth therein.
As discussed in Note 1 to the consolidated financial statements, effective January 1, 2004, the Company adopted the provisions of the American Institute of Certified Public Accountants' Statement of Position 03-1, "Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts."
 
DELOITTE & TOUCHE LLP
Boston, Massachusetts
March 27, 2007
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Condition - December 31, 2006
Assets:
               
Investment in :
 
Shares
 
Cost
 
Value
                 
Columbia Funds Variable Insurance Trust (VIT)
               
Columbia Small Cap Value Fund Sub-Account (CSC)
 
856
 
$
16,194
 
$
17,650
Columbia Marsico 21st Century Portfolio Sub-Account (NMT)
 
6,411
   
77,365
   
83,087
Columbia Marsico Growth Portfolio Sub-Account (NNG)
 
11,939
   
213,058
   
226,596
Columbia Marsico International Opportunities Portfolio Sub-Account (NMI)
 
7,533
   
150,849
   
165,345
Fidelity Variable Insurance Products Funds (VIP)
               
VIP Freedom 2010 Portfolio Sub-Account (F10)
 
257,275
   
2,879,154
   
2,974,098
VIP Freedom 2015 Portfolio Sub-Account (F15)
 
679,165
   
7,829,223
   
8,088,852
VIP Freedom 2020 Portfolio Sub-Account (F20)
 
1,240,410
   
14,491,579
   
14,984,152
Franklin Templeton Variable Insurance Products Trust (VIP)
               
Mutual Shares Securities Fund Sub-Account (FMS)
 
2,836,896
   
50,534,917
   
58,071,261
Templeton Developing Markets Securities Fund Sub-Account (TDM)
 
523,279
   
6,324,529
   
7,216,012
Templeton Growth Securities Fund Class 2 Sub-Account (FTG)
 
1,386,885
   
19,468,266
   
22,093,074
Templeton Foreign Securities Fund Sub-Account (FTI)
 
24,007,183
   
363,069,110
   
449,414,460
Franklin Small Cap Value Securities Fund Sub-Account (FVS)
 
1,703,937
   
27,990,327
   
32,016,968
Lord Abbett Series Fund, Inc.
               
All Value Portfolio Sub-Account (LAV)
 
1,294,815
   
19,808,570
   
21,338,547
Growth & Income Portfolio Sub-Account (LA1)
 
10,459,184
   
282,235,331
   
306,872,467
Growth Opportunities Portfolio Sub-Account (LA9)
 
4,070,049
   
55,147,793
   
59,707,615
Mid Cap Value Portfolio Sub-Account (LA2)
 
3,757,397
   
79,139,015
   
81,836,102
MFS/Sun Life Series Trust
               
Bond S Class Sub-Account (MF7)
 
6,813,333
   
79,095,029
   
75,696,129
Bond Series Sub-Account (BDS)
 
10,630,620
   
123,088,025
   
118,956,637
Capital Appreciation S Class Sub-Account (MFD)
 
1,432,822
   
24,139,392
   
29,114,937
Capital Appreciation Series Sub-Account (CAS)
 
22,006,317
   
438,100,580
   
451,129,499
Capital Opportunities S Class Sub-Account (CO1)
 
1,066,306
   
12,423,595
   
16,165,204
Capital Opportunities Series Sub-Account (COS)
 
11,045,890
   
167,056,151
   
168,228,908
Emerging Growth S Class Sub-Account (MFF)
 
1,030,145
   
14,401,150
   
18,738,332
Emerging Growth Series Sub-Account (EGS)
 
14,279,302
   
245,529,935
   
263,453,122
Emerging Markets Equity S Class Sub-Account (EM1)
 
762,301
   
15,400,139
   
18,546,786
Emerging Markets Equity Series Sub-Account (EME)
 
3,581,577
   
66,753,446
   
87,820,268
Global Governments S Class Sub-Account (GG1)
 
355,027
   
3,878,316
   
3,763,283
Global Governments Series Sub-Account (GGS)
 
3,385,439
   
38,559,543
   
36,224,194
Global Growth S Class Sub-Account (GG2)
 
551,868
   
6,124,404
   
8,625,700
Global Growth Series Sub-Account (GGR)
 
8,918,019
   
98,573,627
   
140,369,618
Global Total Return S Class Sub-Account (GT2)
 
1,016,820
   
16,099,635
   
18,292,583
Global Total Return Series Sub-Account (GTR)
 
8,645,019
   
133,230,215
   
156,561,297
Government Securities S Class Sub-Account (MFK)
 
21,648,642
   
278,442,827
   
272,339,922
Government Securities Series Sub-Account (GSS)
 
22,388,840
   
295,769,805
   
283,218,821
High Yield S Class Sub-Account (MFC)
 
16,678,380
   
112,372,936
   
114,747,256
High Yield Series Sub-Account (HYS)
 
26,906,029
   
180,331,947
   
186,458,777
International Growth S Class Sub-Account (IG1)
 
1,171,035
   
14,269,469
   
20,902,966
International Growth Series Sub-Account (IGS)
 
7,318,330
   
86,299,983
   
131,217,659
International Investors Trust S Class Sub-Account (MI1)
 
738,002
   
12,214,620
   
14,701,003
International Investors Trust Series Sub-Account (MII)
 
6,481,636
   
98,263,992
   
129,762,344
Massachusetts Investors Growth Stock S Class Sub-Account (M1B)
 
7,539,910
   
65,144,382
   
78,641,260
Massachusetts Investors Growth Stock Series Sub-Account (MIS)
 
29,430,616
   
315,236,210
   
309,610,081
Massachusetts Investors Trust S Class Sub-Account (MFL)
 
8,785,935
   
251,042,045
   
295,646,727
Massachusetts Investors Trust Series Sub-Account (MIT)
 
22,426,001
   
686,742,275
   
760,017,178
Mid Cap Growth S Class Sub-Account (MC1)
 
5,843,399
   
29,634,299
   
35,352,566
Mid Cap Growth Series Sub-Account (MCS)
 
8,738,619
   
45,847,090
   
53,480,348
Mid Cap Value S Class Sub-Account (MCV)
 
2,131,966
   
23,029,017
   
24,368,374
 
 
 
 
 
 
 
 
 
 
 
 
See notes to financial statements.
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Condition - December 31, 2006 - continued
MFS/Sun Life Series Trust - continued
 
Shares
 
Cost
 
Value
Money Market S Class Sub-Account (MM1)
 
153,920,232
 
$
153,920,232
 
$
153,920,232
Money Market Series Sub-Account (MMS)
 
183,106,091
   
183,106,091
   
183,106,091
New Discovery S Class Sub-Account (M1A)
 
7,994,003
   
107,661,214
   
128,063,921
New Discovery Series Sub-Account (NWD)
 
7,724,086
   
95,736,654
   
125,439,162
Research S Class Sub-Account (RE1)
 
1,529,814
   
22,626,827
   
28,454,546
Research Series Sub-Account (RES)
 
15,909,117
   
266,513,999
   
297,977,760
Research Growth and Income S Class Sub-Account (RG1)
 
741,561
   
9,858,520
   
12,643,624
Research Growth and Income Series Sub-Account (RGS)
 
4,551,818
   
59,278,499
   
77,972,635
Research International S Class Sub-Account (RI1)
 
7,517,802
   
116,635,829
   
148,626,954
Research International Series Sub-Account (RIS)
 
5,588,703
   
74,627,568
   
111,438,742
Strategic Growth S Class Sub-Account (SG1)
 
4,664,890
   
33,375,520
   
38,158,797
Strategic Growth Series Sub-Account (SGS)
 
3,641,133
   
26,240,882
   
30,075,762
Strategic Income S Class Sub-Account (SI1)
 
2,058,534
   
21,769,890
   
21,696,953
Strategic Income Series Sub-Account (SIS)
 
4,965,550
   
52,573,813
   
52,684,484
Strategic Value S Class Sub-Account (SVS)
 
847,501
   
8,358,677
   
8,983,508
Technology S Class Sub-Account (TE1)
 
588,405
   
2,380,299
   
3,147,970
Technology Series Sub-Account (TEC)
 
3,459,873
   
14,768,289
   
18,821,710
Total Return S Class Sub-Account (MFJ)
 
37,831,820
   
695,906,233
   
751,339,945
Total Return Series Sub-Account (TRS)
 
54,062,682
   
952,799,094
   
1,082,334,892
Utilities S Class Sub-Account (MFE)
 
2,813,073
   
46,933,238
   
64,953,860
Utilities Series Sub-Account (UTS)
 
14,089,311
   
209,317,574
   
327,576,477
Value S Class Sub-Account (MV1)
 
7,460,574
   
105,119,313
   
138,692,078
Value Series Sub-Account (MVS)
 
16,812,847
   
224,320,108
   
314,400,233
Oppenheimer Variable Account Funds
               
Capital Appreciation Fund Sub-Account (OCA)
 
968,954
   
34,786,649
   
39,814,313
Global Securities Fund Sub-Account (OGG)
865,584
27,657,273
31,585,162
Main Street Fund Sub-Account (OMG)
 
19,719,508
   
419,653,954
   
484,705,510
Main St. Small Cap Fund Sub-Account (OMS)
 
984,119
   
16,147,637
   
18,678,581
PIMCO Variable Insurance Trust (VIT)
               
Emerging Markets Bond Portfolio Sub-Account (PMB)
 
716,177
   
9,737,235
   
9,997,829
Low Duration Portfolio Sub-Account (PLD)
 
46,093,532
   
467,532,641
   
463,700,938
Real Return Porfolio Sub-Account (PRR)
 
3,152,812
   
39,918,652
   
37,613,046
Total Return Portfolio Sub-Account (PTR)
 
6,948,506
   
71,906,183
   
70,318,881
VIT All Asset Portfolio Sub-Account (PRA)
 
173,231
   
2,032,620
   
2,021,607
VIT Commodity Real Return Strategy Portfolio Sub-Account (PCR)
 
429,012
   
5,116,249
   
4,852,130
Sun Capital Advisers Trust (SCAT)
               
All Cap S Class Sub-Account (SSA)
 
406,620
   
4,756,452
   
5,143,745
FI Large Cap Growth Fund Sub-Account (LGF)
 
79,936
   
754,855
   
797,765
Investment Grade Bond S Class Sub-Account (IGB)
 
902,854
   
8,781,588
   
8,748,658
Real Estate Fund S Class Sub-Account (SRE)
 
3,794,658
   
81,436,417
   
99,533,882
Real Estate Fund Sub-Account (SC3)
 
806,178
   
13,785,226
   
19,831,982
Sun Capital Money Market S Class Sub-Account (CMM)
 
1,230,135
   
1,230,135
   
1,230,135
Wanger Advisors Trust
               
Wanger Select Sub-Account (WTF)
 
39,442
   
889,546
   
1,031,416
Wanger U.S. Smaller Companies Sub-Account (USC)
 
856
 
29,708
   
31,111
       
$
9,596,450,742
 
$
10,807,405,092
Liability:
               
Payable to Sponsor
             
(4,358,913)
Net Assets
           
$
10,803,046,179
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See notes to financial statements.
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Condition - December 31, 2006 - continued
   
Applicable to Owners of
   
Reserve for
     
   
Deferred Variable Annuity Contracts
   
Variable
     
   
Units
   
Value
   
Annuities
   
Total
Net Assets Applicable to Participants:
                   
Columbia Funds Variable Insurance Trust (VIT)
                   
 
CSC
1,411
 
$
17,650
 
$
-
 
$
17,650
 
NMT
6,233
   
83,087
   
-
   
83,087
 
NNG
19,841
   
226,596
   
-
   
226,596
 
NMI
11,385
   
165,345
   
-
   
165,345
Fidelity Variable Insurance Products Funds
                   
 
F10
268,016
   
2,974,098
   
-
   
2,974,098
 
F15
715,554
   
8,088,852
   
-
   
8,088,852
 
F20
1,308,908
   
14,984,152
   
-
   
14,984,152
Franklin Templeton Variable Insurance Products Trust
                   
 
FMS
3,368,514
   
58,055,538
   
14,790
   
58,070,328
 
TDM
511,631
   
7,216,012
   
-
   
7,216,012
 
FTG
1,134,629
   
22,093,074
   
-
   
22,093,074
 
FTI
23,906,416
   
449,342,669
   
68,946
   
449,411,615
 
FVS
1,597,154
   
32,000,655
   
15,291
   
32,015,946
Lord Abbett Series Fund, Inc.
                   
 
LAV
1,530,051
   
21,338,547
   
-
   
21,338,547
 
LA1
17,651,095
   
306,725,094
   
142,842
   
306,867,936
 
LA9
4,902,578
   
59,704,699
   
2,804
   
59,707,503
 
LA2
4,471,238
   
81,805,794
   
28,888
   
81,834,682
MFS/Sun Life Series Trust:
                   
 
MF7
6,133,332
   
75,687,153
   
8,163
   
75,695,316
 
BDS
8,059,857
   
118,512,580
   
518,660
   
119,031,240
 
MFD
3,012,379
   
29,101,960
   
11,054
   
29,113,014
 
CAS
33,490,792
   
447,309,718
   
3,056,508
   
450,366,226
 
CO1
1,377,231
   
16,126,210
   
35,513
   
16,161,723
 
COS
16,499,273
   
167,974,102
   
165,645
   
168,139,747
 
MFF
1,615,364
   
18,737,905
   
-
   
18,737,905
 
EGS
24,616,070
   
262,589,596
   
774,861
   
263,364,457
 
EM1
813,675
   
18,546,786
   
-
   
18,546,786
 
EME
3,300,914
   
87,225,053
   
462,557
   
87,687,610
 
GG1
283,792
   
3,753,996
   
8,446
   
3,762,442
 
GGS
2,234,976
   
36,074,926
   
126,283
   
36,201,209
 
GG2
548,900
   
8,610,955
   
13,820
   
8,624,775
 
GGR
7,063,308
   
139,646,187
   
677,279
   
140,323,466
 
GT2
1,149,650
   
18,278,165
   
13,598
   
18,291,763
 
GTR
7,258,332
   
155,407,257
   
826,658
   
156,233,915
 
MFK
25,308,705
   
272,124,208
   
208,705
   
272,332,913
 
GSS
18,582,159
   
281,973,220
   
1,347,546
   
283,320,766
 
MFC
8,020,269
   
114,657,496
   
86,400
   
114,743,896
 
HYS
11,347,579
   
185,603,442
   
585,115
   
186,188,557
 
IG1
1,126,228
   
20,902,161
   
-
   
20,902,161
 
IGS
7,850,731
   
130,871,503
   
297,705
   
131,169,208
 
MI1
703,270
   
14,701,003
   
-
   
14,701,003
 
MII
5,838,111
   
128,992,193
   
708,645
   
129,700,838
 
M1B
6,763,495
   
78,632,212
   
8,533
   
78,640,745
 
MIS
35,387,641
   
308,991,234
   
587,760
   
309,578,994
 
MFL
19,922,745
   
295,603,848
   
39,487
   
295,643,335
 
MIT
47,922,260
   
756,780,443
   
2,818,459
   
759,598,902
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See notes to financial statements.
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Condition - December 31, 2006 - continued
   
Applicable to Owners of
   
Reserve for
     
   
Deferred Variable Annuity Contracts
   
Variable
     
Net Assets Applicable to Participants:
Units
 
 
Value
 
 
Annuities
 
 
Total
MFS/Sun Life Series Trust - continued
                   
 
MC1
3,386,735
 
$
35,344,085
 
$
7,281
 
$
35,351,366
 
MCS
9,323,613
   
53,404,786
   
64,342
   
53,469,128
 
MCV
1,467,221
   
24,367,307
   
1,002
   
24,368,309
 
MM1
15,330,003
   
153,781,158
   
137,385
   
153,918,543
 
MMS
14,751,948
   
181,089,272
   
1,539,303
   
182,628,575
 
M1A
8,544,360
   
128,022,625
   
37,753
   
128,060,378
 
NWD
10,624,368
   
125,113,570
   
294,902
   
125,408,472
 
RE1
2,112,711
   
28,444,409
   
9,220
   
28,453,629
 
RES
18,185,522
   
296,534,981
   
1,192,350
   
297,727,331
 
RG1
979,416
   
12,643,624
   
-
   
12,643,624
 
RGS
6,003,584
   
77,763,648
   
206,753
   
77,970,401
 
RI1
6,902,034
   
148,619,154
   
7,519
   
148,626,673
 
RIS
6,522,015
   
111,201,562
   
271,310
   
111,472,872
 
SG1
2,994,133
   
38,157,189
   
1,512
   
38,158,701
 
SGS
4,617,313
   
30,013,015
   
54,758
   
30,067,773
 
SI1
1,662,083
   
21,677,870
   
17,778
   
21,695,648
 
SIS
3,797,869
   
52,503,651
   
167,529
   
52,671,180
 
SVS
611,352
   
8,983,508
   
-
   
8,983,508
 
TE1
332,775
   
3,147,970
   
-
   
3,147,970
 
TEC
4,306,342
   
18,799,282
   
19,063
   
18,818,345
 
MFJ
53,249,495
   
750,981,360
   
349,930
   
751,331,290
 
TRS
49,201,194
   
1,075,191,381
   
5,974,968
   
1,081,166,349
 
MFE
2,880,540
   
64,927,346
   
24,175
   
64,951,521
 
UTS
14,522,188
   
326,556,922
   
842,687
   
327,399,609
 
MV1
8,782,638
   
138,658,862
   
30,616
   
138,689,478
 
MVS
17,360,967
   
313,253,546
   
1,090,209
   
314,343,755
Oppenheimer Variable Account Fund
                   
 
OCA
2,590,414
   
39,799,746
   
13,702
   
39,813,448
 
OGG
1,996,825
   
31,585,162
   
-
   
31,585,162
 
OMG
31,198,650
   
484,638,455
   
64,404
   
484,702,859
 
OMS
925,673
   
18,678,581
   
-
   
18,678,581
PIMCO Variable Insurance Trust
                   
 
PMB
534,239
   
9,997,829
   
-
   
9,997,829
 
PLD
45,681,184
   
463,529,365
   
164,761
   
463,694,126
 
PRR
3,162,459
   
37,613,046
   
-
   
37,613,046
 
PTR
6,231,960
   
70,262,437
   
54,472
   
70,316,909
 
PRA
192,534
   
2,021,607
   
-
   
2,021,607
 
PCR
494,790
   
4,852,130
   
-
   
4,852,130
Sun Capital Advisers Trust (SCAT)
                   
 
SSA
403,028
   
5,143,745
   
-
   
5,143,745
 
LGF
80,896
   
797,765
   
-
   
797,765
 
IGB
821,108
   
8,748,658
   
-
   
8,748,658
 
SRE
5,480,387
   
99,527,437
   
6,198
   
99,533,635
 
SC3
769,769
   
19,819,711
   
11,543
   
19,831,254
 
CMM
119,244
   
1,230,135
   
-
   
1,230,135
Wanger Advisors Trust
                   
 
WTF
76,127
   
1,031,416
   
-
   
1,031,416
 
USC
2,650
   
31,111
   
-
   
31,111
Net Assets
   
$
10,776,727,793
 
$
26,318,386
 
$
10,803,046,179
 
 
 
 
 
 
 
 
 
 
 
 
See notes to financial statements.
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006
   
CSC
     
NMT
     
NNG
     
NMI
 
   
Sub-Account
     
Sub-Account
     
Sub-Account
     
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
24
   
$
27
   
$
-
   
$
92
 
Mortality and expense risk charges
 
(123
)
   
(304
)
   
(1,522
)
   
(630
)
Distribution and administrative expense charges
 
(15
)
   
(36
)
   
(183
)
   
(76
)
Net investment income (loss)
$
(114
)
 
$
(313
)
 
$
(1,705
)
 
$
(614
)
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sales of fund shares
$
2
   
$
116
   
$
158
   
$
342
 
Realized gain distributions
 
183
     
509
     
-
     
959
 
Net realized gains (losses)
$
185
   
$
625
   
$
158
   
$
1,301
 
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
1,456
   
$
5,722
   
$
13,538
   
$
14,496
 
Beginning of year
 
20
     
(24
)
   
2,498
     
1,266
 
Change in unrealized appreciation (depreciation)
$
1,436
   
$
5,746
   
$
11,040
   
$
13,230
 
                               
Realized and unrealized gains (losses)
$
1,621
   
$
6,371
   
$
11,198
   
$
14,531
 
Increase (Decrease) in net assets from operations
$
1,507
   
$
6,058
   
$
9,493
   
$
13,917
 
                               
   
F10
     
F15
     
F20
     
FMS
 
 
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
45,542
   
$
84,049
   
$
199,321
   
$
506,234
 
Mortality and expense risk charges
 
(20,960
)
   
(52,171
)
   
(83,895
)
   
(661,324
)
Distribution and administrative expense charges
 
(2,515
)
   
(6,261
)
   
(10,067
)
   
(79,359
)
Net investment income (loss)
$
22,067
   
$
25,617
   
$
105,359
   
$
(234,449
)
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sale of fund shares
$
20,301
   
$
17,546
   
$
89,220
   
$
1,263,243
 
Realized gain distributions
 
12,581
     
60,034
     
132,880
     
1,289,248
 
Net realized gains (losses)
$
32,882
   
$
77,580
   
$
222,100
   
$
2,552,491
 
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
94,944
   
$
259,629
   
$
492,573
   
$
7,536,344
 
Beginning of year
 
(1,579
)
   
(1,714
)
   
(457
)
   
3,305,342
 
Change in unrealized appreciation (depreciation)
$
96,523
   
$
261,343
   
$
493,030
   
$
4,231,002
 
                               
Realized and unrealized gains (losses)
$
129,405
   
$
338,923
   
$
715,130
   
$
6,783,493
 
Increase (Decrease) in net assets from operations
$
151,472
   
$
364,540
   
$
820,489
   
$
6,549,044
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See notes to financial statements.
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
TDM
     
FTG
     
FTI
     
FVS
 
   
Sub-Account
     
Sub-Account
     
Sub-Account
     
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
44,801
   
$
169,897
   
$
3,980,644
   
$
165,239
 
Mortality and expense risk charges
 
(59,205
)
   
(224,270
)
   
(5,294,823
)
   
(417,977
)
Distribution and administrative expense charges
 
(7,105
)
   
(26,912
)
   
(635,379
)
   
(50,157
)
Net investment income (loss)
$
(21,509
)
 
$
(81,285
)
 
$
(1,949,558
)
 
$
(302,895
)
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sales of fund shares
$
95,614
   
$
284,069
   
$
6,971,300
   
$
1,365,774
 
Realized gain distributions
 
-
     
473,320
     
-
     
924,640
 
Net realized gains (losses)
$
95,614
   
$
757,389
   
$
6,971,300
   
$
2,290,414
 
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
891,483
   
$
2,624,808
   
$
86,345,350
   
$
4,026,641
 
Beginning of year
 
29,558
     
588,840
     
30,117,997
     
2,646,122
 
Change in unrealized appreciation (depreciation)
$
861,925
   
$
2,035,968
   
$
56,227,353
   
$
1,380,519
 
                               
Realized and unrealized gains (losses)
$
957,539
   
$
2,793,357
   
$
63,198,653
   
$
3,670,933
 
Increase (Decrease) in net assets from operations
$
936,030
   
$
2,712,072
   
$
61,249,095
   
$
3,368,038
 
                               
   
LAV
     
LA1
     
LA9
     
LA2
 
 
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
117,857
   
$
3,599,374
   
$
-
   
$
389,667
 
Mortality and expense risk charges
 
(237,234
)
   
(3,718,600
)
   
(699,591
)
   
(985,758
)
Distribution and administrative expense charges
 
(28,468
)
   
(446,232
)
   
(83,951
)
   
(118,291
)
Net investment income (loss)
$
(147,845
)
 
$
(565,458
)
 
$
(783,542
)
 
$
(714,382
)
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sale of fund shares
$
552,908
   
$
1,417,555
   
$
509,243
   
$
877,867
 
Realized gain distributions
 
518,793
     
9,645,215
     
576,881
     
6,071,489
 
Net realized gains (losses)
$
1,071,701
   
$
11,062,770
   
$
1,086,124
   
$
6,949,356
 
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
1,529,977
   
$
24,637,136
   
$
4,559,822
   
$
2,697,087
 
Beginning of year
 
777,058
     
1,849,168
     
2,197,649
     
1,921,426
 
Change in unrealized appreciation (depreciation)
$
752,919
   
$
22,787,968
   
$
2,362,173
   
$
775,661
 
                               
Realized and unrealized gains (losses)
$
1,824,620
   
$
33,850,738
   
$
3,448,297
   
$
7,725,017
 
Increase (Decrease) in net assets from operations
$
1,676,775
   
$
33,285,280
   
$
2,664,755
   
$
7,010,635
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See notes to financial statements.
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
MF7
     
BDS
     
MFD
     
CAS
 
   
Sub-Account
     
Sub-Account
     
Sub-Account
     
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
4,472,511
   
$
7,888,957
   
$
-
   
$
991,302
 
Mortality and expense risk charges
 
(1,100,739
)
   
(1,631,011
)
   
(422,405
)
   
(6,050,932
)
Distribution and administrative expense charges
 
(132,089
)
   
(195,721
)
   
(50,689
)
   
(726,112
)
Net investment income (loss)
$
3,239,683
   
$
6,062,225
   
$
(473,094
)
 
$
(5,785,742
)
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sales of fund shares
$
(1,067,070
)
 
$
(1,306,961
)
 
$
1,414,284
   
$
(23,183,696
)
Realized gain distributions
 
441,140
     
746,842
     
-
     
-
 
Net realized gains (losses)
$
(625,930
)
 
$
(560,119
)
 
$
1,414,284
   
$
(23,183,696
)
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
(3,398,900
)
 
$
(4,131,388
)
 
$
4,975,545
   
$
13,028,919
 
Beginning of year
 
(3,075,768
)
   
(2,912,624
)
   
4,662,917
     
(37,734,369
)
Change in unrealized appreciation (depreciation)
$
(323,132
)
 
$
(1,218,764
)
 
$
312,628
   
$
50,763,288
 
                               
Realized and unrealized gains (losses)
$
(949,062
)
 
$
(1,778,883
)
 
$
1,726,912
   
$
27,579,592
 
Increase (Decrease) in net assets from operations
$
2,290,621
   
$
4,283,342
   
$
1,253,818
   
$
21,793,850
 
                               
   
CO1
     
COS
     
MFF
     
EGS
 
 
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
37,809
   
$
928,506
   
$
-
   
$
-
 
Mortality and expense risk charges
 
(210,869
)
   
(2,279,795
)
   
(264,565
)
   
(3,620,437
)
Distribution and administrative expense charges
 
(25,304
)
   
(273,575
)
   
(31,748
)
   
(434,452
)
Net investment income (loss)
$
(198,364)
   
$
(1,624,864
)
 
$
(296,313
)
 
$
(4,054,889
)
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sale of fund shares
$
401,028
   
$
(25,390,310
)
 
$
1,240,630
   
$
(41,708,395
)
Realized gain distributions
 
-
     
-
     
-
     
-
 
Net realized gains (losses)
$
401,028
   
$
(25,390,310
)
 
$
1,240,630
   
$
(41,708,395
)
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
3,741,609
   
$
1,172,757
   
$
4,337,182
   
$
17,923,187
 
Beginning of year
 
2,169,257
     
(46,534,693
)
   
4,218,284
     
(45,059,329
)
Change in unrealized appreciation (depreciation)
$
1,572,352
   
$
47,707,450
   
$
118,898
   
$
62,982,516
 
                               
Realized and unrealized gains (losses)
$
1,973,380
   
$
22,317,140
   
$
1,359,528
   
$
21,274,121
 
Increase (Decrease) in net assets from operations
$
1,775,016
   
$
20,692,276
   
$
1,063,215
   
$
17,219,232
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See notes to financial statements.
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
EM1
     
EME
     
GG1
     
GGS
 
   
Sub-Account
     
Sub-Account
     
Sub-Account
     
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
132,161
   
$
962,156
   
$
-
   
$
-
 
Mortality and expense risk charges
 
(205,730
)
   
(1,099,284
)
   
(55,850
)
   
(494,034
)
Distribution and administrative expense charges
 
(24,688
)
   
(131,914
)
   
(6,702
)
   
(59,284
)
Net investment income (loss)
$
(98,257
)
 
$
(269,042
)
 
$
(62,552
)
 
$
(553,318
)
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sales of fund shares
$
1,804,557
   
$
17,575,998
   
$
(282,372
)
 
$
(1,572,184
)
Realized gain distributions
 
2,052,823
     
13,060,609
     
41,595
     
377,943
 
Net realized gains (losses)
$
3,857,380
   
$
30,636,607
   
$
(240,777
)
 
$
(1,194,241
)
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
3,146,647
   
$
21,066,822
   
$
(115,033
)
 
$
(2,335,349
)
Beginning of year
 
3,371,617
     
30,862,258
     
(546,466
)
   
(5,400,569
)
Change in unrealized appreciation (depreciation)
$
(224,970)
   
$
(9,795,436
)
 
$
431,433
   
$
3,065,220
 
                               
Realized and unrealized gains (losses)
$
3,632,410
   
$
20,841,171
   
$
190,656
   
$
1,870,979
 
Increase (Decrease) in net assets from operations
$
3,534,153
   
$
20,572,129
   
$
128,104
   
$
1,317,661
 
                               
   
GG2
     
GGR
     
GT2
     
GTR
 
 
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
26,617
   
$
794,151
   
$
112,841
   
$
1,419,447
 
Mortality and expense risk charges
 
(114,796
)
   
(1,783,789
)
   
(226,669
)
   
(1,940,676)
 
Distribution and administrative expense charges
 
(13,776
)
   
(214,055
)
   
(27,200
)
   
(232,881
)
Net investment income (loss)
$
(101,955
)
 
$
(1,203,693
)
 
$
(141,028
)
 
$
(754,110
)
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sale of fund shares
$
788,817
   
$
7,533,573
   
$
892,453
   
$
7,996,233
 
Realized gain distributions
 
-
     
-
     
1,090,421
     
10,252,869
 
Net realized gains (losses)
$
788,817
   
$
7,533,573
   
$
1,982,874
   
$
18,249,102
 
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
2,501,296
   
$
41,795,991
   
$
2,192,948
   
$
23,331,082
 
Beginning of year
 
2,028,590
     
27,524,432
     
1,618,873
     
18,253,399
 
Change in unrealized appreciation (depreciation)
$
472,706
   
$
14,271,559
   
$
574,075
   
$
5,077,683
 
                               
Realized and unrealized gains (losses)
$
1,261,523
   
$
21,805,132
   
$
2,556,949
   
$
23,326,785
 
Increase (Decrease) in net assets from operations
$
1,159,568
   
$
20,601,439
   
$
2,415,921
   
$
22,572,675
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See notes to financial statements.
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
MFK
     
GSS
     
MFC
     
HYS
 
   
Sub-Account
     
Sub-Account
     
Sub-Account
     
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
10,785,400
   
$
15,679,608
   
$
8,319,815
   
$
16,455,359
 
Mortality and expense risk charges
 
(3,625,311
)
   
(3,899,378
)
   
(1,552,881
)
   
(2,490,599
)
Distribution and administrative expense charges
 
(435,037
)
   
(467,925
)
   
(186,346
)
   
(298,872
)
Net investment income (loss)
$
6,725,052
   
$
11,312,305
   
$
6,580,588
   
$
13,665,888
 
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sales of fund shares
$
(1,911,468
)
 
$
(5,585,528
)
 
$
(1,037,322
)
 
$
1,043,343
 
Realized gain distributions
 
-
     
-
     
-
     
-
 
Net realized gains (losses)
$
(1,911,468
)
 
$
(5,585,528
)
 
$
(1,037,322
)
 
$
1,043,343
 
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
(6,102,905
)
 
$
(12,550,984
)
 
$
2,374,320
   
$
6,126,830
 
Beginning of year
 
(5,719,812
)
   
(12,909,479
)
   
(295,552
)
   
4,386,895
 
Change in unrealized appreciation (depreciation)
$
(383,093
)
 
$
358,495
   
$
2,669,872
   
$
1,739,935
 
                               
Realized and unrealized gains (losses)
$
(2,294,561
)
 
$
(5,227,033)
   
$
1,632,550
   
$
2,783,278
 
Increase (Decrease) in net assets from operations
$
4,430,491
   
$
6,085,272
   
$
8,213,138
   
$
16,449,166
 
                               
   
IG1
     
IGS
     
MI1
     
MII
 
 
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
88,703
   
$
848,005
   
$
140,941
   
$
1,464,931
 
Mortality and expense risk charges
 
(266,466
)
   
(1,605,365
)
   
(179,108
)
   
(1,501,482
)
Distribution and administrative expense charges
 
(31,976
)
   
(192,644
)
   
(21,493
)
   
(180,178
)
Net investment income (loss)
$
(209,739
)
 
$
(950,004
)
 
$
(59,660
)
 
$
(216,729
)
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sale of fund shares
$
2,475,584
   
$
9,968,896
   
$
1,631,206
   
$
10,861,149
 
Realized gain distributions
 
1,506,089
     
9,808,929
     
1,389,597
     
12,489,050
 
Net realized gains (losses)
$
3,981,673
   
$
19,777,825
   
$
3,020,803
   
$
23,350,199
 
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
6,633,497
   
$
44,917,676
   
$
2,486,383
   
$
31,498,352
 
Beginning of year
 
6,166,302
     
36,760,173
     
2,346,862
     
26,275,070
 
Change in unrealized appreciation (depreciation)
$
467,195
   
$
8,157,503
   
$
139,521
   
$
5,223,282
 
                               
Realized and unrealized gains (losses)
$
4,448,868
   
$
27,935,328
   
$
3,160,324
   
$
28,573,481
 
Increase (Decrease) in net assets from operations
$
4,239,129
   
$
26,985,324
   
$
3,100,664
   
$
28,356,752
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See notes to financial statements.
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
M1B
     
MIS
     
MFL
     
MIT
 
   
Sub-Account
     
Sub-Account
     
Sub-Account
     
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
     
$
318,401
   
$
1,407,570
   
$
6,504,821
 
Mortality and expense risk charges
 
(1,172,006
)
   
(4,268,682
)
   
(3,581,743
)
   
(10,062,951
)
Distribution and administrative expense charges
 
(140,641
)
   
(512,242
)
   
(429,809
)
   
(1,207,554
)
Net investment income (loss)
$
(1,312,647
)
 
$
(4,462,523
)
 
$
(2,603,982
)
 
$
(4,765,684
)
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sales of fund shares
$
2,840,609
   
$
(32,516,504
)
 
$
4,853,248
   
$
(28,871,748
)
Realized gain distributions
 
-
     
-
     
-
     
-
 
Net realized gains (losses)
$
2,840,609
   
$
(32,516,504
)
 
$
4,853,248
   
$
(28,871,748
)
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
13,496,878
   
$
(5,626,129
)
 
$
44,604,682
   
$
73,274,903
 
Beginning of year
 
10,701,286
     
(61,260,139
)
   
20,212,625
     
(47,302,431
)
Change in unrealized appreciation (depreciation)
$
2,795,592
   
$
55,634,010
   
$
24,392,057
   
$
120,577,334
 
                               
Realized and unrealized gains (losses)
$
5,636,201
   
$
23,117,506
   
$
29,245,305
   
$
91,705,586
 
Increase (Decrease) in net assets from operations
$
4,323,554
   
$
18,654,983
   
$
26,641,323
   
$
86,939,902
 
                               
   
MC1
     
MCS
     
MCV
     
MM1
 
 
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
-
   
$
-
   
$
-
   
$
5,668,987
 
Mortality and expense risk charges
 
(551,481
)
   
(797,437
)
   
(375,475
)
   
(2,080,449
)
Distribution and administrative expense charges
 
(66,178
)
   
(95,692
)
   
(45,057
)
   
(249,654
)
Net investment income (loss)
$
(617,659
)
 
$
(893,129
)
 
$
(420,532
)
 
$
3,338,884
 
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sale of fund shares
$
2,599,183
   
$
5,021,236
   
$
641,666
   
$
-
 
Realized gain distributions
 
-
     
-
     
3,017,748
     
-
 
Net realized gains (losses)
$
2,599,183
   
$
5,021,236
   
$
3,659,414
   
$
-
 
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
5,718,267
   
$
7,633,258
   
$
1,339,357
   
$
-
 
Beginning of year
 
7,561,541
     
11,674,220
     
2,427,218
     
-
 
Change in unrealized appreciation (depreciation)
$
(1,843,274
)
 
$
(4,040,962
)
 
$
(1,087,861
)
 
$
-
 
                               
Realized and unrealized gains (losses)
$
755,909
   
$
980,274
   
$
2,571,553
   
$
-
 
Increase (Decrease) in net assets from operations
$
138,250
   
$
87,145
   
$
2,151,021
   
$
3,338,884
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See notes to financial statements.
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
MMS
     
M1A
     
NWD
     
RE1
 
   
Sub-Account
     
Sub-Account
     
Sub-Account
     
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
8,603,468
   
$
-
   
$
-
   
$
114,414
 
Mortality and expense risk charges
 
(2,407,103
)
   
(1,594,585
)
   
(1,712,562
)
   
(389,420
)
Distribution and administrative expense charges
 
(288,852
)
   
(191,350
)
   
(205,508
)
   
(46,730
)
Net investment income (loss)
$
5,907,513
   
$
(1,785,935
)
 
$
(1,918,070
)
 
$
(321,736
)
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sales of fund shares
$
-
   
$
4,587,817
   
$
2,657,230
   
$
1,625,266
 
Realized gain distributions
 
-
     
-
     
-
         
Net realized gains (losses)
$
 
   
$
4,587,817
   
$
2,657,230
   
$
1,625,266
 
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
-
   
$
20,402,707
   
$
29,702,508
   
$
5,827,719
 
Beginning of year
 
-
     
11,008,872
     
16,299,584
     
4,815,085
 
Change in unrealized appreciation (depreciation)
$
   
$
9,393,835
   
$
13,402,924
   
$
1,012,634
 
                               
Realized and unrealized gains (losses)
$
   
$
13,981,652
   
$
16,060,154
   
$
2,637,900
 
Increase (Decrease) in net assets from operations
$
5,907,513
   
$
12,195,717
   
$
14,142,084
   
$
2,316,164
 
                               
   
RES
     
RG1
     
RGS
     
RI1
 
 
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
2,110,511
   
$
47,976
   
$
460,436
   
$
1,073,695
 
Mortality and expense risk charges
 
(3,983,618
)
   
(155,413
)
   
(977,696
)
   
(1,778,106
)
Distribution and administrative expense charges
 
(478,034
)
   
(18,650
)
   
(117,324
)
   
(213,373
)
Net investment income (loss)
$
(2,351,141
)
 
$
(126,087
)
 
$
(634,584
)
 
$
(917,784
)
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sale of fund shares
$
(30,044,374
)
 
$
864,164
   
$
3,354,086
   
$
6,443,782
 
Realized gain distributions
 
-
     
-
     
-
     
6,552,897
 
Net realized gains (losses)
$
(30,044,374
)
 
$
864,164
   
$
3,354,086
   
$
12,996,679
 
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
31,463,761
   
$
2,785,104
   
$
18,694,136
   
$
31,991,125
 
Beginning of year
 
(27,404,271
)
   
2,225,922
     
12,868,732
     
18,490,200
 
Change in unrealized appreciation (depreciation)
$
58,868,032
   
$
559,182
   
$
5,825,404
   
$
13,500,925
 
                               
Realized and unrealized gains (losses)
$
28,823,658
   
$
1,423,346
   
$
9,179,490
   
$
26,497,604
 
Increase (Decrease) in net assets from operations
$
26,472,517
   
$
1,297,259
   
$
8,544,906
   
$
25,579,820
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See notes to financial statements.
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
RIS
     
SG1
     
SGS
     
SI1
 
 
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
1,187,249
   
$
-
   
$
-
   
$
1,228,227
 
Mortality and expense risk charges
 
(1,356,635
)
   
(597,943
)
   
(423,281
)
   
(300,359
)
Distribution and administrative expense charges
 
(162,796
)
   
(71,753
)
   
(50,794
)
   
(36,043
)
Net investment income (loss)
$
(332,182
)
 
$
(669,696
)
 
$
(474,075
)
 
$
891,825
 
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sales of fund shares
$
7,862,145
   
$
1,338,102
   
$
628,136
   
$
78,874
 
Realized gain distributions
 
6,257,126
     
-
     
-
     
234,224
 
Net realized gains (losses)
$
14,119,271
   
$
1,338,102
   
$
628,136
   
$
313,098
 
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
36,811,174
   
$
4,783,277
   
$
3,834,880
   
$
(72,937
)
Beginning of year
 
27,272,053
     
3,636,930
     
2,533,037
     
130,239
 
Change in unrealized appreciation (depreciation)
$
9,539,121
   
$
1,146,347
   
$
1,301,843
   
$
(203,176
)
                               
Realized and unrealized gains (losses)
$
23,658,392
   
$
2,484,449
   
$
1,929,979
   
$
109,922
 
Increase (Decrease) in net assets from operations
$
23,326,210
   
$
1,814,753
   
$
1,455,904
   
$
1,001,747
 
                               
   
SIS
     
SVS
     
TE1
     
TEC
 
 
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
3,304,110
   
$
51,787
   
$
-
   
$
-
 
Mortality and expense risk charges
 
(699,212
)
   
(141,898
)
   
(42,802
)
   
(239,410
)
Distribution and administrative expense charges
 
(83,905
)
   
(17,028
)
   
(5,136
)
   
(28,729
)
Net investment income (loss)
$
2,520,993
   
$
(107,139
)
 
$
(47,938
)
 
$
(268,139
)
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sale of fund shares
$
363,055
   
$
301,205
   
$
327,087
   
$
1,238,694
 
Realized gain distributions
 
601,843
     
799,116
     
-
     
-
 
Net realized gains (losses)
$
964,898
   
$
1,100,321
   
$
327,087
   
$
1,238,694
 
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
110,671
   
$
624,831
   
$
767,671
   
$
4,053,421
 
Beginning of year
 
879,917
     
574,518
     
489,246
     
1,694,508
 
Change in unrealized appreciation (depreciation)
$
(769,246
)
 
$
50,313
   
$
278,425
   
$
2,358,913
 
                               
Realized and unrealized gains (losses)
$
195,652
   
$
1,150,634
   
$
605,512
   
$
3,597,607
 
Increase (Decrease) in net assets from operations
$
2,716,645
   
$
1,043,495
   
$
557,574
   
$
3,329,468
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See notes to financial statements.
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
MFJ
     
TRS
     
MFE
     
UTS
 
 
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
17,094,246
   
$
31,789,707
   
$
1,274,796
   
$
9,076,697
 
Mortality and expense risk charges
 
(10,236,475
)
   
(14,103,404
)
   
(707,862
)
   
(3,852,221
)
Distribution and administrative expense charges
 
(1,228,377
)
   
(1,692,409
)
   
(84,943
)
   
(462,267
)
Net investment income (loss)
$
5,629,394
   
$
15,993,894
   
$
481,991
   
$
4,762,209
 
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sales of fund shares
$
8,725,445
   
$
7,925,254
   
$
4,442,052
   
$
7,054,717
 
Realized gain distributions
 
26,026,621
     
44,831,503
     
-
     
-
 
Net realized gains (losses)
$
34,752,066
   
$
52,756,757
   
$
4,442,052
   
$
7,054,717
 
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
55,433,712
   
$
129,535,798
   
$
18,020,622
   
$
118,258,903
 
Beginning of year
 
28,266,674
     
85,467,353
     
9,372,377
     
48,334,173
 
Change in unrealized appreciation (depreciation)
$
27,167,038
   
$
44,068,445
   
$
8,648,245
   
$
69,924,730
 
                               
Realized and unrealized gains (losses)
$
61,919,104
   
$
96,825,202
   
$
13,090,297
   
$
76,979,447
 
Increase (Decrease) in net assets from operations
$
67,548,498
   
$
112,819,096
   
$
13,572,288
   
$
81,741,656
 
                               
   
MV1
     
MVS
     
OCA
     
OGG
 
 
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
1,656,030
   
$
4,728,075
   
$
64,187
   
$
151,710
 
Mortality and expense risk charges
 
(1,887,651
)
   
(3,949,948
)
   
(594,359
)
   
(358,528
)
Distribution and administrative expense charges
 
(226,518
)
   
(473,994
)
   
(71,323
)
   
(43,023
)
Net investment income (loss)
$
(458,139
)
 
$
304,133
   
$
(601,495
)
 
$
(249,841
)
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sale of fund shares
$
7,611,374
   
$
17,281,235
   
$
1,241,850
   
$
762,887
 
Realized gain distributions
 
4,798,842
     
11,589,385
     
-
     
939,711
 
Net realized gains (losses)
$
12,410,216
   
$
28,870,620
   
$
1,241,850
   
$
1,702,598
 
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
33,572,765
   
$
90,080,125
   
$
5,027,664
   
$
3,927,889
 
Beginning of year
 
23,123,045
     
65,162,375
     
3,574,570
     
1,895,566
 
Change in unrealized appreciation (depreciation)
$
10,449,720
   
$
24,917,750
   
$
1,453,094
   
$
2,032,323
 
                               
Realized and unrealized gains (losses)
$
22,859,936
   
$
53,788,370
   
$
2,694,944
   
$
3,734,921
 
Increase (Decrease) in net assets from operations
$
22,401,797
   
$
54,092,503
   
$
2,093,449
   
$
3,485,080
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See notes to financial statements.
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
OMG
     
OMS
     
PMB
     
PLD
 
 
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
2,802,508
   
$
2,805
   
$
438,315
   
$
14,487,537
 
Mortality and expense risk charges
 
(5,635,789
)
   
(231,282
)
   
(133,777
)
   
(5,410,436
)
Distribution and administrative expense charges
 
(676,295
)
   
(27,754
)
   
(16,053
)
   
(649,252
)
Net investment income (loss)
$
(3,509,576
)
 
$
(256,231
)
 
$
288,485
   
$
8,427,849
 
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sales of fund shares
$
2,280,562
   
$
625,493
   
$
59,508
   
$
(284,979
)
Realized gain distributions
 
-
     
354,189
     
132,636
     
-
 
Net realized gains (losses)
$
2,280,562
   
$
979,682
   
$
192,144
   
$
(284,979
)
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
65,051,556
   
$
2,530,944
   
$
260,594
   
$
(3,831,703
)
Beginning of year
 
18,007,029
     
1,592,041
     
127,936
     
(3,557,156
)
Change in unrealized appreciation (depreciation)
$
47,044,527
   
$
938,903
   
$
132,658
   
$
(274,547
)
                               
Realized and unrealized gains (losses)
$
49,325,089
   
$
1,918,585
   
$
324,802
   
$
(559,526
)
Increase (Decrease) in net assets from operations
$
45,815,513
   
$
1,662,354
   
$
613,287
   
$
7,868,323
 
                               
   
PRR
     
PTR
     
PRA
     
PCR
 
 
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
   
 
Sub-Account
 
Income and Expenses:
                             
Dividend income
$
1,431,183
   
$
2,705,004
   
$
94,517
   
$
170,309
 
Mortality and expense risk charges
 
(543,688
)
   
(1,001,727
)
   
(24,010
)
   
(43,739
)
Distribution and administrative expense charges
 
(65,243
)
   
(120,207
)
   
(2,881
)
   
(5,249
)
Net investment income (loss)
$
822,252
   
$
1,583,070
   
$
67,626
   
$
121,321
 
                               
Realized and Unrealized gains (losses):
                             
Realized gains (losses) on investment transactions:
                             
Realized gains (losses) on sales of fund shares
$
(55,234
)
 
$
(221,433
)
 
$
(2,975
)
 
$
(16,797
)
Realized gain distributions
 
962,371
     
368,461
     
4,986
     
18,436
 
Net realized gains (losses)
$
907,137
   
$
147,028
   
$
2,011
   
$
1,639
 
                               
Net unrealized appreciation (depreciation) on investments:
                             
End of year
$
(2,305,606
)
 
$
(1,587,302
)
 
$
(11,013
)
 
$
(264,119
)
Beginning of year
 
(193,830
)
   
(1,132,716
)
   
(1,694
)
   
(3,466
)
Change in unrealized appreciation (depreciation)
$
(2,111,776
)
 
$
(454,586
)
 
$
(9,319
)
 
$
(260,653
)
                               
Realized and unrealized gains (losses)
$
(1,204,639
)
 
$
(307,558
)
 
$
(7,308
)
 
$
(259,014
)
Increase (Decrease) in net assets from operations
$
(382,387
)
 
$
1,275,512
   
$
60,318
   
$
(137,693
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See notes to financial statements.
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
SSA
LGF
IGB
SRE
Sub-Account
Sub-Account (h)
Sub-Account
Sub-Account
Income and Expenses:
Dividend income
$
52,147
$
-
$
316,976
$
1,003,008
Mortality and expense risk charges
(53,131
)
(2,789
)
(100,750
)
(1,140,714
)
Distribution and administrative expense charges
(6,376
)
(235
)
(12,090
)
(136,886
)
Net investment income (loss)
$
(7,360
)
$
(3,024
)
$
204,136
$
(274,592
)
Realized and Unrealized gains (losses):
Realized gains (losses) on investment transactions:
Realized gains (losses) on sales of fund shares
$
(34,438
)
$
2,073
$
(56,741
)
$
4,460,018
Realized gain distributions
14,222
-
80,209
3,239,219
Net realized gains (losses)
$
(20,216
)
$
2,073
$
23,468
$
7,699,237
Net unrealized appreciation (depreciation) on investments:
End of year
$
387,293
$
42,910
$
(32,930
)
$
18,097,465
Beginning of year
(203,337
)
(65,362
)
3,334,308
Change in unrealized appreciation (depreciation)
$
590,630
$
42,910
$
32,432
$
14,763,157
Realized and unrealized gains (losses)
$
570,414
$
44,983
$
55,900
$
22,462,394
Increase (Decrease) in net assets from operations
$
563,054
$
41,959
$
260,036
$
22,187,802
SC3
CMM
WTF
USC
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
Income and Expenses:
Dividend income
$
301,793
$
37,383
$
2,026
$
26
Mortality and expense risk charges
(319,823
)
(13,137
)
(10,505
)
(295
)
Distribution and administrative expense charges
(38,379
)
(1,576
)
(1,261
)
(35
)
Net investment income (loss)
$
(56,409
)
$
22,670
$
(9,740
)
$
(304
)
Realized and Unrealized gains (losses):
Realized gains (losses) on investment transactions:
Realized gains (losses) on sale of fund shares
$
2,212,436
$
-
$
13,286
$
18
Realized gain distributions
817,021
-
16,820
374
Net realized gains (losses)
$
3,029,457
$
$
30,106
$
392
Net unrealized appreciation (depreciation) on investments:
End of year
$
6,046,756
$
-
$
141,870
$
1,403
Beginning of year
3,114,916
-
33,477
19
Change in unrealized appreciation (depreciation)
$
2,931,840
$
$
108,393
$
1,384
Realized and unrealized gains (losses)
$
5,961,297
$
$
138,499
$
1,776
Increase (Decrease) in net assets from operations
$
5,904,888
$
22,670
$
128,759
$
1,472
(h) For the period May 1, 2006 (commencement of operations) through December 31, 2006.
 
 
 
 
 
 
 
 
See notes to financial statements.
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets
 
CSC
 
NMT
 
NNG
 
NMI
 
F10
 Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
 
Year Ended
 
Period Ended
 
Year Ended
 
Period Ended
 
Year Ended
 
Period Ended
 
Year Ended
 
Period Ended
 
Year Ended
 
Period Ended
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
2006
 
2005 (e)
 
2006
 
2005 (e)
 
2006
 
2005 (e)
 
2006
 
2005 (e)
 
2006
 
2005 (f)
Operations:
                                                                             
Net investment income (loss)
$
(114
)
 
$
(40
)
 
$
(313
)
 
$
(5
)
 
$
(1,705
)
 
$
(277)
   
$
(614
)
 
$
(45
)
 
$
22,067
   
$
1,041
 
Net realized gains (losses)
 
185
     
2
     
625
     
(1
)
   
158
     
194
     
1,301
     
118
     
32,882
     
-
 
Net unrealized gains (losses)
 
1,436
   
 
20
   
 
5,746
   
 
(24
)
 
 
11,040
   
 
2,498
   
 
13,230
   
 
1,266
   
 
96,523
   
 
(1,579
)
Increase (Decrease) in net assets from
 
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
operations
$
1,507
   
$
(18
)
 
$
6,058
   
$
(30
)
 
$
9,493
   
$
2,415
   
$
13,917
   
$
1,339
   
$
151,472
   
$
(538
)
                                                                               
Contract Owner Transactions:
                                                                             
Accumulation Activity:
                                                                             
Purchase payments received
$
9,915
   
$
6,218
   
$
61,037
   
$
3,181
   
$
71,000
   
$
51,066
   
$
121,430
   
$
10,377
   
$
1,158,982
   
$
244,101
 
Net transfers between Sub-Accounts and
                                                                             
Fixed Account
 
35
     
-
     
10,788
     
2,053
     
95,841
     
(3,145)
     
14,492
     
3,790
     
1,435,328
     
-
 
Withdrawals, surrenders, annuitizations and
                                                                             
contract charges
 
(7
)
   
-
     
-
     
-
     
(74
)
   
-
     
-
             
(15,247
)
   
-
 
Net accumulation activity
$
9,943
   
$
6,218
   
$
71,825
   
$
5,234
   
$
166,767
   
$
47,921
   
$
135,922
   
$
14,167
   
$
2,579,063
   
$
244,101
 
                                                                               
Annuitization Activity:
                                                                             
Annuitizations
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Annuity payments and contract charges
 
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Net transfers between Sub-Accounts
                                                                             
Adjustments to annuity reserves
 
-
   
 
-
   
 
-
   
 
-
   
 
-
   
 
-
   
 
-
   
 
-
   
 
-
   
 
-
 
Net annuitization activity
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Increase (Decrease) in net assets from
 
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
contract owner transactions
$
9,943
   
$
6,218
   
$
71,825
   
$
5,234
   
$
166,767
   
$
47,921
   
$
135,922
   
$
14,167
   
$
2,579,063
   
$
244,101
 
                                                                               
Increase (Decrease) in net assets
$
11,450
   
$
6,200
   
$
77,883
   
$
5,204
   
$
176,260
   
$
50,336
   
$
149,839
   
$
15,506
   
$
2,730,535
   
$
243,563
 
                                                                               
Net Assets:
                                                                             
Beginning of year
$
6,200
   
$
 
   
$
5,204
   
$
 
   
$
50,336
   
$
 
   
$
15,506
   
$
 
   
$
243,563
   
$
 
 
End of year
$
17,650
   
$
6,200
   
$
83,087
   
$
5,204
   
$
226,596
   
$
50,336
   
$
165,345
   
$
15,506
   
$
2,974,098
   
$
243,563
 
                                                                               
Unit Transactions:
                                                                             
Beginning of year
 
583
     
-
     
462
     
-
     
4,598
     
-
     
1,299
             
23,605
         
Purchased
 
826
     
583
     
4,870
     
279
     
6,398
     
4,885
     
8,938
     
958
     
133,187
     
23,605
 
Transferred between Sub-Accounts and Fixed
                                                                             
Accumulation Account
 
3
     
-
     
901
     
183
     
8,852
     
(287
)
   
1,148
     
341
     
136,506
         
Withdrawn, Surrendered and Annuitized
 
(1
)
 
 
-
   
 
-
   
 
 
   
 
(7
)
 
 
 
   
 
 
   
 
 
   
 
(25,282
)
 
 
 
 
End of year
 
1,411
   
 
583
   
 
6,233
   
 
462
   
 
19,841
   
 
4,598
   
 
11,385
   
 
1,299
   
 
268,016
   
 
23,605
 
(e)For the period April 25, 2005 (commencement of operations) through December 31, 2005.
(f)For the period October 31, 2005 (commencement of operations) through December 31, 2005.
See notes to financial statements
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
 
F15
 
F20
 
FMS
 
TDM
 
FTG
 
 Sub-Account
 
Sub-Account
 
 Sub-Account
 
Sub-Account
 
Sub-Account
   
Year Ended
     
Period Ended
     
Year Ended
     
Period Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Period Ended
     
Year Ended
     
Year Ended
 
   
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
 
 
 
2006
   
 
2005 (f)
     
2006
   
 
2005 (f)
     
2006
   
 
2005
     
2006
   
 
2005 (f)
     
2006
   
 
2005
 
Operations:
                                                                             
Net investment income (loss)
$
25,617
   
$
896
   
$
105,359
   
$
346
   
$
(234,449
)
 
$
(188,502
)
 
$
(21,509
)
 
$
(1,130
)
 
$
(81,285
)
 
$
(41,008
)
Net realized gains (losses)
 
77,580
     
1
     
222,100
             
2,552,491
     
498,615
     
95,614
     
1,823
     
757,389
     
92,256
 
Net unrealized gains (losses)
 
261,343
   
 
(1,714
)
 
 
493,030
   
 
(457
)
 
 
4,231,002
   
 
1,533,819
   
 
861,925
   
 
29,558
   
 
2,035,968
   
 
361,211
 
Increase (Decrease) in net assets from
 
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
operations
$
364,540
   
$
(817
)
 
$
820,489
   
$
(111
)
 
$
6,549,044
   
$
1,843,932
   
$
936,030
   
$
30,251
   
$
2,712,072
   
$
412,459
 
                                                                               
Contract Owner Transactions:
                                                                             
Accumulation Activity:
                                                                             
Purchase payments received
$
6,031,331
   
$
189,687
   
$
10,650,714
   
$
66,245
   
$
17,932,205
   
$
8,295,868
   
$
4,074,300
   
$
611,398
   
$
7,237,072
   
$
4,090,080
 
Net transfers between Sub-Accounts and
                                                                             
Fixed Account
 
1,773,873
     
79,831
     
3,509,402
     
41,878
     
9,288,424
     
3,315,012
     
1,572,821
     
338,537
     
4,227,979
     
1,392,994
 
Withdrawals, surrenders, annuitizations and
                                                                             
contract charges
 
(349,436
)
   
(157
)
   
(104,396
)
   
(69
)
   
(3,675,200
)
   
(1,252,638
)
   
(291,976
)
   
(55,349
)
   
(545,397
)
   
(257,037
)
Net accumulation activity
$
7,455,768
   
$
269,361
   
$
14,055,720
   
$
108,054
   
$
23,545,429
   
$
10,358,242
   
$
5,355,145
   
$
894,586
   
$
10,919,654
   
$
5,226,037
 
                                                                               
Annuitization Activity:
                                                                             
Annuitizations
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Annuity payments and contract charges
 
-
     
-
     
-
     
-
     
(2,196
)
   
(1,990
)
   
-
     
-
     
-
     
-
 
Net transfers between Sub-Accounts
 
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Adjustments to annuity reserves
 
-
   
 
-
   
 
-
   
 
-
   
 
(363
)
 
 
(285
)
 
 
-
   
 
-
   
 
-
   
 
-
 
Net annuitization activity
$
-
   
$
-
   
$
-
   
$
-
   
$
(2,559
)
 
$
(2,275
)
 
$
-
   
$
-
   
$
-
   
$
-
 
Increase (Decrease) in net assets from
 
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
contract owner transactions
$
7,455,768
   
$
269,361
   
$
14,055,720
   
$
108,054
   
$
23,542,870
   
$
10,355,967
   
$
5,355,145
   
$
894,586
   
$
10,919,654
   
$
5,226,037
 
                                                                               
Increase (Decrease) in net assets
$
7,820,308
   
$
268,544
   
$
14,876,209
   
$
107,943
   
$
30,091,914
   
$
12,199,899
   
$
6,291,175
   
$
924,837
   
$
13,631,726
   
$
5,638,496
 
                                                                               
Net Assets:
                                                                             
Beginning of year
$
268,544
   
$
 
   
$
107,943
   
$
 
   
$
27,978,414
   
$
15,778,515
   
$
924,837
   
$
 
   
$
8,461,348
   
$
2,822,852
 
End of year
$
8,088,852
   
$
268,544
   
$
14,984,152
   
$
107,943
   
$
58,070,328
   
$
27,978,414
   
$
7,216,012
   
$
924,837
   
$
22,093,074
   
$
8,461,348
 
                                                                               
Unit Transactions:
                                                                             
Beginning of year
 
25,858
             
10,353
             
1,886,907
     
1,146,446
     
82,552
             
518,022
     
185,270
 
Purchased
 
559,998
     
18,168
     
1,005,397
     
6,339
     
1,125,797
     
597,636
     
329,220
     
56,369
     
404,263
     
261,472
 
Transferred between Sub-Accounts and Fixed
                                                                             
Accumulation Account
 
164,200
     
7,705
     
321,718
     
4,021
     
593,573
     
235,512
     
125,107
     
31,280
     
242,351
     
91,227
 
Withdrawn, Surrendered and Annuitized
 
(34,502
)
 
 
(15
)
 
 
(28,560
)
 
 
(7
)
 
 
(237,763
)
 
 
(92,687
)
 
 
(25,248
)
 
 
(5,097
)
 
 
(30,007
)
 
 
(19,947
)
End of year
 
715,554
   
 
25,858
   
 
1,308,908
   
 
10,353
   
 
3,368,514
   
 
1,886,907
   
 
511,631
   
 
82,552
   
 
1,134,629
   
 
518,022
 
  1. For the period October 31, 2005 (commencement of operations) through December 31, 2005.
 
 
See notes to financial statements
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
 
FTI
 
FVS
 
LAV
 
LA1
 
LA9
 
 Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
   
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
 
   
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
 
 
 
2006
 
 
 
2005
 
   
2006
 
 
 
2005
 
   
2006
 
 
 
2005
 
   
2006
 
 
 
2005
 
   
2006
 
 
 
2005
 
Operations:
                                                                             
Net investment income (loss)
$
(1,949,558
)
 
$
(1,223,843
)
 
$
(302,895
)
 
$
(163,221
)
 
$
(147,845
)
 
$
(85,593
)
 
$
(565,458
)
 
$
(904,299
)
 
$
(783,542
)
 
$
(375,765
)
Net realized gains (losses)
 
6,971,300
     
3,452,096
     
2,290,414
     
888,015
     
1,071,701
     
126,621
     
11,062,770
     
15,881,514
     
1,086,124
     
501,010
 
Net unrealized gains (losses)
 
56,227,353
   
 
14,258,164
   
 
1,380,519
   
 
269,153
   
 
752,919
   
 
381,290
   
 
22,787,968
   
 
(11,217,586
)
 
 
2,362,173
   
 
897,097
 
Increase (Decrease) in net assets from
 
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
operations
$
61,249,095
   
$
16,486,417
   
$
3,368,038
   
$
993,947
   
$
1,676,775
   
$
422,318
   
$
33,285,280
   
$
3,759,629
   
$
2,664,755
   
$
1,022,342
 
                                                                               
Contract Owner Transactions:
                                                                             
Accumulation Activity:
                                                                             
Purchase payments received
$
144,049,990
   
$
94,552,775
   
$
8,433,637
   
$
4,710,851
   
$
9,639,253
   
$
3,580,006
   
$
90,941,531
   
$
63,348,297
   
$
20,928,850
   
$
13,940,799
 
Net transfers between Sub-Accounts and
                                                                             
Fixed Account
 
26,759,979
     
14,124,276
     
3,194,026
     
740,975
     
2,976,799
     
741,809
     
22,609,610
     
(18,043,881
)
   
7,679,452
     
3,159,484
 
Withdrawals, surrenders, annuitizations and
                                                                             
contract charges
 
(19,539,053
)
   
(8,651,998
)
   
(1,599,488
)
   
(719,383
)
   
(1,284,681
)
   
(476,755
)
   
(14,208,187
)
   
(8,033,358
)
   
(2,280,937
)
   
(837,860
)
Net accumulation activity
$
151,270,916
   
$
100,025,053
   
$
10,028,175
   
$
4,732,443
   
$
11,331,371
   
$
3,845,060
   
$
99,342,954
   
$
37,271,058
   
$
26,327,365
   
$
16,262,423
 
                                                                               
Annuitization Activity:
                                                                             
Annuitizations
$
-
   
$
34,094
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
29,764
   
$
-
   
$
3,485
 
Annuity payments and contract charges
 
(12,275
)
   
(8,629)
     
(2,401
)
   
(2,165
)
   
-
     
-
     
(15,223
)
   
(12,131
)
   
(917
)
   
(688
)
Net transfers between Sub-Accounts
                                                                             
Adjustments to annuity reserves
 
(1,428
)
 
 
(1,204
)
 
 
(377
)
 
 
(297
)
 
 
-
   
 
-
   
 
(2,726
)
 
 
(2,347
)
 
 
(59
)
 
 
(50
)
Net annuitization activity
$
(13,703
)
 
$
24,261
   
$
(2,778
)
 
$
(2,462
)
 
$
-
   
$
-
   
$
(17,949
)
 
$
15,286
   
$
(976
)
 
$
2,747
 
Increase (Decrease) in net assets from
 
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
contract owner transactions
$
151,257,213
   
$
100,049,314
   
$
10,025,397
   
$
4,729,981
   
$
11,331,371
   
$
3,845,060
   
$
99,325,005
   
$
37,286,344
   
$
26,326,389
   
$
16,265,170
 
                                                                               
Increase (Decrease) in net assets
$
212,506,308
   
$
116,535,731
   
$
13,393,435
   
$
5,723,928
   
$
13,008,146
   
$
4,267,378
   
$
132,610,285
   
$
41,045,973
   
$
28,991,144
   
$
17,287,512
 
                                                                               
Net Assets:
                                                                             
Beginning of year
$
236,905,307
   
$
120,369,576
   
$
18,622,511
   
$
12,898,583
   
$
8,330,401
   
$
4,063,023
   
$
174,257,651
   
$
133,211,678
   
$
30,716,359
   
$
13,428,847
 
End of year
$
449,411,615
   
$
236,905,307
   
$
32,015,946
   
$
18,622,511
   
$
21,338,547
   
$
8,330,401
   
$
306,867,936
   
$
174,257,651
   
$
59,707,503
   
$
30,716,359
 
                                                                               
Unit Transactions:
                                                                             
Beginning of year
 
15,021,292
     
8,240,520
     
1,065,024
     
784,791
     
673,060
     
344,432
     
11,563,674
     
8,986,821
     
2,675,259
     
1,203,674
 
Purchased
 
8,501,667
     
6,468,289
     
446,568
     
284,849
     
725,675
     
308,999
     
5,621,684
     
4,375,897
     
1,779,483
     
1,273,976
 
Transferred between Sub-Accounts and Fixed
                                                                             
Accumulation Account
 
1,576,633
     
943,675
     
170,833
     
39,422
     
225,941
     
62,863
     
1,377,581
     
(1,210,470)
     
651,802
     
285,478
 
Withdrawn, Surrendered and Annuitized
 
(1,193,176
)
 
 
(631,192
)
 
 
(85,271
)
 
 
(44,038
)
 
 
(94,625
)
 
 
(43,234
)
 
 
(911,844
)
 
 
(588,574
)
 
 
(203,966
)
 
 
(87,869
)
End of year
 
23,906,416
   
 
15,021,292
   
 
1,597,154
   
 
1,065,024
   
 
1,530,051
   
 
673,060
   
 
17,651,095
   
 
11,563,674
   
 
4,902,578
   
 
2,675,259
 
See notes to financial statements
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
 
LA2
 
MF7
 
BDS
 
MFD
 
CAS
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
   
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
 
   
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
 
 
 
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
 
Operations:
                                                                             
Net investment income (loss)
$
(714,382
)
 
$
(471,523
)
 
$
3,239,683
   
$
3,136,240
   
$
6,062,225
   
$
7,116,061
   
$
(473,094
)
 
$
(376,850
)
 
$
(5,785,742
)
 
$
(4,290,701
)
Net realized gains (losses)
 
6,949,356
     
6,143,075
     
(625,930
)
   
1,243,423
     
(560,119
)
   
3,764,523
     
1,414,284
     
265,650
     
(23,183,696
)
   
(78,660,688
)
Net unrealized gains (losses)
 
775,661
   
 
(3,249,341
)
 
 
(323,132
)
 
 
(4,437,725
)
 
 
(1,218,764
)
 
 
(10,425,182
)
 
 
312,628
   
 
(46,730
)
 
 
50,763,288
   
 
85,325,353
 
Increase (Decrease) in net assets from
 
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
operations
$
7,010,635
   
$
2,422,211
   
$
2,290,621
   
$
(58,062
)
 
$
4,283,342
   
$
455,402
   
$
1,253,818
   
$
(157,930
)
 
$
21,793,850
   
$
2,373,964
 
                                                                               
Contract Owner Transactions:
                                                                             
Accumulation Activity:
                                                                             
Purchase payments received
$
26,148,959
   
$
16,628,312
   
$
3,541,989
   
$
5,898,613
   
$
1,429,134
   
$
1,640,530
   
$
447,563
   
$
358,600
   
$
3,271,217
   
$
4,595,663
 
Net transfers between Sub-Accounts and
                                                                             
Fixed Account
 
6,832,710
     
(12,208,420
)
   
4,236,410
     
2,642,761
     
3,207,474
     
6,111,732
     
(202,471
)
   
2,271,952
     
(22,018,513
)
   
78,736,198
 
Withdrawals, surrenders, annuitizations and
                                                                             
contract charges
 
(3,736,971
)
   
(1,887,985
)
   
(9,419,037
)
   
(6,276,972
)
   
(31,343,359
)
   
(28,462,559
)
   
(4,924,690
)
   
(2,901,582
)
   
(100,887,714
)
   
(101,849,234
)
Net accumulation activity
$
29,244,698
   
$
2,531,907
   
$
(1,640,638
)
 
$
2,264,402
   
$
(26,706,751
)
 
$
(20,710,297
)
 
$
(4,679,598
)
 
$
(271,030
)
 
$
(119,635,010
)
 
$
(18,517,373
)
                                                                               
Annuitization Activity:
                                                                             
Annuitizations
$
-
   
$
7,205
   
$
-
   
$
-
   
$
88,147
   
$
-
   
$
-
   
$
-
   
$
182,024
   
$
419,455
 
Annuity payments and contract charges
 
(5,159
)
   
(4,565
)
   
(1,696
)
   
(1,785
)
   
(65,814
)
   
(62,907
)
   
(1,813
)
   
(1,863
)
   
(627,696
)
   
(491,722
)
Net transfers between Sub-Accounts
                                                                             
Adjustments to annuity reserves
 
(614
)
 
 
(535
)
 
 
(161
)
 
 
(156
)
 
 
18,451
   
 
169,503
   
 
(271
)
 
 
(197
)
 
 
(45,843
)
 
 
(40,534
)
Net annuitization activity
$
(5,773
)
 
$
2,105
   
$
(1,857
)
 
$
(1,941
)
 
$
40,784
   
$
106,596
   
$
(2,084
)
 
$
(2,060
)
 
$
(491,515
)
 
$
(112,801
)
Increase (Decrease) in net assets from
 
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Contract owner transactions
$
29,238,925
   
$
2,534,012
   
$
(1,642,495
)
 
$
2,262,461
   
$
(26,665,967
)
 
$
(20,603,701
)
 
$
(4,681,682
)
 
$
(273,090
)
 
$
(120,126,525
)
 
$
(18,630,174
)
                                                                               
Increase (Decrease) in net assets
$
36,249,560
   
$
4,956,223
   
$
648,126
   
$
2,204,399
   
$
(22,382,625
)
 
$
(20,148,299
)
 
$
(3,427,864
)
 
$
(431,020
)
 
$
(98,332,675
)
 
$
(16,256,210
)
                                                                               
Net Assets:
                                                                             
Beginning of year
$
45,585,122
   
$
40,628,899
   
$
75,047,190
   
$
72,842,791
   
$
141,413,865
   
$
161,562,164
   
$
32,540,878
   
$
32,971,898
   
$
548,698,901
   
$
564,955,111
 
End of year
$
81,834,682
   
$
45,585,122
   
$
75,695,316
   
$
75,047,190
   
$
119,031,240
   
$
141,413,865
   
$
29,113,014
   
$
32,540,878
   
$
450,366,226
   
$
548,698,901
 
                                                                               
Unit Transactions:
                                                                             
Beginning of year
 
2,743,587
     
2,592,930
     
6,270,011
     
6,078,648
     
9,925,405
     
11,381,676
     
3,518,217
     
3,522,979
     
41,628,520
     
41,868,827
 
Purchased
 
1,544,166
     
1,064,983
     
294,011
     
497,139
     
99,201
     
112,475
     
47,151
     
37,483
     
313,748
     
355,788
 
Transferred between Sub-Accounts and Fixed
                                                                             
Accumulation Account
 
406,759
     
(786,503
)
   
341,542
     
224,489
     
180,658
     
404,556
     
(21,425
)
   
277,473
     
(1,383,249
)
   
6,072,375
 
Withdrawn, Surrendered and Annuitized
 
(223,274
)
 
 
(127,823
)
 
 
(772,232
)
 
 
(530,265
)
 
 
(2,145,407
)
 
 
(1,973,302
)
 
 
(531,564
)
 
 
(319,718
)
 
 
(7,068,227
)
 
 
(6,668,470
)
End of year
 
4,471,238
   
 
2,743,587
   
 
6,133,332
   
 
6,270,011
   
 
8,059,857
   
 
9,925,405
   
 
3,012,379
   
 
3,518,217
   
 
33,490,792
   
 
41,628,520
 
See notes to financial statements
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
 
CO1
 
COS
 
MFF
 
EGS
 
EM1
 
 Sub-Account
 
Sub-Account
 
 Sub-Account
 
Sub-Account
 
Sub-Account
   
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
 
   
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
 
 
 
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
 
Operations:
                                                                             
Net investment income (loss)
$
(198,364
)
 
$
(129,838
)
 
$
(1,624,864
)
 
$
(1,051,656
)
 
$
(296,313
)
 
$
(274,326
)
 
$
(4,054,889
)
 
$
(4,680,774
)
 
$
(98,257
)
 
$
(79,153
)
Net realized gains (losses)
 
401,028
     
149,765
     
(25,390,310
)
   
(37,726,309
)
   
1,240,630
     
308,993
     
(41,708,395
)
   
(90,895,883
)
   
3,857,380
     
761,334
 
Net unrealized gains (losses)
 
1,572,352
   
 
(98,824
)
 
 
47,707,450
   
 
37,922,114
   
 
118,898
   
 
1,211,117
   
 
62,982,516
   
 
117,240,832
   
 
(224,970
)
 
 
1,681,975
 
Increase (Decrease) in net assets from
 
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
operations
$
1,775,016
   
$
(78,897
)
 
$
20,692,276
   
$
(855,851
)
 
$
1,063,215
   
$
1,245,784
   
$
17,219,232
   
$
21,664,175
   
$
3,534,153
   
$
2,364,156
 
                                                                               
Contract Owner Transactions:
                                                                             
Accumulation Activity:
                                                                             
Purchase payments received
$
1,260,601
   
$
732,303
   
$
1,904,733
   
$
2,399,239
   
$
1,540,676
   
$
816,801
   
$
2,551,995
   
$
2,961,834
   
$
3,116,039
   
$
480,067
 
Net transfers between Sub-Accounts and
                                                                             
Fixed Account
 
(488,323
)
   
(1,257,138
)
   
(14,125,390
)
   
(17,692,371
)
   
122,580
     
(406,758
)
   
(14,795,779
)
   
(26,080,867
)
   
4,201,069
     
1,833,337
 
Withdrawals, surrenders, annuitizations and
                                                                             
contract charges
 
(1,369,937
)
   
(1,083,644
)
   
(34,426,630
)
   
(35,142,490
)
   
(2,507,591
)
   
(1,442,541
)
   
(57,102,777
)
   
(58,185,524
)
   
(2,657,229
)
   
(625,877
)
Net accumulation activity
$
(597,659
)
 
$
(1,608,479
)
 
$
(46,647,287
)
 
$
(50,435,622
)
 
$
(844,335
)
 
$
(1,032,498
)
 
$
(69,346,561
)
 
$
(81,304,557
)
 
$
4,659,879
   
$
1,687,527
 
                                                                               
Annuitization Activity:
                                                                             
Annuitizations
$
-
   
$
-
   
$
60,913
   
$
9,372
   
$
-
   
$
-
   
$
86,703
   
$
87,768
   
$
-
   
$
-
 
Annuity payments and contract charges
 
(6,870
)
   
(6,723
)
   
(58,899
)
   
(62,048
)
   
-
     
-
     
(145,799
)
   
(161,097
)
   
-
     
-
 
Net transfers between Sub-Accounts
                                                                             
Adjustments to annuity reserves
 
(917
)
 
 
(612
)
 
 
(14,241
)
 
 
(11,834
)
 
 
(427
)
 
 
364
   
 
(18,553
)
 
 
68,837
   
 
-
   
 
-
 
Net annuitization activity
$
(7,787
)
 
$
(7,335
)
 
$
(12,227
)
 
$
(64,510
)
 
$
(427
)
 
$
364
   
$
(77,649
)
 
$
(4,492
)
 
$
-
   
$
-
 
Increase (Decrease) in net assets from
 
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
contract owner transactions
$
(605,446
)
 
$
(1,615,814
)
 
$
(46,659,514
)
 
$
(50,500,132
)
 
$
(844,762
)
 
$
(1,032,134
)
 
$
(69,424,210
)
 
$
(81,309,049
)
 
$
4,659,879
   
$
1,687,527
 
                                                                               
Increase (Decrease) in net assets
$
1,169,570
   
$
(1,694,711
)
 
$
(25,967,238
)
 
$
(51,355,983
)
 
$
218,453
   
$
213,650
   
$
(52,204,978
)
 
$
(59,644,874
)
 
$
8,194,032
   
$
4,051,683
 
                                                                               
Net Assets:
                                                                             
Beginning of year
$
14,992,153
   
$
16,686,864
   
$
194,106,985
   
$
245,462,968
   
$
18,519,452
   
$
18,305,802
   
$
315,569,435
   
$
375,214,309
   
$
10,352,754
   
$
6,301,071
 
End of year
$
16,161,723
   
$
14,992,153
   
$
168,139,747
   
$
194,106,985
   
$
18,737,905
   
$
18,519,452
   
$
263,364,457
   
$
315,569,435
   
$
18,546,786
   
$
10,352,754
 
                                                                               
Unit Transactions:
                                                                             
Beginning of year
 
1,483,374
     
1,675,705
     
21,130,668
     
26,220,995
     
1,747,003
     
1,863,783
     
30,633,904
     
37,868,174
     
441,657
     
340,870
 
Purchased
 
86,019
     
57,107
     
194,644
     
313,249
     
107,685
     
64,874
     
263,502
     
398,555
     
226,014
     
37,143
 
Transferred between Sub-Accounts and Fixed
                                                                             
Accumulation Account
 
(55,987
)
   
(133,405
)
   
(1,587,608
)
   
(2,013,497
)
   
(1,528
)
   
(35,910
)
   
(1,496,908
)
   
(2,730,091
)
   
245,982
     
93,800
 
Withdrawn, Surrendered and Annuitized
 
(136,175
)
 
 
(116,033
)
 
 
(3,238,431
)
 
 
(3,390,079
)
 
 
(237,796
)
 
 
(145,744
)
 
 
(4,784,428
)
 
 
(4,902,734
)
 
 
(99,978
)
 
 
(30,156
)
End of year
 
1,377,231
   
 
1,483,374
   
 
16,499,273
   
 
21,130,668
   
 
1,615,364
   
 
1,747,003
   
 
24,616,070
   
 
30,633,904
   
 
813,675
   
 
441,657
 
See notes to financial statements
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
 
EME
 
GG1
 
GGS
 
GG2
 
GGR
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
   
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
 
   
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
 
 
 
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
 
Operations:
                                                                             
Net investment income (loss)
$
(269,042
)
 
$
(485,707
)
 
$
(62,552
)
 
$
407,553
   
$
(553,318
)
 
$
4,738,940
   
$
(101,955
)
 
$
(100,475
)
 
$
(1,203,693
)
 
$
(1,403,083
)
Net realized gains (losses)
 
30,636,607
     
8,043,111
     
(240,777
)
   
(83,260
)
   
(1,194,241
)
   
499,965
     
788,817
     
437,073
     
7,533,573
     
(3,627,490
)
Net unrealized gains (losses)
 
(9,795,436
)
 
 
12,740,867
   
 
431,433
   
 
(752,952
)
 
 
3,065,220
   
 
(9,835,773
)
 
 
472,706
   
 
222,273
   
 
14,271,559
   
 
16,422,115
 
Increase (Decrease) in net assets from
 
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
operations
$
20,572,129
   
$
20,298,271
   
$
128,104
   
$
(428,659
)
 
$
1,317,661
   
$
(4,596,868
)
 
$
1,159,568
   
$
558,871
   
$
20,601,439
   
$
11,391,542
 
                                                                               
Contract Owner Transactions:
                                                                             
Accumulation Activity:
                                                                             
Purchase payments received
$
898,939
   
$
284,219
   
$
188,953
   
$
81,495
   
$
233,405
   
$
389,913
   
$
128,768
   
$
85,123
   
$
997,480
   
$
912,531
 
Net transfers between Sub-Accounts and
                                                                             
Fixed Account
 
3,256,059
     
14,209,394
     
174,553
     
208,862
     
(766,992
)
   
848,113
     
1,107,840
     
(144,759
)
   
428,100
     
(5,293,714
)
Withdrawals, surrenders, annuitizations and
                                                                             
contract charges
 
(18,202,140
)
   
(10,511,540
)
   
(959,659
)
   
(447,370
)
   
(8,354,263
)
   
(9,303,652
)
   
(1,307,179
)
   
(698,965
)
   
(27,659,328
)
   
(26,234,722
)
Net accumulation activity
$
(14,047,142
)
 
$
3,982,073
   
$
(596,153
)
 
$
(157,013
)
 
$
(8,887,850
)
 
$
(8,065,626
)
 
$
(70,571
)
 
$
(758,601
)
 
$
(26,233,748
)
 
$
(30,615,905
)
                                                                               
Annuitization Activity:
                                                                             
Annuitizations
$
-
   
$
7,876
   
$
-
   
$
-
   
$
26,422
   
$
111,898
   
$
-
   
$
-
   
$
142,026
   
$
-
 
Annuity payments and contract charges
 
(61,782
)
   
(24,718
)
   
(1,813
)
   
(1,902
)
   
(131,151
)
   
(36,669
)
   
(2,114)
     
(1,895
)
   
(110,736)
     
(95,928
)
Net transfers between Sub-Accounts
                                                                             
Adjustments to annuity reserves
 
(36,528
)
 
 
(32,086
)
 
 
(165
)
 
 
(111
)
 
 
(137
)
 
 
2,622
   
 
(341
)
 
 
(272
)
 
 
(3,998
)
 
 
396
 
Net annuitization activity
$
(98,310
)
 
$
(48,928
)
 
$
(1,978
)
 
$
(2,013
)
 
$
(104,866
)
 
$
77,851
   
$
(2,455
)
 
$
(2,167
)
 
$
27,292
   
$
(95,532
)
Increase (Decrease) in net assets from
 
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
contract owner transactions
$
(14,145,452
)
 
$
3,933,145
   
$
(598,131
)
 
$
(159,026
)
 
$
(8,992,716
)
 
$
(7,987,775
)
 
$
(73,026
)
 
$
(760,768
)
 
$
(26,206,456
)
 
$
(30,711,437
)
                                                                               
Increase (Decrease) in net assets
$
6,426,677
   
$
24,231,416
   
$
(470,027
)
 
$
(587,685
)
 
$
(7,675,055
)
 
$
(12,584,643
)
 
$
1,086,542
   
$
(201,897
)
 
$
(5,605,017
)
 
$
(19,319,895
)
                                                                               
Net Assets:
                                                                             
Beginning of year
$
81,260,933
   
$
57,029,517
   
$
4,232,469
   
$
4,820,154
   
$
43,876,264
   
$
56,460,907
   
$
7,538,233
   
$
7,740,130
   
$
145,928,483
   
$
165,248,378
 
End of year
$
87,687,610
   
$
81,260,933
   
$
3,762,442
   
$
4,232,469
   
$
36,201,209
   
$
43,876,264
   
$
8,624,775
   
$
7,538,233
   
$
140,323,466
   
$
145,928,483
 
                                                                               
Unit Transactions:
                                                                             
Beginning of year
 
3,923,235
     
3,707,620
     
327,850
     
340,389
     
2,809,654
     
3,280,149
     
552,979
     
614,351
     
8,221,692
     
9,885,010
 
Purchased
 
35,126
     
13,816
     
14,571
     
5,907
     
15,346
     
20,411
     
9,289
     
6,426
     
56,173
     
54,583
 
Transferred between Sub-Accounts and Fixed
                                                                             
Accumulation Account
 
119,471
     
786,970
     
14,065
     
14,937
     
(61,525
)
   
58,577
     
75,554
     
(9,898
)
   
119,395
     
(357,428
)
Withdrawn, Surrendered and Annuitized
 
(776,918
)
 
 
(585,171
)
 
 
(72,694
)
 
 
(33,383
)
 
 
(528,499
)
 
 
(549,483
)
 
 
(88,922
)
 
 
(57,900
)
 
 
(1,333,952
)
 
 
(1,360,473
)
End of year
 
3,300,914
   
 
3,923,235
   
 
283,792
   
 
327,850
   
 
2,234,976
   
 
2,809,654
   
 
548,900
   
 
552,979
   
 
7,063,308
   
 
8,221,692
 
See notes to financial statements
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
 
GT2
 
GTR
 
MFK
 
GSS
 
MFC
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
   
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
 
   
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
 
 
 
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
 
Operations:
                                                                             
Net investment income (loss)
$
(141,028
)
 
$
349,518
   
$
(754,110
)
 
$
4,515,169
   
$
6,725,052
   
$
4,943,085
   
$
11,312,305
   
$
12,565,709
   
$
6,580,588
   
$
5,159,486
 
Net realized gains (losses)
 
1,982,874
     
1,380,816
     
18,249,102
     
13,987,861
     
(1,911,468
)
   
(1,022,090
)
   
(5,585,528
)
   
(2,015,037
)
   
(1,037,322
)
   
438,081
 
Net unrealized gains (losses)
 
574,075
     
(1,380,048
)
   
5,077,683
     
(14,869,273
)
   
(383,093
)
   
(3,448,153
)
   
358,495
     
(7,209,278
)
   
2,669,872
     
(5,181,899
)
Increase (Decrease) in net assets from
 
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
operations
$
2,415,921
   
$
350,286
   
$
22,572,675
   
$
3,633,757
   
$
4,430,491
   
$
472,842
   
$
6,085,272
   
$
3,341,394
   
$
8,213,138
   
$
415,668
 
                                                                               
Contract Owner Transactions:
                                                                             
Accumulation Activity:
                                                                             
Purchase payments received
$
432,332
   
$
974,030
   
$
1,051,442
   
$
1,414,997
   
$
56,642,283
   
$
43,461,194
   
$
3,344,573
   
$
4,675,176
   
$
19,354,502
   
$
15,071,601
 
Net transfers between Sub-Accounts and
                                                                             
Fixed Account
 
927,396
     
2,400,700
     
10,318,948
     
18,721,768
     
28,931,340
     
10,741,708
     
399,815
     
(368,890
)
   
3,656,850
     
(2,294,866
)
Withdrawals, surrenders, annuitizations
                                                                             
and contract charges
 
(1,980,174
)
   
(1,389,697
)
   
(33,502,644
)
   
(28,086,144
)
   
(22,941,550
)
   
(18,447,788
)
   
(70,684,308
)
   
(70,344,240
)
   
(11,638,843
)
   
(10,086,647
)
Net accumulation activity
$
(620,446
)
 
$
1,985,033
   
$
(22,132,254
)
 
$
(7,949,379
)
 
$
62,632,073
   
$
35,755,114
   
$
(66,939,920
)
 
$
(66,037,954
)
 
$
11,372,509
   
$
2,690,088
 
                                                                               
Annuitization Activity:
                                                                             
Annuitizations
$
-
   
$
-
   
$
6,591
   
$
180,341
   
$
-
   
$
15,734
   
$
475,216
   
$
84,194
   
$
-
   
$
3,861
 
Annuity payments and contract charges
 
(2,100
)
   
(1,970
)
   
(167,127
)
   
(149,588
)
   
(17,987
)
   
(17,362
)
   
(267,284
)
   
(286,165
)
   
(7,671
)
   
(7,273
)
Net transfers between Sub-Accounts
                                                                             
Adjustments to annuity reserves
 
(296
)
   
(218
)
   
(95,225
)
   
36,634
     
(3,619
)
   
(3,811
)
   
(75,099
)
   
207,911
     
(1,608
)
   
(1,482
)
Net annuitization activity
$
(2,396
)
 
$
(2,188
)
 
$
(255,761
)
 
$
67,387
   
$
(21,606
)
 
$
(5,439
)
 
$
132,833
   
$
5,940
   
$
(9,279
)
 
$
(4,894
)
Increase (Decrease) in net assets from
                                                                             
contract owner transactions
$
(622,842
)
 
$
1,982,845
   
$
(22,388,015
)
 
$
(7,881,992
)
 
$
62,610,467
   
$
35,749,675
   
$
(66,807,087
)
 
$
(66,032,014
)
 
$
11,363,230
   
$
2,685,194
 
                                                                               
Increase (Decrease) in net assets
$
1,793,079
   
$
2,333,131
   
$
184,660
   
$
(4,248,235
)
 
$
67,040,958
   
$
36,222,517
   
$
(60,721,815
)
 
$
(62,690,620
)
 
$
19,576,368
   
$
3,100,862
 
                                                                               
Net Assets:
                                                                             
Beginning of year
$
16,498,684
   
$
14,165,553
   
$
156,049,255
   
$
160,297,490
   
$
205,291,955
   
$
169,069,438
   
$
344,042,581
   
$
406,733,201
   
$
95,167,528
   
$
92,066,666
 
End of year
$
18,291,763
   
$
16,498,684
   
$
156,233,915
   
$
156,049,255
   
$
272,332,913
   
$
205,291,955
   
$
283,320,766
   
$
344,042,581
   
$
114,743,896
   
$
95,167,528
 
                                                                               
Unit Transactions:
                                                                             
Beginning of year
 
1,195,804
     
1,049,400
     
8,201,461
     
8,363,603
     
19,255,861
     
15,785,190
     
22,849,712
     
26,991,543
     
7,227,900
     
7,034,638
 
Purchased
 
28,281
     
71,697
     
53,566
     
78,262
     
5,457,295
     
4,185,925
     
237,675
     
310,904
     
1,406,471
     
1,148,789
 
Transferred between Sub-Accounts and
                                                                             
Fixed Accumulation Account
 
55,914
     
179,527
     
549,127
     
1,133,661
     
2,767,847
     
1,042,444
     
43,682
     
20,383
     
243,007
     
(167,745
)
Withdrawn, Surrendered and Annuitized
 
(130,349
)
   
(104,820
)
   
(1,545,822
)
   
(1,374,065
)
   
(2,172,298
)
   
(1,757,698
)
   
(4,548,910
)
   
(4,473,118
)
   
(857,109
)
   
(787,782
)
End of year
 
1,149,650
     
1,195,804
     
7,258,332
     
8,201,461
     
25,308,705
     
19,255,861
     
18,582,159
     
22,849,712
     
8,020,269
     
7,227,900
 
 
 
 
 
 
 
See notes to financial statements
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
 
HYS
 
IG1
 
IGS
 
MI1
 
MII
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
   
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
 
   
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
 
 
 
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
 
Operations:
                                                                             
Net investment income (loss)
$
13,665,888
   
$
16,583,114
   
$
(209,739
)
 
$
(139,436
)
 
$
(950,004
)
 
$
(580,350
)
 
$
(59,660
)
 
$
(60,142
)
 
$
(216,729
)
 
$
(302,197
)
Net realized gains (losses)
 
1,043,343
     
(608,245
)
   
3,981,673
     
1,243,214
     
19,777,825
     
4,193,256
     
3,020,803
     
686,620
     
23,350,199
     
5,442,783
 
Net unrealized gains (losses)
 
1,739,935
     
(14,566,351
)
   
467,195
     
1,006,266
     
8,157,503
     
10,677,698
     
139,521
     
567,446
     
5,223,282
     
7,259,782
 
Increase (Decrease) in net assets from
                                                                             
operations
$
16,449,166
   
$
1,408,518
   
$
4,239,129
   
$
2,110,044
   
$
26,985,324
   
$
14,290,604
   
$
3,100,664
   
$
1,193,924
   
$
28,356,752
   
$
12,400,368
 
                                                                               
Contract Owner Transactions:
                                                                             
Accumulation Activity:
                                                                             
Purchase payments received
$
1,669,446
   
$
1,877,206
   
$
446,346
   
$
295,725
   
$
1,020,027
   
$
716,020
   
$
231,030
   
$
219,342
   
$
1,117,644
   
$
778,821
 
Net transfers between Sub-Accounts and
                                                                             
Fixed Account
 
(2,403,644
)
   
(10,914,620
)
   
834,737
     
(114,486
)
   
5,042,260
     
806,816
     
3,396,874
     
3,293,495
     
18,016,000
     
24,618,251
 
Withdrawals, surrenders, annuitizations
                                                                             
and contract charges
 
(44,119,232
)
   
(45,388,131
)
   
(2,865,599
)
   
(1,611,402
)
   
(21,189,319
)
   
(15,624,729
)
   
(2,901,252
)
   
(518,923
)
   
(22,779,644
)
   
(14,876,076
)
Net accumulation activity
$
(44,853,430
)
 
$
(54,425,545
)
 
$
(1,584,516
)
 
$
(1,430,163
)
 
$
(15,127,032
)
 
$
(14,101,893
)
 
$
726,652
   
$
2,993,914
   
$
(3,646,000
)
 
$
10,520,996
 
                                                                               
Annuitization Activity:
                                                                             
Annuitizations
$
46,421
   
$
177,130
   
$
-
   
$
-
   
$
19,077
   
$
10,297
   
$
-
   
$
-
   
$
-
   
$
-
 
Annuity payments and contract charges
 
(302,946
)
   
(133,203
)
   
-
     
-
     
(32,077
)
   
(24,069
)
   
-
     
-
     
(43,454
)
   
(23,404
)
Net transfers between Sub-Accounts
                                                                             
Adjustments to annuity reserves
 
50,603
     
(24,135
)
   
(165
)
   
(81
)
   
(10,659
)
   
(5,406
)
   
-
     
-
     
(29,289
)
   
14,392
 
Net annuitization activity
$
(205,922
)
 
$
19,792
   
$
(165
)
 
$
(81
)
 
$
(23,659
)
 
$
(19,178
)
 
$
-
   
$
-
   
$
(72,743
)
 
$
(9,012
)
Increase (Decrease) in net assets from
                                                                             
contract owner transactions
$
(45,059,352
)
 
$
(54,405,753
)
 
$
(1,584,681
)
 
$
(1,430,244
)
 
$
(15,150,691
)
 
$
(14,121,071
)
 
$
726,652
   
$
2,993,914
   
$
(3,718,743
)
 
$
10,511,984
 
                                                                               
Increase (Decrease) in net assets
$
(28,610,186
)
 
$
(52,997,235
)
 
$
2,654,448
   
$
679,800
   
$
11,834,633
   
$
169,533
   
$
3,827,316
   
$
4,187,838
   
$
24,638,009
   
$
22,912,352
 
                                                                               
Net Assets:
                                                                             
Beginning of year
$
214,798,743
   
$
267,795,978
   
$
18,247,713
   
$
17,567,913
   
$
119,334,575
   
$
119,165,042
   
$
10,873,687
   
$
6,685,849
   
$
105,062,829
   
$
82,150,477
 
End of year
$
186,188,557
   
$
214,798,743
   
$
20,902,161
   
$
18,247,713
   
$
131,169,208
   
$
119,334,575
   
$
14,701,003
   
$
10,873,687
   
$
129,700,838
   
$
105,062,829
 
                                                                               
Unit Transactions:
                                                                             
Beginning of year
 
14,094,783
     
17,473,238
     
1,221,898
     
1,328,474
     
8,840,529
     
9,969,224
     
661,889
     
464,476
     
5,984,457
     
5,206,659
 
Purchased
 
116,036
     
120,125
     
27,024
     
21,208
     
66,415
     
55,567
     
11,654
     
13,590
     
57,377
     
46,241
 
Transferred between Sub-Accounts and
                                                                             
Fixed Accumulation Account
 
(155,238
)
   
(690,416
)
   
47,674
     
(9,706
)
   
304,306
     
65,086
     
183,092
     
218,018
     
893,568
     
1,586,799
 
Withdrawn, Surrendered and Annuitized
 
(2,708,002
)
   
(2,808,164
)
   
(170,368
)
   
(118,078
)
   
(1,360,519
)
   
(1,249,348
)
   
(153,365
)
   
(34,195
)
   
(1,097,291
)
   
(855,242
)
End of year
 
11,347,579
     
14,094,783
     
1,126,228
     
1,221,898
     
7,850,731
     
8,840,529
     
703,270
     
661,889
     
5,838,111
     
5,984,457
 
 
 
 
 
 
 
See notes to financial statements
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
 
M1B
 
MIS
 
MFL
 
MIT
 
MC1
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
   
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
 
   
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
 
 
 
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
 
Operations:
                                                                             
Net investment income (loss)
$
(1,312,647
)
 
$
(1,033,378
)
 
$
(4,462,523
)
 
$
(3,558,811
)
 
$
(2,603,982
)
 
$
(1,196,005
)
 
$
(4,765,684
)
 
$
(4,043,090
)
 
$
(617,659
)
 
$
(657,849
)
Net realized gains (losses)
 
2,840,609
     
906,367
     
(32,516,504
)
   
(52,016,751
)
   
4,853,248
     
1,694,726
     
(28,871,748
)
   
(49,530,970
)
   
2,599,183
     
1,461,744
 
Net unrealized gains (losses)
 
2,795,592
     
2,046,378
     
55,634,010
     
64,611,410
     
24,392,057
     
8,643,645
     
120,577,334
     
105,268,694
     
(1,843,274
)
   
(452,260
)
Increase (Decrease) in net assets from
                                                                             
operations
$
4,323,554
   
$
1,919,367
   
$
18,654,983
   
$
9,035,848
   
$
26,641,323
   
$
9,142,366
   
$
86,939,902
   
$
51,694,634
   
$
138,250
   
$
351,635
 
                                                                               
Contract Owner Transactions:
                                                                             
Accumulation Activity:
                                                                             
Purchase payments received
$
6,419,803
   
$
6,618,077
   
$
2,703,815
   
$
2,961,399
   
$
81,073,506
   
$
48,524,695
   
$
7,051,917
   
$
7,191,804
   
$
847,927
   
$
1,776,762
 
Net transfers between Sub-Accounts and
                                                                             
Fixed Account
 
(1,867,565
)
   
(176,125
)
   
(20,440,145
)
   
(25,634,138
)
   
20,863,108
     
62,520,334
     
(26,928,173
)
   
(32,262,023
)
   
(1,022,157
)
   
(2,379,908
)
Withdrawals, surrenders, annuitizations
                                                                             
and contract charges
 
(8,892,827
)
   
(5,407,268
)
   
(57,038,071
)
   
(52,665,488
)
   
(17,984,649
)
   
(10,225,205
)
   
(165,854,065
)
   
(161,313,860
)
   
(5,000,852
)
   
(3,429,952
)
Net accumulation activity
$
(4,340,589
)
 
$
1,034,684
   
$
(74,774,401
)
 
$
(75,338,227
)
 
$
83,951,965
   
$
100,819,824
   
$
(185,730,321
)
 
$
(186,384,079
)
 
$
(5,175,082
)
 
$
(4,033,098
)
                                                                               
Annuitization Activity:
                                                                             
Annuitizations
$
-
   
$
-
   
$
136,017
   
$
167,871
   
$
-
   
$
9,176
   
$
442,410
   
$
265,966
   
$
-
   
$
-
 
Annuity payments and contract charges
 
(1,353
)
   
(1,322
)
   
(95,740
)
   
(96,365
)
   
(4,041
)
   
(3,030
)
   
(510,623
)
   
(584,424
)
   
(1,498
)
   
(1,482
)
Net transfers between Sub-Accounts
                                                                             
Adjustments to annuity reserves
 
(157
)
   
(150
)
   
(8,117
)
   
(3,497
)
   
(871
)
   
(768
)
   
(142,634
)
   
(37,994
)
   
(140
)
   
(162
)
Net annuitization activity
$
(1,510
)
 
$
(1,472
)
 
$
32,160
   
$
68,009
   
$
(4,912
)
 
$
5,378
   
$
(210,847
)
 
$
(356,452
)
 
$
(1,638
)
 
$
(1,644
)
Increase (Decrease) in net assets from
                                                                             
contract owner transactions
$
(4,342,099
)
 
$
1,033,212
   
$
(74,742,241
)
 
$
(75,270,218
)
 
$
83,947,053
   
$
100,825,202
   
$
(185,941,168
)
 
$
(186,740,531
)
 
$
(5,176,720
)
 
$
(4,034,742
)
                                                                               
Increase (Decrease) in net assets
$
(18,545
)
 
$
2,952,579
   
$
(56,087,258
)
 
$
(66,234,370
)
 
$
110,588,376
   
$
109,967,568
   
$
(99,001,266
)
 
$
(135,045,897
)
 
$
(5,038,470
)
 
$
(3,683,107
)
                                                                               
Net Assets:
                                                                             
Beginning of year
$
78,659,290
   
$
75,706,711
   
$
365,666,252
   
$
431,900,622
   
$
185,054,959
   
$
75,087,391
   
$
858,600,168
   
$
993,646,065
   
$
40,389,836
   
$
44,072,943
 
End of year
$
78,640,745
   
$
78,659,290
   
$
309,578,994
   
$
365,666,252
   
$
295,643,335
   
$
185,054,959
   
$
759,598,902
   
$
858,600,168
   
$
35,351,366
   
$
40,389,836
 
                                                                               
Unit Transactions:
                                                                             
Beginning of year
 
7,285,892
     
7,277,585
     
43,809,878
     
52,900,145
     
14,452,676
     
7,171,814
     
59,467,044
     
71,195,865
     
3,978,465
     
4,467,480
 
Purchased
 
498,468
     
585,724
     
331,428
     
365,565
     
5,525,704
     
3,620,458
     
494,788
     
576,585
     
83,713
     
168,616
 
Transferred between Sub-Accounts and
                                                                             
Fixed Accumulation Account
 
(154,128
)
   
(16,700
)
   
(2,507,580
)
   
(3,254,704
)
   
1,386,179
     
4,587,800
     
(1,858,078
)
   
(2,376,201
)
   
(126,108
)
   
(287,385
)
Withdrawn, Surrendered and Annuitized
 
(866,737
)
   
(560,717
)
   
(6,246,085
)
   
(6,201,128
)
   
(1,441,814
)
   
(927,396
)
   
(10,181,494
)
   
(9,929,205
)
   
(549,335
)
   
(370,246
)
End of year
 
6,763,495
     
7,285,892
     
35,387,641
     
43,809,878
     
19,922,745
     
14,452,676
     
47,922,260
     
59,467,044
     
3,386,735
     
3,978,465
 
 
 
 
 
 
 
See notes to financial statements
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
 
MCS
 
MCV
 
MM1
 
MMS
 
M1A
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
   
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
 
   
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
 
 
 
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
 
Operations:
                                                                             
Net investment income (loss)
$
(893,129
)
 
$
(1,052,820
)
 
$
(420,532
)
 
$
(407,130
)
 
$
3,338,884
   
$
753,497
   
$
5,907,513
   
$
2,633,473
   
$
(1,785,935
)
 
$
(1,099,248
)
Net realized gains (losses)
 
5,021,236
     
3,972,155
     
3,659,414
     
3,818,857
     
-
     
-
     
-
     
-
     
4,587,817
     
696,265
 
Net unrealized gains (losses)
 
(4,040,962
)
   
(2,471,284
)
   
(1,087,861
)
   
(2,039,365
)
   
-
     
-
     
-
     
-
     
9,393,835
     
4,109,208
 
Increase (Decrease) in net assets from
                                                                             
operations
$
87,145
   
$
448,051
   
$
2,151,021
   
$
1,372,362
   
$
3,338,884
   
$
753,497
   
$
5,907,513
   
$
2,633,473
   
$
12,195,717
   
$
3,706,225
 
                                                                               
Contract Owner Transactions:
                                                                             
Accumulation Activity:
                                                                             
Purchase payments received
$
447,221
   
$
496,352
   
$
544,143
   
$
1,740,028
   
$
47,732,535
   
$
35,338,140
   
$
10,379,663
   
$
10,162,763
   
$
36,655,110
   
$
24,188,648
 
Net transfers between Sub-Accounts and
                                                                             
Fixed Account
 
(3,463,195
)
   
(4,910,417
)
   
(1,040,782
)
   
272,585
     
24,941,438
     
20,039,535
     
91,383,956
     
71,780,580
     
5,504,921
     
4,241,256
 
Withdrawals, surrenders, annuitizations
                                                                             
and contract charges
 
(12,252,132
)
   
(11,189,733
)
   
(2,835,250
)
   
(1,811,200
)
   
(39,267,818
)
   
(22,962,808
)
   
(116,844,137
)
   
(121,034,104
)
   
(8,526,656
)
   
(4,050,830
)
Net accumulation activity
$
(15,268,106
)
 
$
(15,603,798
)
 
$
(3,331,889
)
 
$
201,413
   
$
33,406,155
   
$
32,414,867
   
$
(15,080,518
)
 
$
(39,090,761
)
 
$
33,633,375
   
$
24,379,074
 
                                                                               
Annuitization Activity:
                                                                             
Annuitizations
$
8,063
   
$
-
   
$
-
   
$
-
   
$
-
   
$
17,988
   
$
194,051
   
$
408,596
   
$
-
   
$
9,537
 
Annuity payments and contract charges
 
(12,655
)
   
(16,223
)
   
(151
)
   
(144
)
   
(23,945
)
   
(22,657
)
   
(285,303
)
   
(289,212
)
   
(7,355
)
   
(6,180
)
Net transfers between Sub-Accounts
                                                                             
Adjustments to annuity reserves
 
3,251
     
(1,687
)
   
(23
)
   
(20
)
   
(2,127
)
   
(2,552
)
   
(34,535
)
   
4,455
     
(938
)
   
(753
)
Net annuitization activity
$
(1,341
)
 
$
(17,910
)
 
$
(174
)
 
$
(164
)
 
$
(26,072
)
 
$
(7,221
)
 
$
(125,787
)
 
$
123,839
   
$
(8,293
)
 
$
2,604
 
Increase (Decrease) in net assets from
                                                                             
contract owner transactions
$
(15,269,447
)
 
$
(15,621,708
)
 
$
(3,332,063
)
 
$
201,249
   
$
33,380,083
   
$
32,407,646
   
$
(15,206,305
)
 
$
(38,966,922
)
 
$
33,625,082
   
$
24,381,678
 
                                                                               
Increase (Decrease) in net assets
$
(15,182,302
)
 
$
(15,173,657
)
 
$
(1,181,042
)
 
$
1,573,611
   
$
36,718,967
   
$
33,161,143
   
$
(9,298,792
)
 
$
(36,333,449
)
 
$
45,820,799
   
$
28,087,903
 
                                                                               
Net Assets:
                                                                             
Beginning of year
$
68,651,430
   
$
83,825,087
   
$
25,549,351
   
$
23,975,740
   
$
117,199,576
   
$
84,038,433
   
$
191,927,367
   
$
228,260,816
   
$
82,239,579
   
$
54,151,676
 
End of year
$
53,469,128
   
$
68,651,430
   
$
24,368,309
   
$
25,549,351
   
$
153,918,543
   
$
117,199,576
   
$
182,628,575
   
$
191,927,367
   
$
128,060,378
   
$
82,239,579
 
                                                                               
Unit Transactions:
                                                                             
Beginning of year
 
12,048,420
     
14,935,080
     
1,682,084
     
1,649,863
     
11,958,338
     
8,633,307
     
15,938,732
     
19,134,186
     
6,422,025
     
4,707,914
 
Purchased
 
78,025
     
91,977
     
34,925
     
126,139
     
4,902,533
     
3,695,752
     
836,746
     
837,549
     
2,450,426
     
1,817,450
 
Transferred between Sub-Accounts and
                                                                             
Fixed Accumulation Account
 
(638,672
)
   
(937,855
)
   
(66,820
)
   
32,028
     
2,188,498
     
1,491,596
     
6,692,374
     
5,232,383
     
376,434
     
281,762
 
Withdrawn, Surrendered and Annuitized
 
(2,164,160
)
   
(2,040,782
)
   
(182,968
)
   
(125,946
)
   
(3,719,366
)
   
(1,862,317
)
   
(8,715,904
)
   
(9,265,386
)
   
(704,525
)
   
(385,101
)
End of year
 
9,323,613
     
12,048,420
     
1,467,221
     
1,682,084
     
15,330,003
     
11,958,338
     
14,751,948
     
15,938,732
     
8,544,360
     
6,422,025
 
 
 
 
 
 
 
See notes to financial statements
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
 
NWD
 
RE1
 
RES
 
RG1
 
RGS
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
   
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
 
   
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
 
 
 
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
 
Operations:
                                                                             
Net investment income (loss)
$
(1,918,070
)
 
$
(2,066,947
)
 
$
(321,736
)
 
$
(309,409
)
 
$
(2,351,141
)
 
$
(3,088,143
)
 
$
(126,087
)
 
$
(101,190
)
 
$
(634,584
)
 
$
(578,321
)
Net realized gains (losses)
 
2,657,230
     
(4,566,892
)
   
1,625,266
     
886,042
     
(30,044,374
)
   
(46,532,878
)
   
864,164
     
288,429
     
3,354,086
     
1,111,794
 
Net unrealized gains (losses)
 
13,402,924
     
10,556,317
     
1,012,634
     
960,746
     
58,868,032
     
72,072,584
     
559,182
     
248,578
     
5,825,404
     
3,243,621
 
Increase (Decrease) in net assets from
                                                                             
operations
$
14,142,084
   
$
3,922,478
   
$
2,316,164
   
$
1,537,379
   
$
26,472,517
   
$
22,451,563
   
$
1,297,259
   
$
435,817
   
$
8,544,906
   
$
3,777,094
 
                                                                               
Contract Owner Transactions:
                                                                             
Accumulation Activity:
                                                                             
Purchase payments received
$
948,849
   
$
847,170
   
$
2,310,816
   
$
3,237,528
   
$
3,106,787
   
$
2,711,614
   
$
241,147
   
$
30,188
   
$
743,733
   
$
696,223
 
Net transfers between Sub-Accounts and
                                                                             
Fixed Account
 
(4,599,333
)
   
(10,303,966
)
   
(359,253
)
   
(44,410
)
   
(16,159,167
)
   
(16,842,629
)
   
2,784,437
     
387,312
     
6,351,781
     
5,711,630
 
Withdrawals, surrenders, annuitizations
                                                                             
and contract charges
 
(22,572,953
)
   
(21,263,992
)
   
(3,243,998
)
   
(2,196,371
)
   
(68,380,487
)
   
(71,202,208
)
   
(1,631,089
)
   
(774,018
)
   
(15,821,795
)
   
(12,416,009
)
Net accumulation activity
$
(26,223,437
)
 
$
(30,720,788
)
 
$
(1,292,435
)
 
$
996,747
   
$
(81,432,867
)
 
$
(85,333,223
)
 
$
1,394,495
   
$
(356,518
)
 
$
(8,726,281
)
 
$
(6,008,156
)
                                                                               
Annuitization Activity:
                                                                             
Annuitizations
$
44,029
   
$
44,442
   
$
-
   
$
-
   
$
51,212
   
$
30,358
   
$
-
   
$
-
   
$
-
   
$
14,165
 
Annuity payments and contract charges
 
(47,257
)
   
(49,118
)
   
(1,840
)
   
(1,798
)
   
(239,516
)
   
(264,185
)
   
-
     
-
     
(41,670
)
   
(22,485
)
Net transfers between Sub-Accounts
                                                                             
Adjustments to annuity reserves
 
(8,874
)
   
(9,087
)
   
(218
)
   
(198
)
   
(74,711
)
   
46,003
     
-
     
-
     
2,742
     
(7,062
)
Net annuitization activity
$
(12,102
)
 
$
(13,763
)
 
$
(2,058
)
 
$
(1,996
)
 
$
(263,015
)
 
$
(187,824
)
 
$
-
   
$
-
   
$
(38,928
)
 
$
(15,382
)
Increase (Decrease) in net assets from
                                                                             
contract owner transactions
$
(26,235,539
)
 
$
(30,734,551
)
 
$
(1,294,493
)
 
$
994,751
   
$
(81,695,882
)
 
$
(85,521,047
)
 
$
1,394,495
   
$
(356,518
)
 
$
(8,765,209
)
 
$
(6,023,538
)
                                                                               
Increase (Decrease) in net assets
$
(12,093,455
)
 
$
(26,812,073
)
 
$
1,021,671
   
$
2,532,130
   
$
(55,223,365
)
 
$
(63,069,484
)
 
$
2,691,754
   
$
79,299
   
$
(220,303
)
 
$
(2,246,444
)
                                                                               
Net Assets:
                                                                             
Beginning of year
$
137,501,927
   
$
164,314,000
   
$
27,431,958
   
$
24,899,828
   
$
352,950,696
   
$
416,020,180
   
$
9,951,870
   
$
9,872,571
   
$
78,190,704
   
$
80,437,148
 
End of year
$
125,408,472
   
$
137,501,927
   
$
28,453,629
   
$
27,431,958
   
$
297,727,331
   
$
352,950,696
   
$
12,643,624
   
$
9,951,870
   
$
77,970,401
   
$
78,190,704
 
                                                                               
Unit Transactions:
                                                                             
Beginning of year
 
12,797,342
     
15,598,558
     
2,260,668
     
2,212,955
     
23,187,138
     
28,414,936
     
870,283
     
905,199
     
6,688,530
     
7,171,116
 
Purchased
 
85,580
     
78,127
     
160,843
     
266,534
     
239,177
     
209,773
     
20,630
     
2,824
     
62,559
     
60,784
 
Transferred between Sub-Accounts and
                                                                             
Fixed Accumulation Account
 
(435,237
)
   
(951,994
)
   
(47,374
)
   
(16,685
)
   
(1,153,335
)
   
(1,185,133
)
   
227,234
     
33,373
     
540,983
     
493,062
 
Withdrawn, Surrendered and Annuitized
 
(1,823,317
)
   
(1,927,349
)
   
(261,426
)
   
(202,136
)
   
(4,087,458
)
   
(4,252,438
)
   
(138,731
)
   
(71,113
)
   
(1,288,488
)
   
(1,036,432
)
End of year
 
10,624,368
     
12,797,342
     
2,112,711
     
2,260,668
     
18,185,522
     
23,187,138
     
979,416
     
870,283
     
6,003,584
     
6,688,530
 
 
 
 
 
 
 
See notes to financial statements
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
 
RI1
 
RIS
 
SG1
 
SGS
 
SI1
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
   
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
 
   
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
 
 
 
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
 
Operations:
                                                                             
Net investment income (loss)
$
(917,784
)
 
$
(802,386
)
 
$
(332,182
)
 
$
(576,670
)
 
$
(669,696
)
 
$
(635,402
)
 
$
(474,075
)
 
$
(442,231
)
 
$
891,825
   
$
1,175,357
 
Net realized gains (losses)
 
12,996,679
     
3,963,011
     
14,119,271
     
3,057,266
     
1,338,102
     
837,007
     
628,136
     
(2,028,240
)
   
313,098
     
463,425
 
Net unrealized gains (losses)
 
13,500,925
     
7,200,026
     
9,539,121
     
9,687,272
     
1,146,347
     
(369,892
)
   
1,301,843
     
2,214,864
     
(203,176
)
   
(1,648,182
)
Increase (Decrease) in net assets from
                                                                             
operations
$
25,579,820
   
$
10,360,651
   
$
23,326,210
   
$
12,167,868
   
$
1,814,753
   
$
(168,287
)
 
$
1,455,904
   
$
(255,607
)
 
$
1,001,747
   
$
(9,400
)
                                                                               
Contract Owner Transactions:
                                                                             
Accumulation Activity:
                                                                             
Purchase payments received
$
36,303,078
   
$
21,667,728
   
$
912,018
   
$
451,503
   
$
2,024,888
   
$
3,477,517
   
$
424,552
   
$
116,817
   
$
244,594
   
$
348,779
 
Net transfers between Sub-Accounts and
                                                                             
Fixed Account
 
7,278,035
     
(844,724
)
   
12,028,268
     
5,119,489
     
(867,119
)
   
(1,313,001
)
   
(2,627,730
)
   
(3,430,862
)
   
1,537,052
     
1,226,603
 
Withdrawals, surrenders, annuitizations
                                                                             
and contract charges
 
(7,763,750
)
   
(3,685,141
)
   
(16,597,323
)
   
(11,179,077
)
   
(3,972,235
)
   
(3,266,776
)
   
(5,404,528
)
   
(5,251,601
)
   
(3,572,110
)
   
(3,109,910
)
Net accumulation activity
$
35,817,363
   
$
17,137,863
   
$
(3,657,037
)
 
$
(5,608,085
)
 
$
(2,814,466
)
 
$
(1,102,260
)
 
$
(7,607,706
)
 
$
(8,565,646
)
 
$
(1,790,464
)
 
$
(1,534,528
)
                                                                               
Annuitization Activity:
                                                                             
Annuitizations
$
-
   
$
8,182
   
$
-
   
$
24,750
   
$
-
   
$
-
   
$
52,641
   
$
-
   
$
-
   
$
-
 
Annuity payments and contract charges
 
(2,212
)
   
(1,356
)
   
(23,735
)
   
(23,151
)
   
(234
)
   
(234
)
   
(2,530
)
   
(17,921
)
   
(3,058
)
   
(3,091
)
Net transfers between Sub-Accounts
                                                                             
Adjustments to annuity reserves
 
(174
)
   
(107
)
   
(2,259
)
   
4,117
     
(31
)
   
(30
)
   
(445
)
   
(499
)
   
(335
)
   
(311
)
Net annuitization activity
$
(2,386
)
 
$
6,719
   
$
(25,994
)
 
$
5,716
   
$
(265
)
 
$
(264
)
 
$
49,666
   
$
(18,420
)
 
$
(3,393
)
 
$
(3,402
)
Increase (Decrease) in net assets from
                                                                             
contract owner transactions
$
35,814,977
   
$
17,144,582
   
$
(3,683,031
)
 
$
(5,602,369
)
 
$
(2,814,731
)
 
$
(1,102,524
)
 
$
(7,558,040
)
 
$
(8,584,066
)
 
$
(1,793,857
)
 
$
(1,537,930
)
                                                                               
Increase (Decrease) in net assets
$
61,394,797
   
$
27,505,233
   
$
19,643,179
   
$
6,565,499
   
$
(999,978
)
 
$
(1,270,811
)
 
$
(6,102,136
)
 
$
(8,839,673
)
 
$
(792,110
)
 
$
(1,547,330
)
                                                                               
Net Assets:
                                                                             
Beginning of year
$
87,231,876
   
$
59,726,643
   
$
91,829,693
   
$
85,264,194
   
$
39,158,679
   
$
40,429,490
   
$
36,169,909
   
$
45,009,582
   
$
22,487,758
   
$
24,035,088
 
End of year
$
148,626,673
   
$
87,231,876
   
$
111,472,872
   
$
91,829,693
   
$
38,158,701
   
$
39,158,679
   
$
30,067,773
   
$
36,169,909
   
$
21,695,648
   
$
22,487,758
 
                                                                               
Unit Transactions:
                                                                             
Beginning of year
 
5,123,155
     
4,045,282
     
6,756,158
     
7,228,881
     
3,249,303
     
3,351,218
     
5,803,755
     
7,207,008
     
1,805,113
     
1,930,592
 
Purchased
 
1,831,103
     
1,395,767
     
60,752
     
34,560
     
156,837
     
295,366
     
66,279
     
19,799
     
19,389
     
28,196
 
Transferred between Sub-Accounts and
                                                                             
Fixed Accumulation Account
 
372,408
     
(59,636
)
   
700,213
     
352,425
     
(77,359
)
   
(115,065
)
   
(428,005
)
   
(602,554
)
   
106,573
     
95,966
 
Withdrawn, Surrendered and Annuitized
 
(424,632
)
   
(258,258
)
   
(995,108
)
   
(859,708
)
   
(334,648
)
   
(282,216
)
   
(824,716
)
   
(820,498
)
   
(268,992
)
   
(249,641
)
End of year
 
6,902,034
     
5,123,155
     
6,522,015
     
6,756,158
     
2,994,133
     
3,249,303
     
4,617,313
     
5,803,755
     
1,662,083
     
1,805,113
 
 
 
 
 
 
 
See notes to financial statements
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
 
SIS
 
SVS
 
TE1
 
TEC
 
MFJ
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
   
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
 
   
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
 
 
 
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
 
Operations:
                                                                             
Net investment income (loss)
$
2,520,993
   
$
3,482,491
   
$
(107,139
)
 
$
(100,156
)
 
$
(47,938
)
 
$
(47,195
)
 
$
(268,139
)
 
$
(284,573
)
 
$
5,629,394
   
$
3,368,619
 
Net realized gains (losses)
 
964,898
     
1,796,424
     
1,100,321
     
1,445,326
     
327,087
     
60,025
     
1,238,694
     
(746,760
)
   
34,752,066
     
18,269,552
 
Net unrealized gains (losses)
 
(769,246
)
   
(5,042,200
)
   
50,313
     
(1,623,798
)
   
278,425
     
103,449
     
2,358,913
     
1,615,211
     
27,167,038
     
(14,278,009
)
Increase (Decrease) in net assets from
                                                                             
operations
$
2,716,645
   
$
236,715
   
$
1,043,495
   
$
(278,628
)
 
$
557,574
   
$
116,279
   
$
3,329,468
   
$
583,878
   
$
67,548,498
   
$
7,360,162
 
                                                                               
Contract Owner Transactions:
                                                                             
Accumulation Activity:
                                                                             
Purchase payments received
$
434,650
   
$
798,330
   
$
66,148
   
$
356,224
   
$
176,922
   
$
198,085
   
$
481,499
   
$
98,390
   
$
152,043,446
   
$
231,095,465
 
Net transfers between Sub-Accounts and
                                                                             
Fixed Account
 
3,232,949
     
3,030,381
     
(1,688,899
)
   
(444,523
)
   
(402,364
)
   
(242,569
)
   
(863,305
)
   
(2,142,311
)
   
(27,841,332
)
   
3,174,435
 
Withdrawals, surrenders, annuitizations
                                                                             
and contract charges
 
(11,701,524
)
   
(10,732,024
)
   
(968,571
)
   
(557,222
)
   
(561,321
)
   
(328,049
)
   
(3,110,610
)
   
(2,624,210
)
   
(69,873,385
)
   
(45,382,250
)
Net accumulation activity
$
(8,033,925
)
 
$
(6,903,313
)
 
$
(2,591,322
)
 
$
(645,521
)
 
$
(786,763
)
 
$
(372,533
)
 
$
(3,492,416
)
 
$
(4,668,131
)
 
$
54,328,729
   
$
188,887,650
 
                                                                               
Annuitization Activity:
                                                                             
Annuitizations
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
36,380
   
$
72,929
 
Annuity payments and contract charges
 
(20,161
)
   
(20,803
)
   
-
     
-
     
-
     
-
     
(6,059
)
   
(936
)
   
(70,667
)
   
(58,225
)
Net transfers between Sub-Accounts
                                                                             
Adjustments to annuity reserves
 
(10,187
)
   
(408
)
   
-
     
-
     
-
     
-
     
(1,212
)
   
(859
)
   
(4,478
)
   
(3,410
)
Net annuitization activity
$
(30,348
)
 
$
(21,211
)
 
$
-
   
$
-
   
$
-
   
$
-
   
$
(7,271
)
 
$
(1,795
)
 
$
(38,765
)
 
$
11,294
 
Increase (Decrease) in net assets from
                                                                             
contract owner transactions
$
(8,064,273
)
 
$
(6,924,524
)
 
$
(2,591,322
)
 
$
(645,521
)
 
$
(786,763
)
 
$
(372,533
)
 
$
(3,499,687
)
 
$
(4,669,926
)
 
$
54,289,964
   
$
188,898,944
 
                                                                               
Increase (Decrease) in net assets
$
(5,347,628
)
 
$
(6,687,809
)
 
$
(1,547,827
)
 
$
(924,149
)
 
$
(229,189
)
 
$
(256,254
)
 
$
(170,219
)
 
$
(4,086,048
)
 
$
121,838,462
   
$
196,259,106
 
                                                                               
Net Assets:
                                                                             
Beginning of year
$
58,018,808
   
$
64,706,617
   
$
10,531,335
   
$
11,455,484
   
$
3,377,159
   
$
3,633,413
   
$
18,988,564
   
$
23,074,612
   
$
629,492,828
   
$
433,233,722
 
End of year
$
52,671,180
   
$
58,018,808
   
$
8,983,508
   
$
10,531,335
   
$
3,147,970
   
$
3,377,159
   
$
18,818,345
   
$
18,988,564
   
$
751,331,290
   
$
629,492,828
 
                                                                               
Unit Transactions:
                                                                             
Beginning of year
 
4,397,877
     
4,922,159
     
796,494
     
847,507
     
419,282
     
482,254
     
5,244,561
     
6,675,608
     
49,480,358
     
35,062,662
 
Purchased
 
33,040
     
60,494
     
4,734
     
27,522
     
23,360
     
15,474
     
125,184
     
28,400
     
11,289,045
     
18,109,710
 
Transferred between Sub-Accounts and
                                                                             
Fixed Accumulation Account
 
231,863
     
221,650
     
(113,962
)
   
(35,443
)
   
(41,930
)
   
(34,049
)
   
(265,303
)
   
(666,652
)
   
(2,116,586
)
   
235,672
 
Withdrawn, Surrendered and Annuitized
 
(864,911
)
   
(806,426
)
   
(75,914
)
   
(43,092
)
   
(67,937
)
   
(44,397
)
   
(798,100
)
   
(792,795
)
   
(5,403,322
)
   
(3,927,686
)
End of year
 
3,797,869
     
4,397,877
     
611,352
     
796,494
     
332,775
     
419,282
     
4,306,342
     
5,244,561
     
53,249,495
     
49,480,358
 
 
 
 
 
 
 
See notes to financial statements
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
 
TRS
 
MFE
 
UTS
 
MV1
 
MVS
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
   
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
 
   
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
 
 
 
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
 
Operations:
                                                                             
Net investment income (loss)
$
15,993,894
   
$
16,568,875
   
$
481,991
   
$
(252,739
)
 
$
4,762,209
   
$
(1,263,376
)
 
$
(458,139
)
 
$
(546,127
)
 
$
304,133
   
$
(120,412
)
Net realized gains (losses)
 
52,756,757
     
30,124,782
     
4,442,052
     
1,721,587
     
7,054,717
     
(3,823,076
)
   
12,410,216
     
3,591,472
     
28,870,620
     
10,526,546
 
Net unrealized gains (losses)
 
44,068,445
     
(26,978,207
)
   
8,648,245
     
2,776,709
     
69,924,730
     
47,760,165
     
10,449,720
     
2,471,924
     
24,917,750
     
5,411,309
 
Increase (Decrease) in net assets from
                                                                             
operations
$
112,819,096
   
$
19,715,450
   
$
13,572,288
   
$
4,245,557
   
$
81,741,656
   
$
42,673,713
   
$
22,401,797
   
$
5,517,269
   
$
54,092,503
   
$
15,817,443
 
                                                                               
Contract Owner Transactions:
                                                                             
Accumulation Activity:
                                                                             
Purchase payments received
$
9,552,200
   
$
11,431,545
   
$
12,387,129
   
$
4,654,664
   
$
3,133,153
   
$
2,792,123
   
$
10,039,415
   
$
11,416,522
   
$
2,450,975
   
$
2,381,078
 
Net transfers between Sub-Accounts and
                                                                             
Fixed Account
 
(20,050,896
)
   
19,406,341
     
7,162,826
     
7,184,490
     
8,546,449
     
15,481,759
     
(3,225,271
)
   
(841,120
)
   
3,195,329
     
10,371,692
 
Withdrawals, surrenders, annuitizations
                                                                             
and contract charges
 
(249,489,606
)
   
(238,910,653
)
   
(5,788,717
)
   
(2,704,056
)
   
(65,146,846
)
   
(46,907,679
)
   
(15,420,977
)
   
(8,878,990
)
   
(57,143,884
)
   
(48,991,266
)
Net accumulation activity
$
(259,988,302
)
 
$
(208,072,767
)
 
$
13,761,238
   
$
9,135,098
   
$
(53,467,244
)
 
$
(28,633,797
)
 
$
(8,606,833
)
 
$
1,696,412
   
$
(51,497,580
)
 
$
(36,238,496
)
                                                                               
Annuitization Activity:
                                                                             
Annuitizations
$
465,062
   
$
992,727
   
$
-
   
$
-
   
$
74,385
   
$
27,130
   
$
-
   
$
-
   
$
24,107
   
$
146,311
 
Annuity payments and contract charges
 
(1,154,292
)
   
(1,201,542
)
   
(4,233
)
   
(3,722
)
   
(106,328
)
   
(164,847
)
   
(5,446
)
   
(5,080
)
   
(110,401
)
   
(111,430
)
Net transfers between Sub-Accounts
                                                                             
Adjustments to annuity reserves
 
(72,650
)
   
(31,494
)
   
(853
)
   
(509
)
   
(47,887
)
   
(27,203
)
   
(860
)
   
(568
)
   
(33,540
)
   
(5,205
)
Net annuitization activity
$
(761,880
)
 
$
(240,309
)
 
$
(5,086
)
 
$
(4,231
)
 
$
(79,830
)
 
$
(164,920
)
 
$
(6,306
)
 
$
(5,648
)
 
$
(119,834
)
 
$
29,676
 
Increase (Decrease) in net assets from
                                                                             
contract owner transactions
$
(260,750,182
)
 
$
(208,313,076
)
 
$
13,756,152
   
$
9,130,867
   
$
(53,547,074
)
 
$
(28,798,717
)
 
$
(8,613,139
)
 
$
1,690,764
   
$
(51,617,414
)
 
$
(36,208,820
)
                                                                               
Increase (Decrease) in net assets
$
(147,931,086
)
 
$
(188,597,626
)
 
$
27,328,440
   
$
13,376,424
   
$
28,194,582
   
$
13,874,996
   
$
13,788,658
   
$
7,208,033
   
$
2,475,089
   
$
(20,391,377
)
                                                                               
Net Assets:
                                                                             
Beginning of year
$
1,229,097,435
   
$
1,417,695,061
   
$
37,623,081
   
$
24,246,657
   
$
299,205,027
   
$
285,330,031
   
$
124,900,820
   
$
117,692,787
   
$
311,868,666
   
$
332,260,043
 
End of year
$
1,081,166,349
   
$
1,229,097,435
   
$
64,951,521
   
$
37,623,081
   
$
327,399,609
   
$
299,205,027
   
$
138,689,478
   
$
124,900,820
   
$
314,343,755
   
$
311,868,666
 
                                                                               
Unit Transactions:
                                                                             
Beginning of year
 
61,210,836
     
70,122,337
     
2,310,367
     
1,823,681
     
16,956,503
     
18,353,815
     
9,478,274
     
9,411,407
     
20,463,991
     
22,855,509
 
Purchased
 
484,665
     
578,979
     
525,263
     
235,372
     
181,600
     
154,638
     
644,227
     
866,871
     
147,279
     
159,647
 
Transferred between Sub-Accounts and
                                                                             
Fixed Accumulation Account
 
(1,026,332
)
   
1,293,273
     
362,640
     
443,312
     
379,399
     
938,908
     
(223,330
)
   
(72,334
)
   
131,707
     
693,930
 
Withdrawn, Surrendered and Annuitized
 
(11,467,975
)
   
(10,783,753
)
   
(317,730
)
   
(191,998
)
   
(2,995,314
)
   
(2,490,858
)
   
(1,116,533
)
   
(727,670
)
   
(3,382,010
)
   
(3,245,095
)
End of year
 
49,201,194
     
61,210,836
     
2,880,540
     
2,310,367
     
14,522,188
     
16,956,503
     
8,782,638
     
9,478,274
     
17,360,967
     
20,463,991
 
 
 
 
 
 
See notes to financial statements
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
 
OCA
 
OGG
 
OMG
 
OMS
 
PMB
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
   
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
 
   
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
 
 
 
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
 
Operations:
                                                                             
Net investment income (loss)
$
(601,495
)
 
$
(360,974
)
 
$
(249,841
)
 
$
(96,295
)
 
$
(3,509,576
)
 
$
(1,564,825
)
 
$
(256,231
)
 
$
(162,155
)
 
$
288,485
   
$
104,439
 
Net realized gains (losses)
 
1,241,850
     
621,806
     
1,702,598
     
141,076
     
2,280,562
     
997,053
     
979,682
     
673,180
     
192,144
     
104,174
 
Net unrealized gains (losses)
 
1,453,094
     
737,196
     
2,032,323
     
1,149,890
     
47,044,527
     
9,951,281
     
938,903
     
235,825
     
132,658
     
99,202
 
Increase (Decrease) in net assets from
                                                                             
operations
$
2,093,449
   
$
998,028
   
$
3,485,080
   
$
1,194,671
   
$
45,815,513
   
$
9,383,509
   
$
1,662,354
   
$
746,850
   
$
613,287
   
$
307,815
 
                                                                               
Contract Owner Transactions:
                                                                             
Accumulation Activity:
                                                                             
Purchase payments received
$
4,994,538
   
$
3,706,640
   
$
12,334,808
   
$
4,185,665
   
$
164,759,230
   
$
106,531,165
   
$
5,955,070
   
$
1,821,587
   
$
1,652,427
   
$
1,721,604
 
Net transfers between Sub-Accounts and
                                                                             
Fixed Account
 
1,545,935
     
469,075
     
4,135,316
     
2,233,083
     
47,420,723
     
24,493,311
     
1,418,873
     
469,482
     
3,198,658
     
1,674,201
 
Withdrawals, surrenders, annuitizations
                                                                             
and contract charges
 
(2,735,297
)
   
(2,060,215
)
   
(1,958,017
)
   
(327,334
)
   
(20,128,381
)
   
(8,390,392
)
   
(1,052,171
)
   
(513,553
)
   
(608,351
)
   
(145,675
)
Net accumulation activity
$
3,805,176
   
$
2,115,500
   
$
14,512,107
   
$
6,091,414
   
$
192,051,572
   
$
122,634,084
   
$
6,321,772
   
$
1,777,516
   
$
4,242,734
   
$
3,250,130
 
                                                                               
Annuitization Activity:
                                                                             
Annuitizations
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
41,825
   
$
-
   
$
-
   
$
-
   
$
-
 
Annuity payments and contract charges
 
(2,134
)
   
(2,069
)
   
-
     
-
     
(11,971
)
   
(8,439
)
   
-
     
-
     
-
     
-
 
Net transfers between Sub-Accounts
                                                                             
Adjustments to annuity reserves
 
(285
)
   
(275
)
   
-
     
-
     
(1,233
)
   
(1,189
)
   
-
     
-
     
-
     
-
 
Net annuitization activity
$
(2,419
)
 
$
(2,344
)
 
$
-
   
$
-
   
$
(13,204
)
 
$
32,197
   
$
-
   
$
-
   
$
-
   
$
-
 
Increase (Decrease) in net assets from
                                                                             
contract owner transactions
$
3,802,757
   
$
2,113,156
   
$
14,512,107
   
$
6,091,414
   
$
192,038,368
   
$
122,666,281
   
$
6,321,772
   
$
1,777,516
   
$
4,242,734
   
$
3,250,130
 
                                                                               
Increase (Decrease) in net assets
$
5,896,206
   
$
3,111,184
   
$
17,997,187
   
$
7,286,085
   
$
237,853,881
   
$
132,049,790
   
$
7,984,126
   
$
2,524,366
   
$
4,856,021
   
$
3,557,945
 
                                                                               
Net Assets:
                                                                             
Beginning of year
$
33,917,242
   
$
30,806,058
   
$
13,587,975
   
$
6,301,890
   
$
246,848,978
   
$
114,799,188
   
$
10,694,455
   
$
8,170,089
   
$
5,141,808
   
$
1,583,863
 
End of year
$
39,813,448
   
$
33,917,242
   
$
31,585,162
   
$
13,587,975
   
$
484,702,859
   
$
246,848,978
   
$
18,678,581
   
$
10,694,455
   
$
9,997,829
   
$
5,141,808
 
                                                                               
Unit Transactions:
                                                                             
Beginning of year
 
2,328,976
     
2,178,624
     
991,457
     
514,788
     
17,938,766
     
8,686,835
     
595,796
     
489,698
     
290,180
     
96,856
 
Purchased
 
338,885
     
266,327
     
859,887
     
334,202
     
11,442,718
     
8,106,880
     
313,174
     
109,464
     
92,353
     
103,068
 
Transferred between Sub-Accounts and
                                                                             
Fixed Accumulation Account
 
107,512
     
35,858
     
283,600
     
173,897
     
3,288,425
     
1,836,813
     
71,942
     
27,867
     
186,480
     
99,474
 
Withdrawn, Surrendered and Annuitized
 
(184,959
)
   
(151,833
)
   
(138,119
)
   
(31,430
)
   
(1,471,259
)
   
(691,762
)
   
(55,239
)
   
(31,233
)
   
(34,774
)
   
(9,218
)
End of year
 
2,590,414
     
2,328,976
     
1,996,825
     
991,457
     
31,198,650
     
17,938,766
     
925,673
     
595,796
     
534,239
     
290,180
 
 
 
 
 
 
See notes to financial statements
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
 
PLD
 
PRR
 
PTR
 
PRA
 
PCR
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
   
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
     
Year Ended
 
   
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
 
 
 
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005
     
2006
   
 
2005 (f)
     
2006
   
 
2005 (f)
 
Operations:
                                                                             
Net investment income (loss)
$
8,427,849
   
$
1,853,589
   
$
822,252
   
$
297,897
   
$
1,583,070
   
$
860,696
   
$
67,626
   
$
2,858
   
$
121,321
   
$
3,906
 
Net realized gains (losses)
 
(284,979
)
   
464,096
     
907,137
     
528,393
     
147,028
     
1,003,049
     
2,011
     
470
     
1,639
     
1,675
 
Net unrealized gains (losses)
 
(274,547
)
   
(3,457,393
)
   
(2,111,776
)
   
(753,428
)
   
(454,586
)
   
(1,606,801
)
   
(9,319
)
   
(1,694
)
   
(260,653
)
   
(3,466
)
Increase (Decrease) in net assets from
                                                                             
operations
$
7,868,323
   
$
(1,139,708
)
 
$
(382,387
)
 
$
72,862
   
$
1,275,512
   
$
256,944
   
$
60,318
   
$
1,634
   
$
(137,693
)
 
$
2,115
 
                                                                               
Contract Owner Transactions:
                                                                             
Accumulation Activity:
                                                                             
Purchase payments received
$
159,348,959
   
$
105,227,960
   
$
9,218,232
   
$
9,781,197
   
$
14,542,415
   
$
9,869,887
   
$
646,211
   
$
183,341
   
$
2,908,815
   
$
402,411
 
Net transfers between Sub-Accounts and
                                                                             
Fixed Account
 
83,999,042
     
22,745,263
     
(542,029
)
   
2,413,025
     
3,880,196
     
2,994,776
     
1,191,639
     
6,671
     
1,765,354
     
123,940
 
Withdrawals, surrenders, annuitizations
                                                                             
and contract charges
 
(22,007,150
)
   
(11,014,261
)
   
(3,329,044
)
   
(2,986,060
)
   
(6,786,480
)
   
(5,078,576
)
   
(68,207
)
           
(188,855
)
   
(23,957
)
Net accumulation activity
$
221,340,851
   
$
116,958,962
   
$
5,347,159
   
$
9,208,162
   
$
11,636,131
   
$
7,786,087
   
$
1,769,643
   
$
190,012
   
$
4,485,314
   
$
502,394
 
                                                                               
Annuitization Activity:
                                                                             
Annuitizations
$
-
   
$
55,158
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Annuity payments and contract charges
 
(25,310
)
   
(21,651
)
   
-
     
-
     
(4,739
)
   
(4,855
)
   
-
     
-
     
-
     
-
 
Net transfers between Sub-Accounts
                                                                             
Adjustments to annuity reserves
 
(2,779
)
   
(3,300
)
   
-
     
-
     
(977
)
   
(997
)
   
-
     
-
     
-
     
-
 
Net annuitization activity
$
(28,089
)
 
$
30,207
   
$
-
   
$
-
   
$
(5,716
)
 
$
(5,852
)
 
$
-
   
$
-
   
$
-
   
$
-
 
Increase (Decrease) in net assets from
                                                                             
contract owner transactions
$
221,312,762
   
$
116,989,169
   
$
5,347,159
   
$
9,208,162
   
$
11,630,415
   
$
7,780,235
   
$
1,769,643
   
$
190,012
   
$
4,485,314
   
$
502,394
 
                                                                               
Increase (Decrease) in net assets
$
229,181,085
   
$
115,849,461
   
$
4,964,772
   
$
9,281,024
   
$
12,905,927
   
$
8,037,179
   
$
1,829,961
   
$
191,646
   
$
4,347,621
   
$
504,509
 
                                                                               
Net Assets:
                                                                             
Beginning of year
$
234,513,041
   
$
118,663,580
   
$
32,648,274
   
$
23,367,250
   
$
57,410,982
   
$
49,373,803
   
$
191,646
   
$
-
   
$
504,509
   
$
-
 
End of year
$
463,694,126
   
$
234,513,041
   
$
37,613,046
   
$
32,648,274
   
$
70,316,909
   
$
57,410,982
   
$
2,021,607
   
$
191,646
   
$
4,852,130
   
$
504,509
 
                                                                               
Unit Transactions:
                                                                             
Beginning of year
 
23,604,352
     
11,851,375
     
2,712,386
     
1,942,972
     
5,192,072
     
4,491,441
     
18,761
     
-
     
49,012
     
-
 
Purchased
 
16,020,017
     
10,785,554
     
774,935
     
820,258
     
1,310,352
     
901,835
     
63,448
     
18,109
     
287,349
     
39,388
 
Transferred between Sub-Accounts and
                                                                             
Fixed Accumulation Account
 
8,367,707
     
2,287,480
     
(44,601
)
   
203,121
     
344,535
     
271,940
     
117,166
     
652
     
176,858
     
11,915
 
Withdrawn, Surrendered and Annuitized
 
(2,310,892
)
   
(1,320,057
)
   
(280,261
)
   
(253,965
)
   
(614,999
)
   
(473,144
)
   
(6,841
)
   
-
     
(18,429
)
   
(2,291
)
End of year
 
45,681,184
     
23,604,352
     
3,162,459
     
2,712,386
     
6,231,960
     
5,192,072
     
192,534
     
18,761
     
494,790
     
49,012
 
  1. For the period October 31, 2005 (commencement of operations) through December 31, 2005.
  2.  
     
     
     
     
     
    See notes to financial statements
     
    Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
    Statements of Changes in Net Assets - continued
     
    SSA
     
    LGF
     
    IGB
     
    SRE
     
    SC3
     
    Sub-Account
     
    Sub-Account
     
    Sub-Account
     
    Sub-Account
     
    Sub-Account
       
    Year Ended
         
    Year Ended
         
    Year Ended
         
    Year Ended
         
    Year Ended
         
    Year Ended
         
    Year Ended
         
    Year Ended
         
    Year Ended
         
    Year Ended
     
       
    December 31,
         
    December 31,
         
    December 31,
         
    December 31,
         
    December 31,
         
    December 31,
         
    December 31,
         
    December 31,
         
    December 31,
         
    December 31,
     
     
     
    2006
       
     
    2005
         
    2006 (h)
       
     
    2005
         
    2006
       
     
    2005
         
    2006
       
     
    2005
         
    2006
       
     
    2005
     
    Operations:
                                                                                 
    Net investment income (loss)
    $
    (7,360
    )
     
    $
    (24,395
    )
     
    $
    (3,024
    )
     
    $
    -
       
    $
    204,136
       
    $
    55,369
       
    $
    (274,592
    )
     
    $
    (139,876
    )
     
    $
    (56,409
    )
     
    $
    (46,718
    )
    Net realized gains (losses)
     
    (20,216
    )
       
    216,805
         
    2,073
         
    -
         
    23,468
         
    14,905
         
    7,699,237
         
    3,691,782
         
    3,029,457
         
    2,635,319
     
    Net unrealized gains (losses)
     
    590,630
         
    (225,740
    )
       
    42,910
         
    -
         
    32,432
         
    (75,195
    )
       
    14,763,157
         
    (155,245
    )
       
    2,931,840
         
    (1,236,264
    )
    Increase (Decrease) in net assets from
                                                                                 
    operations
    $
    563,054
       
    $
    (33,330
    )
     
    $
    41,959
       
    $
    -
       
    $
    260,036
       
    $
    (4,921
    )
     
    $
    22,187,802
       
    $
    3,396,661
       
    $
    5,904,888
       
    $
    1,352,337
     
                                                                                   
    Contract Owner Transactions:
                                                                                 
    Accumulation Activity:
                                                                                 
    Purchase payments received
    $
    2,123,277
       
    $
    843,538
       
    $
    441,553
       
    $
    -
       
    $
    3,043,666
       
    $
    1,578,754
       
    $
    35,311,370
       
    $
    21,656,624
       
    $
    155,176
       
    $
    474,467
     
    Net transfers between Sub-Accounts and
                                                                                 
    Fixed Account
     
    1,013,367
         
    (260,265
    )
       
    316,296
         
    -
         
    3,025,471
         
    1,794,232
         
    (2,270,740
    )
       
    3,596,732
         
    (2,827,427
    )
       
    (747,353
    )
    Withdrawals, surrenders, annuitizations
                                                                                 
    and contract charges
     
    (138,574
    )
       
    (78,188
    )
       
    (2,043
    )
       
    -
         
    (1,091,612
    )
       
    (551,094
    )
       
    (3,618,873
    )
       
    (1,722,954
    )
       
    (1,655,963
    )
       
    (1,165,997
    )
    Net accumulation activity
    $
    2,998,070
       
    $
    505,085
       
    $
    755,806
       
    $
    -
       
    $
    4,977,525
       
    $
    2,821,892
       
    $
    29,421,757
       
    $
    23,530,402
       
    $
    (4,328,214
    )
     
    $
    (1,438,883
    )
                                                                                   
    Annuitization Activity:
                                                                                 
    Annuitizations
    $
    -
       
    $
    -
       
    $
    -
       
    $
    -
       
    $
    -
       
    $
    -
       
    $
         
    $
    5,387
       
    $
    -
       
    $
    -
     
    Annuity payments and contract charges
     
    -
         
    -
         
    -
         
    -
         
    -
         
    -
         
    (1,774
    )
       
    (1,152
    )
       
    (1,596
    )
       
    (1,307
    )
    Net transfers between Sub-Accounts
                                                                                 
    Adjustments to annuity reserves
     
    -
         
    -
         
    -
         
    -
         
    -
                 
    (156
    )
       
    (87
    )
       
    (349
    )
       
    (188
    )
    Net annuitization activity
    $
    -
       
    $
    -
       
    $
    -
       
    $
    -
       
    $
    -
       
    $
    -
       
    $
    (1,930
    )
     
    $
    4,148
       
    $
    (1,945
    )
     
    $
    (1,495
    )
    Increase (Decrease) in net assets from
                                                                                 
    contract owner transactions
    $
    2,998,070
       
    $
    505,085
       
    $
    755,806
       
    $
    -
       
    $
    4,977,525
       
    $
    2,821,892
       
    $
    29,419,827
       
    $
    23,534,550
       
    $
    (4,330,159
    )
     
    $
    (1,440,378
    )
                                                                                   
    Increase (Decrease) in net assets
    $
    3,561,124
       
    $
    471,755
       
    $
    797,765
       
    $
    -
       
    $
    5,237,561
       
    $
    2,816,971
       
    $
    51,607,629
       
    $
    26,931,211
       
    $
    1,574,729
       
    $
    (88,041
    )
                                                                                   
    Net Assets:
                                                                                 
    Beginning of year
    $
    1,582,621
       
    $
    1,110,866
       
    $
         
    $
    -
       
    $
    3,511,097
       
    $
    694,126
       
    $
    47,926,006
       
    $
    20,994,795
       
    $
    18,256,525
       
    $
    18,344,566
     
    End of year
    $
    5,143,745
       
    $
    1,582,621
       
    $
    797,765
       
    $
    -
       
    $
    8,748,658
       
    $
    3,511,097
       
    $
    99,533,635
       
    $
    47,926,006
       
    $
    19,831,254
       
    $
    18,256,525
     
                                                                                   
    Unit Transactions:
                                                                                 
    Beginning of year
     
    146,395
         
    99,939
         
    -
         
    -
         
    340,324
         
    67,201
         
    3,596,058
         
    1,693,151
         
    967,700
         
    1,046,871
     
    Purchased
     
    182,759
         
    79,732
         
    46,906
         
    -
         
    294,660
         
    153,503
         
    2,251,172
         
    1,766,093
         
    6,908
         
    27,704
     
    Transferred between Sub-Accounts and
                                                                                 
    Fixed Accumulation Account
     
    85,488
         
    (24,538
    )
       
    34,204
         
    -
         
    290,633
         
    174,566
         
    (126,137
    )
       
    284,725
         
    (129,213
    )
       
    (40,192
    )
    Withdrawn, Surrendered and Annuitized
     
    (11,614
    )
       
    (8,738
    )
       
    (214
    )
       
    -
         
    (104,509
    )
       
    (54,946
    )
       
    (240,706
    )
       
    (147,911
    )
       
    (75,626
    )
       
    (66,683
    )
    End of year
     
    403,028
         
    146,395
         
    80,896
         
    -
         
    821,108
         
    340,324
         
    5,480,387
         
    3,596,058
         
    769,769
         
    967,700
     
  3. For the period May 1, 2006 (commencement of operations) through December 31, 2006.
 
 
 
 
 
 
See notes to financial statements
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
 
CMM
 
WTF
 
USC
 
Sub-Account
 
Sub-Account
 
Sub-Account
   
Year Ended
     
Period Ended
     
Year Ended
     
Period Ended
     
Year Ended
     
Period Ended
 
   
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
     
December 31,
 
 
 
2006
   
 
2005 (e)
     
2006
   
 
2005 (e)
     
2006
   
 
2005 (e)
 
Operations:
                                             
Net investment income (loss)
$
22,670
   
$
2,627
   
$
(9,740
)
 
$
(2,544
)
 
$
(304
)
 
$
(10
)
Net realized gains (losses)
                 
30,106
     
1,586
     
392
     
(8
)
Net unrealized gains (losses)
 
-
     
-
     
108,393
     
33,477
     
1,384
     
19
 
Increase (Decrease) in net assets from
                                             
operations
$
22,670
   
$
2,627
   
$
128,759
   
$
32,519
   
$
1,472
   
$
1
 
                                               
Contract Owner Transactions:
                                             
Accumulation Activity:
                                             
Purchase payments received
$
546,585
   
$
413,721
   
$
442,602
   
$
339,956
   
$
1,119
   
$
3,181
 
Net transfers between Sub-Accounts and
                                             
Fixed Account
 
196,907
     
87,375
     
59,142
     
51,964
     
20,785
     
4,553
 
Withdrawals, surrenders, annuitizations
                                             
and contract charges
 
(26,169
)
   
(13,581
)
   
(17,531
)
   
(5,995
)
   
-
     
-
 
Net accumulation activity
$
717,323
   
$
487,515
   
$
484,213
   
$
385,925
   
$
21,904
   
$
7,734
 
                                               
Annuitization Activity:
                                             
Annuitizations
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Annuity payments and contract charges
 
-
     
-
     
-
     
-
     
-
     
-
 
Net transfers between Sub-Accounts
                                             
Adjustments to annuity reserves
 
-
     
-
     
-
     
-
     
-
     
-
 
Net annuitization activity
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Increase (Decrease) in net assets from
                                             
contract owner transactions
$
717,323
   
$
487,515
   
$
484,213
   
$
385,925
   
$
21,904
   
$
7,734
 
                                               
Increase (Decrease) in net assets
$
739,993
   
$
490,142
   
$
612,972
   
$
418,444
   
$
23,376
   
$
7,735
 
                                               
Net Assets:
                                             
Beginning of year
$
490,142
   
$
     
$
418,444
   
$
-
   
$
7,735
   
$
-
 
End of year
$
1,230,135
   
$
490,142
   
$
1,031,416
   
$
418,444
   
$
31,111
   
$
7,735
 
                                               
Unit Transactions:
                                             
Beginning of year
 
48,728
     
-
     
36,338
     
-
     
699
     
-
 
Purchased
 
54,554
     
41,669
     
36,808
     
32,287
     
104
     
283
 
Transferred between Sub-Accounts and
                                             
Fixed Accumulation Account
 
19,313
     
8,714
     
4,925
     
4,752
     
1,847
     
416
 
Withdrawn, Surrendered and Annuitized
 
(3,351
)
   
(1,655
)
   
(1,944
)
   
(701
)
   
-
     
-
 
End of year
 
119,244
     
48,728
     
76,127
     
36,338
     
2,650
     
699
 
(e) For the period April 25, 2005 (commencement of operations) through December 31, 2005.
 
See notes to financial statements
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Regatta Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements
(1) Organization
Sun Life of Canada (U.S.) Variable Account F (the "Variable Account"), a separate account of Sun Life Assurance Company of Canada (U.S.) (the "Sponsor"), was established on July 13, 1989 as a funding vehicle for the variable portion of Regatta contracts, Regatta Gold contracts, Regatta Classic contracts, Regatta Platinum contracts, Regatta Extra contracts, Regatta Access contracts, Regatta Choice contracts, Regatta Flex 4 contracts, Regatta Flex II contracts, Regatta Choice II contracts, Sun Life Financial Masters Extra contracts, Sun Life Financial Masters Choice contracts, Sun Life Financial Masters Access contracts, Sun Life Financial Masters Flex contracts, Sun Life Financial Masters IV contracts and Sun Life Financial Masters VII contracts (collectively, the "Contracts") and certain other fixed and variable annuity contracts issued by the Sponsor. The Variable Account is registered with the Securities and Exchange Commission under the Investment Company Act of 1940 as a unit investment trust and exists in accordance with the regulations of the Delaware Insurance Department.
The assets of the Variable Account are divided into Sub-Accounts. Each Sub-Account is invested in shares of a single corresponding investment portfolio of certain open-end mutual funds registered under the Investment Company Act of 1940, as amended. With respect to the Regatta contracts, Regatta Gold contracts, Regatta Classic contracts, Regatta Platinum contracts, Regatta Extra contracts, Regatta Access contracts, Regatta Choice contracts, Regatta Flex 4 contracts, Regatta Flex II contracts and the Regatta Choice II contracts, the funds include MFS/Sun Life Series Trust (the "Series Trust"). With respect to the Sun Life Financial Masters Extra contracts, Sun Life Financial Masters Choice contracts, Sun Life Financial Masters Access contracts, Sun Life Financial Masters Flex contracts, Sun Life Financial Masters IV contracts and the Sun Life Financial Masters VII contracts, the funds include Columbia Funds Variable Insurance Trust, Fidelity Variable Insurance Products Funds, Franklin Templeton Variable Insurance Products Trust, Lord Abbett Series Fund, Inc., The "Series Trust", Oppenheimer Variable Account Funds, PIMCO Variable Insurance Trust, Sun Capital Advisers Trust and Wanger Advisors Trust (collectively with the Series Trust, the "Funds").
Under applicable insurance law, the assets and liabilities of the Variable Account are clearly identified and distinguished from the Sponsor's other assets and liabilities. The portion of the Variable Account's assets applicable to the variable annuity contracts is not chargeable with liabilities arising out of any other business the Sponsor may conduct.
(2) Significant Accounting Policies
General
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Sponsor's management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Investment Valuations
Investments in shares of the Funds are recorded at their net asset value. The Funds value their investment securities at fair value. Transactions are recorded on a trade date basis. Realized gains and losses on sales of shares of the Funds are determined on the identified cost basis. Dividend income and capital gain distributions received by the Sub-Accounts are reinvested in additional Fund shares and are recognized on the ex-dividend date.
Exchanges between Sub-Accounts requested by participants under the Contracts are recorded in the new Sub-Account upon receipt of the redemption proceeds.
Federal Income Tax Status
The operations of the Variable Account are part of the operations of the Sponsor and are not taxed separately. The Sponsor qualifies for the federal income tax treatment granted to life insurance companies under Subchapter L of the Internal Revenue Code. Under existing federal income tax law, investment income and capital gains earned by the Variable Account on contract owner reserves are not taxable and, therefore, no provision has been made for federal income taxes.
 
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(2) Significant Accounting Policies - continued
Recent Accounting Pronouncements
In June 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 48, (FIN 48) "Accounting for Uncertainty in Income Taxes -an interpretation of FASB Statement No. 109". FIN 48 clarifies the accounting for uncertainty in income taxes recognized in accordance with FASB Statement No. 109, Accounting for Income Taxes". This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or exposed to be taken in a tax return. It also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective during the first required financial reporting period for fiscal years beginning after December 15, 2006. Management of the Sub-Accounts is currently evaluating the impact of applying the various provisions of FIN 48.
In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, (FAS 157) "Fair Value Measurements". FAS 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosure about fair value measurements. FAS 157 is effective for fiscal years beginning after November 15, 2007. Management of the Sub-Accounts is currently evaluating the impact the adoption of FAS 157 will have on the Sub-Account's financial statement disclosures.
(3) Contract Charges and Related Party Transactions
Charges for mortality and expense risks, optional death benefit riders, the Lifetime Income Bonus Benefit (available on Sun Life Financial Masters IV contracts and Sun Life Financial Masters VII contracts), and the Secured Returns Optional Living Benefit (available on Sun Life Financial Masters Choice contracts, Sun Life Financial Masters Extra contracts, and Sun Life Financial Masters Flex contracts) are based on the value of the Sub-Account and are deducted from the Variable Account at the end of each valuation period to cover the risks assumed by the Sponsor. The deductions are transferred periodically to the Sponsor. Currently, the deduction is at an effective annual rate as follows:
 
Level 1
 
Level 2
 
Level 3
 
Level 4
 
Level 5
 
Level 6
 
Level 7
 
Level 8
 
Level 9
                                   
Regatta contracts
1.10%
                               
Regatta Gold contracts
1.25%
                               
Regatta Classic contracts
1.00%
                               
Regatta Platinum contracts
1.25%
                               
Regatta Extra contracts
1.30%
 
1.45%
 
1.55%
 
1.70%
                   
Regatta Choice contracts
0.85%
 
1.00%
 
1.10%
 
1.15%
 
1.25%
 
1.40%
           
Regatta Access contracts
1.00%
 
1.15%
 
1.25%
 
1.40%
 
1.50%
 
1.65%
           
Regatta Flex 4 contracts
0.95%
 
1.10%
 
1.20%
 
1.35%
 
1.45%
 
1.60%
           
Regatta Flex II contracts
1.30%
 
1.50%
 
1.55%
 
1.70%
 
1.75%
 
1.90%
 
1.95%
 
2.15%
   
Regatta Choice II contracts
1.05%
 
1.25%
 
1.30%
 
1.45%
 
1.50%
 
1.65%
 
1.70%
 
1.90%
   
Sun Life Financial Masters Extra contracts
1.40%
 
1.60%
 
1.65%
 
1.80%
 
1.85%
 
2.00%
 
2.05%
 
2.25%
   
Sun Life Financial Masters Choice contracts
1.05%
 
1.25%
 
1.30%
 
1.45%
 
1.50%
 
1.65%
 
1.70%
 
1.90%
   
Sun Life Financial Masters Access contracts
1.35%
 
1.55%
 
1.60%
 
1.75%
 
1.80%
 
1.95%
           
Sun Life Financial Masters Flex contracts
1.30%
 
1.50%
 
1.55%
 
1.70%
 
1.75%
 
1.90%
 
1.95%
 
2.15%
   
Sun Life Financial Masters IV contracts
1.25%
 
1.30%
 
1.35%
 
1.45%
 
1.50%
 
1.55%
 
1.60%
 
1.65%
 
1.75%
Sun Life Financial Masters VII contracts
1.00%
 
1.10%
 
1.20%
 
1.25%
 
1.30%
 
1.35%
 
1.40%
 
1.50%
   
Each year on the account anniversary, an account administration fee ("Account Fee") equal to $30 in the case of Regatta contracts, the lesser of $30 or 2% of the participant's account value in the case of Regatta Gold contracts, the lesser of $35 or 2% of the participant's account value in the case of Regatta Platinum contracts, $35 in the case of Regatta Extra and Regatta Choice contracts, and $50 in the case of Regatta Classic, Regatta Access, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII contracts (after account year 5, the Account Fee, for Regatta Gold, Regatta Platinum, Regatta Extra and Regatta Choice contracts, may be changed annually, but it may not exceed the lesser of $50 or 2% of the participant's account value) is deducted from the participant's account to reimburse the Sponsor for certain administrative expenses. After the annuity commencement date, the Account Fee will be deducted pro rata from each variable annuity payment made during the year.
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(3) Contract Charges and Related Party Transactions - continued
As reimbursement for administrative expenses attributable to Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII contracts, which exceed the revenues received from the Account Fees described above derived from such contracts, the Sponsor makes a deduction from the Sub-Account at the end of each valuation period at an effective annual rate of 0.15% of the net assets attributable to such contracts.
A specific quarterly charge, equal to 0.125% of Account Value, is deducted on the last day of the Account Quarter if one of the following optional living benefit riders has been elected: Secured Returns 2, Secured Returns for Life, or Secured Returns for Life Plus. ("Account Quarters" are defined as three-month periods, with the first Account Quarter beginning on the Issue Date.) These three optional living benefit riders are available on Sun Life Financial Masters Choice contracts, Sun Life Financial Masters Extra contracts, Sun Life Financial Masters Flex contracts, Sun Life Financial Masters IV contracts, Sun Life Financial Masters VII contracts.
Massachusetts Financial Services Company is the investment adviser to the Series Trust. Sun Capital Advisers, Inc. is the investment adviser to Sun Capital Advisers Trust. Both are affiliates of the Sponsor and charge management fees at an effective annual rate ranging from .60% to 1.56% and 1.00% to 1.35% of the Funds' net assets, respectively.
The Sponsor does not deduct a sales charge from purchase payments. However, in the case of Regatta Gold, Regatta Platinum and Regatta Flex 4, a surrender charge (contingent deferred sales charge) of up to 6% of certain amounts withdrawn, when applicable, may be deducted to cover certain expenses relating to the sale of the contracts and certificates. In the case of Regatta Choice, a surrender charge of up to 7% and in the case of Regatta, Regatta Extra, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII contracts, a surrender charge of up to 8% of certain amounts withdrawn, when applicable, may be deducted to cover certain expenses relating to the sale of the contracts and certificates. In the case of Regatta Classic contracts, a withdrawal charge of 1% is applied to purchase payments withdrawn which have been credited to a participant's account for less than one year.
For assuming the risk that surrender charges may be insufficient to compensate it for the costs of distributing the contracts, the Sponsor makes a deduction from the Sub-Account at the end of each valuation period for the first seven account years at an effective annual rate of 0.15% of the net assets attributable to Regatta, Regatta Gold, Regatta Platinum, Sun Life Financial Masters Extra and Sun Life Financial Masters Choice and an effective annual rate of 0.20% of the net assets attributable to Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII contracts.
As reimbursement for administrative expenses attributable to Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII contracts, which exceed the revenues received from the Account Fees described above derived from such contracts, the Sponsor makes a deduction from the Sub-Account at the end of each valuation period at an effective annual rate of 0.15% of the net assets attributable to such contracts.
For the year ended December 31, 2006, the Sponsor received the following amounts related to the above mentioned contract and surrender charges. These charges are reflected in the "Withdrawals, surrenders, annuitizations and contract charges" line of the Statements of Changes in Net Assets.
 
Contract Charges
 
Surrender Charges
Columbia Funds Variable Insurance Trust
     
Columbia Small Cap Value Fund
$ 7
 
$
Columbia Marsico 21st Century Portfolio
     
Columbia Marsico Growth Portfolio
13
   
Columbia Marsico International Opportunities Portfolio
     
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(3) Contract Charges and Related Party Transactions - continued
Contract Charges
Surrender Charges
Fidelity Variable Insurance Products Funds
     
VIP Freedom 2010 Portfolio
$ 81
 
$
VIP Freedom 2015 Portfolio
167
 
18,103
VIP Freedom 2020 Portfolio
206
 
2,870
Franklin Templeton Variable Insurance Products Trust
     
Mutual Shares Securities Fund
7,265
 
42,879
Templeton Developing Markets Securities Fund
426
 
6,760
Templeton Growth Securities Fund Class 2
2,365
 
9,761
Templeton Foreign Securities Fund
49,476
 
340,951
Franklin Small Cap Value Securities Fund
6,573
 
23,616
Lord Abbett Series Fund, Inc.
     
All Value Portfolio
2,305
 
13,208
Growth & Income Portfolio
50,000
 
134,759
Growth Opportunities Portfolio
31,414
 
50,352
Mid Cap Value Portfolio
23,000
 
49,705
MFS/Sun Life Series Trust:
     
Bond S Class
19,367
 
121,056
Bond Series
40,943
 
86,914
Capital Appreciation S Class
9,467
 
58,253
Capital Appreciation Series
285,450
 
275,719
Capital Opportunities S Class
5,467
 
20,435
Capital Opportunities Series
98,073
 
119,637
Emerging Growth S Class
7,082
 
23,510
Emerging Growth Series
193,716
 
64,806
Emerging Markets Equity S Class
     
Emerging Markets Equity Series
28,548
 
163,733
Global Governments S Class
1,305
 
17,971
Global Governments Series
19,450
 
54,494
Global Growth S Class
2,341
 
14,372
Global Growth Series
60,289
 
76,788
Global Total Return S Class
4,366
 
13,322
Global Total Return Series
53,134
 
33,774
Government Securities S Class
63,036
 
363,037
Government Securities Series
119,792
 
266,651
High Yield S Class
47,299
 
167,334
High Yield Series
82,292
 
189,851
International Growth S Class
5,905
 
24,546
International Growth Series
49,863
 
79,980
International Investors Trust S Class
2,928
 
23,995
International Investors Trust Series
36,269
 
39,212
Massachusetts Investors Growth Stock S Class
21,558
 
139,169
Massachusetts Investors Growth Stock Series
169,611
 
251,582
Massachusetts Investors Trust S Class
54,215
 
252,207
Massachusetts Investors Trust Series
354,446
 
510,399
Mid Cap Growth S Class
16,207
 
39,906
Mid Cap Growth Series
25,004
 
32,302
Mid Cap Value S Class
9,430
 
59,699
Money Market S Class
42,212
 
481,308
Money Market Series
109,929
 
394,401
New Discovery S Class
47,111
 
147,762
New Discovery Series
55,989
 
133,793
Research S Class
7,649
 
57,013
Research Series
179,686
 
72,356
Research Growth and Income S Class
2,849
 
11,053
Research Growth and Income Series
28,201
 
74,978
Research International S Class
31,611
 
162,889
Research International Series
27,945
 
84,237
 
 
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(3) Contract Charges and Related Party Transactions - continued
 
Contract Charges
 
Surrender Charges
MFS/Sun Life Series Trust - continued
     
Strategic Growth S Class
12,450
 
64,758
Strategic Growth Series
15,969
 
10,290
Strategic Income S Class
5,743
 
40,054
Strategic Income Series
15,184
 
54,655
Strategic Value S Class
2,519
 
10,386
Technology S Class
1,540
 
3,140
Technology Series
11,212
 
25,471
Total Return S Class
187,244
 
1,552,083
Total Return Series
416,881
 
712,051
Utilities S Class
11,389
 
88,081
Utilities Series
114,598
 
260,858
Value S Class
29,824
 
216,109
Value Series
86,321
 
282,919
Oppenheimer Variable Account Funds
2,551
 
32,857
Capital Appreciation Fund
42,971
 
407,677
Global Securities Fund
3,625
 
15,882
Main Street Fund
     
Main St. Small Cap Fund
1,961
 
16,153
PIMCO Variable Insurance Trust
41,152
 
449,994
Emerging Markets Bond Portfolio
8,965
 
70,356
Low Duration Portfolio
13,032
 
106,064
Real Return Portfolio
155
 
1,170
Total Return Portfolio
402
 
915
VIT All Asset Portfolio
     
VIT Commodity Real Return Strategy Portfolio
857
 
2,306
Sun Capital Advisers Trust
     
All Cap S Class
989
 
2,803
FI Large Cap Growth Fund
32,787
 
79,612
Investment Grade Bond S Class
7157
 
28,460
Real Estate Fund S Class
175
 
131
Real Estate Fund
     
Sun Capital Money Market S Class
368
 
509
Wanger Advisors Trust
     
Wanger Select
     
Wanger U.S. Smaller Companies
     
(4) Reserve for Variable Annuities
Reserve for variable annuities represents actuarial present value of future contract benefits for those contract holders who are in the payout phase of their contract and chose the variable payout option. Annuity reserves are calculated using the 1983 Individual Annuitant Mortality Table and an assumed interest rate of at least 3% or 4%, for Regatta, Regatta Gold, Regatta Classic and Regatta Platinum as stated in each participant's contract or certificate, as applicable if the contract's annuity commencement date is before January 1, 2000. Annuity reserves are calculated using the 2000 Individual Annuitant Mortality Table and an assumed rate of at least 3% or 4%, for Regatta, Regatta Gold, Regatta Classic and Regatta Platinum as stated in each participant's contract or certificate, as applicable if the contract's annuity commencement date is on or after January 1, 2000. Annuity reserves are calculated using the 2000 Annuitant Mortality Table and an assumed rate of 3% for Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Extra, and Sun Life Financial Masters Flex. Due to the demographics of Regatta Flex II, Regatta Choice II, Sun Life Financial Masters IV and Sun Life Financial Masters VII, no reserves were required at December 31, 2006. Required adjustments to the reserves are accomplished by transfers to or from the Sponsor.
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(5) Investment Purchases and Sales
The following table shows the aggregate cost of shares purchased and proceeds from the sales of investments of the Funds for each Sub-Account for the year ended December 31, 2006:
 
Purchases
Sales
Columbia Funds Variable Insurance Trust
   
Columbia Small Cap Value Fund
$
10,157
$
145
Columbia Marsico 21st Century Portfolio
 
72,955
 
934
Columbia Marsico Growth Portfolio
 
167,903
 
2,841
Columbia Marsico International Opportunities Portfolio
 
137,869
 
1,602
Fidelity Variable Insurance Products Funds
       
VIP Freedom 2010 Portfolio
 
3,232,409
 
618,698
VIP Freedom 2015 Portfolio
 
8,366,898
 
825,479
VIP Freedom 2020 Portfolio
 
16,080,325
 
1,786,366
Franklin Templeton Variable Insurance Products Trust
       
Mutual Shares Securities Fund
 
30,431,362
 
5,833,330
Templeton Developing Markets Securities Fund
 
6,532,505
 
1,198,869
Templeton Growth Securities Fund Class 2
 
12,717,615
 
1,405,926
Templeton Foreign Securities Fund
 
173,324,845
 
24,015,763
Franklin Small Cap Value Securities Fund
 
15,178,632
 
4,531,114
Lord Abbett Series Fund, Inc.
       
All Value Portfolio
 
14,513,095
 
2,810,776
Growth & Income Portfolio
 
120,044,240
 
11,636,752
Growth Opportunities Portfolio
 
29,302,492
 
3,182,705
Mid Cap Value Portfolio
 
40,330,477
 
5,733,831
MFS/Sun Life Series Trust:
       
Bond S Class
 
17,109,821
 
15,071,332
Bond Series
 
21,828,479
 
41,703,830
Capital Appreciation S Class
 
2,651,974
 
7,806,479
Capital Appreciation Series
 
8,274,534
 
134,140,958
Capital Opportunities S Class
 
2,012,879
 
2,815,772
Capital Opportunities Series
 
3,085,124
 
51,355,261
Emerging Growth S Class
 
3,998,640
 
5,139,288
Emerging Growth Series
 
5,246,563
 
78,707,109
Emerging Markets Equity S Class
 
11,688,693
 
5,074,248
Emerging Markets Equity Series
 
31,629,726
 
32,947,083
Global Governments S Class
 
1,426,661
 
2,045,583
Global Governments Series
 
3,966,980
 
13,134,933
Global Growth S Class
 
2,017,787
 
2,192,427
Global Growth Series
 
7,238,775
 
34,644,926
Global Total Return S Class
 
5,003,627
 
4,676,780
Global Total Return Series
 
24,599,857
 
37,393,887
Government Securities S Class
 
95,151,198
 
25,812,059
Government Securities Series
 
33,684,867
 
89,104,551
High Yield S Class
 
46,404,301
 
28,458,875
High Yield Series
 
29,130,871
 
60,574,938
International Growth S Class
 
5,329,617
 
5,617,783
International Growth Series
 
23,312,251
 
29,593,358
International Investors Trust S Class
 
6,575,432
 
4,518,843
International Investors Trust Series
 
37,019,234
 
28,436,366
Massachusetts Investors Growth Stock S Class
 
12,125,445
 
17,780,034
Massachusetts Investors Growth Stock Series
 
6,891,431
 
86,088,078
Massachusetts Investors Trust S Class
 
105,198,976
 
23,855,034
Massachusetts Investors Trust Series
 
12,214,329
 
202,778,547
Mid Cap Growth S Class
 
4,185,422
 
9,979,661
Mid Cap Growth Series
 
6,664,906
 
22,830,734
Mid Cap Value S Class
 
5,964,115
 
6,698,939
Money Market S Class
 
117,339,499
 
80,618,405
Money Market Series
 
125,356,795
 
134,621,052
New Discovery S Class
 
52,651,990
 
20,811,905
New Discovery Series
 
8,301,956
 
36,446,691
 
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(5) Investment Purchases and Sales - continued
 
Purchases
Sales
MFS/Sun Life Series Trust - continued
   
Research S Class
$
4,905,646
$
6,521,658
Research Series
 
4,976,330
 
88,948,642
Research Growth and Income S Class
 
4,304,540
 
3,036,132
Research Growth and Income Series
 
10,473,806
 
19,876,341
Research International S Class
 
59,115,043
 
17,664,779
Research International Series
 
24,322,726
 
22,078,554
Strategic Growth S Class
 
5,668,136
 
9,152,532
Strategic Growth Series
 
2,697,290
 
10,728,960
Strategic Income S Class
 
5,345,193
 
6,012,665
Strategic Income Series
 
11,712,401
 
16,643,650
Strategic Value S Class
 
1,566,038
 
3,465,383
Technology S Class
 
541,901
 
1,376,602
Technology Series
 
4,342,126
 
8,108,739
Total Return S Class
 
200,752,198
 
114,801,741
Total Return Series
 
91,475,986
 
291,328,123
Utilities S Class
 
25,715,605
 
11,476,609
Utilities Series
 
24,939,202
 
73,676,181
Value S Class
 
24,327,009
 
28,598,585
Value Series
 
32,712,904
 
72,403,260
Oppenheimer Variable Account Funds
       
Capital Appreciation Fund
 
10,069,008
 
6,867,462
Global Securities Fund
 
19,022,530
 
3,820,553
Main Street Fund
 
203,043,082
 
14,513,059
Main St. Small Cap Fund
 
8,838,406
 
2,418,676
PIMCO Variable Insurance Trust
       
Emerging Markets Bond Portfolio
 
5,942,908
 
1,279,053
Low Duration Portfolio
 
240,108,464
 
10,365,073
Real Return Portfolio
 
15,876,382
 
8,744,600
Total Return Portfolio
 
24,981,415
 
11,398,491
VIT All Asset Portfolio
 
2,236,038
 
393,783
VIT Commodity Real Return Strategy Portfolio
 
5,362,673
 
737,602
Sun Capital Advisers Trust
       
All Cap S Class
 
3,534,043
 
529,111
FI Large Cap Growth Fund
 
800,243
 
47,461
Investment Grade Bond S Class
 
6,819,707
 
1,557,837
Real Estate Fund S Class
 
46,180,458
 
13,795,848
Real Estate Fund
 
2,566,636
 
6,135,834
Sun Capital Money Market S Class
 
786,725
 
46,732
Wanger Advisors Trust
       
Wanger Select
 
561,991
 
70,698
Wanger U.S. Smaller Companies
 
22,261
 
287
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(6) Financial Highlights
The summary of unit values, units outstanding for variable annuity contracts, net assets, investment income ratio, expense ratios', excluding expenses of the underlying funds and the total return, for the years ended December 31, are as follows:
   
At December 31
 
For year ended December 31
       
Unit Fair Value
     
Investment
 
Expense Ratio
 
Total Return
 
   
Units
 
lowest to highest
 
Net Assets
 
Income Ratio*
 
lowest to highest**
 
lowest to highest***
 
CSC
                                               
 
December 31, 2006
1,411
$
12.2863
to
 
12.5560
$
17,650
 
0.26
%
 
1.55
 
to
1.65
%
 
17.40
 
to
17.52
%
 
December 31, 2005 (e)
583
 
10.6376
to
 
10.6460
 
6,200
 
-
   
1.55
 
to
1.65
   
6.38
 
to
6.46
 
NMT
                                               
 
December 31, 2006
6,233
 
13.0685
to
 
13.3555
 
83,087
 
0.12
   
1.35
 
to
1.65
   
17.77
 
to
18.13
 
 
December 31, 2005 (e)
462
 
11.2788
to
 
11.2788
 
5,204
 
-
   
1.65
 
to
1.65
   
12.79
 
NNG
                                               
 
December 31, 2006
19,841
 
11.2465
to
 
11.4935
 
226,596
 
-
   
1.35
 
to
1.85
   
4.14
 
to
4.66
 
 
December 31, 2005 (e)
4,598
 
10.9467
to
 
10.9467
 
50,336
 
-
   
1.75
 
to
1.75
   
9.47
 
NMI
                                               
 
December 31, 2006
11,385
 
14.2400
to
 
14.5526
 
165,345
 
0.19
   
1.35
 
to
1.65
   
21.19
 
to
21.56
 
 
December 31, 2005 (e)
1,299
 
11.9430
to
 
11.9524
 
15,506
 
0.08
   
1.55
 
to
1.65
   
19.43
 
to
19.52
 
F10
                                               
 
December 31, 2006
268,016
 
10.9973
to
 
11.1613
 
2,974,098
 
3.37
   
1.35
 
to
2.25
   
7.12
 
to
8.10
 
 
December 31, 2005 (f)
23,605
 
10.3185
to
 
10.3185
 
243,563
 
0.87
   
1.35
 
to
1.35
   
3.18
 
F15
                                               
 
December 31, 2006
715,554
 
11.2046
to
 
11.3717
 
8,088,852
 
2.49
   
1.30
 
to
2.30
   
8.30
 
to
9.40
 
 
December 31, 2005 (f)
25,858
 
10.3850
to
 
10.3937
 
268,544
 
1.11
   
1.35
 
to
1.85
   
3.85
 
to
3.94
 
F20
                                               
 
December 31, 2006
1,308,908
 
11.3368
to
 
11.5058
 
14,984,152
 
3.47
   
1.30
 
to
2.30
   
9.14
 
to
10.26
 
 
December 31, 2005 (f)
10,353
 
10.4250
to
 
10.4346
 
107,943
 
0.83
   
1.35
 
to
1.90
   
4.25
 
to
4.35
 
FMS
                                               
 
December 31, 2006
3,368,514
 
13.9177
to
 
17.7303
 
58,070,328
 
1.22
   
1.30
 
to
2.35
   
15.61
 
to
16.85
 
 
December 31, 2005
1,886,907
 
12.0251
to
 
15.1818
 
27,978,414
 
0.87
   
1.30
 
to
2.30
   
8.02
 
to
9.12
 
 
December 31, 2004
1,146,446
 
11.1069
to
 
13.9198
 
15,778,515
 
0.75
   
1.25
 
to
2.30
   
10.03
 
to
11.15
 
 
December 31, 2003
489,937
 
12.2638
to
 
12.5282
 
6,110,725
 
0.78
   
1.35
 
to
2.30
   
22.27
 
to
23.46
 
 
December 31, 2002 (b)
35,337
 
10.1163
to
 
10.1476
 
357,959
 
-
   
1.35
 
to
2.30
   
1.16
 
to
1.48
 
TDM
                                               
 
December 31, 2006
511,631
 
13.9683
to
 
14.1765
 
7,216,012
 
1.18
   
1.30
 
to
2.30
   
25.15
 
to
26.43
 
 
December 31, 2005 (f)
82,552
 
11.1943
to
 
11.2121
 
924,837
 
-
   
1.35
 
to
2.30
   
11.94
 
to
12.12
 
FTG
                                               
 
December 31, 2006
1,134,629
 
14.5363
to
 
20.3990
 
22,093,074
 
1.21
   
1.30
 
to
2.35
   
18.95
 
to
20.23
 
 
December 31, 2005
518,022
 
12.2061
to
 
16.9753
 
8,461,348
 
0.99
   
1.30
 
to
2.30
   
6.37
 
to
7.45
 
 
December 31, 2004 (d)
185,270
 
11.4492
to
 
15.8060
 
2,822,852
 
1.01
   
1.25
 
to
2.30
   
13.35
 
to
14.58
 
FTI
                                               
 
December 31, 2006
23,906,416
 
14.9290
to
 
19.5344
 
449,411,615
 
1.19
   
1.30
 
to
2.55
   
18.36
 
to
19.87
 
 
December 31, 2005
15,021,292
 
12.5557
to
 
16.3623
 
236,905,307
 
1.11
   
1.30
 
to
2.55
   
7.37
 
to
8.74
 
 
December 31, 2004
8,240,520
 
11.6449
to
 
15.1080
 
120,369,576
 
1.01
   
1.25
 
to
2.55
   
15.50
 
to
16.92
 
 
December 31, 2003
1,734,535
 
12.3883
to
 
12.9673
 
21,780,367
 
0.81
   
1.35
 
to
2.55
   
26.43
 
to
30.43
 
 
December 31, 2002 (b)
109,241
 
9.5923
to
 
9.6281
 
1,049,989
 
-
   
1.35
 
to
2.30
   
(4.08
)
to
(3.72
)
FVS
                                               
 
December 31, 2006
1,597,154
 
14.4771
to
 
20.6252
 
32,015,946
 
0.63
   
1.30
 
to
2.50
   
14.06
 
to
15.46
 
 
December 31, 2005
1,065,024
 
12.6580
to
 
17.8718
 
18,622,511
 
0.75
   
1.30
 
to
2.30
   
6.27
 
to
7.36
 
 
December 31, 2004
784,791
 
11.8836
to
 
16.6555
 
12,898,583
 
0.18
   
1.25
 
to
2.30
   
18.84
 
to
22.07
 
 
December 31, 2003
403,105
 
13.3363
to
 
13.6441
 
5,464,413
 
0.16
   
1.35
 
to
2.30
   
29.09
 
to
30.34
 
 
December 31, 2002 (b)
20,281
 
10.4355
to
 
10.4678
 
211,927
 
-
   
1.35
 
to
2.30
   
4.35
 
to
4.68
 
LAV
                                               
 
December 31, 2006
1,530,051
 
13.6347
to
 
14.1549
 
21,338,547
 
0.81
   
1.35
 
to
2.30
   
12.01
 
to
13.10
 
 
December 31, 2005
673,060
 
12.1780
to
 
12.5157
 
8,330,401
 
0.45
   
1.35
 
to
2.30
   
4.50
 
to
5.51
 
 
December 31, 2004 (d)
344,432
 
11.6270
to
 
11.8619
 
4,063,023
 
0.73
   
1.25
 
to
2.30
   
13.04
 
to
16.27
 
LA1
                                               
 
December 31, 2006
17,651,095
 
13.2854
to
 
18.1473
 
306,867,936
 
1.54
   
1.30
 
to
2.55
   
14.29
 
to
15.75
 
 
December 31, 2005
11,563,674
 
11.5708
to
 
15.6855
 
174,257,651
 
1.17
   
1.30
 
to
2.55
   
0.62
 
to
1.91
 
 
December 31, 2004
8,986,821
 
11.4511
to
 
15.3996
 
133,211,678
 
1.31
   
1.25
 
to
2.55
   
9.77
 
to
14.82
 
 
December 31, 2003
2,488,679
 
11.9130
to
 
13.8575
 
33,267,291
 
1.89
   
1.35
 
to
2.55
   
19.13
 
to
29.25
 
 
December 31, 2002 (b)
33,508
 
10.6887
to
 
10.7219
 
358,622
 
4.77
   
1.35
 
to
2.30
   
6.89
 
to
7.22
 
(b) For the period August 5, 2002 (commencement of operations) through December 31, 2002.
(d) For the period February 2, 2004 (commencement of operations) through December 31, 2004.
(e) For the period April 25, 2005 (commencement of operations) through December 31, 2005.
(f) For the period October 31, 2005 (commencement of operations) through December 31, 2005.
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(6) Financial Highlights - continued
At December 31
For year ended December 31
Unit Fair Value
Investment
Expense Ratio
Total Return
Units
lowest to highest
Net Assets
Income Ratio*
lowest to highest**
lowest to highest***
LA9
December 31, 2006
4,902,578
$
11.8596
to
13.3200
$
59,707,503
-
%
1.30
to
2.55
%
5.15
to
6.50
%
December 31, 2005
2,675,259
11.2788
to
12.5076
30,716,359
-
1.30
to
2.55
1.96
to
3.27
December 31, 2004 (d)
1,203,674
11.0616
to
12.1119
13,428,847
-
1.25
to
2.55
8.39
to
21.12
LA2
December 31, 2006
4,471,238
13.7695
to
19.0113
81,834,682
0.63
1.30
to
2.55
9.38
to
10.78
December 31, 2005
2,743,587
12.5489
to
17.1707
45,585,122
0.51
1.30
to
2.55
5.47
to
6.82
December 31, 2004
2,592,930
11.8315
to
16.0827
40,628,899
0.51
1.25
to
2.55
18.32
to
22.36
December 31, 2003
437,574
12.4541
to
13.1433
5,685,572
1.01
1.35
to
2.30
20.80
to
23.07
December 31, 2002 (b)
26,664
10.6397
to
10.6794
284,181
3.92
1.35
to
2.30
6.40
to
6.79
MF7
December 31, 2006
6,133,332
10.5636
to
12.9429
75,695,316
5.91
1.00
to
2.55
2.20
to
3.82
December 31, 2005
6,270,011
10.3358
to
12.4661
75,047,190
5.84
1.00
to
2.55
(0.99
)
to
0.58
December 31, 2004
6,078,648
10.4393
to
12.3943
72,842,791
5.91
1.00
to
2.55
3.20
to
4.85
December 31, 2003
5,706,413
10.1153
to
11.8211
65,794,236
4.22
1.00
to
2.55
1.15
to
8.34
December 31, 2002
3,399,082
10.5580
to
10.9115
36,841,435
3.50
1.00
to
2.10
5.58
to
8.81
BDS
December 31, 2006
8,059,857
13.7634
to
15.1894
119,031,240
6.18
1.15
to
1.85
3.26
to
4.00
December 31, 2005
9,925,405
13.3159
to
14.6046
141,413,865
6.16
1.15
to
1.85
(0.12
)
to
0.60
December 31, 2004
11,381,676
13.3189
to
14.5404
161,562,164
6.19
1.15
to
1.85
4.28
to
5.04
December 31, 2003
14,515,463
12.4728
to
13.8771
196,808,905
5.07
1.15
to
1.85
7.69
to
8.62
December 31, 2002
16,672,091
11.8359
to
12.8247
209,295,113
3.62
1.00
to
1.85
7.56
to
8.50
MFD
December 31, 2006
3,012,379
9.0437
to
15.2763
29,113,014
-
1.00
to
2.30
3.62
to
5.00
December 31, 2005
3,518,217
8.6877
to
14.5788
32,540,878
0.37
1.00
to
2.30
(1.67
)
to
(0.37
)
December 31, 2004
3,522,979
8.7952
to
14.6624
32,971,898
-
1.00
to
2.10
8.23
to
9.67
December 31, 2003
3,536,749
8.0892
to
13.3964
30,045,935
-
1.00
to
2.30
25.40
to
27.07
December 31, 2002
3,163,343
6.4212
to
10.5642
20,470,534
0.15
1.00
to
2.10
(33.81
)
to
5.64
CAS
December 31, 2006
33,490,792
5.6481
to
28.3245
450,366,226
0.20
1.00
to
1.85
4.41
to
5.31
December 31, 2005
41,628,520
5.4069
to
26.9998
548,698,901
0.64
1.00
to
1.85
(0.95
)
to
(0.09
)
December 31, 2004
41,868,827
5.4557
to
27.1281
564,955,111
0.06
1.00
to
1.85
8.96
to
9.91
December 31, 2003
47,654,629
5.0044
to
24.7780
612,259,795
-
1.00
to
1.85
26.33
to
27.42
December 31, 2002
53,276,821
3.9494
to
19.5203
560,298,723
0.17
1.00
to
1.85
(80.74
)
to
(33.06
)
CO1
December 31, 2006
1,377,231
9.9965
to
16.8521
16,161,723
0.25
1.10
to
2.25
11.46
to
12.77
December 31, 2005
1,483,374
8.9324
to
14.9595
14,992,153
0.69
1.10
to
2.25
(0.96
)
to
0.20
December 31, 2004
1,675,705
8.9826
to
14.9448
16,686,864
0.29
1.10
to
2.25
9.93
to
16.04
December 31, 2003
1,740,370
8.1338
to
13.4434
15,053,183
0.14
1.10
to
2.30
25.06
to
26.60
December 31, 2002
1,659,796
6.4740
to
10.6299
10,868,241
0.06
1.10
to
2.30
(31.83
)
to
6.30
COS
December 31, 2006
16,499,273
6.5622
to
18.9934
168,139,747
0.52
1.00
to
1.85
12.21
to
13.18
December 31, 2005
21,130,668
5.8304
to
16.8464
194,106,985
0.95
1.00
to
1.85
(0.24
)
to
0.63
December 31, 2004
26,220,995
5.8264
to
16.8061
245,462,968
0.49
1.00
to
1.85
10.70
to
11.67
December 31, 2003
31,162,190
5.2469
to
15.1086
265,953,050
0.36
1.00
to
1.85
25.93
to
27.02
December 31, 2002
36,579,889
4.1530
to
11.9403
248,530,711
0.09
1.00
to
1.85
(31.68
)
to
(31.09
)
MFF
December 31, 2006
1,615,364
10.0706
to
17.3526
18,737,905
-
1.00
to
2.30
5.23
to
6.62
December 31, 2005
1,747,003
9.5267
to
16.3077
18,519,452
-
1.00
to
2.30
6.40
to
7.81
December 31, 2004
1,863,783
8.9127
to
15.1566
18,305,802
-
1.00
to
2.25
10.36
to
11.83
December 31, 2003
1,705,653
8.0389
to
13.5806
14,517,814
-
1.15
to
2.25
28.12
to
29.83
December 31, 2002
1,550,123
6.2456
to
10.4817
9,746,182
-
1.15
to
1.90
(35.57
)
to
4.82
EGS
December 31, 2006
24,616,070
5.2490
to
22.1693
263,364,457
-
1.00
to
1.85
6.03
to
6.94
December 31, 2005
30,633,904
4.9480
to
20.8097
315,569,435
-
1.00
to
1.85
7.12
to
8.05
December 31, 2004
37,868,174
4.6166
to
19.3335
375,214,309
-
1.00
to
1.85
11.14
to
12.11
December 31, 2003
44,118,674
4.1517
to
17.3124
407,376,323
-
1.00
to
1.85
29.06
to
30.18
December 31, 2002
50,696,788
3.2151
to
13.3500
370,438,018
-
1.00
to
1.85
(35.40
)
to
(34.83
)
(b) For the period August 5, 2002 (commencement of operations) through December 31, 2002.
(d) For the period February 2, 2004 (commencement of operations) through December 31, 2004.
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(6) Financial Highlights - continued
   
At December 31
 
For year ended December 31
       
Unit Fair Value
     
Investment
 
Expense Ratio
 
Total Return
 
Units
lowest to highest
Net Assets
Income Ratio*
lowest to highest**
lowest to highest***
EM1
December 31, 2006
813,675
$ 14.2242
to
33.1470
$ 18,546,786
0.90
%
1.15
to
2.50
%
26.66
to
28.41
%
December 31, 2005
441,657
11.2417
to
25.8270
10,352,754
0.51
1.15
to
2.25
12.42
to
34.88
December 31, 2004
340,870
15.4356
to
19.1577
6,301,071
0.84
1.15
to
1.85
24.28
to
25.42
December 31, 2003
336,533
12.4202
to
15.2823
4,983,507
0.39
1.15
to
2.05
49.01
to
50.38
December 31, 2002
204,949
9.8964
to
10.1593
2,036,932
1.18
1.15
to
1.85
(3.93
)
to
1.59
EME
December 31, 2006
3,300,914
24.4161
to
29.5347
87,687,610
1.12
1.00
to
1.85
27.76
to
28.87
December 31, 2005
3,923,235
19.1105
to
22.6447
81,260,933
0.68
1.00
to
1.85
34.24
to
35.40
December 31, 2004
3,707,620
14.2359
to
16.7834
57,029,517
1.02
1.00
to
1.85
24.82
to
25.91
December 31, 2003
3,765,936
11.4049
to
13.3776
46,170,963
0.59
1.00
to
1.85
49.78
to
51.08
December 31, 2002
3,685,145
7.6143
to
8.8861
30,076,632
1.24
1.00
to
1.85
(3.75
)
to
(2.92
)
GG1
December 31, 2006
283,792
10.4123
to
14.0408
3,762,442
-
1.15
to
1.85
2.77
to
3.50
December 31, 2005
327,850
11.8827
to
13.6067
4,232,469
10.41
1.15
to
1.85
(9.20
)
to
(8.56
)
December 31, 2004
340,389
13.0273
to
14.9250
4,820,154
12.26
1.15
to
1.85
7.76
to
8.53
December 31, 2003
408,658
12.0336
to
13.7443
5,349,433
5.62
1.15
to
1.85
13.17
to
13.98
December 31, 2002
344,004
10.5848
to
11.5577
3,969,895
-
1.15
to
2.05
5.85
to
18.91
GGS
December 31, 2006
2,234,976
13.4688
to
19.1593
36,201,209
-
1.00
to
1.85
3.03
to
3.92
December 31, 2005
2,809,654
13.0728
to
18.5077
43,876,264
10.70
1.00
to
1.85
(8.92
)
to
(8.13
)
December 31, 2004
3,280,149
14.3527
to
20.2232
56,460,907
12.59
1.00
to
1.85
8.02
to
8.96
December 31, 2003
3,854,620
12.3771
to
18.6329
61,738,804
5.37
1.00
to
1.85
13.46
to
14.44
December 31, 2002
4,610,834
11.7112
to
16.3444
64,709,568
-
1.00
to
1.85
18.39
to
19.25
GG2
December 31, 2006
548,900
14.1520
to
19.6328
8,624,775
0.33
1.00
to
2.10
14.55
to
15.84
December 31, 2005
552,979
12.3227
to
16.9829
7,538,233
0.23
1.00
to
2.10
7.44
to
8.64
December 31, 2004
614,351
11.4406
to
15.6639
7,740,130
0.31
1.00
to
2.10
12.75
to
14.25
December 31, 2003
615,859
10.1003
to
13.7376
6,778,114
0.26
1.00
to
2.30
32.02
to
33.78
December 31, 2002
468,329
7.6154
to
10.2750
3,713,489
0.25
1.00
to
1.85
(21.15
)
to
2.75
GGR
December 31, 2006
7,063,308
9.8502
to
30.0902
140,323,466
0.56
1.00
to
1.85
15.21
to
16.20
December 31, 2005
8,221,692
8.5455
to
25.9940
145,928,483
0.47
1.00
to
1.85
8.00
to
8.94
December 31, 2004
9,885,010
7.9081
to
23.9533
165,248,378
0.48
1.00
to
1.85
13.47
to
14.45
December 31, 2003
11,683,281
6.9659
to
21.0097
175,751,261
0.49
1.15
to
1.85
32.94
to
34.09
December 31, 2002
13,695,036
5.2372
to
15.7288
157,722,758
0.28
1.15
to
1.85
(20.86
)
to
(20.29
)
GT2
December 31, 2006
1,149,650
14.9739
to
17.2425
18,291,763
0.66
1.15
to
2.05
14.52
to
15.57
December 31, 2005
1,195,804
13.4408
to
14.9273
16,498,684
3.81
1.00
to
2.05
1.42
to
2.51
December 31, 2004
1,049,400
13.2252
to
14.5915
14,165,553
2.33
1.15
to
2.05
14.47
to
15.53
December 31, 2003
965,835
11.5294
to
12.6366
11,304,042
2.14
1.15
to
2.05
20.02
to
21.13
December 31, 2002
575,530
9.5864
to
9.6983
5,544,326
1.70
1.00
to
1.85
(1.45
)
to
(0.60
)
GTR
December 31, 2006
7,258,332
14.7633
to
28.1974
156,233,915
0.92
1.15
to
1.85
15.11
to
15.95
December 31, 2005
8,201,461
12.8186
to
24.3793
156,049,255
4.27
1.15
to
1.85
1.85
to
2.59
December 31, 2004
8,363,603
12.5796
to
23.8232
160,297,490
2.50
1.15
to
1.85
14.94
to
15.78
December 31, 2003
8,836,494
10.9384
to
20.6270
151,229,262
2.10
1.15
to
1.85
20.70
to
21.58
December 31, 2002
5,490,465
9.0578
to
17.0082
76,987,347
1.91
1.15
to
1.85
(1.26
)
to
(0.54
)
MFK
December 31, 2006
25,308,705
9.9499
to
11.7457
272,332,913
4.56
1.00
to
2.55
0.84
to
2.44
December 31, 2005
19,255,861
9.8669
to
11.4658
205,291,955
4.32
1.00
to
2.55
(0.59
)
to
0.99
December 31, 2004
15,785,190
9.9252
to
11.3535
169,069,438
5.19
1.00
to
2.55
0.86
to
2.51
December 31, 2003
12,383,782
9.8364
to
11.0490
131,892,096
3.98
1.10
to
2.55
(1.64
)
to
0.85
December 31, 2002
8,558,119
10.2092
to
10.9594
93,288,471
3.90
1.00
to
2.30
2.09
to
8.34
GSS
December 31, 2006
18,582,159
12.3657
to
19.7009
283,320,766
5.07
1.00
to
1.85
1.77
to
2.65
December 31, 2005
22,849,712
12.1380
to
19.2660
344,042,581
4.75
1.00
to
1.85
0.42
to
1.28
December 31, 2004
26,991,543
12.0756
to
19.0953
406,733,201
5.63
1.00
to
1.85
1.84
to
2.72
December 31, 2003
35,262,145
11.8457
to
18.6615
521,823,973
4.70
1.00
to
1.85
0.26
to
1.13
December 31, 2002
50,577,174
11.8031
to
18.5247
743,720,269
4.46
1.00
to
1.85
7.77
to
8.71
 
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(6) Financial Highlights - continued
   
At December 31
 
For year ended December 31
       
Unit Fair Value
     
Investment
 
Expense Ratio
 
Total Return
 
   
Units
 
lowest to highest
 
Net Assets
 
Income Ratio*
 
lowest to highest**
 
lowest to highest***
 
MFC
                                               
 
December 31, 2006
8,020,269
$
11.4368
to
 
14.9231
$
114,743,896
 
8.08
%
 
1.00
 
to
2.55
%
 
7.25
 
to
8.95
%
 
December 31, 2005
7,227,900
 
10.6154
to
 
13.7254
 
95,167,528
 
7.45
   
1.00
 
to
2.55
   
(0.66
)
to
0.92
 
 
December 31, 2004
7,034,638
 
10.6489
to
 
13.6280
 
92,066,666
 
6.45
   
1.00
 
to
2.55
   
6.49
 
to
8.27
 
 
December 31, 2003
6,699,213
 
10.8910
to
 
12.6501
 
81,254,026
 
8.01
   
1.10
 
to
2.55
   
8.91
 
to
20.00
 
 
December 31, 2002
3,266,770
 
9.9081
to
 
10.6087
 
32,604,716
 
9.43
   
1.00
 
to
2.25
   
0.07
 
to
6.09
 
HYS
                                               
 
December 31, 2006
11,347,579
 
12.8873
to
 
25.1862
 
186,188,557
 
8.37
   
1.00
 
to
1.85
   
8.36
 
to
9.29
 
 
December 31, 2005
14,094,783
 
11.8935
to
 
23.1337
 
214,798,743
 
8.45
   
1.00
 
to
1.85
   
0.31
 
to
1.17
 
 
December 31, 2004
17,473,238
 
11.8536
to
 
22.9531
 
267,795,978
 
7.78
   
1.00
 
to
1.85
   
7.51
 
to
8.45
 
 
December 31, 2003
21,115,563
 
11.0197
to
 
21.2473
 
302,952,628
 
8.99
   
1.00
 
to
1.85
   
19.20
 
to
20.23
 
 
December 31, 2002
20,985,015
 
9.2403
to
 
17.7408
 
257,293,833
 
10.19
   
1.00
 
to
1.85
   
0.80
 
to
1.67
 
IG1
                                               
 
December 31, 2006
1,126,228
 
17.9775
to
 
23.0061
 
20,902,161
 
0.45
   
1.00
 
to
2.05
   
23.18
 
to
24.50
 
 
December 31, 2005
1,221,898
 
14.5644
to
 
18.5160
 
18,247,713
 
0.70
   
1.00
 
to
2.05
   
12.28
 
to
13.48
 
 
December 31, 2004
1,328,474
 
12.9450
to
 
16.3494
 
17,567,913
 
0.38
   
1.00
 
to
2.05
   
16.14
 
to
17.39
 
 
December 31, 2003
1,333,889
 
11.1229
to
 
13.9554
 
15,049,223
 
0.54
   
1.15
 
to
2.05
   
35.52
 
to
36.97
 
 
December 31, 2002
1,265,240
 
8.1908
to
 
10.2091
 
10,427,953
 
0.64
   
1.15
 
to
1.85
   
(14.25
)
to
2.09
 
IGS
                                               
 
December 31, 2006
7,850,731
 
14.4597
to
 
19.7805
 
131,169,208
 
0.68
   
1.00
 
to
1.85
   
23.72
 
to
24.78
 
 
December 31, 2005
8,840,529
 
11.6819
to
 
15.8737
 
119,334,575
 
0.93
   
1.00
 
to
1.85
   
12.79
 
to
13.76
 
 
December 31, 2004
9,969,224
 
10.3519
to
 
13.9724
 
119,165,042
 
0.56
   
1.00
 
to
1.85
   
16.73
 
to
17.75
 
 
December 31, 2003
10,442,087
 
8.8633
to
 
11.8829
 
106,629,189
 
0.75
   
1.00
 
to
1.85
   
36.10
 
to
37.28
 
 
December 31, 2002
11,708,342
 
6.5089
to
 
8.6679
 
87,260,895
 
0.56
   
1.00
 
to
1.85
   
(13.52
)
to
(12.77
)
MI1
                                               
 
December 31, 2006
703,270
 
20.2099
to
 
24.7123
 
14,701,003
 
1.07
   
1.15
 
to
2.05
   
26.32
 
to
27.47
 
 
December 31, 2005
661,889
 
15.9668
to
 
19.3959
 
10,873,687
 
0.88
   
1.15
 
to
1.85
   
12.81
 
to
13.62
 
 
December 31, 2004
464,476
 
14.1533
to
 
17.0802
 
6,685,849
 
0.67
   
1.15
 
to
1.85
   
25.37
 
to
26.27
 
 
December 31, 2003
399,293
 
11.2880
to
 
13.5336
 
4,572,074
 
0.68
   
1.15
 
to
1.85
   
30.74
 
to
31.67
 
 
December 31, 2002
253,434
 
8.6349
to
 
10.2839
 
2,198,379
 
0.97
   
1.15
 
to
1.85
   
(7.70
)
to
2.84
 
MII
                                               
 
December 31, 2006
5,838,111
 
17.5246
to
 
27.5761
 
129,700,838
 
1.24
   
1.00
 
to
1.85
   
26.84
 
to
27.94
 
 
December 31, 2005
5,984,457
 
13.8089
to
 
21.6372
 
105,062,829
 
1.11
   
1.00
 
to
1.85
   
13.09
 
to
14.07
 
 
December 31, 2004
5,206,659
 
12.2041
to
 
19.0416
 
82,150,477
 
0.73
   
1.00
 
to
1.85
   
25.65
 
to
26.74
 
 
December 31, 2003
4,579,850
 
9.7077
to
 
15.0821
 
58,724,401
 
1.02
   
1.15
 
to
1.85
   
31.16
 
to
32.29
 
 
December 31, 2002
4,845,066
 
7.3979
to
 
11.4447
 
48,423,016
 
0.81
   
1.15
 
to
1.85
   
(7.68
)
to
(7.01
)
M1B
                                               
 
December 31, 2006
6,763,495
 
9.6001
to
 
14.6951
 
78,640,745
       
1.00
 
to
2.55
   
4.68
 
to
6.34
 
 
December 31, 2005
7,285,892
 
9.1054
to
 
13.8464
 
78,659,290
 
0.28
   
1.00
 
to
2.55
   
1.51
 
to
3.12
 
 
December 31, 2004
7,277,585
 
8.9065
to
 
13.4550
 
75,706,711
       
1.00
 
to
2.55
   
6.56
 
to
8.26
 
 
December 31, 2003
6,650,621
 
8.2983
to
 
12.4536
 
61,950,966
       
1.00
 
to
2.55
   
10.66
 
to
21.62
 
 
December 31, 2002
4,230,272
 
6.8823
to
 
10.2607
 
29,392,471
 
0.12
   
1.00
 
to
2.10
   
(29.45
)
to
2.61
 
MIS
                                               
 
December 31, 2006
35,387,641
 
6.3943
to
 
11.4456
 
309,578,994
 
0.10
   
1.00
 
to
1.85
   
5.68
 
to
6.59
 
 
December 31, 2005
43,809,878
 
6.0476
to
 
10.7527
 
365,666,252
 
0.52
   
1.00
 
to
1.85
   
2.45
 
to
3.33
 
 
December 31, 2004
52,900,145
 
5.9002
to
 
10.4204
 
431,900,622
 
0.07
   
1.00
 
to
1.85
   
7.58
 
to
8.51
 
 
December 31, 2003
61,247,213
 
5.4818
to
 
9.6165
 
464,658,182
       
1.00
 
to
1.85
   
21.11
 
to
22.15
 
 
December 31, 2002
65,830,913
 
4.5242
to
 
7.8833
 
411,220,281
 
0.15
   
1.00
 
to
1.85
   
(29.39
)
to
(28.78
)
MFL
                                               
 
December 31, 2006
19,922,745
 
11.4804
to
 
16.5607
 
295,643,335
 
0.60
   
1.00
 
to
2.55
   
10.17
 
to
11.91
 
 
December 31, 2005
14,452,676
 
10.3470
to
 
14.8278
 
185,054,959
 
0.84
   
1.00
 
to
2.55
   
4.69
 
to
6.35
 
 
December 31, 2004
7,171,814
 
9.8134
to
 
13.9709
 
75,087,391
 
0.83
   
1.00
 
to
2.25
   
9.16
 
to
14.32
 
 
December 31, 2003
7,446,726
 
8.9484
to
 
12.6554
 
69,845,786
 
0.92
   
1.00
 
to
2.30
   
19.64
 
to
21.23
 
 
December 31, 2002
6,235,850
 
7.4454
to
 
10.4607
 
46,842,065
 
0.95
   
1.00
 
to
2.10
   
(22.85
)
to
4.61
 
 
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(6) Financial Highlights - continued
At December 31
For year ended December 31
Unit Fair Value
Investment
Expense Ratio
Total Return
Units
lowest to highest
Net Assets
Income Ratio*
lowest to highest**
lowest to highest***
MIT
December 31, 2006
47,922,260
$
9.5591
to
33.9245
$
759,598,902
0.82
%
1.00
to
1.85
%
11.21
to
12.17
December 31, 2005
59,467,044
8.5910
to
30.3594
858,600,168
0.97
1.00
to
1.85
5.72
to
6.63
December 31, 2004
71,195,865
8.1222
to
28.5811
993,646,065
1.03
1.00
to
1.85
9.91
to
10.86
December 31, 2003
82,105,319
7.3861
to
25.8800
1,068,836,521
1.14
1.00
to
1.85
20.56
to
21.61
December 31, 2002
93,484,847
6.1232
to
21.3640
1,027,852,421
1.03
1.00
to
1.85
(22.69
)
to
(22.01
)
MC1
December 31, 2006
3,386,735
7.6371
to
16.7744
35,351,366
-
1.00
to
2.55
(0.40
)
to
1.18
December 31, 2005
3,978,465
7.6135
to
16.6129
40,389,836
-
1.00
to
2.55
0.16
to
1.75
December 31, 2004
4,467,480
7.5470
to
16.3597
44,072,943
-
1.00
to
2.55
11.36
to
13.14
December 31, 2003
4,289,811
6.7284
to
14.4891
36,228,952
-
1.00
to
2.55
21.51
to
35.96
December 31, 2002
2,772,461
4.9917
to
10.6720
14,018,481
-
1.00
to
2.25
(48.15
)
to
6.72
MCS
December 31, 2006
9,323,613
5.4047
to
5.8972
53,469,128
-
1.15
to
1.85
0.45
to
1.18
December 31, 2005
12,048,420
5.3749
to
5.7777
68,651,430
-
1.15
to
1.85
1.20
to
1.93
December 31, 2004
14,935,080
5.3057
to
5.6681
83,825,087
-
1.15
to
1.85
12.50
to
13.32
December 31, 2003
15,334,959
4.7114
to
5.0019
76,141,789
-
1.15
to
1.85
35.33
to
36.31
December 31, 2002
10,939,748
3.4780
to
3.6695
39,906,465
-
1.15
to
1.85
(48.14
)
to
(47.76
)
MCV
December 31, 2006
1,467,221
13.7842
to
18.9695
24,368,309
-
1.15
to
2.55
8.19
to
9.74
December 31, 2005
1,682,084
12.6762
to
17.2950
25,549,351
-
1.15
to
2.55
4.67
to
6.17
December 31, 2004
1,649,863
12.0488
to
16.2981
23,975,740
-
1.15
to
2.55
18.64
to
20.35
December 31, 2003
1,271,769
10.1039
to
13.5495
15,678,656
0.03
1.15
to
2.55
22.81
to
30.39
December 31, 2002 (c)
86,168
7.8310
to
10.3969
703,547
-
1.15
to
2.05
(21.69
)
to
3.97
MM1
December 31, 2006
15,330,003
9.7773
to
10.4095
153,918,543
4.28
1.00
to
2.55
1.68
to
3.29
December 31, 2005
11,958,338
9.5912
to
10.1022
117,199,576
2.49
1.00
to
2.55
(0.14
)
to
1.44
December 31, 2004
8,633,307
9.5804
to
9.9889
84,038,433
0.64
1.00
to
2.55
(2.00
)
to
(0.11
)
December 31, 2003
4,896,722
9.7496
to
9.9778
48,317,367
0.38
1.00
to
2.55
(1.93
)
to
(0.63
)
December 31, 2002
5,279,063
9.9247
to
10.0406
52,748,947
1.00
1.00
to
2.10
(0.85
)
to
0.01
MMS
December 31, 2006
14,751,948
10.3731
to
13.9040
182,628,575
4.56
1.00
to
1.85
2.66
to
3.55
December 31, 2005
15,938,732
10.1733
to
13.4788
191,927,367
2.67
1.00
to
1.85
0.82
to
1.70
December 31, 2004
19,134,186
10.0645
to
13.3052
228,260,816
0.80
1.00
to
1.85
(1.04
)
to
(0.19
)
December 31, 2003
27,710,277
10.1449
to
13.3815
333,687,915
0.64
1.00
to
1.85
(1.23
)
to
(0.38
)
December 31, 2002
47,957,226
10.2453
to
13.4839
581,571,010
1.26
1.00
to
1.85
(55.73
)
to
0.26
M1A
December 31, 2006
8,544,360
10.5494
to
16.8413
128,060,378
-
1.00
to
2.55
10.02
to
11.77
December 31, 2005
6,422,025
9.5394
to
15.0983
82,239,579
-
1.00
to
2.55
2.29
to
3.91
December 31, 2004
4,707,914
9.2786
to
14.5596
54,151,676
-
1.00
to
2.55
4.47
to
26.21
December 31, 2003
3,069,941
8.8358
to
13.7450
28,856,139
-
1.00
to
2.30
22.94
to
33.66
December 31, 2002
2,530,871
6.6917
to
10.2978
17,111,473
-
1.00
to
2.05
(34.89
)
to
2.98
NWD
December 31, 2006
10,624,368
8.5367
to
16.9125
125,408,472
-
1.00
to
1.85
11.08
to
12.04
December 31, 2005
12,797,342
7.6617
to
15.1157
137,501,927
-
1.00
to
1.85
3.27
to
4.16
December 31, 2004
15,598,558
7.3969
to
14.5325
164,314,000
-
1.00
to
1.85
5.49
to
6.41
December 31, 2003
17,567,342
6.9904
to
13.6762
176,434,664
-
1.00
to
1.85
32.79
to
33.94
December 31, 2002
18,934,627
5.2482
to
10.2251
142,395,159
-
1.00
to
1.85
(34.69
)
to
(34.13
)
RE1
December 31, 2006
2,112,711
11.2383
to
17.0586
28,453,629
0.42
1.10
to
2.30
7.79
to
9.11
December 31, 2005
2,260,668
10.3786
to
15.6503
27,431,958
0.37
1.10
to
2.25
5.29
to
6.53
December 31, 2004
2,212,955
9.8168
to
14.7062
24,899,828
0.76
1.10
to
2.10
13.05
to
17.40
December 31, 2003
1,658,552
8.6571
to
12.8834
15,941,604
0.54
1.10
to
2.15
15.22
to
23.64
December 31, 2002
998,378
7.0555
to
10.4308
7,124,245
0.39
1.10
to
2.05
(26.73
)
to
4.31
(c) For the period May 01, 2002 (commencement of operations) through December 31, 2002.
 
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(6) Financial Highlights - continued
   
At December 31
 
For year ended December 31
       
Unit Fair Value
     
Income
   
Expense Ratio
 
Total Return
   
Units
 
lowest to highest
 
Net Assets
 
Investment Ratio*
   
lowest to highest**
 
lowest to highest***
                                                 
RES
                                               
 
December 31, 2006
18,185,522
 
$
7.7933
to
25.7598
 
$
297,727,331
 
0.66
%
 
1.15
to
1.85
%
 
8.52
 
to
9.30
%
 
December 31, 2005
23,187,138
   
7.1781
to
23.6255
   
352,950,696
 
0.58
   
1.15
to
1.85
   
6.02
 
to
6.78
 
December 31, 2004
28,414,936
6.7673
to
22.1793
416,020,180
0.93
1.15
to
1.85
13.68
to
14.51
 
December 31, 2003
34,114,618
   
5.9499
to
19.4171
   
449,074,479
 
0.86
   
1.15
to
1.85
   
23.00
 
to
23.89
 
 
December 31, 2002
40,346,263
   
4.8348
to
15.7110
   
442,075,147
 
0.42
   
1.00
to
1.85
   
(26.53
)
to
(25.99
)
RG1
                                               
 
December 31, 2006
979,416
   
12.3578
to
17.4884
   
12,643,624
 
0.41
   
1.00
to
2.05
   
11.12
 
to
12.31
 
 
December 31, 2005
870,283
   
11.1213
to
15.6035
   
9,951,870
 
0.44
   
1.10
to
2.05
   
4.21
 
to
5.22
 
 
December 31, 2004
905,199
   
10.6715
to
14.8441
   
9,872,571
 
0.47
   
1.10
to
2.05
   
11.94
 
to
13.03
 
 
December 31, 2003
919,450
   
9.5333
to
13.1465
   
8,883,437
 
0.59
   
1.10
to
2.05
   
24.88
 
to
26.09
 
 
December 31, 2002
836,210
   
7.6204
to
10.4365
   
6,404,569
 
0.67
   
1.10
to
1.85
   
(23.54
)
to
4.37
 
RGS
                                               
 
December 31, 2006
6,003,584
   
10.8138
to
16.4253
   
77,970,401
 
0.60
   
1.00
to
1.85
   
11.64
 
to
12.60
 
 
December 31, 2005
6,688,530
   
9.7530
to
14.6071
   
78,190,704
 
0.69
   
1.00
to
1.85
   
4.59
 
to
5.49
 
 
December 31, 2004
7,171,116
   
9.2426
to
13.8656
   
80,437,148
 
0.67
   
1.00
to
1.85
   
12.50
 
to
13.48
 
 
December 31, 2003
7,761,504
   
8.2069
to
12.2587
   
77,446,938
 
0.77
   
1.15
to
1.85
   
25.50
 
to
26.59
 
 
December 31, 2002
7,794,225
   
6.5327
to
9.7214
   
61,785,510
 
0.71
   
1.15
to
1.85
   
(22.86
)
to
(22.30
)
RI1
                                               
 
December 31, 2006
6,902,034
   
16.7358
to
23.0340
   
148,626,673
 
0.93
   
1.00
to
2.55
   
24.02
 
to
25.98
 
 
December 31, 2005
5,123,155
   
13.4517
to
18.3201
   
87,231,876
 
0.59
   
1.15
to
2.55
   
13.24
 
to
14.86
 
 
December 31, 2004
4,045,282
   
11.8126
to
15.9581
   
59,726,643
 
0.38
   
1.15
to
2.55
   
17.87
 
to
19.57
 
 
December 31, 2003
2,221,110
   
10.6762
to
13.3535
   
27,027,191
 
0.26
   
1.15
to
2.55
   
25.72
 
to
31.87
 
 
December 31, 2002
688,316
   
8.1535
to
10.1312
   
5,755,219
 
0.28
   
1.15
to
2.10
   
(13.67
)
to
1.31
 
RIS
                                               
 
December 31, 2006
6,522,015
   
14.1980
to
25.1497
   
111,472,872
 
1.14
   
1.15
to
1.85
   
25.12
 
to
26.03
 
 
December 31, 2005
6,756,158
   
11.3347
to
19.9559
   
91,829,693
 
0.79
   
1.15
to
1.85
   
14.41
 
to
15.24
 
 
December 31, 2004
7,228,881
   
9.8769
to
17.3169
   
85,264,194
 
0.48
   
1.15
to
1.85
   
18.95
 
to
19.82
 
 
December 31, 2003
7,413,002
   
8.2779
to
14.4526
   
73,292,770
 
0.61
   
1.15
to
1.85
   
31.38
 
to
32.34
 
 
December 31, 2002
8,305,636
   
6.2814
to
10.9211
   
61,819,925
 
0.26
   
1.15
to
1.85
   
(13.12
)
to
(12.49
)
SG1
                                               
 
December 31, 2006
2,994,133
   
9.0166
to
15.4698
   
38,158,701
 
-
   
1.15
to
2.55
   
3.67
 
to
5.15
 
 
December 31, 2005
3,249,303
   
8.6358
to
14.7193
   
39,158,679
 
0.12
   
1.15
to
2.55
   
(1.40
)
to
0.01
 
 
December 31, 2004
3,351,218
   
8.6962
to
14.7251
   
40,429,490
 
-
   
1.00
to
2.55
   
3.86
 
to
5.51
 
 
December 31, 2003
2,600,189
   
8.3133
to
13.9839
   
29,290,904
 
-
   
1.00
to
2.55
   
13.46
 
to
25.78
 
 
December 31, 2002
729,461
   
6.6667
to
11.1313
   
4,997,289
 
-
   
1.00
to
2.05
   
(31.44
)
to
11.31
 
SGS
                                               
 
December 31, 2006
4,617,313
   
5.8000
to
7.7263
   
30,067,773
 
-
   
1.00
to
1.85
   
4.61
 
to
5.52
 
 
December 31, 2005
5,803,755
   
5.5414
to
7.3504
   
36,169,909
 
0.34
   
1.00
to
1.85
   
(0.47
)
to
0.39
 
 
December 31, 2004
7,207,008
   
5.5648
to
7.3502
   
45,009,582
 
-
   
1.00
to
1.85
   
4.84
 
to
5.75
 
 
December 31, 2003
7,977,749
   
5.3050
to
6.9772
   
47,472,900
 
-
   
1.00
to
1.85
   
25.18
 
to
26.25
 
 
December 31, 2002
8,056,046
   
4.2359
to
5.5475
   
38,193,061
 
-
   
1.00
to
1.85
   
(31.40
)
to
(30.80
)
SI1
                                               
 
December 31, 2006
1,662,083
   
11.2160
to
13.5062
   
21,695,648
 
5.71
   
1.15
to
2.30
   
4.01
 
to
5.23
 
 
December 31, 2005
1,805,113
   
11.9667
to
12.7313
   
22,487,758
 
6.66
   
1.15
to
2.30
   
(0.72
)
to
0.44
 
 
December 31, 2004
1,930,592
   
12.0538
to
12.6752
   
24,035,088
 
5.67
   
1.15
to
2.25
   
5.34
 
to
6.59
 
 
December 31, 2003
1,775,616
   
11.4507
to
11.8921
   
20,856,822
 
4.05
   
1.15
to
2.25
   
9.89
 
to
11.18
 
 
December 31, 2002
1,211,192
   
10.4234
to
10.6959
   
12,904,706
 
3.83
   
1.00
to
2.30
   
4.23
 
to
6.23
 
SIS
                                               
 
December 31, 2006
3,797,869
   
13.2544
to
14.2929
   
52,671,180
 
6.07
   
1.15
to
1.85
   
4.74
 
to
5.50
 
 
December 31, 2005
4,397,877
   
12.6479
to
13.5477
   
58,018,808
 
7.12
   
1.15
to
1.85
   
0.01
 
to
0.73
 
 
December 31, 2004
4,922,159
   
12.6404
to
13.4491
   
64,706,617
 
4.80
   
1.15
to
1.85
   
6.04
 
to
6.81
 
 
December 31, 2003
5,366,035
   
11.9144
to
12.5915
   
66,281,500
 
4.48
   
1.15
to
1.85
   
10.80
 
to
11.60
 
 
December 31, 2002
5,060,468
   
10.7476
to
11.2823
   
56,213,140
 
4.38
   
1.00
to
1.85
   
5.50
 
to
6.26
 
SVS
                                               
 
December 31, 2006
611,352
   
12.1335
to
17.5537
   
8,983,508
 
0.55
   
1.15
to
2.35
   
11.25
 
to
12.62
 
 
December 31, 2005
796,494
   
10.8728
to
15.5949
   
10,531,335
 
0.75
   
1.15
to
2.30
   
(3.00
)
to
(1.86
)
 
December 31, 2004
847,507
   
11.1803
to
15.8984
   
11,455,484
 
0.23
   
1.15
to
2.25
   
15.05
 
to
16.41
 
 
December 31, 2003
696,940
   
9.6926
to
13.6640
   
8,170,754
 
0.09
   
1.15
to
2.30
   
24.10
 
to
25.56
 
 
December 31, 2002 (c)
131,129
   
7.8014
to
10.8817
   
1,072,102
 
-
   
1.15
to
2.10
   
(21.99
)
to
8.82
 
(c) For the period May 01, 2002 (commencement of operations) through December 31, 2002.
 
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(6) Financial Highlights - continued
   
At December 31
 
For year ended December 31
                       
Investment
   
         
Unit Fair Value
       
Income
 
Expense Ratio
 
Total Return
   
Units
   
lowest to highest
   
Net Assets
 
Ratio*
 
lowest to highest**
 
lowest to highest***
                                                 
TE1
                                               
 
December 31, 2006
332,775
 
$
9.0680
to
19.8947
 
$
3,147,970
 
-
%
 
1.15
to
1.85
%
 
19.35
 
to
20.20
%
 
December 31, 2005
419,282
   
7.5980
to
16.5602
   
3,377,159
 
-
   
1.15
to
1.85
   
4.07
 
to
4.81
 
 
December 31, 2004
482,254
   
7.3009
to
15.8084
   
3,633,413
 
-
   
1.15
to
1.85
   
(0.13
)
to
0.79
 
 
December 31, 2003
547,602
   
7.2956
to
15.6925
   
4,095,386
 
-
   
1.15
to
2.05
   
42.38
 
to
43.69
 
 
December 31, 2002
292,860
   
5.1135
to
10.9267
   
1,507,781
 
-
   
1.15
to
1.85
   
(47.37
)
to
9.27
 
TEC
                                               
 
December 31, 2006
4,306,342
   
4.0772
to
4.6453
   
18,818,345
 
-
   
1.15
to
1.85
   
19.72
 
to
20.57
 
 
December 31, 2005
5,244,561
   
3.4021
to
3.8152
   
18,988,564
 
-
   
1.15
to
1.85
   
4.23
 
to
4.99
 
 
December 31, 2004
6,675,608
   
3.2606
to
3.6344
   
23,074,612
 
-
   
1.15
to
1.85
   
0.54
 
to
1.27
 
 
December 31, 2003
8,298,127
   
3.2398
to
3.5893
   
28,352,273
 
-
   
1.00
to
2.50
   
42.71
 
to
43.74
 
 
December 31, 2002
5,811,547
   
2.2680
to
2.5067
   
14,026,934
 
-
   
1.00
to
1.85
   
(46.99
)
to
(46.53
)
MFJ
                                               
 
December 31, 2006
53,249,495
   
12.0173
to
14.9995
   
751,331,290
 
2.50
   
1.00
to
2.55
   
9.06
 
to
10.79
 
 
December 31, 2005
49,480,358
   
10.9837
to
13.5657
   
629,492,828
 
2.32
   
1.00
to
2.55
   
0.20
 
to
1.79
 
 
December 31, 2004
35,062,662
   
10.9007
to
13.3545
   
433,233,722
 
2.17
   
1.00
to
2.55
   
8.30
 
to
10.03
 
 
December 31, 2003
21,048,945
   
10.2866
to
12.1619
   
231,480,462
 
2.74
   
1.00
to
2.50
   
9.69
 
to
15.66
 
 
December 31, 2002
13,048,289
   
9.0028
to
10.5361
   
120,728,633
 
2.87
   
1.00
to
2.30
   
(9.97
)
to
5.36
 
TRS
                                               
 
December 31, 2006
49,201,194
   
13.3518
to
34.0206
   
1,081,166,349
 
2.82
   
1.15
to
1.85
   
10.15
 
to
10.95
 
 
December 31, 2005
61,210,836
   
12.1091
to
30.7387
   
1,229,097,435
 
2.66
   
1.15
to
1.85
   
1.12
 
to
1.85
 
 
December 31, 2004
70,122,337
   
11.9625
to
30.2533
   
1,417,695,061
 
2.52
   
1.00
to
1.85
   
9.40
 
to
10.35
 
 
December 31, 2003
77,917,832
   
10.9232
to
27.5211
   
1,465,467,127
 
3.35
   
1.00
to
1.85
   
14.98
 
to
15.98
 
 
December 31, 2002
86,032,615
   
9.4901
to
23.8208
   
1,430,271,084
 
3.22
   
1.00
to
1.85
   
(68.81
)
to
(6.66
)
MFE
                                               
 
December 31, 2006
2,880,540
   
16.8080
to
28.8532
   
64,951,521
 
2.61
   
1.00
to
2.35
   
28.87
 
to
30.65
 
 
December 31, 2005
2,310,367
   
12.9764
to
22.1297
   
37,623,081
 
0.76
   
1.00
to
2.30
   
14.35
 
to
15.81
 
 
December 31, 2004
1,823,681
   
11.3020
to
19.1479
   
24,246,657
 
1.74
   
1.00
to
2.25
   
21.17
 
to
28.71
 
 
December 31, 2003
1,653,827
   
8.8571
to
14.9068
   
15,912,021
 
2.77
   
1.00
to
2.30
   
32.90
 
to
34.67
 
 
December 31, 2002
1,391,497
   
6.6338
to
11.0847
   
9,331,003
 
3.74
   
1.00
to
2.05
   
(25.56
)
to
10.85
 
UTS
                                               
 
December 31, 2006
14,522,188
   
13.9930
to
44.0096
   
327,399,609
 
2.98
   
1.15
to
1.85
   
29.84
 
to
30.78
 
 
December 31, 2005
16,956,503
   
10.7441
to
33.7338
   
299,205,027
 
0.99
   
1.15
to
1.85
   
15.13
 
to
15.96
 
 
December 31, 2004
18,353,815
   
9.3039
to
29.1618
   
285,330,031
 
1.95
   
1.15
to
1.85
   
27.96
 
to
28.89
 
 
December 31, 2003
20,380,385
   
7.2490
to
22.6819
   
249,989,394
 
3.17
   
1.15
to
1.85
   
33.74
 
to
34.71
 
 
December 31, 2002
22,902,575
   
5.4038
to
16.8792
   
210,814,418
 
3.79
   
1.00
to
1.85
   
(25.26
)
to
(24.72
)
MV1
                                               
 
December 31, 2006
8,782,638
   
13.9154
to
18.4691
   
138,689,478
 
1.28
   
1.00
to
2.55
   
17.59
 
to
19.46
 
 
December 31, 2005
9,478,274
   
11.7960
to
15.4922
   
124,900,820
 
1.19
   
1.00
to
2.55
   
3.64
 
to
5.28
 
 
December 31, 2004
9,411,407
   
11.3265
to
14.7447
   
117,692,787
 
1.14
   
1.00
to
2.55
   
12.24
 
to
14.03
 
 
December 31, 2003
7,717,616
   
10.0399
to
12.9572
   
83,091,042
 
1.35
   
1.00
to
2.55
   
18.88
 
to
23.84
 
 
December 31, 2002
5,567,204
   
8.2070
to
10.4844
   
46,412,389
 
0.75
   
1.00
to
2.10
   
(17.93
)
to
4.84
 
MVS
                                               
 
December 31, 2006
17,360,967
   
14.2333
to
20.1884
   
314,343,755
 
1.54
   
1.15
to
1.85
   
18.73
 
to
19.59
 
 
December 31, 2005
20,463,991
   
11.9762
to
16.8820
   
311,868,666
 
1.40
   
1.15
to
1.85
   
4.63
 
to
5.39
 
 
December 31, 2004
22,855,509
   
11.4346
to
16.0188
   
332,260,043
 
1.30
   
1.00
to
1.85
   
13.38
 
to
14.36
 
 
December 31, 2003
23,811,669
   
10.0749
to
14.0264
   
304,199,758
 
1.63
   
1.15
to
1.85
   
23.00
 
to
24.06
 
 
December 31, 2002
25,236,732
   
8.1828
to
11.3216
   
261,243,141
 
0.83
   
1.00
to
1.85
   
(15.18
)
to
(14.44
)
OCA
                                               
 
December 31, 2006
2,590,414
   
11.9843
to
16.1528
   
39,813,448
 
0.18
   
1.30
to
2.55
   
4.94
 
to
6.29
 
 
December 31, 2005
2,328,976
   
11.4153
to
15.2053
   
33,917,242
 
0.71
   
1.30
to
2.55
   
2.20
 
to
3.50
 
 
December 31, 2004
2,178,624
   
12.2953
to
14.6981
   
30,806,058
 
0.22
   
1.25
to
2.55
   
3.89
 
to
5.17
 
 
December 31, 2003
1,528,490
   
11.8349
to
13.9752
   
20,450,955
 
0.02
   
1.35
to
2.55
   
18.35
 
to
28.93
 
 
December 31, 2002 (b)
16,503
   
10.8085
to
10.8398
   
178,514
 
-
   
1.35
to
2.05
   
8.09
 
to
8.40
 
OGG
                                               
 
December 31, 2006
1,996,825
   
15.4407
to
16.0948
   
31,585,162
 
0.68
   
1.30
to
2.30
   
14.67
 
to
15.84
 
 
December 31, 2005
991,457
   
13.5710
to
13.8938
   
13,587,975
 
0.67
   
1.30
to
2.30
   
11.44
 
to
12.58
 
 
December 31, 2004 (d)
514,788
   
12.1774
to
12.3035
   
6,301,890
 
0.10
   
1.25
to
2.30
   
16.14
 
to
17.27
 
 
(b) For the period August 5, 2002 (commencement of operations) through December 31, 2002.
(d) For the period February 2, 2004 (commencement of operations) through December 31, 2004.
 
 
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(6) Financial Highlights - continued
At December 31
For year ended December 31
Unit Fair Value
Investment
Expense Ratio
Total Return
Units
lowest to highest
Net Assets
Income Ratio*
lowest to highest**
lowest to highest***
OMG
December 31, 2006
31,198,650
$
12.9188
to
16.1003
$
484,702,859
0.79
%
1.30
to
2.55
%
11.84
to
13.27
%
December 31, 2005
17,938,766
11.4982
to
14.2212
246,848,978
0.91
1.30
to
2.55
3.05
to
4.37
December 31, 2004
8,686,835
11.1107
to
13.6327
114,799,188
0.25
1.25
to
2.55
6.36
to
11.40
December 31, 2003
509,155
11.8023
to
12.6618
6,365,427
0.19
1.35
to
2.30
16.55
to
24.73
December 31, 2002 (b)
17,855
9.5579
to
10.1512
180,752
1.35
to
2.25
(4.42
)
to
1.51
OMS
December 31, 2006
925,673
14.9139
to
20.7493
18,678,581
0.02
1.30
to
2.30
12.03
to
13.17
December 31, 2005
595,796
13.3787
to
18.3437
10,694,455
-
1.35
to
2.30
7.20
to
8.24
December 31, 2004
489,698
15.2353
to
16.9475
8,170,089
-
1.25
to
2.30
16.43
to
17.57
December 31, 2003
236,889
13.7917
to
14.4153
3,383,961
-
1.35
to
2.30
30.85
to
42.30
December 31, 2002 (b)
15,242
10.0990
to
10.1304
154,060
-
1.35
to
2.10
0.99
to
1.30
PMB
December 31, 2006
534,239
12.6765
to
19.6898
9,997,829
5.39
1.30
to
2.25
6.82
to
7.86
December 31, 2005
290,180
11.8652
to
18.2643
5,141,808
5.13
1.35
to
2.25
8.30
to
9.29
December 31, 2004 (d)
96,856
15.8431
to
16.7115
1,583,863
4.20
1.25
to
2.25
9.59
to
10.61
PLD
December 31, 2006
45,681,184
9.9020
to
10.2799
463,694,126
4.25
1.30
to
2.55
1.33
to
2.63
December 31, 2005
23,604,352
9.7717
to
10.0216
234,513,041
2.90
1.30
to
2.55
(1.56
)
to
(0.30
)
December 31, 2004 (d)
11,851,375
9.9261
to
10.0564
118,663,580
1.46
1.25
to
2.55
(0.75
)
to
0.47
PRR
December 31, 2006
3,162,459
10.1108
to
12.1816
37,613,046
4.23
1.30
to
2.35
(1.65
)
to
(0.59
)
December 31, 2005
2,712,386
10.2970
to
12.2602
32,648,274
2.84
1.30
to
2.30
(0.24
)
to
0.77
December 31, 2004
1,942,972
10.2697
to
12.1722
23,367,250
1.04
1.25
to
2.30
2.70
to
7.44
December 31, 2003
997,936
11.1063
to
11.3288
11,220,537
1.66
1.35
to
2.30
6.35
to
7.38
December 31, 2002 (b)
48,547
10.5171
to
10.5497
511,033
3.18
1.35
to
2.10
5.17
to
5.50
PTR
December 31, 2006
6,231,960
10.2806
to
11.5442
70,316,909
4.41
1.30
to
2.55
1.21
to
2.51
December 31, 2005
5,192,072
10.1577
to
11.2677
57,410,982
3.44
1.30
to
2.55
(0.15
)
to
1.12
December 31, 2004
4,491,441
10.1448
to
11.1480
49,373,803
1.90
1.25
to
2.55
1.45
to
3.47
December 31, 2003
3,385,657
9.9532
to
10.7740
36,064,300
2.54
1.35
to
2.55
(0.47
)
to
3.63
December 31, 2002 (b)
144,063
10.3584
to
10.4113
1,494,943
3.71
1.35
to
2.25
3.58
to
4.11
PRA
December 31, 2006
192,534
10.4068
to
10.5620
2,021,607
6.50
1.35
to
2.25
2.31
to
3.25
December 31, 2005 (f)
18,761
10.2116
to
10.2236
191,646
4.67
1.35
to
2.05
2.12
to
2.24
PCR
December 31, 2006
494,790
9.7092
to
9.8541
4,852,130
6.00
1.30
to
2.30
(5.32
)
to
(4.36
)
December 31, 2005 (f)
49,012
10.2856
to
10.3019
504,509
2.08
1.35
to
2.30
2.86
to
3.02
SSA
December 31, 2006
403,028
12.4447
to
13.6457
5,143,745
1.56
1.30
to
2.30
17.03
to
18.22
December 31, 2005
146,395
10.7134
to
11.5423
1,582,621
0.00
1.30
to
2.30
(3.25
)
to
(2.26
)
December 31, 2004 (d)
99,939
11.0730
to
11.1712
1,110,866
0.09
1.25
to
2.30
10.73
to
11.71
LGF
December 31, 2006 (h)
80,896
9.8104
to
9.8937
797,765
-
1.35
to
2.10
(1.60
)
to
(1.10
)
IGB
December 31, 2006
821,108
10.4189
to
10.7963
8,748,658
5.05
1.30
to
2.30
2.73
to
3.78
December 31, 2005
340,324
10.2177
to
10.4083
3,511,097
4.45
1.30
to
2.30
(0.60
)
to
0.41
December 31, 2004 (d)
67,201
10.2282
to
10.3705
694,126
4.32
1.25
to
2.30
2.28
to
3.71
SRE
December 31, 2006
5,480,387
17.7423
to
18.3844
99,533,635
1.38
1.30
to
2.55
35.12
to
36.85
December 31, 2005
3,596,058
13.1306
to
13.4410
47,926,006
1.38
1.30
to
2.55
6.58
to
7.95
December 31, 2004 (d)
1,693,151
12.3194
to
12.4577
20,994,795
-
1.25
to
2.55
23.19
to
24.58
SC3
December 31, 2006
769,769
22.8241
to
27.3850
19,831,254
1.58
1.35
to
2.55
35.43
to
37.09
December 31, 2005
967,700
16.8526
to
20.0460
18,256,525
1.61
1.35
to
2.55
6.88
to
8.19
December 31, 2004
1,046,871
15.7675
to
18.5935
18,344,566
1.68
1.25
to
2.55
29.91
to
31.52
December 31, 2003
960,307
12.1371
to
14.1883
12,836,641
-
1.35
to
2.55
21.37
to
34.11
December 31, 2002 (b)
27,198
10.0602
to
10.0914
273,956
34.66
1.35
to
2.10
0.60
to
0.91
(b) For the period August 5, 2002 (commencement of operations) through December 31, 2002.
(d) For the period February 2, 2004 (commencement of operations) through December 31, 2004.
(f) For the period October 31, 2005 (commencement of operations) through December 31, 2005.
(h) For the period May 1, 2006 (commencement of operations) through December 31, 2006.
Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(6) Financial Highlights - continued
   
At December 31
 
For year ended December 31
       
Unit Fair Value
       
Investment
   
Expense Ratio
 
Total Return
   
Units
 
lowest to highest
   
Net Assets
 
Income Ratio*
   
lowest to highest**
 
lowest to highest***
                                               
CMM
                                             
 
December 31, 2006
119,244
 
$
10.1589
to
10.3821
 
$
1,230,135
 
4.30
%
 
1.35
to
2.05
%
 
2.21
to
2.93
%
 
December 31, 2005 (e)
48,728
   
10.0463
to
10.0862
   
490,142
 
2.24
   
1.35
to
1.85
   
0.46
to
0.86
 
WTF
                                             
 
December 31, 2006
76,127
   
13.3415
to
13.6344
   
1,031,416
 
0.29
   
1.35
to
2.25
   
17.02
to
18.09
 
 
December 31, 2005 (e)
36,338
   
11.4820
to
11.5458
   
418,444
       
1.35
to
2.05
   
14.82
to
15.46
 
USC
                                             
 
December 31, 2006
2,650
   
11.7457
   
31,111
 
0.13
   
1.65
   
6.10
 
 
December 31, 2005 (e)
699
   
11.0707
   
7,735
       
1.65
   
10.71
 
 
(e) For the period April 25, 2005 (commencement of operations) through December 31, 2005.
* Represents the dividends, excluding distributions of capital gains, received by the Sub-Account from the underlying mutual fund, net of management fees assessed by the fund manager, divided by the average net assets. The ratio excludes those expenses, such as mortality and expense charges, that result in direct reductions in the unit values. The recognition of investment income by the Sub-Account is affected by the timing of the declaration of dividends by the underlying fund in which the Sub-Accounts invest.
** Ratio represents the annualized contract expenses of the separate account. The ratio includes only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expense of the underlying fund are excluded.
*** Represents the total return for the periods indicated, including changes in the value of the underlying fund, and reflect deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units; inclusion of these expenses in the calculation would result in a reduction in the total return presented. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total return is calculated for the period indicated or from the effective date through the end of the reporting period.
 
 
 
 
 
 
 
 
 
 
 
 
Report of Independent Registered Public Accounting Firm
To the Participants in Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Sun Life Financial Masters Extra, Sun Life Financial Masters Choice, Sun Life Financial Masters Access, Sun Life Financial Masters Flex, Sun Life Financial Masters IV and Sun Life Financial Masters VII Sub-Accounts of Sun Life of Canada (U.S.) Variable Account F and the Board of Directors of Sun Life Assurance Company of Canada (U.S.):
We have audited the accompanying statements of condition of Columbia Funds VIT Small Cap Value Fund Sub-Account, Columbia Funds VIT Marsico 21st Century Portfolio Sub-Account, Columbia Funds VIT Marsico Growth Portfolio Sub-Account, Columbia VIT Marsico International Opportunities Portfolio Sub-Account, Fidelity VIP Freedom 2010 Portfolio Sub-Account, Fidelity VIP Freedom 2015 Portfolio Sub-Account, Fidelity VIP Freedom 2020 Portfolio Sub-Account, Franklin Templeton VIP Mutual Shares Securities Fund Sub-Account, Franklin Templeton VIP Developing Markets Securities Fund Sub-Account, Franklin Templeton VIP Growth Securities Fund Class 2 Sub-Account, Franklin Templeton VIP Foreign Securities Fund Sub-Account, Franklin Templeton VIP Small Cap Value Securities Fund Sub-Account, Lord Abbett All Value Portfolio Sub-Account, Lord Abbett Growth & Income Portfolio Sub-Account, Lord Abbett Growth Opportunities Portfolio Sub-Account, Lord Abbett Mid Cap Value Sub-Account, MFS/Sun Life Bond S Class Sub-Account, MFS/Sun Life Bond Series Sub-Account, MFS/Sun Life Capital Appreciation S Class Sub-Account, MFS/Sun Life Capital Appreciation Series Sub-Account, MFS/Sun Life Capital Opportunities S Class Sub-Account, MFS/Sun Life Capital Opportunities Series Sub-Account, MFS/Sun Life Emerging Growth S Class Sub-Account, MFS/Sun Life Emerging Growth Series Sub-Account, MFS/Sun Life Emerging Markets Equity S Class Sub-Account, MFS/Sun Life Emerging Markets Equity Series Sub-Account, MFS/Sun Life Global Government S Class Sub-Account, MFS/Sun Life Global Government Series Sub-Account, MFS/Sun Life Global Growth S Class Sub-Account, MFS/Sun Life Global Growth Series Sub-Account, MFS/Sun Life Global Total Return S Class Sub-Account, MFS/Sun Life Global Total Return Series Sub-Account, MFS/Sun Life Government Securities S Class Sub-Account, MFS/Sun Life Government Securities Series Sub-Account, MFS/Sun Life High Yield S Class Sub-Account, MFS/Sun Life High Yield Series Sub-Account, MFS/Sun Life International Growth S Class Sub-Account, MFS/Sun Life International Growth Series Sub-Account, MFS/Sun Life International Investors Trust S Class Sub-Account, MFS/Sun Life International Investors Trust Series Sub-Account, MFS/Sun Life Massachusetts Investors Growth Stock S Class Sub-Account, MFS/Sun Life Massachusetts Investors Growth Stock Series Sub-Account, MFS/Sun Life Massachusetts Investors Trust S Class Sub-Account, MFS/Sun Life Massachusetts Investors Trust Series Sub-Account, MFS/Sun Life Mid Cap Growth S Class Sub-Account, MFS/Sun Life Mid Cap Growth Series Sub-Account, MFS/Sun Life Mid Cap Value S Class Sub-Account, MFS/Sun Life Money Market S Class Sub-Account, MFS/Sun Life Money Market Series Sub-Account, MFS/Sun Life New Discovery S Class Sub-Account, MFS/Sun Life New Discovery Series Sub-Account, MFS/Sun Life Research S Class Sub-Account, MFS/Sun Life Research Series Sub-Account, MFS/Sun Life Research Growth and Income S Class Sub-Account, MFS/Sun Life Research Growth and Income Series Sub-Account, MFS/Sun Life Research International S Class Sub-Account, MFS/Sun Life Research International Series Sub-Account, MFS/Sun Life Strategic Growth S Class Sub-Account, MFS/Sun Life Strategic Growth Series Sub-Account, MFS/Sun Life Strategic Income S Class Sub-Account, MFS/Sun Life Strategic Income Series Sub-Account, MFS/Sun Life Strategic Value S Class Sub-Account, MFS/Sun Life Technology S Class Sub-Account, MFS/Sun Life Technology Series Sub-Account, MFS/Sun Life Total Return S Class Sub-Account, MFS/Sun Life Total Return Series Sub-Account, MFS/Sun Life Utilities S Class Sub-Account, MFS/Sun Life Utilities Series Sub-Account, MFS/Sun Life Value S Class Sub-Account, MFS/Sun Life Value Series Sub-Account, Oppenheimer Capital Appreciation Fund Sub-Account, Oppenheimer Global Securities Fund Sub-Account, Oppenheimer Main Street Fund Sub-Account, Oppenheimer Main St. Small Cap Fund Sub-Account, PIMCO VIT Emerging Markets Bond Portfolio Sub-Account, PIMCO VIT Low Duration Portfolio Sub-Account, PIMCO VIT Real Return Portfolio Sub-Account, PIMCO VIT Total Return Portfolio Sub-Account, PIMCO VIT All Asset Portfolio Sub-Account, PIMCO VIT Commodity Real Return Strategy Portfolio Sub-Account, SCAT Sun Capital All Cap S Class Sub-Account, SCAT Sun Capital FI Large Cap Growth Fund Sub-Account, SCAT Sun Capital Investment Grade Bond S Class Sub-Account, SCAT Sun Capital Real Estate Fund S Class Sub-Account, SCAT Sun Capital Real Estate Fund Sub-Account, SCAT Sun Capital Money Market S Class Sub-Account, Wanger Advisors Trust Wanger Select Sub-Account, and Wanger Advisors Trust Wanger U.S. Smaller Companies Sub-Account of Sun Life of Canada (U.S.) Variable Account F (collectively the "Sub-Accounts"), as of December 31, 2006, and the related statements of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended, and the financial highlights for each of the periods presented. These financial statements and financial highlights are the responsibility of the Sub-Accounts management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement.  The Sub-Accounts are not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Sub-Accounts' internal control over financial reporting.  Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement
presentation.  Our procedures included confirmation of securities owned as of December 31, 2006, by correspondence with the custodian.  We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of each of the Sub-Accounts as of December 31, 2006, the results of their operations for the year then ended, the changes in their net assets for each of the two years in the period then ended, and the financial highlights for each of the periods presented, in conformity with accounting principles generally accepted in the United States of America.
/s/ Deloitte & Touche LLP
April 20, 2007
Boston, Massachusetts
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Condition - December 31, 2006
Assets:
                     
Investment in
 
Shares
     
Cost
     
Value
 
AIM Variable Insurance Fund, Inc.
                     
V.I. Growth Fund Series 2 Sub-Account (AG2)
       
$
     
$
   
V.I. Core Equity Fund Series 2 Sub-Account (AG3)
 
20,325
     
447,178
     
549,178
 
V.I. Capital Appreciation Fund Sub-Account (AI1)
 
1,800,795
     
43,221,821
     
47,216,838
 
V.I. Growth Fund Sub-Account (AI2)
                     
V.I. Core Equity Fund Sub-Account (AI3)
 
1,217,196
     
27,008,862
     
33,132,063
 
V.I. International Growth Fund Sub-Account (AI4)
 
1,250,672
     
20,828,855
     
36,807,285
 
V.I. Premier Equity Fund Sub-Account (AI5)
                     
V.I. Capital Appreciation Fund Series 2 Sub-Account (AI7)
 
69,881
     
1,643,057
     
1,810,623
 
V.I. International Growth Fund Series 2 Sub-Account (AI8)
 
38,065
     
727,180
     
1,109,606
 
V.I. Premier Equity Fund Series 2 Sub-Account (AI9)
                     
V.I. Dynamics Fund Sub-Account (IV1)
 
191,313
     
2,688,274
     
3,281,022
 
V.I. Small Company Growth Fund Sub-Account (IV2)
 
276,138
     
4,133,883
     
5,108,554
 
Arnhold and S. Bleichroeder Advisers, Inc.
                     
First Eagle VFT Overseas Variable Series Sub-Account (SGI)
 
6,487,523
     
166,353,886
     
177,887,879
 
The Alger American Fund
                     
Growth Portfolio Sub-Account (AL1)
 
647,600
     
24,229,118
     
26,694,057
 
Income and Growth Portfolio Sub-Account (AL2)
 
1,616,758
     
16,988,968
     
17,929,851
 
Small Capitalization Portfolio Sub-Account (AL3)
 
225,166
     
3,727,702
     
6,399,222
 
Alliance Variable Products (VP) Series Fund, Inc.
                     
Large Cap Growth Portfolio Sub-Account (AN1)
 
321,979
     
7,285,425
     
8,490,592
 
Global Technology Portfolio Sub-Account (AN2)
 
98,246
     
1,380,128
     
1,664,293
 
Growth and Income Portfolio Sub-Account (AN3)
 
1,317,435
     
26,849,946
     
35,478,512
 
International Growth Portfolio Sub-Account (AN4)
 
586,456
     
13,581,784
     
17,710,960
 
Small Cap Growth Portfolio Sub-Account (AN5)
 
196,205
     
2,339,828
     
2,621,300
 
Credit Suisse Institutional Fund, Inc.
                     
Emerging Markets Portfolio Sub-Account (CS1)
 
110,339
     
1,742,677
     
2,410,905
 
International Focus Portfolio Sub-Account (CS2)
 
32,543
     
325,954
     
447,135
 
Global Small Cap Portfolio Sub-Account (CS3)
 
33,573
     
407,301
     
492,180
 
Small Cap Growth Portfolio Sub-Account (CS4)
 
89,203
     
1,248,690
     
1,391,570
 
Fidelity Variable Insurance Products Funds
                     
VIP Contrafund Portfolio Sub-Account (FL1)
 
1,687,526
     
44,089,284
     
52,498,948
 
VIP Overseas Fund Portfolio Sub-Account (FL2)
 
416,002
     
6,471,352
     
9,880,059
 
VIP Growth Fund Portfolio Sub-Account (FL3)
 
1,896,043
     
55,652,327
     
67,157,855
 
Franklin Templeton Variable Insurance Products (VIP) Trust
                     
Growth Securities Fund Class 2 Sub-Account (FTG)
 
566,002
     
7,326,056
     
9,016,416
 
Templeton Foreign Securities Fund Sub-Account (FTI)
 
494,788
     
7,378,716
     
9,262,434
 
Goldman Sachs Variable Insurance Trust
                     
VIT Structured Small Cap Equity Fund Sub-Account (GS2)
 
397,486
     
5,481,108
     
5,739,696
 
VIT Structured US Equity Fund Sub-Account (GS3)
 
979,020
     
11,035,071
     
14,362,225
 
VIT Growth and Income Fund Sub-Account (GS4)
 
613,466
     
7,183,305
     
8,533,308
 
VIT International Equity Fund Sub-Account (GS5)
 
615,898
     
6,132,566
     
8,924,364
 
VIT Capital Growth Fund Sub-Account (GS7)
 
284,216
     
2,773,355
     
3,291,217
 
J.P. Morgan Series Trust II
                     
US Large Cap Core Equity Portfolio Sub-Account (JP1)
 
493,869
     
6,896,301
     
7,753,736
 
International Opportunities Portfolio Sub-Account (JP2)
 
294,480
     
2,998,359
     
4,340,631
 
Small Company Portfolio Sub-Account (JP3)
 
299,590
     
4,350,002
     
5,338,693
 
Legg Mason Partners Variable Portfolios, Inc.
                     
All Cap Portfolio Sub-Account (SB1)
 
26,852
     
460,958
     
524,148
 
Investors Sub-Account (SB2)
 
33,126
     
428,664
     
548,234
 
Strategic Bond Portfolio Sub-Account (SB3)
 
205,048
     
2,200,928
     
2,099,693
 
Total Return Portfolio Sub-Account (SB4)
 
183,853
     
2,002,977
     
2,257,713
 
Lord Abbett Series Fund, Inc.
                     
Growth and Income Portfolio Sub-Account (LA1)
 
6,262,296
     
147,738,638
     
183,735,759
 
Mid Cap Value Portfolio Sub-Account (LA2)
 
4,897,207
     
87,397,163
     
106,661,170
 
International Portfolio Sub-Account (LA3)
 
687,372
     
7,285,140
     
8,172,857
 
MFS/Sun Life Series Trust
                     
Capital Appreciation Series Sub-Account (CAS)
 
424,082
     
7,874,761
     
8,693,694
 
 
 
 
 
See notes to Financial Statements
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Condition - December 31, 2006 - continued
MFS/Sun Life Series Trust - continued
 
Shares
     
Cost
     
Value
 
Emerging Growth Series Sub-Account (EGS)
 
952,143
   
$
13,824,677
   
$
17,567,030
 
Government Securities Series Sub-Account (GSS)
 
2,073,922
     
27,326,588
     
26,235,119
 
High Yield Series Sub-Account (HYS)
 
2,668,942
     
17,817,481
     
18,495,767
 
New Discovery S Class Sub-Account (M1A)
 
2,675,815
     
32,288,602
     
42,866,549
 
Massachusetts Investors Growth Stock S Class Sub-Account (M1B)
 
863,478
     
7,199,575
     
9,006,080
 
High Yield S Class Sub-Account (MFC)
 
1,805,131
     
11,995,839
     
12,419,302
 
Capital Appreciation S Class Sub-Account (MFD)
 
58,866
     
1,023,596
     
1,196,155
 
Utilities S Class Sub-Account (MFE)
 
507,362
     
7,270,573
     
11,714,981
 
Emerging Growth S Class Sub-Account (MFF)
 
97,698
     
1,394,102
     
1,777,128
 
Total Return S Class Sub-Account (MFJ)
 
3,757,228
     
66,681,647
     
74,618,547
 
Government Securities S Class Sub-Account (MFK)
 
1,617,730
     
21,302,009
     
20,351,044
 
Massachusetts Investors Trust S Class Sub-Account (MFL)
 
197,861
     
5,085,565
     
6,658,025
 
Massachusetts Investors Growth Stock Series Sub-Account (MIS)
 
1,991,592
     
18,081,988
     
20,951,545
 
Massachusetts Investors Trust Series Sub-Account (MIT)
 
608,693
     
16,345,258
     
20,628,601
 
Money Market Series Sub-Account (MMS)
 
2,039,422
     
2,039,422
     
2,039,422
 
New Discovery Series Sub-Account (NWD)
 
2,116,669
     
23,519,677
     
34,374,711
 
Total Return Series Sub-Account (TRS)
 
2,420,569
     
42,198,450
     
48,459,789
 
Utilities Series Sub-Account (UTS)
 
1,559,065
     
20,591,650
     
36,248,259
 
OCC Accumulation Trust
                     
Equity Portfolio Sub-Account (OP1)
 
95,835
     
3,269,399
     
3,975,244
 
Mid Cap Value Portfolio Sub-Account (OP2)
 
484,842
     
6,716,483
     
7,553,837
 
Small Cap Portfolio Sub-Account (OP3)
 
67,185
     
1,907,654
     
2,468,383
 
Managed Portfolio Sub-Account (OP4)
 
30,138
     
1,212,447
     
1,250,139
 
PIMCO Variable Insurance Trust (VIT)
                     
High Yield Portfolio Sub-Account (PHY)
 
9,936,686
     
80,353,038
     
82,871,961
 
Emerging Markets Bond Portfolio Sub-Account (PMB)
 
4,700,846
     
62,054,193
     
65,623,806
 
Real Return Portfolio Sub-Account (PRR)
 
1,450,035
     
18,291,198
     
17,298,917
 
Total Return Portfolio Sub-Account (PTR)
 
10,866,132
     
112,601,226
     
109,965,257
 
Rydex Variable Trust (VT)
                     
Nova Fund Sub-Account (RX1)
 
100,208
     
785,050
     
1,011,095
 
OTC Fund Sub-Account (RX2)
 
90,872
     
1,243,326
     
1,398,521
 
Sun Capital Advisers Trust (SCAT)
                     
Sun Capital Money Market Fund Sub-Account (SC1)
 
78,754,005
     
78,754,005
     
78,754,005
 
Sun Capital Investment Grade Bond Fund Sub-Account (SC2)
 
3,959,457
     
38,888,207
     
38,089,976
 
Sun Capital Real Estate Fund Sub-Account (SC3)
 
3,381,708
     
55,225,863
     
83,190,015
 
SC Blue Chip Mid Cap Fund Sub-Account (SC5)
 
4,475,492
     
67,997,328
     
85,213,377
 
SC Davis Venture Value Fund Sub-Account (SC7)
 
4,353,315
     
41,627,632
     
57,333,164
 
SC Oppenheimer Main Street Small Cap Fund Sub-Account (SCB)
 
5,522,195
     
70,728,259
     
82,943,373
 
Sun Capital All Cap Fund Sub-Account (SCM)
 
183,599
     
2,112,695
     
2,271,117
 
         
$
1,770,072,250
   
$
2,074,246,716
 
Liability:
                     
Payable to Sponsor
                 
(506,123
)
Net Assets
               
$
2,073,740,593
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See notes to Financial Statements
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Condition - December 31, 2006 - continued
Net Assets Applicable to Participants:
 
Applicable to Participants of
   
Reserve for
         
   
Deferred Variable Annuity Contracts
     
Variable
         
MFS Consolidated Futurity Contracts:
 
Units
     
Value
     
Annuities
     
Total
 
AIM Variable Insurance Fund, Inc.
                             
AG2
       
$
     
$
     
$
   
AG3
 
38,485
     
549,178
             
549,178
 
AI1
 
5,389,199
     
47,123,629
     
89,906
     
47,213,535
 
AI2
                             
AI3
 
3,451,306
     
33,018,589
     
107,865
     
33,126,454
 
AI4
 
2,694,506
     
36,708,024
     
85,223
     
36,793,247
 
AI5
                             
AI7
 
141,340
     
1,774,691
     
34,217
     
1,808,908
 
AI8
 
53,726
     
1,109,606
             
1,109,606
 
AI9
                             
IV1
 
301,975
     
3,280,686
             
3,280,686
 
IV2
 
456,882
     
5,108,554
             
5,108,554
 
Arnhold and S. Bleichroeder Advisers, Inc.
                             
SGI
 
5,849,760
     
177,740,076
     
153,707
     
177,893,783
 
The Alger American Fund
                             
AL1
 
2,983,599
     
26,618,964
     
71,856
     
26,690,820
 
AL2
 
1,757,863
     
17,869,608
     
35,692
     
17,905,300
 
AL3
 
633,958
     
6,349,674
     
44,368
     
6,394,042
 
Alliance Variable Products (VP) Series Fund, Inc.
                             
AN1
 
965,443
     
8,470,121
     
19,988
     
8,490,109
 
AN2
 
205,629
     
1,664,293
             
1,664,293
 
AN3
 
2,886,467
     
35,445,248
     
27,701
     
35,472,949
 
AN4
 
837,640
     
17,660,211
     
48,773
     
17,708,984
 
AN5
 
216,018
     
2,621,300
             
2,621,300
 
Credit Suisse Institutional Fund, Inc.
                             
CS1
 
91,812
     
2,364,585
     
42,158
     
2,406,743
 
CS2
 
33,808
     
446,522
     
502
     
447,024
 
CS3
 
35,748
     
473,807
     
14,413
     
488,220
 
CS4
 
124,946
     
1,388,817
     
2,350
     
1,391,167
 
Fidelity Variable Insurance Products Funds
                             
FL1
 
3,375,023
     
52,486,070
     
9,820
     
52,495,890
 
FL2
 
711,657
     
9,844,482
     
35,491
     
9,879,973
 
FL3
 
7,077,916
     
67,127,092
     
27,660
     
67,154,752
 
Franklin Templeton Variable Insurance Products (VIP) Trust
                             
FTG
 
445,167
     
8,974,316
     
41,541
     
9,015,857
 
FTI
 
448,566
     
9,226,999
     
35,054
     
9,262,053
 
Goldman Sachs Variable Insurance Trust
                             
GS2
 
315,753
     
5,706,735
     
26,013
     
5,732,748
 
GS3
 
1,208,918
     
14,309,588
     
36,640
     
14,346,228
 
GS4
 
627,538
     
8,533,304
             
8,533,304
 
GS5
 
688,435
     
8,879,179
     
40,644
     
8,919,823
 
GS7
 
330,345
     
3,291,217
             
3,291,217
 
J.P. Morgan Series Trust II
                             
JP1
 
735,943
     
7,682,176
     
64,128
     
7,746,304
 
JP2
 
340,519
     
4,322,251
     
15,303
     
4,337,554
 
JP3
 
366,045
     
5,336,837
             
5,336,837
 
Legg Mason Partners Variable Portfolios, Inc.
                             
SB1
 
26,478
     
524,148
             
524,148
 
SB2
 
34,312
     
548,234
             
548,234
 
SB3
 
134,982
     
2,064,211
     
30,964
     
2,095,175
 
SB4
 
167,669
     
2,242,386
     
13,827
     
2,256,213
 
Lord Abbett Series Fund, Inc.
                             
LA1
 
12,077,052
     
183,594,954
     
131,999
     
183,726,953
 
LA2
 
6,489,218
     
106,581,515
     
85,526
     
106,667,041
 
LA3
 
463,713
     
8,114,463
     
57,956
     
8,172,419
 
 
 
 
 
 
 
See notes to Financial Statements
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Condition - December 31, 2006 - continued
   
Applicable to Participants of
     
Reserve for
         
   
Deferred Variable Annuity Contracts
     
Variable
         
MFS/Sun Life Series Trust
 
Units
     
Value
     
Annuities
     
Total
 
CAS
 
1,151,127
   
$
8,661,076
   
$
27,193
   
$
8,688,269
 
EGS
 
2,138,440
     
17,454,772
     
96,478
     
17,551,250
 
GSS
 
1,990,535
     
26,176,105
     
50,189
     
26,226,294
 
HYS
 
1,358,379
     
18,408,450
     
75,551
     
18,484,001
 
M1A
 
3,582,266
     
42,839,694
     
29,677
     
42,869,371
 
M1B
 
887,008
     
9,006,080
             
9,006,080
 
MFC
 
886,780
     
12,419,302
             
12,419,302
 
MFD
 
120,119
     
1,196,155
             
1,196,155
 
MFE
 
649,991
     
11,714,911
     
53
     
11,714,964
 
MFF
 
156,051
     
1,768,243
     
8,675
     
1,776,918
 
MFJ
 
5,555,631
     
74,520,897
     
86,112
     
74,607,009
 
MFK
 
1,799,514
     
20,349,695
     
1,217
     
20,350,912
 
MFL
 
553,299
     
6,647,849
     
9,584
     
6,657,433
 
MIS
 
2,762,033
     
20,874,834
     
73,785
     
20,948,619
 
MIT
 
1,969,866
     
20,541,445
     
59,107
     
20,600,552
 
MMS
 
173,945
     
2,039,422
             
2,039,422
 
NWD
 
3,093,225
     
34,369,866
     
3,832
     
34,373,698
 
TRS
 
3,237,526
     
48,407,172
     
42,170
     
48,449,342
 
UTS
 
2,062,507
     
36,039,254
     
173,594
     
36,212,848
 
OCC Accumulation Trust
                             
OP1
 
287,548
     
3,967,183
     
6,416
     
3,973,599
 
OP2
 
257,601
     
7,483,159
     
59,900
     
7,543,059
 
OP3
 
107,735
     
2,410,491
     
51,639
     
2,462,130
 
OP4
 
94,149
     
1,250,139
             
1,250,139
 
PIMCO Variable Insurance Trust (VIT)
                             
PHY
 
5,350,402
     
82,832,369
     
42,132
     
82,874,501
 
PMB
 
3,420,726
     
65,581,184
     
43,132
     
65,624,316
 
PRR
 
1,490,902
     
17,298,271
     
499
     
17,298,770
 
PTR
 
9,778,093
     
109,933,581
     
33,938
     
109,967,519
 
Rydex Variable Trust (VT)
                             
RX1
 
94,698
     
969,894
     
41,683
     
1,011,577
 
RX2
 
166,587
     
1,398,521
             
1,398,521
 
Sun Capital Advisers Trust (SCAT)
                             
SC1
 
7,379,175
     
78,459,651
     
151,309
     
78,610,960
 
SC2
 
2,789,424
     
37,966,984
     
95,832
     
38,062,816
 
SC3
 
2,574,445
     
83,111,825
     
75,801
     
83,187,626
 
SC5
 
4,734,629
     
85,049,570
     
140,609
     
85,190,179
 
SC7
 
4,502,180
     
57,155,022
     
140,895
     
57,295,917
 
SCB
 
4,668,685
     
82,824,773
     
113,364
     
82,938,137
 
SCM
 
132,317
     
2,215,139
     
55,624
     
2,270,763
 
Net Assets
       
$
2,070,519,318
   
$
3,221,275
   
$
2,073,740,593
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See notes to Financial Statements
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006
   
AG2
   
AG3
   
AI1
   
AI2
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
     
$
3,091
   
$
27,023
   
$
   
Mortality and expense risk charges
   
(5,356
)
   
(8,378
)
   
(543,517
)
   
(124,720
)
Distribution and administrative expense charges
   
(643
)
   
(1,005
)
   
(65,222
)
   
(14,967
)
Net investment income (loss)
 
$
(5,999
)
 
$
(6,292
)
 
$
(581,716
)
 
$
(139,687
)
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sales of fund shares
 
$
272,616
   
$
49,003
   
$
1,227,163
   
$
7,359,921
 
Realized gain distributions
                               
Net realized gains (losses)
 
$
272,616
   
$
49,003
   
$
1,227,163
   
$
7,359,921
 
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
     
$
102,000
   
$
3,995,017
   
$
   
Beginning of year
   
205,585
     
78,178
     
4,170,767
     
5,299,183
 
Change in unrealized appreciation (depreciation)
 
$
(205,585
)
 
$
23,822
   
$
(175,750
)
 
$
(5,299,183
)
                                 
                                 
Realized and unrealized gains (losses)
 
$
67,031
   
$
72,825
   
$
1,051,413
   
$
2,060,738
 
Increase (Decrease) in net assets from operations
 
$
61,032
   
$
66,533
   
$
469,697
   
$
1,921,051
 
                                 
                                 
                                 
                                 
   
AI3
   
AI4
   
AI5
   
AI7
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
177,583
   
$
346,698
   
$
51,933
   
$
   
Mortality and expense risk charges
   
(418,558
)
   
(458,051
)
   
(21,859
)
   
(25,598
)
Distribution and administrative expense charges
   
(50,227
)
   
(54,966
)
   
(2,623
)
   
(3,072
)
Net investment income (loss)
 
$
(291,202
)
 
$
(166,319
)
 
$
27,451
   
$
(28,670
)
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sale of fund shares
 
$
297,659
   
$
4,344,989
   
$
1,082,197
   
$
78,862
 
Realized gain distributions
                               
Net realized gains (losses)
 
$
297,659
   
$
4,344,989
   
$
1,082,197
   
$
78,862
 
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
6,123,201
   
$
15,978,430
   
$
     
$
167,566
 
Beginning of year
   
1,731,125
     
11,875,069
     
860,396
     
199,353
 
Change in unrealized appreciation (depreciation)
 
$
4,392,076
   
$
4,103,361
   
$
(860,396
)
 
$
(31,787
)
                                 
                                 
Realized and unrealized gains (losses)
 
$
4,689,735
   
$
8,448,350
   
$
221,801
   
$
47,075
 
Increase (Decrease) in net assets from operations
 
$
4,398,533
   
$
8,282,031
   
$
249,252
   
$
18,405
 
 
 
 
 
 
 
 
 
 
See notes to Financial Statements
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
AI8
   
AI9
   
IV1
   
IV2
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
9,905
   
$
1,438
   
$
     
$
   
Mortality and expense risk charges
   
(17,687
)
   
(1,040
)
   
(31,920
)
   
(60,662
)
Distribution and administrative expense charges
   
(2,122
)
   
(125
)
   
(3,830
)
   
(7,280
)
Net investment income (loss)
 
$
(9,904
)
 
$
273
   
$
(35,750
)
 
$
(67,942
)
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sales of fund shares
 
$
225,006
   
$
33,073
   
$
342,942
   
$
354,553
 
Realized gain distributions
                               
Net realized gains (losses)
 
$
225,006
   
$
33,073
   
$
342,942
   
$
354,553
 
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
382,426
   
$
     
$
592,748
   
$
974,671
 
Beginning of year
   
343,227
     
23,538
     
523,661
     
764,682
 
Change in unrealized appreciation (depreciation)
 
$
39,199
   
$
(23,538
)
 
$
69,087
   
$
209,989
 
                                 
                                 
Realized and unrealized gains (losses)
 
$
264,205
   
$
9,535
   
$
412,029
   
$
564,542
 
Increase (Decrease) in net assets from operations
 
$
254,301
   
$
9,808
   
$
376,279
   
$
496,600
 
                                 
                                 
                                 
                                 
   
SGI
   
AL1
   
AL2
   
AL3
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
11,304,097
   
$
39,389
   
$
247,297
   
$
   
Mortality and expense risk charges
   
(2,486,224
)
   
(395,395
)
   
(244,747
)
   
(86,963
)
Distribution and administrative expense charges
   
(298,347
)
   
(47,447
)
   
(29,370
)
   
(10,436
)
Net investment income (loss)
 
$
8,519,526
   
$
(403,453
)
 
$
(26,820
)
 
$
(97,399
)
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sale of fund shares
 
$
23,202,091
   
$
(1,266,944
)
 
$
(852,448
)
 
$
528,390
 
Realized gain distributions
   
38,459,166
                         
Net realized gains (losses)
 
$
61,661,257
   
$
(1,266,944
)
 
$
(852,448
)
 
$
528,390
 
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
11,533,993
   
$
2,464,939
   
$
940,883
   
$
2,671,520
 
Beginning of year
   
45,960,238
     
(9,695
)
   
(1,154,352
)
   
1,970,844
 
Change in unrealized appreciation (depreciation)
 
$
(34,426,245
)
 
$
2,474,634
   
$
2,095,235
   
$
700,676
 
                                 
                                 
Realized and unrealized gains (losses)
 
$
27,235,012
   
$
1,207,690
   
$
1,242,787
   
$
1,229,066
 
Increase (Decrease) in net assets from operations
 
$
35,754,538
   
$
804,237
   
$
1,215,967
   
$
1,131,667
 
 
 
 
 
 
 
 
 
 
See notes to Financial Statements
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
AN1
   
AN2
   
AN3
   
AN4
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
     
$
     
$
430,826
   
$
93,640
 
Mortality and expense risk charges
   
(140,907
)
   
(25,862
)
   
(491,272
)
   
(200,007
)
Distribution and administrative expense charges
   
(16,909
)
   
(3,103
)
   
(58,953
)
   
(24,001
)
Net investment income (loss)
 
$
(157,816
)
 
$
(28,965
)
 
$
(119,399
)
 
$
(130,368
)
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sales of fund shares
 
$
1,137,201
   
$
136,798
   
$
3,220,734
   
$
1,985,174
 
Realized gain distributions
                   
1,934,381
     
76,705
 
Net realized gains (losses)
 
$
1,137,201
   
$
136,798
   
$
5,155,115
   
$
2,061,879
 
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
1,205,167
   
$
284,165
   
$
8,628,566
   
$
4,129,176
 
Beginning of year
   
2,712,762
     
286,786
     
8,649,324
     
2,849,133
 
Change in unrealized appreciation (depreciation)
 
$
(1,507,595
)
 
$
(2,621
)
 
$
(20,758
)
 
$
1,280,043
 
                                 
                                 
Realized and unrealized gains (losses)
 
$
(370,394
)
 
$
134,177
   
$
5,134,357
   
$
3,341,922
 
Increase (Decrease) in net assets from operations
 
$
(528,210
)
 
$
105,212
   
$
5,014,958
   
$
3,211,554
 
                                 
                                 
                                 
                                 
   
AN5
   
CS1
   
CS2
   
CS3
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
     
$
9,102
   
$
5,095
   
$
   
Mortality and expense risk charges
   
(38,355
)
   
(22,304
)
   
(6,245
)
   
(5,645
)
Distribution and administrative expense charges
   
(4,603
)
   
(2,676
)
   
(749
)
   
(677
)
Net investment income (loss)
 
$
(42,958
)
 
$
(15,878
)
 
$
(1,899
)
 
$
(6,322
)
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sale of fund shares
 
$
306,259
   
$
353,096
   
$
45,121
   
$
21,150
 
Realized gain distributions
           
22,362
                 
Net realized gains (losses)
 
$
306,259
   
$
375,458
   
$
45,121
   
$
21,150
 
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
281,472
   
$
668,228
   
$
121,181
   
$
84,879
 
Beginning of year
   
286,746
     
567,942
     
88,295
     
45,695
 
Change in unrealized appreciation (depreciation)
 
$
(5,274
)
 
$
100,286
   
$
32,886
   
$
39,184
 
                                 
                                 
Realized and unrealized gains (losses)
 
$
300,985
   
$
475,744
   
$
78,007
   
$
60,334
 
Increase (Decrease) in net assets from operations
 
$
258,027
   
$
459,866
   
$
76,108
   
$
54,012
 
 
 
 
 
 
 
 
 
 
See notes to Financial Statements
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
CS4
   
FL1
   
FL2
   
FL3
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
     
$
497,039
   
$
69,649
   
$
107,009
 
Mortality and expense risk charges
   
(19,196
)
   
(690,132
)
   
(134,478
)
   
(935,801
)
Distribution and administrative expense charges
   
(2,304
)
   
(82,816
)
   
(16,137
)
   
(112,296
)
Net investment income (loss)
 
$
(21,500
)
 
$
(275,909
)
 
$
(80,966
)
 
$
(941,088
)
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sales of fund shares
 
$
118,640
   
$
4,034,252
   
$
1,208,519
   
$
2,910,123
 
Realized gain distributions
           
4,234,797
     
60,363
         
Net realized gains (losses)
 
$
118,640
   
$
8,269,049
   
$
1,268,882
   
$
2,910,123
 
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
142,880
   
$
8,409,664
   
$
3,408,707
   
$
11,505,528
 
Beginning of year
   
184,763
     
11,825,195
     
3,181,218
     
10,318,416
 
Change in unrealized appreciation (depreciation)
 
$
(41,883
)
 
$
(3,415,531
)
 
$
227,489
   
$
1,187,112
 
                                 
                                 
Realized and unrealized gains (losses)
 
$
76,757
   
$
4,853,518
   
$
1,496,371
   
$
4,097,235
 
Increase (Decrease) in net assets from operations
 
$
55,257
   
$
4,577,609
   
$
1,415,405
   
$
3,156,147
 
                                 
                                 
                                 
                                 
   
FTG
   
FTI
   
GS2
   
GS3
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
101,745
   
$
93,601
   
$
36,930
   
$
148,536
 
Mortality and expense risk charges
   
(112,198
)
   
(104,040
)
   
(81,285
)
   
(186,629
)
Distribution and administrative expense charges
   
(13,464
)
   
(12,485
)
   
(9,754
)
   
(22,395
)
Net investment income (loss)
 
$
(23,917
)
 
$
(22,924
)
 
$
(54,109
)
 
$
(60,488
)
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sale of fund shares
 
$
428,911
   
$
601,120
   
$
544,303
   
$
531,536
 
Realized gain distributions
   
283,455
             
403,113
         
Net realized gains (losses)
 
$
712,366
   
$
601,120
   
$
947,416
   
$
531,536
 
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
1,690,360
   
$
1,883,718
   
$
258,588
   
$
3,327,154
 
Beginning of year
   
948,349
     
997,746
     
573,296
     
2,258,988
 
Change in unrealized appreciation (depreciation)
 
$
742,011
   
$
885,972
   
$
(314,708
)
 
$
1,068,166
 
                                 
                                 
Realized and unrealized gains (losses)
 
$
1,454,377
   
$
1,487,092
   
$
632,708
   
$
1,599,702
 
Increase (Decrease) in net assets from operations
 
$
1,430,460
   
$
1,464,168
   
$
578,599
   
$
1,539,214
 
 
 
 
 
 
 
 
 
 
See notes to Financial Statements
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
GS4
   
GS5
   
GS7
   
JP1
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
132,438
   
$
135,279
   
$
4,064
   
$
84,987
 
Mortality and expense risk charges
   
(91,622
)
   
(109,362
)
   
(41,772
)
   
(105,181
)
Distribution and administrative expense charges
   
(10,995
)
   
(13,123
)
   
(5,013
)
   
(12,622
)
Net investment income (loss)
 
$
29,821
   
$
12,794
   
$
(42,721
)
 
$
(32,816
)
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sales of fund shares
 
$
655,826
   
$
486,860
   
$
153,176
   
$
(186,004
)
Realized gain distributions
   
318,286
                         
Net realized gains (losses)
 
$
974,112
   
$
486,860
   
$
153,176
   
$
(186,004
)
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
1,350,003
   
$
2,791,798
   
$
517,862
   
$
857,435
 
Beginning of year
   
956,788
     
1,701,534
     
407,224
     
(443,924
)
Change in unrealized appreciation (depreciation)
 
$
393,215
   
$
1,090,264
   
$
110,638
   
$
1,301,359
 
                                 
                                 
Realized and unrealized gains (losses)
 
$
1,367,327
   
$
1,577,124
   
$
263,814
   
$
1,115,355
 
Increase (Decrease) in net assets from operations
 
$
1,397,148
   
$
1,589,918
   
$
221,093
   
$
1,082,539
 
                                 
                                 
                                 
                                 
   
JP2
   
JP3
   
SB1
   
SB2
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
44,303
   
$
     
$
6,847
   
$
8,550
 
Mortality and expense risk charges
   
(54,294
)
   
(76,625
)
   
(7,448
)
   
(7,083
)
Distribution and administrative expense charges
   
(6,515
)
   
(9,195
)
   
(894
)
   
(850
)
Net investment income (loss)
 
$
(16,506
)
 
$
(85,820
)
 
$
(1,495
)
 
$
617
 
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sale of fund shares
 
$
454,680
   
$
393,907
   
$
134,342
   
$
31,916
 
Realized gain distributions
           
178,976
     
18,929
     
12,154
 
Net realized gains (losses)
 
$
454,680
   
$
572,883
   
$
153,271
   
$
44,070
 
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
1,342,272
   
$
988,691
   
$
63,190
   
$
119,570
 
Beginning of year
   
970,767
     
785,133
     
120,325
     
75,566
 
Change in unrealized appreciation (depreciation)
 
$
371,505
   
$
203,558
   
$
(57,135
)
 
$
44,004
 
                                 
                                 
Realized and unrealized gains (losses)
 
$
826,185
   
$
776,441
   
$
96,136
   
$
88,074
 
Increase (Decrease) in net assets from operations
 
$
809,679
   
$
690,621
   
$
94,641
   
$
88,691
 
 
 
 
 
 
 
 
 
 
See notes to Financial Statements
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
SB3
   
SB4
   
LA1
   
LA2
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
113,314
   
$
45,968
   
$
2,188,469
   
$
515,759
 
Mortality and expense risk charges
   
(29,494
)
   
(28,680
)
   
(2,457,911
)
   
(1,480,880
)
Distribution and administrative expense charges
   
(3,539
)
   
(3,442
)
   
(294,949
)
   
(177,706
)
Net investment income (loss)
 
$
80,281
   
$
13,846
   
$
(564,391
)
 
$
(1,142,827
)
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sales of fund shares
 
$
25,979
   
$
137,102
   
$
7,404,376
   
$
7,899,376
 
Realized gain distributions
   
2,063
     
40,110
     
5,864,421
     
8,036,136
 
Net realized gains (losses)
 
$
28,042
   
$
177,212
   
$
13,268,797
   
$
15,935,512
 
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
(101,235
)
 
$
254,736
   
$
35,997,121
   
$
19,264,007
 
Beginning of year
   
(69,974
)
   
192,243
     
22,639,523
     
23,511,063
 
Change in unrealized appreciation (depreciation)
 
$
(31,261
)
 
$
62,493
   
$
13,357,598
   
$
(4,247,056
)
                                 
                                 
Realized and unrealized gains (losses)
 
$
(3,219
)
 
$
239,705
   
$
26,626,395
   
$
11,688,456
 
Increase (Decrease) in net assets from operations
 
$
77,062
   
$
253,551
   
$
26,062,004
   
$
10,545,629
 
                                 
                                 
                                 
                                 
   
LA3
   
CAS
   
EGS
   
GSS
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
31,222
   
$
18,926
   
$
     
$
1,432,766
 
Mortality and expense risk charges
   
(97,781
)
   
(118,515
)
   
(244,091
)
   
(364,249
)
Distribution and administrative expense charges
   
(11,734
)
   
(14,222
)
   
(29,291
)
   
(43,710
)
Net investment income (loss)
 
$
(78,293
)
 
$
(113,811
)
 
$
(273,382
)
 
$
1,024,807
 
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sale of fund shares
 
$
1,043,180
   
$
(323,376
)
 
$
411,427
   
$
(808,880
)
Realized gain distributions
   
915,092
                         
Net realized gains (losses)
 
$
1,958,272
   
$
(323,376
)
 
$
411,427
   
$
(808,880
)
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
887,717
   
$
818,933
   
$
3,742,353
   
$
(1,091,469
)
Beginning of year
   
1,206,195
     
(3,452
)
   
2,758,327
     
(1,423,064
)
Change in unrealized appreciation (depreciation)
 
$
(318,478
)
 
$
822,385
   
$
984,026
   
$
331,595
 
                                 
                                 
Realized and unrealized gains (losses)
 
$
1,639,794
   
$
499,009
   
$
1,395,453
   
$
(477,285
)
Increase (Decrease) in net assets from operations
 
$
1,561,501
   
$
385,198
   
$
1,122,071
   
$
547,522
 
 
 
 
 
 
 
 
 
 
See notes to Financial Statements
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
HYS
   
M1A
   
M1B
   
MFC
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
1,527,967
   
$
     
$
     
$
983,165
 
Mortality and expense risk charges
   
(234,685
)
   
(641,433
)
   
(126,987
)
   
(167,910
)
Distribution and administrative expense charges
   
(28,162
)
   
(76,972
)
   
(15,239
)
   
(20,149
)
Net investment income (loss)
 
$
1,265,120
   
$
(718,405
)
 
$
(142,226
)
 
$
795,106
 
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sales of fund shares
 
$
(9,358
)
 
$
3,428,779
   
$
264,941
   
$
(10,551
)
Realized gain distributions
                               
Net realized gains (losses)
 
$
(9,358
)
 
$
3,428,779
   
$
264,941
   
$
(10,551
)
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
678,286
   
$
10,577,947
   
$
1,806,505
   
$
423,463
 
Beginning of year
   
393,941
     
8,681,668
     
1,436,594
     
226,826
 
Change in unrealized appreciation (depreciation)
 
$
284,345
   
$
1,896,279
   
$
369,911
   
$
196,637
 
                                 
                                 
Realized and unrealized gains (losses)
 
$
274,987
   
$
5,325,058
   
$
634,852
   
$
186,086
 
Increase (Decrease) in net assets from operations
 
$
1,540,107
   
$
4,606,653
   
$
492,626
   
$
981,192
 
                                 
                                 
                                 
                                 
   
MFD
   
MFE
   
MFF
   
MFJ
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
     
$
276,837
   
$
     
$
1,929,307
 
Mortality and expense risk charges
   
(18,154
)
   
(135,774
)
   
(29,296
)
   
(1,149,540
)
Distribution and administrative expense charges
   
(2,179
)
   
(16,293
)
   
(3,516
)
   
(137,945
)
Net investment income (loss)
 
$
(20,333
)
 
$
124,770
   
$
(32,812
)
 
$
641,822
 
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sale of fund shares
 
$
52,246
   
$
1,137,076
   
$
277,018
   
$
1,667,013
 
Realized gain distributions
                           
2,937,440
 
Net realized gains (losses)
 
$
52,246
   
$
1,137,076
   
$
277,018
   
$
4,604,453
 
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
172,559
   
$
4,444,408
   
$
383,026
   
$
7,936,900
 
Beginning of year
   
151,869
     
2,991,008
     
538,798
     
6,111,928
 
Change in unrealized appreciation (depreciation)
 
$
20,690
   
$
1,453,400
   
$
(155,772
)
 
$
1,824,972
 
                                 
                                 
Realized and unrealized gains (losses)
 
$
72,936
   
$
2,590,476
   
$
121,246
   
$
6,429,425
 
Increase (Decrease) in net assets from operations
 
$
52,603
   
$
2,715,246
   
$
88,434
   
$
7,071,247
 
 
 
 
 
 
 
 
 
 
See notes to Financial Statements
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
MFK
   
MFL
   
MIS
   
MIT
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
1,018,664
   
$
41,257
   
$
20,832
   
$
174,374
 
Mortality and expense risk charges
   
(294,820
)
   
(85,855
)
   
(282,586
)
   
(276,216
)
Distribution and administrative expense charges
   
(35,378
)
   
(10,303
)
   
(33,910
)
   
(33,146
)
Net investment income (loss)
 
$
688,466
   
$
(54,901
)
 
$
(295,664
)
 
$
(134,988
)
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sales of fund shares
 
$
(537,081
)
 
$
225,695
   
$
(146,337
)
 
$
259,058
 
Realized gain distributions
                               
Net realized gains (losses)
 
$
(537,081
)
 
$
225,695
   
$
(146,337
)
 
$
259,058
 
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
(950,965
)
 
$
1,572,460
   
$
2,869,557
   
$
4,283,343
 
Beginning of year
   
(1,168,174
)
   
1,046,707
     
1,179,928
     
2,094,975
 
Change in unrealized appreciation (depreciation)
 
$
217,209
   
$
525,753
   
$
1,689,629
   
$
2,188,368
 
                                 
                                 
Realized and unrealized gains (losses)
 
$
(319,872
)
 
$
751,448
   
$
1,543,292
   
$
2,447,426
 
Increase (Decrease) in net assets from operations
 
$
368,594
   
$
696,547
   
$
1,247,628
   
$
2,312,438
 
                                 
                                 
                                 
                                 
   
MMS
   
NWD
   
TRS
   
UTS
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
102,690
   
$
     
$
1,320,862
   
$
983,830
 
Mortality and expense risk charges
   
(28,373
)
   
(455,064
)
   
(618,809
)
   
(433,568
)
Distribution and administrative expense charges
   
(3,405
)
   
(54,608
)
   
(74,257
)
   
(52,028
)
Net investment income (loss)
 
$
70,912
   
$
(509,672
)
 
$
627,796
   
$
498,234
 
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sale of fund shares
 
$
     
$
3,309,058
   
$
1,157,335
   
$
3,193,209
 
Realized gain distributions
                   
1,862,747
         
Net realized gains (losses)
 
$
     
$
3,309,058
   
$
3,020,082
   
$
3,193,209
 
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
     
$
10,855,034
   
$
6,261,339
   
$
15,656,609
 
Beginning of year
           
9,780,776
     
5,140,790
     
10,303,976
 
Change in unrealized appreciation (depreciation)
 
$
     
$
1,074,258
   
$
1,120,549
   
$
5,352,633
 
                                 
                                 
Realized and unrealized gains (losses)
 
$
     
$
4,383,316
   
$
4,140,631
   
$
8,545,842
 
Increase (Decrease) in net assets from operations
 
$
70,912
   
$
3,873,644
   
$
4,768,427
   
$
9,044,076
 
 
 
 
 
 
 
 
 
 
See notes to Financial Statements
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
OP1
   
OP2
   
OP3
   
OP4
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
20,735
   
$
     
$
     
$
22,521
 
Mortality and expense risk charges
   
(52,968
)
   
(109,046
)
   
(30,502
)
   
(16,350
)
Distribution and administrative expense charges
   
(6,356
)
   
(13,086
)
   
(3,660
)
   
(1,962
)
Net investment income (loss)
 
$
(38,589
)
 
$
(122,132
)
 
$
(34,162
)
 
$
4,209
 
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sales of fund shares
 
$
158,807
   
$
330,825
   
$
98,018
   
$
(1,194
)
Realized gain distributions
   
268,863
     
1,243,897
     
143,294
     
139,218
 
Net realized gains (losses)
 
$
427,670
   
$
1,574,722
   
$
241,312
   
$
138,024
 
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
705,845
   
$
837,354
   
$
560,729
   
$
37,692
 
Beginning of year
   
553,396
     
1,386,803
     
245,227
     
81,436
 
Change in unrealized appreciation (depreciation)
 
$
152,449
   
$
(549,449
)
 
$
315,502
   
$
(43,744
)
                                 
                                 
Realized and unrealized gains (losses)
 
$
580,119
   
$
1,025,273
   
$
556,814
   
$
94,280
 
Increase (Decrease) in net assets from operations
 
$
541,530
   
$
903,141
   
$
522,652
   
$
98,489
 
                                 
                                 
                                 
                                 
   
PHY
   
PMB
   
PRR
   
PTR
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
5,653,760
   
$
3,489,122
   
$
766,877
   
$
4,683,319
 
Mortality and expense risk charges
   
(1,170,438
)
   
(937,356
)
   
(245,640
)
   
(1,512,684
)
Distribution and administrative expense charges
   
(140,453
)
   
(112,483
)
   
(29,477
)
   
(181,522
)
Net investment income (loss)
 
$
4,342,869
   
$
2,439,283
   
$
491,760
   
$
2,989,113
 
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sale of fund shares
 
$
1,698,575
   
$
1,340,236
   
$
81,098
   
$
(503,720
)
Realized gain distributions
           
872,647
     
458,864
     
573,025
 
Net realized gains (losses)
 
$
1,698,575
   
$
2,212,883
   
$
539,962
   
$
69,305
 
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
2,518,923
   
$
3,569,613
   
$
(992,281
)
 
$
(2,635,969
)
Beginning of year
   
2,842,413
     
3,558,357
     
213,187
     
(1,840,115
)
Change in unrealized appreciation (depreciation)
 
$
(323,490
)
 
$
11,256
   
$
(1,205,468
)
 
$
(795,854
)
                                 
                                 
Realized and unrealized gains (losses)
 
$
1,375,085
   
$
2,224,139
   
$
(665,506
)
 
$
(726,549
)
Increase (Decrease) in net assets from operations
 
$
5,717,954
   
$
4,663,422
   
$
(173,746
)
 
$
2,262,564
 
 
 
 
 
 
 
 
 
 
See notes to Financial Statements
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
RX1
   
RX2
   
SC1
   
SC2
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
11,547
   
$
     
$
3,645,603
   
$
2,089,061
 
Mortality and expense risk charges
   
(15,389
)
   
(16,918
)
   
(1,112,270
)
   
(546,391
)
Distribution and administrative expense charges
   
(1,847
)
   
(2,030
)
   
(133,472
)
   
(65,567
)
Net investment income (loss)
 
$
(5,689
)
 
$
(18,948
)
 
$
2,399,861
   
$
1,477,103
 
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sales of fund shares
 
$
174,412
   
$
63,775
   
$
     
$
28,514
 
Realized gain distributions
                           
451,871
 
Net realized gains (losses)
 
$
174,412
   
$
63,775
   
$
     
$
480,385
 
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
226,045
   
$
155,195
   
$
     
$
(798,231
)
Beginning of year
   
238,227
     
158,053
             
(278,563
)
Change in unrealized appreciation (depreciation)
 
$
(12,182
)
 
$
(2,858
)
 
$
     
$
(519,668
)
                                 
                                 
Realized and unrealized gains (losses)
 
$
162,230
   
$
60,917
   
$
     
$
(39,283
)
Increase (Decrease) in net assets from operations
 
$
156,541
   
$
41,969
   
$
2,399,861
   
$
1,437,820
 
                                 
                                 
                                 
                                 
   
SC3
   
SC5
   
SC7
   
SCB
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
Income and Expenses:
                               
Dividend income
 
$
1,277,699
   
$
     
$
376,544
   
$
   
Mortality and expense risk charges
   
(1,099,834
)
   
(1,195,808
)
   
(695,586
)
   
(1,159,297
)
Distribution and administrative expense charges
   
(131,980
)
   
(143,497
)
   
(83,470
)
   
(139,116
)
Net investment income (loss)
 
$
45,885
   
$
(1,339,305
)
 
$
(402,512
)
 
$
(1,298,413
)
                                 
                                 
Realized and Unrealized gains (losses):
                               
Realized gains (losses) on investment transactions:
                               
Realized gains (losses) on sale of fund shares
 
$
11,391,089
   
$
6,772,073
   
$
3,340,481
   
$
5,896,941
 
Realized gain distributions
   
3,459,021
     
14,135,129
             
3,251,622
 
Net realized gains (losses)
 
$
14,850,110
   
$
20,907,202
   
$
3,340,481
   
$
9,148,563
 
                                 
                                 
Net unrealized appreciation (depreciation) on investments:
                               
End of year
 
$
27,964,152
   
$
17,216,049
   
$
15,705,532
   
$
12,215,114
 
Beginning of year
   
17,775,846
     
28,964,700
     
12,087,553
     
10,547,153
 
Change in unrealized appreciation (depreciation)
 
$
10,188,306
   
$
(11,748,651
)
 
$
3,617,979
   
$
1,667,961
 
                                 
                                 
Realized and unrealized gains (losses)
 
$
25,038,416
   
$
9,158,551
   
$
6,958,460
   
$
10,816,524
 
Increase (Decrease) in net assets from operations
 
$
25,084,301
   
$
7,819,246
   
$
6,555,948
   
$
9,518,111
 
 
 
 
 
 
 
 
 
 
See notes to Financial Statements
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Operations - Year Ended December 31, 2006 - continued
   
SCM
 
   
Sub-Account
 
Income and Expenses:
       
Dividend income
 
$
30,085
 
Mortality and expense risk charges
   
(31,501
)
Distribution and administrative expense charges
   
(3,780
)
Net investment income (loss)
 
$
(5,196
)
         
         
Realized and Unrealized gains (losses):
       
Realized gains (losses) on investment transactions:
       
Realized gains (losses) on sales of fund shares
 
$
(51,619
)
Realized gain distributions
   
6,462
 
Net realized gains (losses)
 
$
(45,157
)
         
         
Net unrealized appreciation (depreciation) on investments:
       
End of year
 
$
158,422
 
Beginning of year
   
(272,701
)
Change in unrealized appreciation (depreciation)
 
$
431,123
 
         
         
Realized and unrealized gains (losses)
 
$
385,966
 
Increase (Decrease) in net assets from operations
 
$
380,770
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See notes to Financial Statements
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets
   
AG2
   
AG3
   
AI1
   
AI2
   
AI3
 
 
 
Sub-Account
 
 
Sub-Account
 
 
Sub-Account
 
 
Sub-Account
 
 
Sub-Account
 
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
 
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
 
 
 
2006
 
 
2005
 
 
2006
 
 
2005
 
 
2006
 
 
2005
 
 
2006
 
 
2005
 
 
2006
 
 
2005
 
Operations:
                                                           
Net investment income (loss)
$
(5,999)
 
$
(17,324)
 
$
(6,292)
 
$
(2,630)
 
$
(581,716)
 
$
(390,521)
 
$
(139,687)
 
$
(440,220)
 
$
(291,202)
 
$
(11,275)
 
Net realized gains (losses)
 
272,616
   
19,195
   
49,003
   
21,623
   
1,227,163
   
(1,172,331)
   
7,359,921
   
(298,549)
   
297,659
   
(1,528,253)
 
Net unrealized gains (losses)
 
(205,585)
 
 
44,719
 
 
23,822
 
 
(5,895)
 
 
(175,750)
 
 
3,357,015
 
 
(5,299,183)
 
 
2,311,090
 
 
4,392,076
 
 
2,636,856
 
Increase (Decrease) in net assets from operations
$
61,032
 
$
46,590
 
$
66,533
 
$
13,098
 
$
469,697
 
$
1,794,163
 
$
1,921,051
 
$
1,572,321
 
$
4,398,533
 
$
1,097,328
 
                                                             
Participant Transactions:
                                                           
Accumulation Activity:
                                                           
Purchase payments received
$
872
 
$
2,573
 
$
1,283
 
$
25,806
 
$
421,519
 
$
295,335
 
$
38,361
 
$
325,709
 
$
507,261
 
$
373,138
 
Net transfers between Sub-Accounts and Fixed Account
 
(995,279)
   
(18,378)
   
198,962
   
(74,789)
   
25,688,175
   
(2,694,558)
   
(29,473,806)
   
(3,097,369)
   
2,641,356
   
(2,883,398)
 
Withdrawals, surrenders, annuitizations and
                                                           
contract charges
 
(10,071)
   
(29,163)
   
(119,516)
   
(2,208)
   
(6,743,370)
   
(3,311,936)
   
(1,582,918)
   
(3,781,102)
   
(4,571,367)
   
(3,791,772)
 
Net accumulation activity
$
(1,004,478)
 
$
(44,968)
 
$
80,729
 
$
(51,191)
 
$
19,366,324
 
$
(5,711,159)
 
$
(31,018,363)
 
$
(6,552,762)
 
$
(1,422,750)
 
$
(6,302,032)
 
                                                             
Annuitization Activity:
                                                           
Annuitizations
$
   
$
   
$
   
$
   
$
   
$
   
$
27,164
 
$
   
$
   
$
   
Annuity payments and contract charges
 
(311)
   
(860)
               
(9,933)
   
(12,553)
   
(10,426)
   
(22,564)
   
(10,462)
   
(25,011)
 
Net transfers between Sub-Accounts
                                                           
Adjustments to annuity reserves
 
278
 
 
(221)
 
 
   
 
   
 
4,990
 
 
(990)
 
 
9,976
 
 
(1,680)
 
 
(1,209)
 
 
(1,146)
 
Net annuitization activity
$
(33)
 
$
(1,081)
 
$
 
 
$
 
 
$
(4,943)
 
$
(13,543)
 
$
26,714
 
$
(24,244)
 
$
(11,671)
 
$
(26,157)
 
Increase (Decrease) in net assets from participant
owner transactions
$
(1,004,511)
 
$
(46,049)
 
$
80,729
 
$
(51,191)
 
$
19,361,381
 
$
(5,724,702)
 
$
(30,991,649)
 
$
(6,577,006)
 
$
(1,434,421)
 
$
(6,328,189)
 
                                                             
Increase (Decrease) in net assets
$
(943,479)
 
$
541
 
$
147,262
 
$
(38,093)
 
$
19,831,078
 
$
(3,930,539)
 
$
(29,070,598)
 
$
(5,004,685)
 
$
2,964,112
 
$
(5,230,861)
 
                                                             
Net Assets:
                                                           
Beginning of year
$
943,479
 
$
942,938
 
$
401,916
 
$
440,009
 
$
27,382,457
 
$
31,312,996
 
$
29,070,598
 
$
34,075,283
 
$
30,162,342
 
$
35,393,203
 
End of year
$
 
 
$
943,479
 
$
549,178
 
$
401,916
 
$
47,213,535
 
$
27,382,457
 
$
 
 
$
29,070,598
 
$
33,126,454
 
$
30,162,342
 
                                                             
Unit Transactions:
                                                           
Beginning of year
 
79,268
   
83,335
   
33,532
   
37,182
   
3,329,705
   
4,032,429
   
4,786,871
   
5,955,627
   
3,571,932
   
4,307,659
 
Purchased
 
21
   
262
   
93
   
1,981
   
53,431
   
38,267
   
7,970
   
60,375
   
62,695
   
39,955
 
Transferred between Sub-Accounts and Fixed
                                                           
Accumulation Account
 
(78,615)
   
(1,889)
   
14,240
   
(5,445)
   
2,761,814
   
(311,001)
   
(4,552,102)
   
(566,030)
   
322,404
   
(345,895)
 
Withdrawn, Surrendered and Annuitized
 
(674)
 
 
(2,440)
 
 
(9,380)
 
 
(186)
 
 
(755,751)
 
 
(429,990)
 
 
(242,739)
 
 
(663,101)
 
 
(505,725)
 
 
(429,787)
 
End of year
 
 
 
 
79,268
 
 
38,485
 
 
33,532
 
 
5,389,199
 
 
3,329,705
 
 
   
 
4,786,871
 
 
3,451,306
 
 
3,571,932
 
 
 
 
See notes to Financial Statements
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
   
AI4
   
AI5
   
AI7
   
AI8
   
AI9
 
 
Sub-Account
 
 
Sub-Account
 
 
Sub-Account
 
 
Sub-Account
 
 
Sub-Account
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
 
 
2006
 
 
2005
   
2006
 
 
2005
   
2006
 
 
2005
   
2006
 
 
2005
   
2006
 
 
2005
Operations:
                                                         
Net investment income (loss)
$
(166,319)
 
$
(257,209)
 
$
27,451
 
$
(34,731)
 
$
(28,670)
 
$
(16,845)
 
$
(9,904)
 
$
(9,639)
 
$
273
 
$
(2,159)
Net realized gains (losses)
 
4,344,989
   
1,899,878
   
1,082,197
   
43,198
   
78,862
   
18,439
   
225,006
   
45,392
   
33,073
   
1,817
Net unrealized gains (losses)
 
4,103,361
 
 
3,369,559
 
 
(860,396)
 
 
188,137
 
 
(31,787)
 
 
60,746
 
 
39,199
 
 
91,112
 
 
(23,538)
 
 
7,083
Increase (Decrease) in net assets from operations
$
8,282,031
 
$
5,012,228
 
$
249,252
 
$
196,604
 
$
18,405
 
$
62,340
 
$
254,301
 
$
126,865
 
$
9,808
 
$
6,741
                                                           
Participant Transactions:
                                                         
Accumulation Activity:
                                                         
Purchase payments received
$
203,124
 
$
261,764
 
$
57,641
 
$
9,341
 
$
6,803
 
$
8,651
 
$
9,582
 
$
788
 
$
1,442
 
$
3,450
Net transfers between Sub-Accounts and Fixed Account
 
(1,288,450)
   
(319,487)
   
(5,208,649)
   
(314,663)
   
857,820
   
(20,011)
   
69,298
   
(97,642)
   
(201,742)
   
2,766
Withdrawals, surrenders, annuitizations and contract charges
 
(4,612,894)
   
(3,888,393)
   
(126,863)
   
(364,568)
   
(59,133)
   
(23,251)
   
(126,564)
   
(17,206)
   
(12,092)
   
(11,038)
Net accumulation activity
$
(5,698,220)
 
$
(3,946,116)
 
$
(5,277,871)
 
$
(669,890)
 
$
805,490
 
$
(34,611)
 
$
(47,684)
 
$
(114,060)
 
$
(212,392)
 
$
(4,822)
                                                           
Annuitization Activity:
                                                         
Annuitizations
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
 
Annuity payments and contract charges
 
(15,312)
   
(27,271)
               
(1,650)
   
(1,003)
                       
Net transfers between Sub-Accounts
                                                         
Adjustments to annuity reserves
 
(4,040)
 
 
(2,256)
 
 
   
 
   
 
(1,388)
 
 
(262)
 
 
   
 
   
 
   
 
 
Net annuitization activity
$
(19,352)
 
$
(29,527)
 
$
 
 
$
 
 
$
(3,038)
 
$
(1,265)
 
$
 
 
$
 
 
$
 
 
$
 
Increase (Decrease) in net assets from participant
owner transactions
$
(5,717,572)
 
$
(3,975,643)
 
$
(5,277,871)
 
$
(669,890)
 
$
802,452
 
$
(35,876)
 
$
(47,684)
 
$
(114,060)
 
$
(212,392)
 
$
(4,822)
                                                           
Increase (Decrease) in net assets
$
2,564,459
 
$
1,036,585
 
$
(5,028,619)
 
$
(473,286)
 
$
820,857
 
$
26,464
 
$
206,617
 
$
12,805
 
$
(202,584)
 
$
1,919
                                                           
Net Assets:
                                                         
Beginning of year
$
34,228,788
 
$
33,192,203
 
$
5,028,619
 
$
5,501,905
 
$
988,051
 
$
961,587
 
$
902,989
 
$
890,184
 
$
202,584
 
$
200,665
End of year
$
36,793,247
 
$
34,228,788
 
$
 
 
$
5,028,619
 
$
1,808,908
 
$
988,051
 
$
1,109,606
 
$
902,989
 
$
 
 
$
202,584
                                                           
Unit Transactions:
                                                         
Beginning of year
 
3,163,208
   
3,574,144
   
619,108
   
705,233
   
80,171
   
83,459
   
55,782
   
63,338
   
16,726
   
17,199
Purchased
 
17,669
   
27,135
   
677
   
1,199
   
494
   
644
   
524
   
56
         
262
Transferred between Sub-Accounts and Fixed
                                                         
Accumulation Account
 
(112,178)
   
(47,746)
   
(604,649)
   
(40,656)
   
65,151
   
(2,370)
   
3,725
   
(6,506)
   
(15,882)
   
227
Withdrawn, Surrendered and Annuitized
 
(374,193)
 
 
(390,325)
 
 
(15,136)
 
 
(46,668)
 
 
(4,476)
 
 
(1,562)
 
 
(6,305)
 
 
(1,106)
 
 
(844)
 
 
(962)
End of year
 
2,694,506
 
 
3,163,208
 
 
   
 
619,108
 
 
141,340
 
 
80,171
 
 
53,726
 
 
55,782
 
 
   
 
16,726
 
 
 
 
See notes to Financial Statements
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
   
IV1
   
IV2
   
SGI
   
AL1
   
AL2
 
 
Sub-Account
 
 
Sub-Account
 
 
Sub-Account
 
 
Sub-Account
 
 
Sub-Account
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
 
 
2006
 
 
2005
   
2006
 
 
2005
   
2006
 
 
2005
   
2006
 
 
2005
   
2006
 
 
2005
Operations:
                                                         
Net investment income (loss)
$
(35,750)
 
$
(30,408)
 
$
(67,942)
 
$
(56,906)
 
$
8,519,526
 
$
1,049,059
 
$
(403,453)
 
$
(438,580)
 
$
(26,820)
 
$
(84,740)
Net realized gains (losses)
 
342,942
   
168,246
   
354,553
   
168,053
   
61,661,257
   
26,864,840
   
(1,266,944)
   
(3,788,943)
   
(852,448)
   
(1,634,739)
Net unrealized gains (losses)
 
69,087
 
 
42,058
 
 
209,989
 
 
37,485
 
 
(34,426,245)
 
 
(147,962)
 
 
2,474,634
 
 
7,478,076
 
 
2,095,235
 
 
2,066,911
Increase (Decrease) in net assets from operations
$
376,279
 
$
179,896
 
$
496,600
 
$
148,632
 
$
35,754,538
 
$
27,765,937
 
$
804,237
 
$
3,250,553
 
$
1,215,967
 
$
347,432
                                                           
Participant Transactions:
                                                         
Accumulation Activity:
                                                         
Purchase payments received
$
37,353
 
$
8,524
 
$
24,242
 
$
17,022
 
$
2,327,977
 
$
3,430,260
 
$
280,971
 
$
192,674
 
$
305,107
 
$
87,777
Net transfers between Sub-Accounts and Fixed Account
 
1,110,219
   
(45,837)
   
1,216,329
   
117,647
   
(8,426,715)
   
6,036,914
   
(4,659,019)
   
(6,525,769)
   
(1,509,450)
   
(2,329,145)
Withdrawals, surrenders, annuitizations and contract charges
 
(331,202)
   
(142,030)
   
(426,641)
   
(261,566)
   
(18,295,334)
   
(13,398,287)
   
(4,328,401)
   
(4,003,414)
   
(3,307,113)
   
(3,405,377)
Net accumulation activity
$
816,370
 
$
(179,343)
 
$
813,930
 
$
(126,897)
 
$
(24,394,072)
 
$
(3,931,113)
 
$
(8,706,449)
 
$
(10,336,509)
 
$
(4,511,456)
 
$
(5,646,745)
                                                           
Annuitization Activity:
                                                         
Annuitizations
$
   
$
   
$
   
$
   
$
5,470
 
$
   
$
   
$
   
$
   
$
 
Annuity payments and contract charges
 
(125)
                     
(25,667)
   
(20,910)
   
(5,426)
   
(23,708)
   
(3,690)
   
(46,263)
Net transfers between Sub-Accounts
                                                         
Adjustments to annuity reserves
 
(336)
 
 
   
 
   
 
   
 
3,518
 
 
1,821
 
 
(44,845)
 
 
42,297
 
 
(223,441)
 
 
218,958
Net annuitization activity
$
(461)
 
$
   
$
   
$
 
 
$
(16,679)
 
$
(19,089)
 
$
(50,271)
 
$
18,589
 
$
(227,131)
 
$
172,695
Increase (Decrease) in net assets from participant
owner transactions
$
815,909
 
$
(179,343)
 
$
813,930
 
$
(126,897)
 
$
(24,410,751)
 
$
(3,950,202)
 
$
(8,756,720)
 
$
(10,317,920)
 
$
(4,738,587)
 
$
(5,474,050)
                                                           
Increase (Decrease) in net assets
$
1,192,188
 
$
553
 
$
1,310,530
 
$
21,735
 
$
11,343,787
 
$
23,815,735
 
$
(7,952,483)
 
$
(7,067,367)
 
$
(3,522,620)
 
$
(5,126,618)
                                                           
Net Assets:
                                                         
Beginning of year
$
2,088,498
 
$
2,087,945
 
$
3,798,024
 
$
3,776,289
 
$
166,549,996
 
$
142,734,261
 
$
34,643,303
 
$
41,710,670
 
$
21,427,920
 
$
26,554,538
End of year
$
3,280,686
 
$
2,088,498
 
$
5,108,554
 
$
3,798,024
 
$
177,893,783
 
$
166,549,996
 
$
26,690,820
 
$
34,643,303
 
$
17,905,300
 
$
21,427,920
                                                           
Unit Transactions:
                                                         
Beginning of year
 
212,624
   
236,847
   
375,781
   
390,021
   
6,745,856
   
6,913,520
   
4,056,460
   
5,448,196
   
2,233,544
   
2,847,367
Purchased
 
3,948
   
989
   
2,216
   
1,479
   
84,311
   
156,526
   
28,205
   
20,081
   
36,575
   
9,300
Transferred between Sub-Accounts and Fixed
                                                         
Accumulation Account
 
119,228
   
(8,696)
   
121,212
   
12,908
   
(321,860)
   
280,579
   
(636,277)
   
(918,772)
   
(167,624)
   
(255,118)
Withdrawn, Surrendered and Annuitized
 
(33,825)
 
 
(16,516)
 
 
(42,327)
 
 
(28,627)
 
 
(658,547)
 
 
(604,769)
 
 
(464,789)
 
 
(493,045)
 
 
(344,632)
 
 
(368,005)
End of year
 
301,975
 
 
212,624
 
 
456,882
 
 
375,781
 
 
5,849,760
 
 
6,745,856
 
 
2,983,599
 
 
4,056,460
 
 
1,757,863
 
 
2,233,544
 
 
 
See notes to Financial Statements
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
   
AL3
   
AN1
   
AN2
   
AN3
   
AN4
 
 
Sub-Account
 
 
Sub-Account
 
 
Sub-Account
 
 
Sub-Account
 
 
Sub-Account
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
 
 
2006
 
 
2005
   
2006
 
 
2005
   
2006
 
 
2005
   
2006
 
 
2005
   
2006
 
 
2005
Operations:
                                                         
Net investment income (loss)
$
(97,399)
 
$
(104,524)
 
$
(157,816)
 
$
(164,203)
 
$
(28,965)
 
$
(29,195)
 
$
(119,399)
 
$
(75,423)
 
$
(130,368)
 
$
(107,922)
Net realized gains (losses)
 
528,390
   
71,305
   
1,137,201
   
284,147
   
136,798
   
24,731
   
5,155,115
   
2,802,707
   
2,061,879
   
798,065
Net unrealized gains (losses)
 
700,676
 
 
1,047,427
 
 
(1,507,595)
 
 
1,249,689
 
 
(2,621)
 
 
41,420
 
 
(20,758)
 
 
(1,552,866)
 
 
1,280,043
 
 
978,834
Increase (Decrease) in net assets from operations
$
1,131,667
 
$
1,014,208
 
$
(528,210)
 
$
1,369,633
 
$
105,212
 
$
36,956
 
$
5,014,958
 
$
1,174,418
 
$
3,211,554
 
$
1,668,977
                                                           
Participant Transactions:
                                                         
Accumulation Activity:
                                                         
Purchase payments received
$
1,124
 
$
34,390
 
$
131,771
 
$
72,077
 
$
8,097
 
$
23,960
 
$
562,640
 
$
277,663
 
$
81,306
 
$
74,444
Net transfers between Sub-Accounts and Fixed Account
 
(930,852)
   
(645,380)
   
(2,210,201)
   
1,818
   
(275,687)
   
45,011
   
(4,155,393)
   
(963,228)
   
4,564,469
   
3,724,408
Withdrawals, surrenders, annuitizations and contract charges
 
(1,005,075)
   
(830,079)
   
(1,338,274)
   
(913,092)
   
(276,589)
   
(102,721)
   
(4,437,619)
   
(8,249,609)
   
(1,658,015)
   
(567,950)
Net accumulation activity
$
(1,934,803)
 
$
(1,441,069)
 
$
(3,416,704)
 
$
(839,197)
 
$
(544,179)
 
$
(33,750)
 
$
(8,030,372)
 
$
(8,935,174)
 
$
2,987,760
 
$
3,230,902
                                                           
Annuitization Activity:
                                                         
Annuitizations
$
30,577
 
$
   
$
26,177
 
$
   
$
   
$
   
$
   
$
   
$
8,355
 
$
 
Annuity payments and contract charges
 
(10,581)
   
(14,805)
   
(6,083)
                     
(666)
   
(989)
   
(9,306)
   
(6,774)
Net transfers between Sub-Accounts
                                                         
Adjustments to annuity reserves
 
(1,592)
 
 
(889)
 
 
(482)
 
 
   
 
   
 
   
 
(541)
 
 
(314)
 
 
(885)
 
 
(680)
Net annuitization activity
$
18,404
 
$
(15,694)
 
$
19,612
 
$
 
 
$
 
 
$
   
$
(1,207)
 
$
(1,303)
 
$
(1,836)
 
$
(7,454)
Increase (Decrease) in net assets from participant
owner transactions
$
(1,916,399)
 
$
(1,456,763)
 
$
(3,397,092)
 
$
(839,197)
 
$
(544,179)
 
$
(33,750)
 
$
(8,031,579)
 
$
(8,936,477)
 
$
2,985,924
 
$
3,223,448
                                                           
Increase (Decrease) in net assets
$
(784,732)
 
$
(442,555)
 
$
(3,925,302)
 
$
530,436
 
$
(438,967)
 
$
3,206
 
$
(3,016,621)
 
$
(7,762,059)
 
$
6,197,478
 
$
4,892,425
                                                           
Net Assets:
                                                         
Beginning of year
$
7,178,774
 
$
7,621,329
 
$
12,415,411
 
$
11,884,975
 
$
2,103,260
 
$
2,100,054
 
$
38,489,570
 
$
46,251,629
 
$
11,511,506
 
$
6,619,081
End of year
$
6,394,042
 
$
7,178,774
 
$
8,490,109
 
$
12,415,411
 
$
1,664,293
 
$
2,103,260
 
$
35,472,949
 
$
38,489,570
 
$
17,708,984
 
$
11,511,506
                                                           
Unit Transactions:
                                                         
Beginning of year
 
831,703
   
1,007,491
   
1,388,649
   
1,506,718
   
281,537
   
281,520
   
3,615,241
   
4,469,640
   
679,808
   
465,307
Purchased
 
125
   
4,122
   
15,049
   
8,069
   
1,075
   
3,458
   
49,029
   
25,929
   
4,177
   
4,851
Transferred between Sub-Accounts and Fixed
                                                         
Accumulation Account
 
(96,084)
   
(76,591)
   
(282,901)
   
(13,306)
   
(37,204)
   
12,046
   
(383,142)
   
(84,976)
   
241,536
   
248,715
Withdrawn, Surrendered and Annuitized
 
(101,786)
 
 
(103,319)
 
 
(155,354)
 
 
(112,832)
 
 
(39,779)
 
 
(15,487)
 
 
(394,661)
 
 
(795,352)
 
 
(87,881)
 
 
(39,065)
End of year
 
633,958
 
 
831,703
 
 
965,443
 
 
1,388,649
 
 
205,629
 
 
281,537
 
 
2,886,467
 
 
3,615,241
 
 
837,640
 
 
679,808
 
 
 
See notes to Financial Statements
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
AN5
CS1
CS2
CS3
CS4
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
 
2006
 
2005
2006
 
2005
2006
 
2005
2006
 
2005
2006
 
2005
Operations:
Net investment income (loss)
$
(42,958)
$
(32,693)
$
(15,878)
$
(8,042)
$
(1,899)
$
(2,834)
$
(6,322)
$
(5,769)
$
(21,500)
$
(26,561)
Net realized gains (losses)
306,259
231,019
375,458
69,445
45,121
(39,899)
21,150
(74,226)
118,640
77,368
Net unrealized gains (losses)
 
(5,274)
 
(153,994)
 
100,286
 
252,731
 
32,886
 
118,998
 
39,184
 
134,509
 
(41,883)
 
(144,006)
Increase (Decrease) in net assets from operations
$
258,027
$
44,332
$
459,866
$
314,134
$
76,108
$
76,265
$
54,012
$
54,514
$
55,257
$
(93,199)
Participant Transactions:
Accumulation Activity:
Purchase payments received
$
36,990
$
21,914
$
$
370
$
$
204
$
299
$
750
$
11,205
$
4,521
Net transfers between Sub-Accounts and Fixed Account
(485,693)
452,687
711,114
130,671
36,785
(18,655)
80,837
9,288
(110,670)
61,037
Withdrawals, surrenders, annuitizations and contract charges
(304,973)
(237,577)
(339,735)
(113,808)
(204,875)
(44,892)
(92,812)
(107,651)
(287,966)
(395,293)
Net accumulation activity
$
(753,676)
$
237,024
$
371,379
$
17,233
$
(168,090)
$
(63,343)
$
(11,676)
$
(97,613)
$
(387,431)
$
(329,735)
Annuitization Activity:
Annuitizations
$
$
$
$
$
$
$
$
$
$
Annuity payments and contract charges
(1,836)
(1,671)
(6,305)
(3,807)
(153)
(130)
(1,259)
(1,123)
(221)
(221)
Net transfers between Sub-Accounts
Adjustments to annuity reserves
 
(4,835)
 
(397)
 
(1,355)
 
(872)
 
(24)
 
(20)
 
(616)
 
(616)
 
(52)
 
(28)
Net annuitization activity
$
(6,671)
$
(2,068)
$
(7,660)
$
(4,679)
$
(177)
$
(150)
$
(1,875)
$
(1,739)
$
(273)
$
(249)
Increase (Decrease) in net assets from participant
owner transactions
$
(760,347)
$
234,956
$
363,719
$
12,554
$
(168,267)
$
(63,493)
$
(13,551)
$
(99,352)
$
(387,704)
$
(329,984)
Increase (Decrease) in net assets
$
(502,320)
$
279,288
$
823,585
$
326,688
$
(92,159)
$
12,772
$
40,461
$
(44,838)
$
(332,447)
$
(423,183)
Net Assets:
Beginning of year
$
3,123,620
$
2,844,332
$
1,583,158
$
1,256,470
$
539,183
$
526,411
$
447,759
$
492,597
$
1,723,614
$
2,146,797
End of year
$
2,621,300
$
3,123,620
$
2,406,743
$
1,583,158
$
447,024
$
539,183
$
488,220
$
447,759
$
1,391,167
$
1,723,614
Unit Transactions:
Beginning of year
278,179
264,939
81,847
80,296
47,318
53,306
36,326
45,514
159,999
191,347
Purchased
1,921
1,941
67
84
1,041
474
Transferred between Sub-Accounts and Fixed
Accumulation Account
(40,138)
34,886
27,743
9,416
3,398
(1,647)
6,950
742
(9,127)
6,116
Withdrawn, Surrendered and Annuitized
 
(23,944)
 
(23,587)
 
(17,778)
 
(7,865)
 
(16,908)
 
(4,341)
 
(7,595)
 
(10,014)
 
(26,967)
 
(37,938)
End of year
 
216,018
 
278,179
 
91,812
 
81,847
 
33,808
 
47,318
 
35,748
 
36,326
 
124,946
 
159,999
 
See notes to Financial Statements
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
   
FL1
   
FL2
   
FL3
   
FTG
   
FTI
 
 
Sub-Account
 
 
Sub-Account
 
 
Sub-Account
 
 
Sub-Account
 
 
Sub-Account
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
 
 
2006
   
2005
   
2006
   
2005
   
2006
   
2005
   
2006
   
2005
   
2006
   
2005
Operations:
                                                         
Net investment income (loss)
$
(275,909)
 
$
(575,017)
 
$
(80,966)
 
$
(89,584)
 
$
(941,088)
 
$
(846,895)
 
$
(23,917)
 
$
(31,828)
 
$
(22,924)
 
$
(20,390)
Net realized gains (losses)
 
8,269,049
   
2,079,526
   
1,268,882
   
932,596
   
2,910,123
   
1,547,373
   
712,366
   
198,638
   
601,120
   
406,370
Net unrealized gains (losses)
 
(3,415,531)
 
 
4,233,316
 
 
227,489
 
 
588,534
 
 
1,187,112
 
 
1,642,680
 
 
742,011
 
 
281,664
 
 
885,972
 
 
117,478
Increase (Decrease) in net assets from operations
$
4,577,609
 
$
5,737,825
 
$
1,415,405
 
$
1,431,546
 
$
3,156,147
 
$
2,343,158
 
$
1,430,460
 
$
448,474
 
$
1,464,168
 
$
503,458
                                                           
Participant Transactions:
                                                         
Accumulation Activity:
                                                         
Purchase payments received
$
489,044
 
$
412,829
 
$
113,122
 
$
43,047
 
$
940,836
 
$
1,349,983
 
$
58,982
 
$
61,802
 
$
73,097
 
$
106,570
Net transfers between Sub-Accounts and Fixed Account
 
6,806,444
   
7,421,916
   
446,205
   
(721,404)
   
5,708,899
   
(825,751)
   
1,402,048
   
1,955,804
   
2,248,512
   
1,706,323
Withdrawals, surrenders, annuitizations and contract charges
 
(5,160,520)
   
(3,450,744)
   
(1,465,047)
   
(861,127)
   
(8,023,181)
   
(5,736,002)
   
(615,858)
   
(549,664)
   
(863,957)
   
(808,635)
Net accumulation activity
$
2,134,968
 
$
4,384,001
 
$
(905,720)
 
$
(1,539,484)
 
$
(1,373,446)
 
$
(5,211,770)
 
$
845,172
 
$
1,467,942
 
$
1,457,652
 
$
1,004,258
                                                           
Annuitization Activity:
                                                         
Annuitizations
$
10,540
 
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
 
Annuity payments and contract charges
 
(3,593)
   
(2,672)
   
(1,569)
         
(5,756)
   
(5,616)
   
(1,160)
   
(1,075)
   
(867)
     
Net transfers between Sub-Accounts
                                                         
Adjustments to annuity reserves
 
(1,382)
 
 
(613)
 
 
(86)
 
 
   
 
823
 
 
142
 
 
(443)
 
 
(227)
 
 
(380)
 
 
 
Net annuitization activity
$
5,565
 
$
(3,285)
 
$
(1,655)
 
$
   
$
(4,933)
 
$
(5,474)
 
$
(1,603)
 
$
(1,302)
 
$
(1,247)
 
$
 
Increase (Decrease) in net assets from participant
owner transactions
$
2,140,533
 
$
4,380,716
 
$
(907,375)
 
$
(1,539,484)
 
$
(1,378,379)
 
$
(5,217,244)
 
$
843,569
 
$
1,466,640
 
$
1,456,405
 
$
1,004,258
                                                           
Increase (Decrease) in net assets
$
6,718,142
 
$
10,118,541
 
$
508,030
 
$
(107,938)
 
$
1,777,768
 
$
(2,874,086)
 
$
2,274,029
 
$
1,915,114
 
$
2,920,573
 
$
1,507,716
                                                           
Net Assets:
                                                         
Beginning of year
$
45,777,748
 
$
35,659,207
 
$
9,371,943
 
$
9,479,881
 
$
65,376,984
 
$
68,251,070
 
$
6,741,828
 
$
4,826,714
 
$
6,341,480
 
$
4,833,764
End of year
$
52,495,890
 
$
45,777,748
 
$
9,879,973
 
$
9,371,943
 
$
67,154,752
 
$
65,376,984
 
$
9,015,857
 
$
6,741,828
 
$
9,262,053
 
$
6,341,480
                                                           
Unit Transactions:
                                                         
Beginning of year
 
3,226,194
   
2,876,581
   
786,753
   
931,307
   
7,227,275
   
7,870,040
   
400,641
   
307,055
   
369,103
   
305,720
Purchased
 
31,982
   
31,399
   
9,356
   
4,372
   
101,038
   
149,615
   
3,251
   
3,875
   
3,901
   
6,680
Transferred between Sub-Accounts and Fixed
                                                         
Accumulation Account
 
465,999
   
583,198
   
30,863
   
(67,804)
   
640,292
   
(107,063)
   
74,533
   
123,503
   
121,346
   
105,820
Withdrawn, Surrendered and Annuitized
 
(349,152)
 
 
(264,984)
 
 
(115,315)
 
 
(81,122)
 
 
(890,689)
 
 
(685,317)
 
 
(33,258)
 
 
(33,792)
 
 
(45,784)
 
 
(49,117)
End of year
 
3,375,023
 
 
3,226,194
 
 
711,657
 
 
786,753
 
 
7,077,916
 
 
7,227,275
 
 
445,167
 
 
400,641
 
 
448,566
 
 
369,103
 
 
 
See notes to Financial Statements
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
   
GS2
   
GS3
   
GS4
   
GS5
   
GS7
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
2006
   
2005
   
2006
   
2005
   
2006
   
2005
   
2006
   
2005
   
2006
   
2005
Operations:
                                                         
Net investment income (loss)
$
(54,109)
 
$
(75,044)
 
$
(60,488)
 
$
(106,731)
 
$
29,821
 
$
10,945
 
$
12,794
 
$
(94,270)
 
$
(42,721)
 
$
(43,332)
Net realized gains (losses)
 
947,416
   
1,046,020
   
531,536
   
196,408
   
974,112
   
187,446
   
486,860
   
8,249
   
153,176
   
195,692
Net unrealized gains (losses)
 
(314,708)
 
 
(708,370)
 
 
1,068,166
 
 
571,248
 
 
393,215
 
 
(40,868)
 
 
1,090,264
 
 
979,422
 
 
110,638
 
 
(141,929)
Increase (Decrease) in net assets from operations
$
578,599
 
$
262,606
 
$
1,539,214
 
$
660,925
 
$
1,397,148
 
$
157,523
 
$
1,589,918
 
$
893,401
 
$
221,093
 
$
10,431
                                                           
Participant Transactions:
                                                         
Accumulation Activity:
                                                         
Purchase payments received
$
1,407
 
$
88,388
 
$
62,504
 
$
274,662
 
$
53,821
 
$
21,939
 
$
114,949
 
$
67,007
 
$
28,131
 
$
16,402
Net transfers between Sub-Accounts and Fixed Account
 
(595,295)
   
655,153
   
288,515
   
(560,618)
   
1,968,066
   
610,238
   
(246,258)
   
(1,320,023)
   
282,650
   
(442,436)
Withdrawals, surrenders, annuitizations and
contract charges
 
(1,021,465)
   
(896,329)
   
(2,368,953)
   
(1,992,983)
   
(1,561,076)
   
(1,166,095)
   
(931,393)
   
(854,248)
   
(268,632)
   
(690,867)
Net accumulation activity
$
(1,615,353)
 
$
(152,788)
 
$
(2,017,934)
 
$
(2,278,939)
 
$
460,811
 
$
(533,918)
 
$
(1,062,702)
 
$
(2,107,264)
 
$
42,149
 
$
(1,116,901)
                                                           
Annuitization Activity:
                                                         
Annuitizations
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
 
Annuity payments and contract charges
 
(1,359)
   
(1,274)
   
(15,004)
   
(28,487)
               
(3,215)
   
(2,760)
           
Net transfers between Sub-Accounts
                                                         
Adjustments to annuity reserves
 
(1,025)
 
 
(612)
 
 
(123,471)
 
 
118,370
 
 
(1)
 
 
(1)
 
 
(1,221)
 
 
(796)
 
 
   
 
 
Net annuitization activity
$
(2,384)
 
$
(1,886)
 
$
(138,475)
 
$
89,883
 
$
(1)
 
$
(1)
 
$
(4,436)
 
$
(3,556)
 
$
 
 
$
 
Increase (Decrease) in net assets from participant
owner transactions
$
(1,617,737)
 
$
(154,674)
 
$
(2,156,409)
 
$
(2,189,056)
 
$
460,810
 
$
(533,919)
 
$
(1,067,138)
 
$
(2,110,820)
 
$
42,149
 
$
(1,116,901)
                                                           
Increase (Decrease) in net assets
$
(1,039,138)
 
$
107,932
 
$
(617,195)
 
$
(1,528,131)
 
$
1,857,958
 
$
(376,396)
 
$
522,780
 
$
(1,217,419)
 
$
263,242
 
$
(1,106,470)
                                                           
Net Assets:
                                                         
Beginning of year
$
6,771,886
 
$
6,663,954
 
$
14,963,423
 
$
16,491,554
 
$
6,675,346
 
$
7,051,742
 
$
8,397,043
 
$
9,614,462
 
$
3,027,975
 
$
4,134,445
End of year
$
5,732,748
 
$
6,771,886
 
$
14,346,228
 
$
14,963,423
 
$
8,533,304
 
$
6,675,346
 
$
8,919,823
 
$
8,397,043
 
$
3,291,217
 
$
3,027,975
                                                           
Unit Transactions:
                                                         
Beginning of year
 
412,887
   
421,700
   
1,374,302
   
1,604,359
   
598,426
   
643,199
   
771,158
   
993,729
   
326,430
   
444,078
Purchased
 
80
   
5,698
   
5,690
   
31,492
   
4,616
   
1,950
   
10,216
   
6,332
   
2,633
   
1,957
Transferred between Sub-Accounts and Fixed
                                                         
Accumulation Account
 
(40,594)
   
41,445
   
30,902
   
(63,786)
   
154,295
   
59,619
   
(16,426)
   
(145,435)
   
28,246
   
(39,865)
Withdrawn, Surrendered and Annuitized
 
(56,620)
 
 
(55,956)
 
 
(201,976)
 
 
(197,763)
 
 
(129,799)
 
 
(106,342)
 
 
(76,513)
 
 
(83,468)
 
 
(26,964)
 
 
(79,740)
End of year
 
315,753
 
 
412,887
 
 
1,208,918
 
 
1,374,302
 
 
627,538
 
 
598,426
 
 
688,435
 
 
771,158
 
 
330,345
 
 
326,430
 
 
 
See notes to Financial Statements
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
   
JP1
   
JP2
   
JP3
   
SB1
   
SB2
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
 
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
 
   
2006
   
2005
   
2006
   
2005
   
2006
   
2005
   
2006
   
2005
   
2006
   
2005
 
Operations:
                                                           
Net investment income (loss)
$
(32,816)
 
$
(13,158)
 
$
(16,506)
 
$
(23,718)
 
$
(85,820)
 
$
(91,860)
 
$
(1,495)
 
$
(3,938)
 
$
617
 
$
(1,189)
 
Net realized gains (losses)
 
(186,004)
   
(463,620)
   
454,680
   
55,318
   
572,883
   
1,007,920
   
153,271
   
12,412
   
44,070
   
6,999
 
Net unrealized gains (losses)
 
1,301,359
 
 
433,813
 
 
371,505
 
 
345,620
 
 
203,558
 
 
(810,627)
 
 
(57,135)
 
 
10,646
 
 
44,004
 
 
22,731
 
Increase (Decrease) in net assets from operations
$
1,082,539
 
$
(42,965)
 
$
809,679
 
$
377,220
 
$
690,621
 
$
105,433
 
$
94,641
 
$
19,120
 
$
88,691
 
$
28,541
 
                                                             
Participant Transactions:
                                                           
Accumulation Activity:
                                                           
Purchase payments received
$
92,909
 
$
116,089
 
$
2,836
 
$
27,568
 
$
24,193
 
$
18,394
 
$
1,500
 
$
1,538
 
$
   
$
42
 
Net transfers between Sub-Accounts and Fixed Account
 
149,698
   
(562,527)
   
(123,696)
   
(157,484)
   
(485,223)
   
8,576
   
(21,796)
   
53,322
   
(5,377)
   
7,434
 
Withdrawals, surrenders, annuitizations and
contract charges
 
(2,215,113)
   
(1,572,361)
   
(640,016)
   
(847,991)
   
(855,381)
   
(795,472)
   
(244,657)
   
(91,950)
   
(117,829)
   
(55,120)
 
Net accumulation activity
$
(1,972,506)
 
$
(2,018,799)
 
$
(760,876)
 
$
(977,907)
 
$
(1,316,411)
 
$
(768,502)
 
$
(264,953)
 
$
(37,090)
 
$
(123,206)
 
$
(47,644)
 
                                                             
Annuitization Activity:
                                                           
Annuitizations
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
   
Annuity payments and contract charges
 
(4,173)
   
(16,569)
   
(1,424)
   
(1,931)
         
(299)
                         
Net transfers between Sub-Accounts
                                                           
Adjustments to annuity reserves
 
(90,065)
 
 
87,573
 
 
(670)
 
 
(361)
 
 
(242)
 
 
(55)
 
 
   
 
   
 
   
 
   
Net annuitization activity
$
(94,238)
 
$
71,004
 
$
(2,094)
 
$
(2,292)
 
$
(242)
 
$
(354)
 
$
   
$
   
$
   
$
   
Increase (Decrease) in net assets from participant
owner transactions
$
(2,066,744)
 
$
(1,947,795)
 
$
(762,970)
 
$
(980,199)
 
$
(1,316,653)
 
$
(768,856)
 
$
(264,953)
 
$
(37,090)
 
$
(123,206)
 
$
(47,644)
 
                                                             
Increase (Decrease) in net assets
$
(984,205)
 
$
(1,990,760)
 
$
46,709
 
$
(602,979)
 
$
(626,032)
 
$
(663,423)
 
$
(170,312)
 
$
(17,970)
 
$
(34,515)
 
$
(19,103)
 
                                                             
Net Assets:
                                                           
Beginning of year
$
8,730,509
 
$
10,721,269
 
$
4,290,845
 
$
4,893,824
 
$
5,962,869
 
$
6,626,292
 
$
694,460
 
$
712,430
 
$
582,749
 
$
601,852
 
End of year
$
7,746,304
 
$
8,730,509
 
$
4,337,554
 
$
4,290,845
 
$
5,336,837
 
$
5,962,869
 
$
524,148
 
$
694,460
 
$
548,234
 
$
582,749
 
                                                             
Unit Transactions:
                                                           
Beginning of year
 
940,914
   
1,162,485
   
400,367
   
496,484
   
458,734
   
511,581
   
40,865
   
43,010
   
42,537
   
46,159
 
Purchased
 
8,708
   
12,544
   
277
   
2,658
   
1,963
   
1,296
   
86
   
95
             
Transferred between Sub-Accounts and Fixed
                                                           
Accumulation Account
 
17,211
   
(65,556)
   
(8,520)
   
(12,112)
   
(35,347)
   
8,451
   
(731)
   
3,307
   
(257)
   
563
 
Withdrawn, Surrendered and Annuitized
 
(230,890)
 
 
(168,559)
 
 
(51,605)
 
 
(86,663)
 
 
(59,305)
 
 
(62,594)
 
 
(13,742)
 
 
(5,547)
 
 
(7,968)
 
 
(4,185)
 
End of year
 
735,943
 
 
940,914
 
 
340,519
 
 
400,367
 
 
366,045
 
 
458,734
 
 
26,478
 
 
40,865
 
 
34,312
 
 
42,537
 
 
 
 
See notes to Financial Statements
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
   
SB3
   
SB4
   
LA1
   
LA2
   
LA3
 
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
 
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
 
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
 
   
2006
   
2005
   
2006
   
2005
   
2006
   
2005
   
2006
   
2005
   
2006
   
2005
 
Operations:
                                                           
Net investment income (loss)
$
80,281
 
$
99,374
 
$
13,846
 
$
15,426
 
$
(564,391)
 
$
(1,034,008)
 
$
(1,142,827)
 
$
(1,169,831)
 
$
(78,293)
 
$
(62,762)
 
Net realized gains (losses)
 
28,042
   
134,345
   
177,212
   
98,215
   
13,268,797
   
14,746,624
   
15,935,512
   
10,706,605
   
1,958,272
   
569,206
 
Net unrealized gains (losses)
 
(31,261)
 
 
(200,467)
 
 
62,493
 
 
(49,178)
 
 
13,357,598
 
 
(11,040,394)
 
 
(4,247,056)
 
 
(2,772,631)
 
 
(318,478)
 
 
484,349
 
Increase (Decrease) in net assets from operations
$
77,062
 
$
33,252
 
$
253,551
 
$
64,463
 
$
26,062,004
 
$
2,672,222
 
$
10,545,629
 
$
6,764,143
 
$
1,561,501
 
$
990,793
 
                                                             
Participant Transactions:
                                                           
Accumulation Activity:
                                                           
Purchase payments received
$
   
$
39,305
 
$
59,796
 
$
46,244
 
$
1,979,879
 
$
2,200,942
 
$
1,250,580
 
$
1,788,758
 
$
32,973
 
$
17,326
 
Net transfers between Sub-Accounts and Fixed Account
 
(18,988)
   
176,086
   
(13,858)
   
112,522
   
(1,089,258)
   
3,741,624
   
(1,291,948)
   
5,352,429
   
1,923,111
   
776,214
 
Withdrawals, surrenders, annuitizations and
contract charges
 
(888,145)
   
(403,534)
   
(1,301,008)
   
(655,495)
   
(22,836,123)
   
(17,591,187)
   
(11,849,052)
   
(10,081,227)
   
(710,785)
   
(323,098)
 
Net accumulation activity
$
(907,133)
 
$
(188,143)
 
$
(1,255,070)
 
$
(496,729)
 
$
(21,945,502)
 
$
(11,648,621)
 
$
(11,890,420)
 
$
(2,940,040)
 
$
1,245,299
 
$
470,442
 
                                                             
Annuitization Activity:
                                                           
Annuitizations
$
   
$
   
$
   
$
   
$
   
$
   
$
7,688
 
$
   
$
   
$
   
Annuity payments and contract charges
 
(1,628)
   
(1,654)
   
(969)
   
(934)
   
(28,196)
   
(54,317)
   
(17,802)
   
(17,796)
   
(2,895)
   
(1,679)
 
Net transfers between Sub-Accounts
                                                           
Adjustments to annuity reserves
 
(559)
 
 
(459)
 
 
(196)
 
 
(85)
 
 
(1,321)
 
 
(1,104)
 
 
842
 
 
48
 
 
(205)
 
 
(233)
 
Net annuitization activity
$
(2,187)
 
$
(2,113)
 
$
(1,165)
 
$
(1,019)
 
$
(29,517)
 
$
(55,421)
 
$
(9,272)
 
$
(17,748)
 
$
(3,100)
 
$
(1,912)
 
Increase (Decrease) in net assets from participant
owner transactions
$
(909,320)
 
$
(190,256)
 
$
(1,256,235)
 
$
(497,748)
 
$
(21,975,019)
 
$
(11,704,042)
 
$
(11,899,692)
 
$
(2,957,788)
 
$
1,242,199
 
$
468,530
 
                                                             
Increase (Decrease) in net assets
$
(832,258)
 
$
(157,004)
 
$
(1,002,684)
 
$
(433,285)
 
$
4,086,985
 
$
(9,031,820)
 
$
(1,354,063)
 
$
3,806,355
 
$
2,803,700
 
$
1,459,323
 
                                                             
Net Assets:
                                                           
Beginning of year
$
2,927,433
 
$
3,084,437
 
$
3,258,897
 
$
3,692,182
 
$
179,639,968
 
$
188,671,788
 
$
108,021,104
 
$
104,214,749
 
$
5,368,719
 
$
3,909,396
 
End of year
$
2,095,175
 
$
2,927,433
 
$
2,256,213
 
$
3,258,897
 
$
183,726,953
 
$
179,639,968
 
$
106,667,041
 
$
108,021,104
 
$
8,172,419
 
$
5,368,719
 
                                                             
Unit Transactions:
                                                           
Beginning of year
 
196,147
   
208,946
   
269,408
   
311,151
   
13,621,201
   
14,554,694
   
7,264,902
   
7,462,770
   
389,684
   
358,522
 
Purchased
       
2,599
   
4,851
   
3,873
   
140,454
   
168,708
   
80,799
   
125,223
   
1,606
   
1,444
 
Transferred between Sub-Accounts and Fixed
                                                           
Accumulation Account
 
(1,305)
   
12,153
   
(1,315)
   
9,886
   
(81,862)
   
278,528
   
(78,341)
   
385,935
   
118,536
   
57,983
 
Withdrawn, Surrendered and Annuitized
 
(59,860)
 
 
(27,551)
 
 
(105,275)
 
 
(55,502)
 
 
(1,602,741)
 
 
(1,380,729)
 
 
(778,142)
 
 
(709,026)
 
 
(46,113)
 
 
(28,265)
 
End of year
 
134,982
 
 
196,147
 
 
167,669
 
 
269,408
 
 
12,077,052
 
 
13,621,201
 
 
6,489,218
 
 
7,264,902
 
 
463,713
 
 
389,684
 
 
 
 
See notes to Financial Statements
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
   
CAS
   
EGS
   
GSS
   
HYS
   
M1A
 
 
Sub-Account
 
 
Sub-Account
 
 
Sub-Account
 
 
Sub-Account
 
 
Sub-Account
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
 
 
2006
 
 
2005
   
2006
 
 
2005
   
2006
 
 
2005
   
2006
 
 
2005
   
2006
 
 
2005
Operations:
                                                         
Net investment income (loss)
$
(113,811)
 
$
(99,223)
 
$
(273,382)
 
$
(317,203)
 
$
1,024,807
 
$
1,231,875
 
$
1,265,120
 
$
1,659,678
 
$
(718,405)
 
$
(709,448)
Net realized gains (losses)
 
(323,376)
   
(702,739)
   
411,427
   
(687,471)
   
(808,880)
   
(416,442)
   
(9,358)
   
432,165
   
3,428,779
   
2,155,270
Net unrealized gains (losses)
 
822,385
 
 
642,165
 
 
984,026
 
 
2,468,875
 
 
331,595
 
 
(502,032)
 
 
284,345
 
 
(1,992,168)
 
 
1,896,279
 
 
(106,009)
Increase (Decrease) in net assets from operations
$
385,198
 
$
(159,797)
 
$
1,122,071
 
$
1,464,201
 
$
547,522
 
$
313,401
 
$
1,540,107
 
$
99,675
 
$
4,606,653
 
$
1,339,813
                                                           
Participant Transactions:
                                                         
Accumulation Activity:
                                                         
Purchase payments received
$
56,555
 
$
62,795
 
$
112,764
 
$
121,580
 
$
272,035
 
$
371,357
 
$
166,226
 
$
124,110
 
$
727,123
 
$
1,016,621
Net transfers between Sub-Accounts and Fixed Account
 
(541,101)
   
(1,763,803)
   
(2,091,941)
   
(1,918,708)
   
(2,110,263)
   
(2,028,305)
   
(145,029)
   
(3,262,638)
   
(972,736)
   
(1,788,335)
Withdrawals, surrenders, annuitizations and
contract charges
 
(1,762,493)
   
(1,235,733)
   
(2,909,970)
   
(3,009,626)
   
(5,082,558)
   
(6,660,829)
   
(3,018,402)
   
(3,409,939)
   
(4,848,506)
   
(3,829,655)
Net accumulation activity
$
(2,247,039)
 
$
(2,936,741)
 
$
(4,889,147)
 
$
(4,806,754)
 
$
(6,920,786)
 
$
(8,317,777)
 
$
(2,997,205)
 
$
(6,548,467)
 
$
(5,094,119)
 
$
(4,601,369)
                                                           
Annuitization Activity:
                                                         
Annuitizations
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
 
Annuity payments and contract charges
 
(4,376)
   
(7,686)
   
(11,437)
   
(16,534)
   
(10,240)
   
(10,499)
   
(11,149)
   
(12,683)
   
(5,038)
   
(4,665)
Net transfers between Sub-Accounts
                                                         
Adjustments to annuity reserves
 
(19,729)
 
 
18,612
 
 
(34,758)
 
 
30,142
 
 
(522)
 
 
(598)
 
 
(1,984)
 
 
(1,248)
 
 
1,491
 
 
861
Net annuitization activity
$
(24,105)
 
$
10,926
 
$
(46,195)
 
$
13,608
 
$
(10,762)
 
$
(11,097)
 
$
(13,133)
 
$
(13,931)
 
$
(3,547)
 
$
(3,804)
Increase (Decrease) in net assets from participant
owner transactions
$
(2,271,144)
 
$
(2,925,815)
 
$
(4,935,342)
 
$
(4,793,146)
 
$
(6,931,548)
 
$
(8,328,874)
 
$
(3,010,338)
 
$
(6,562,398)
 
$
(5,097,666)
 
$
(4,605,173)
                                                           
Increase (Decrease) in net assets
$
(1,885,946)
 
$
(3,085,612)
 
$
(3,813,271)
 
$
(3,328,945)
 
$
(6,384,026)
 
$
(8,015,473)
 
$
(1,470,231)
 
$
(6,462,723)
 
$
(491,013)
 
$
(3,265,360)
                                                           
Net Assets:
                                                         
Beginning of year
$
10,574,215
 
$
13,659,827
 
$
21,364,521
 
$
24,693,466
 
$
32,610,320
 
$
40,625,793
 
$
19,954,232
 
$
26,416,955
 
$
43,360,384
 
$
46,625,744
End of year
$
8,688,269
 
$
10,574,215
 
$
17,551,250
 
$
21,364,521
 
$
26,226,294
 
$
32,610,320
 
$
18,484,001
 
$
19,954,232
 
$
42,869,371
 
$
43,360,384
                                                           
Unit Transactions:
                                                         
Beginning of year
 
1,463,097
   
1,891,535
   
2,774,869
   
3,432,360
   
2,528,616
   
3,177,865
   
1,596,264
   
2,128,350
   
4,043,848
   
4,509,615
Purchased
 
9,820
   
7,059
   
15,798
   
15,888
   
20,837
   
28,463
   
12,951
   
9,733
   
64,474
   
99,719
Transferred between Sub-Accounts and Fixed
                                                         
Accumulation Account
 
(83,569)
   
(259,778)
   
(285,010)
   
(277,382)
   
(164,352)
   
(158,510)
   
(17,255)
   
(268,412)
   
(81,909)
   
(174,889)
Withdrawn, Surrendered and Annuitized
 
(238,221)
 
 
(175,719)
 
 
(367,217)
 
 
(395,997)
 
 
(394,566)
 
 
(519,202)
 
 
(233,581)
 
 
(273,407)
 
 
(444,147)
 
 
(390,597)
End of year
 
1,151,127
 
 
1,463,097
 
 
2,138,440
 
 
2,774,869
 
 
1,990,535
 
 
2,528,616
 
 
1,358,379
 
 
1,596,264
 
 
3,582,266
 
 
4,043,848
 
 
 
 
See notes to Financial Statements
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
M1B
MFC
MFD
MFE
MFF
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
 
2006
 
2005
2006
 
2005
2006
 
2005
2006
 
2005
2006
 
2005
Operations:
Net investment income (loss)
$
(142,226)
$
(122,490)
$
795,106
$
989,919
$
(20,333)
$
(21,888)
$
124,770
$
(57,566)
$
(32,812)
$
(37,715)
Net realized gains (losses)
264,941
104,916
(10,551)
3,467
52,246
70,563
1,137,076
817,705
277,018
105,555
Net unrealized gains (losses)
 
369,911
 
249,063
 
196,637
 
(1,009,417)
 
20,690
 
(87,153)
 
1,453,400
 
484,564
 
(155,772)
 
101,248
Increase (Decrease) in net assets from operations
$
492,626
$
231,489
$
981,192
$
(16,031)
$
52,603
$
(38,478)
$
2,715,246
$
1,244,703
$
88,434
$
169,088
Participant Transactions:
Accumulation Activity:
Purchase payments received
$
107,908
$
105,197
$
545,282
$
137,730
$
12,675
$
20,349
$
258,251
$
103,920
$
11,507
$
18,007
Net transfers between Sub-Accounts and Fixed Account
(284,559)
(498,141)
(677,708)
(1,568,586)
(41,914)
(381,136)
756,931
912,328
(752,546)
(179,705)
Withdrawals, surrenders, annuitizations and
contract charges
(956,385)
(856,397)
(1,864,365)
(1,257,520)
(334,738)
(234,917)
(1,151,771)
(1,208,373)
(256,992)
(180,390)
Net accumulation activity
$
(1,133,036)
$
(1,249,341)
$
(1,996,791)
$
(2,688,376)
$
(363,977)
$
(595,704)
$
(136,589)
$
(192,125)
$
(998,031)
$
(342,088)
Annuitization Activity:
Annuitizations
$
$
$
$
$
$
$
$
$
10,850
$
Annuity payments and contract charges
(79)
(69)
(2,309)
Net transfers between Sub-Accounts
Adjustments to annuity reserves
 
 
 
 
 
 
 
(5)
 
(4)
 
(209)
 
Net annuitization activity
$
 
$
 
$
 
$
 
$
 
$
 
$
(84)
$
(73)
$
8,332
$
 
Increase (Decrease) in net assets from participant
owner transactions
$
(1,133,036)
$
(1,249,341)
$
(1,996,791)
$
(2,688,376)
$
(363,977)
$
(595,704)
$
(136,673)
$
(192,198)
$
(989,699)
$
(342,088)
Increase (Decrease) in net assets
$
(640,410)
$
(1,017,852)
$
(1,015,599)
$
(2,704,407)
$
(311,374)
$
(634,182)
$
2,578,573
$
1,052,505
$
(901,265)
$
(173,000)
Net Assets:
Beginning of year
$
9,646,490
$
10,664,342
$
13,434,901
$
16,139,308
$
1,507,529
$
2,141,711
$
9,136,391
$
8,083,886
$
2,678,183
$
2,851,183
End of year
$
9,006,080
$
9,646,490
$
12,419,302
$
13,434,901
$
1,196,155
$
1,507,529
$
11,714,964
$
9,136,391
$
1,776,918
$
2,678,183
Unit Transactions:
Beginning of year
1,009,270
1,147,235
1,040,497
1,255,887
159,853
228,056
666,466
683,728
256,526
296,488
Purchased
11,398
10,921
40,858
10,566
1,414
2,177
17,599
7,418
1,173
1,764
Transferred between Sub-Accounts and Fixed
Accumulation Account
(35,512)
(55,873)
(55,108)
(127,527)
(4,424)
(43,895)
41,882
68,002
(76,641)
(23,091)
Withdrawn, Surrendered and Annuitized
 
(98,148)
 
(93,013)
 
(139,467)
 
(98,429)
 
(36,724)
 
(26,485)
 
(75,956)
 
(92,682)
 
(25,007)
 
(18,635)
End of year
 
887,008
 
1,009,270
 
886,780
 
1,040,497
 
120,119
 
159,853
 
649,991
 
666,466
 
156,051
 
256,526
 
See notes to Financial Statements
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
   
MFJ
   
MFK
   
MFL
   
MIS
   
MIT
 
 
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Sub-Account
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
Year Ended
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
   
December 31,
 
 
2006
   
2005
   
2006
   
2005
   
2006
   
2005
   
2006
   
2005
   
2006
   
2005
Operations:
                                                         
Net investment income (loss)
$
641,822
 
$
588,780
 
$
688,466
 
$
770,852
 
$
(54,901)
 
$
(40,988)
 
$
(295,664)
 
$
(240,964)
 
$
(134,988)
 
$
(113,681)
Net realized gains (losses)
 
4,604,453
   
3,519,715
   
(537,081)
   
(349,311)
   
225,695
   
159,019
   
(146,337)
   
(1,602,763)
   
259,058
   
(694,909)
Net unrealized gains (losses)
 
1,824,972
 
 
(3,312,047)
 
 
217,209
 
 
(301,556)
 
 
525,753
 
 
230,153
 
 
1,689,629
 
 
2,444,966
 
 
2,188,368
 
 
2,122,033
Increase (Decrease) in net assets from operations
$
7,071,247
 
$
796,448
 
$
368,594
 
$
119,985
 
$
696,547
 
$
348,184
 
$
1,247,628
 
$
601,239
 
$
2,312,438
 
$
1,313,443
                                                           
Participant Transactions:
                                                         
Accumulation Activity:
                                                         
Purchase payments received
$
1,090,389
 
$
1,638,231
 
$
279,240
 
$
576,309
 
$
27,120
 
$
85,414
 
$
154,740
 
$
270,492
 
$
238,065
 
$
102,644
Net transfers between Sub-Accounts and Fixed Account
 
(1,721,121)
   
(213,763)
   
(1,392,306)
   
(1,238,079)
   
(225,981)
   
57,787
   
(1,650,238)
   
(2,813,214)
   
(965,063)
   
(1,758,858)
Withdrawals, surrenders, annuitizations and
contract charges
 
(7,879,113)
   
(6,309,419)
   
(2,962,423)
   
(3,197,219)
   
(382,937)
   
(488,694)
   
(2,663,096)
   
(3,525,438)
   
(3,229,712)
   
(3,188,439)
Net accumulation activity
$
(8,509,845)
 
$
(4,884,951)
 
$
(4,075,489)
 
$
(3,858,989)
 
$
(581,798)
 
$
(345,493)
 
$
(4,158,594)
 
$
(6,068,160)
 
$
(3,956,710)
 
$
(4,844,653)
                                                           
Annuitization Activity:
                                                         
Annuitizations
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
 
Annuity payments and contract charges
 
(28,940)
   
(28,477)
   
(825)
   
(847)
   
(4,680)
   
(4,198)
   
(8,570)
   
(8,313)
   
(13,316)
   
(17,696)
Net transfers between Sub-Accounts
                                                         
Adjustments to annuity reserves
 
(2,502)
 
 
(1,884)
 
 
(27)
 
 
(36)
 
 
(210)
 
 
(219)
 
 
(1,039)
 
 
(997)
 
 
(4,035)
 
 
(2,839)
Net annuitization activity
$
(31,442)
 
$
(30,361)
 
$
(852)
 
$
(883)
 
$
(4,890)
 
$
(4,417)
 
$
(9,609)
 
$
(9,310)
 
$
(17,351)
 
$
(20,535)
Increase (Decrease) in net assets from participant
owner transactions
$
(8,541,287)
 
$
(4,915,312)
 
$
(4,076,341)
 
$
(3,859,872)
 
$
(586,688)
 
$
(349,910)
 
$
(4,168,203)
 
$
(6,077,470)
 
$
(3,974,061)
 
$
(4,865,188)
                                                           
Increase (Decrease) in net assets
$
(1,470,040)
 
$
(4,118,864)
 
$
(3,707,747)
 
$
(3,739,887)
 
$
109,859
 
$
(1,726)
 
$
(2,920,575)
 
$
(5,476,231)
 
$
(1,661,623)
 
$
(3,551,745)
                                                           
Net Assets:
                                                         
Beginning of year
$
76,077,049
 
$
80,195,913
 
$
24,058,659
 
$
27,798,546
 
$
6,547,574
 
$
6,549,300
 
$
23,869,194
 
$
29,345,425
 
$
22,262,175
 
$
25,813,920
End of year
$
74,607,009
 
$
76,077,049
 
$
20,350,912
 
$
24,058,659
 
$
6,657,433
 
$
6,547,574
 
$
20,948,619
 
$
23,869,194
 
$
20,600,552
 
$
22,262,175
                                                           
Unit Transactions:
                                                         
Beginning of year
 
6,231,478
   
6,635,879
   
2,166,389
   
2,514,641
   
604,951
   
641,452
   
3,336,892
   
4,227,994
   
2,375,230
   
2,926,859
Purchased
 
86,188
   
134,873
   
25,874
   
51,982
   
2,466
   
8,239
   
21,569
   
38,439
   
24,919
   
11,294
Transferred between Sub-Accounts and Fixed
                                                         
Accumulation Account
 
(143,365)
   
(22,333)
   
(126,337)
   
(115,678)
   
(19,799)
   
3,135
   
(232,659)
   
(403,521)
   
(99,573)
   
(204,664)
Withdrawn, Surrendered and Annuitized
 
(618,670)
 
 
(516,941)
 
 
(266,412)
 
 
(284,556)
 
 
(34,319)
 
 
(47,875)
 
 
(363,769)
 
 
(526,020)
 
 
(330,710)
 
 
(358,259)
End of year
 
5,555,631
 
 
6,231,478
 
 
1,799,514
 
 
2,166,389
 
 
553,299
 
 
604,951
 
 
2,762,033
 
 
3,336,892
 
 
1,969,866
 
 
2,375,230
 
 
 
See notes to Financial Statements
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
MMS
NWD
TRS
UTS
OP1
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
 
2006
 
2005
2006
 
2005
2006
 
2005
2006
 
2005
2006
 
2005
Operations:
Net investment income (loss)
$
70,912
$
38,558
$
(509,672)
$
(526,186)
$
627,796
$
601,338
$
498,234
$
(148,652)
$
(38,589)
$
(49,456)
Net realized gains (losses)
3,309,058
1,719,976
3,020,082
2,223,296
3,193,209
367,254
427,670
83,183
Net unrealized gains (losses)
 
 
 
1,074,258
 
(79,703)
 
1,120,549
 
(2,074,796)
 
5,352,633
 
4,570,683
 
152,449
 
231,412
Increase (Decrease) in net assets from operations
$
70,912
$
38,558
$
3,873,644
$
1,114,087
$
4,768,427
$
749,838
$
9,044,076
$
4,789,285
$
541,530
$
265,139
Participant Transactions:
Accumulation Activity:
Purchase payments received
$
25,182
$
120,955
$
331,259
$
323,572
$
241,646
$
288,079
$
291,194
$
287,282
$
8,016
$
21,331
Net transfers between Sub-Accounts and Fixed Account
1,188,422
(214,523)
(1,414,331)
(2,337,787)
1,663,173
1,606,954
(1,363,928)
1,395,944
(376,208)
(197,603)
Withdrawals, surrenders, annuitizations and
contract charges
(1,668,869)
(1,096,844)
(4,159,674)
(4,075,010)
(6,443,287)
(8,011,683)
(5,279,770)
(4,998,179)
(1,158,633)
(574,538)
Net accumulation activity
$
(455,265)
$
(1,190,412)
$
(5,242,746)
$
(6,089,225)
$
(4,538,468)
$
(6,116,650)
$
(6,352,504)
$
(3,314,953)
$
(1,526,825)
$
(750,810)
Annuitization Activity:
Annuitizations
$
$
$
$
$
$
$
$
$
$
Annuity payments and contract charges
(1,970)
(4,104)
(8,607)
(31,907)
(19,178)
(91,802)
(971)
(6,083)
Net transfers between Sub-Accounts
Adjustments to annuity reserves
 
 
 
(200)
 
(2,291)
 
(1,725)
 
(1,300)
 
(720,752)
 
704,435
 
(42,541)
 
42,053
Net annuitization activity
$
 
$
 
$
(2,170)
$
(6,395)
$
(10,332)
$
(33,207)
$
(739,930)
$
612,633
$
(43,512)
$
35,970
Increase (Decrease) in net assets from participant
owner transactions
$
(455,265)
$
(1,190,412)
$
(5,244,916)
$
(6,095,620)
$
(4,548,800)
$
(6,149,857)
$
(7,092,434)
$
(2,702,320)
$
(1,570,337)
$
(714,840)
Increase (Decrease) in net assets
$
(384,353)
$
(1,151,854)
$
(1,371,272)
$
(4,981,533)
$
219,627
$
(5,400,019)
$
1,951,642
$
2,086,965
$
(1,028,807)
$
(449,701)
Net Assets:
Beginning of year
$
2,423,775
$
3,575,629
$
35,744,970
$
40,726,503
$
48,229,715
$
53,629,734
$
34,261,206
$
32,174,241
$
5,002,406
$
5,452,107
End of year
$
2,039,422
$
2,423,775
$
34,373,698
$
35,744,970
$
48,449,342
$
48,229,715
$
36,212,848
$
34,261,206
$
3,973,599
$
5,002,406
Unit Transactions:
Beginning of year
213,236
318,670
3,540,321
4,180,165
3,564,758
4,027,577
2,469,647
2,734,745
408,070
472,824
Purchased
2,206
10,689
33,825
36,659
16,998
21,419
19,624
20,721
619
1,809
Transferred between Sub-Accounts and Fixed
Accumulation Account
103,212
(18,949)
(120,799)
(247,302)
118,350
120,852
(91,181)
110,107
(29,995)
(17,333)
Withdrawn, Surrendered and Annuitized
 
(144,709)
 
(97,174)
 
(360,122)
 
(429,201)
 
(462,580)
 
(605,090)
 
(335,583)
 
(395,926)
 
(91,146)
 
(49,230)
End of year
 
173,945
 
213,236
 
3,093,225
 
3,540,321
 
3,237,526
 
3,564,758
 
2,062,507
 
2,469,647
 
287,548
 
408,070
See notes to Financial Statements
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
OP2
OP3
OP4
PHY
PMB
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
 
2006
 
2005
2006
 
2005
2006
 
2005
2006
 
2005
2006
 
2005
Operations:
Net investment income (loss)
$
(122,132)
$
(129,420)
$
(34,162)
$
(38,464)
$
4,209
$
(1,456)
$
4,342,869
$
3,940,295
$
2,439,283
$
2,180,696
Net realized gains (losses)
1,574,722
512,148
241,312
438,596
138,024
74,538
1,698,575
1,628,658
2,212,883
2,578,617
Net unrealized gains (losses)
 
(549,449)
 
825,114
 
315,502
 
(464,637)
 
(43,744)
 
(22,035)
 
(323,490)
 
(3,683,435)
 
11,256
 
727,115
Increase (Decrease) in net assets from operations
$
903,141
$
1,207,842
$
522,652
$
(64,505)
$
98,489
$
51,047
$
5,717,954
$
1,885,518
$
4,663,422
$
5,486,428
Participant Transactions:
Accumulation Activity:
Purchase payments received
$
168,468
$
34,061
$
1,443
$
16,375
$
10,540
$
1,039
$
1,169,164
$
1,783,483
$
890,329
$
1,455,690
Net transfers between Sub-Accounts and Fixed Account
(1,041,035)
(610,089)
(226,958)
(171,690)
29,626
(80,489)
3,799,568
6,182,014
1,531,479
3,768,731
Withdrawals, surrenders, annuitizations and
contract charges
(1,513,772)
(862,097)
(498,003)
(276,292)
(242,511)
(342,598)
(9,903,211)
(7,511,145)
(7,952,695)
(5,758,371)
Net accumulation activity
$
(2,386,339)
$
(1,438,125)
$
(723,518)
$
(431,607)
$
(202,345)
$
(422,048)
$
(4,934,479)
$
454,352
$
(5,530,887)
$
(533,950)
Annuitization Activity:
Annuitizations
$
$
$
$
$
$
$
$
$
$
Annuity payments and contract charges
(15,335)
(14,347)
(6,330)
(3,178)
(6,762)
(6,704)
(8,131)
(9,197)
Net transfers between Sub-Accounts
Adjustments to annuity reserves
 
(2,018)
 
(2,073)
 
(1,671)
 
(379)
 
 
 
1,431
 
735
 
1,214
 
868
Net annuitization activity
$
(17,353)
$
(16,420)
$
(8,001)
$
(3,557)
$
 
$
 
$
(5,331)
$
(5,969)
$
(6,917)
$
(8,329)
Increase (Decrease) in net assets from participant
owner transactions
$
(2,403,692)
$
(1,454,545)
$
(731,519)
$
(435,164)
$
(202,345)
$
(422,048)
$
(4,939,810)
$
448,383
$
(5,537,804)
$
(542,279)
Increase (Decrease) in net assets
$
(1,500,551)
$
(246,703)
$
(208,867)
$
(499,669)
$
(103,856)
$
(371,001)
$
778,144
$
2,333,901
$
(874,382)
$
4,944,149
Net Assets:
Beginning of year
$
9,043,610
$
9,290,313
$
2,670,997
$
3,170,666
$
1,353,995
$
1,724,996
$
82,096,357
$
79,762,456
$
66,498,698
$
61,554,549
End of year
$
7,543,059
$
9,043,610
$
2,462,130
$
2,670,997
$
1,250,139
$
1,353,995
$
82,874,501
$
82,096,357
$
65,624,316
$
66,498,698
Unit Transactions:
Beginning of year
344,254
405,762
147,235
173,617
110,184
145,797
5,685,755
5,662,497
3,718,255
3,755,012
Purchased
6,059
1,110
65
558
836
43
78,347
120,902
48,331
83,923
Transferred between Sub-Accounts and Fixed
Accumulation Account
(37,817)
(25,316)
(12,053)
(9,596)
110
(6,817)
251,986
429,389
87,753
218,373
Withdrawn, Surrendered and Annuitized
 
(54,895)
 
(37,302)
(27,512)
 
(17,344)
 
(16,981)
 
(28,839)
 
(665,686)
 
(527,033)
 
(433,613)
 
(339,053)
End of year
 
257,601
 
344,254
107,735
 
147,235
 
94,149
 
110,184
 
5,350,402
 
5,685,755
 
3,420,726
 
3,718,255
See notes to Financial Statements
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
PRR
PTR
RX1
RX2
SC1
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
 
2006
 
2005
2006
 
2005
2006
 
2005
2006
 
2005
2006
 
2005
Operations:
Net investment income (loss)
$
491,760
$
257,811
$
2,989,113
$
1,855,921
$
(5,689)
$
(13,398)
$
(18,948)
$
(29,557)
$
2,399,861
$
1,078,461
Net realized gains (losses)
539,962
410,496
69,305
2,040,455
174,412
66,894
63,775
198,450
Net unrealized gains (losses)
 
(1,205,468)
 
(550,058)
 
(795,854)
 
(3,053,475)
 
(12,182)
 
(23,891)
 
(2,858)
 
(276,341)
 
 
Increase (Decrease) in net assets from operations
$
(173,746)
$
118,249
$
2,262,564
$
842,901
$
156,541
$
29,605
$
41,969
$
(107,448)
$
2,399,861
$
1,078,461
Participant Transactions:
Accumulation Activity:
Purchase payments received
$
95,912
$
363,870
$
1,456,548
$
2,253,523
$
11,389
$
9,168
$
3,612
$
28,927
$
7,017,782
$
4,135,335
Net transfers between Sub-Accounts and Fixed Account
(418,158)
2,364,599
14,998,660
7,492,889
(155,247)
236,322
259,497
(1,103,971)
19,341,510
2,206,835
Withdrawals, surrenders, annuitizations and contract charges
(2,593,931)
(1,942,083)
(13,409,305)
(10,550,371)
(158,648)
(272,865)
(176,734)
(469,579)
(35,703,393)
(24,628,971)
Net accumulation activity
$
(2,916,177)
$
786,386
$
3,045,903
$
(803,959)
$
(302,506)
$
(27,375)
$
86,375
$
(1,544,623)
$
(9,344,101)
$
(18,286,801)
Annuitization Activity:
Annuitizations
$
$
$
$
$
$
$
$
$
113,325
$
Annuity payments and contract charges
(346)
(385)
(6,222)
(6,399)
(341)
(38,340)
(77,975)
Net transfers between Sub-Accounts
Adjustments to annuity reserves
 
(11)
 
(66)
 
1,205
 
767
 
483
 
 
 
 
(505,455)
 
491,251
Net annuitization activity
$
(357)
$
(451)
$
(5,017)
$
(5,632)
$
142
$
 
$
$
$
(430,470)
$
413,276
Increase (Decrease) in net assets from participant
owner transactions
$
(2,916,534)
$
785,935
$
3,040,886
$
(809,591)
$
(302,364)
$
(27,375)
$
86,375
$
(1,544,623)
$
(9,774,571)
$
(17,873,525)
Increase (Decrease) in net assets
$
(3,090,280)
$
904,184
$
5,303,450
$
33,310
$
(145,823)
$
2,230
$
128,344
$
(1,652,071)
$
(7,374,710)
$
(16,795,064)
Net Assets:
Beginning of year
$
20,389,050
$
19,484,866
$
104,664,069
$
104,630,759
$
1,157,400
$
1,155,170
$
1,270,177
$
2,922,248
$
85,985,670
$
102,780,734
End of year
$
17,298,770
$
20,389,050
$
109,967,519
$
104,664,069
$
1,011,577
$
1,157,400
$
1,398,521
$
1,270,177
$
78,610,960
$
85,985,670
Unit Transactions:
Beginning of year
1,742,533
1,673,196
9,510,770
9,586,165
133,984
137,931
151,690
330,956
8,209,391
9,989,638
Purchased
8,178
30,709
131,354
202,773
1,340
1,151
431
3,548
677,906
404,192
Transferred between Sub-Accounts and Fixed
Accumulation Account
(36,417)
203,961
1,348,149
679,632
(22,356)
27,924
38,924
(120,849)
1,243,804
(213,894)
Withdrawn, Surrendered and Annuitized
 
(223,392)
 
(165,333)
 
(1,212,180)
 
(957,800)
 
(18,270)
 
(33,022)
 
(24,458)
 
(61,965)
 
(2,751,926)
 
(1,970,545)
End of year
 
1,490,902
 
1,742,533
 
9,778,093
 
9,510,770
 
94,698
 
133,984
 
166,587
 
151,690
 
7,379,175
 
8,209,391
 
See notes to Financial Statements
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
SC2
SC3
SC5
SC7
SCB
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
 
Sub-Account
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
December 31,
 
2006
 
2005
 
2006
 
2005
 
2006
 
2005
 
2006
 
2005
 
2006
 
2005
Operations:
Net investment income (loss)
$
1,477,103
$
1,550,352
$
45,885
$
48,161
$
(1,339,305)
$
(1,201,130)
$
(402,512)
$
(390,981)
$
(1,298,413)
$
(1,240,103)
Net realized gains (losses)
480,385
962,556
14,850,110
11,489,176
20,907,202
6,931,405
3,340,481
2,131,415
9,148,563
14,784,195
Net unrealized gains (losses)
 
(519,668)
 
(2,288,322)
 
10,188,306
 
(5,788,440)
 
(11,748,651)
 
5,779,308
 
3,617,979
 
2,231,472
 
1,667,961
 
(11,530,162)
Increase (Decrease) in net assets from operations
$
1,437,820
$
224,586
$
25,084,301
$
5,748,897
$
7,819,246
$
11,509,583
$
6,555,948
$
3,971,906
$
9,518,111
$
2,013,930
Participant Transactions:
Accumulation Activity:
Purchase payments received
$
512,098
$
723,038
$
1,323,032
$
1,185,582
$
1,057,427
$
1,048,065
$
299,287
$
574,867
$
1,018,577
$
1,389,783
Net transfers between Sub-Accounts and Fixed Account
(2,497,849)
(966,611)
(7,247,748)
(878,290)
(904,430)
(2,972,407)
5,237,795
2,835,053
256,039
1,557,786
Withdrawals, surrenders, annuitizations and
contract charges
(6,895,824)
(5,674,625)
(10,328,562)
(6,619,326)
(9,427,599)
(6,956,701)
(5,969,312)
(5,353,749)
(9,980,864)
(7,242,261)
Net accumulation activity
$
(8,881,575)
$
(5,918,198)
$
(16,253,278)
$
(6,312,034)
$
(9,274,602)
$
(8,881,043)
$
(432,230)
$
(1,943,829)
$
(8,706,248)
$
(4,294,692)
Annuitization Activity:
Annuitizations
$
$
$
$
$
10,656
$
$
30,257
$
$
$
Annuity payments and contract charges
(22,599)
(25,313)
(23,589)
(19,784)
(16,489)
(15,016)
(18,866)
(13,126)
(23,468)
(19,543)
Net transfers between Sub-Accounts
Adjustments to annuity reserves
 
(2,727)
 
(2,131)
 
(314)
 
(1,420)
 
(2,717)
 
(9,091)
 
(6,716)
 
(9,479)
 
(267)
 
(969)
Net annuitization activity
$
(25,326)
$
(27,444)
$
(23,903)
$
(21,204)
$
(8,550)
$
(24,107)
$
4,675
$
(22,605)
$
(23,735)
$
(20,512)
Increase (Decrease) in net assets from participant
owner transactions
$
(8,906,901)
$
(5,945,642)
$
(16,277,181)
$
(6,333,238)
$
(9,283,152)
$
(8,905,150)
$
(427,555)
$
(1,966,434)
$
(8,729,983)
$
(4,315,204)
Increase (Decrease) in net assets
$
(7,469,081)
$
(5,721,056)
$
8,807,120
$
(584,341)
$
(1,463,906)
$
2,604,433
$
6,128,393
$
2,005,472
$
788,128
$
(2,301,274)
Net Assets:
Beginning of year
$
45,531,897
$
51,252,953
$
74,380,506
$
74,964,847
$
86,654,085
$
84,049,652
$
51,167,524
$
49,162,052
$
82,150,009
$
84,451,283
End of year
$
38,062,816
$
45,531,897
$
83,187,626
$
74,380,506
$
85,190,179
$
86,654,085
$
57,295,917
$
51,167,524
$
82,938,137
$
82,150,009
Unit Transactions:
Beginning of year
3,463,625
3,916,087
3,158,457
3,421,485
5,293,361
5,905,259
4,560,454
4,738,650
5,183,910
5,487,756
Purchased
38,559
49,264
47,603
55,240
63,136
69,440
26,034
55,689
58,820
92,345
Transferred between Sub-Accounts and Fixed
Accumulation Account
(190,047)
(72,016)
(267,648)
(25,099)
(73,244)
(216,184)
428,537
275,093
24,840
92,611
Withdrawn, Surrendered and Annuitized
 
(522,713)
 
(429,710)
 
(363,967)
 
(293,169)
 
(548,624)
 
(465,154)
 
(512,845)
 
(508,978)
 
(598,885)
 
(488,802)
End of year
 
2,789,424
 
3,463,625
 
2,574,445
 
3,158,457
 
4,734,629
 
5,293,361
 
4,502,180
 
4,560,454
 
4,668,685
 
5,183,910
 
See notes to Financial Statements
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Statements of Changes in Net Assets - continued
SCM
 
Sub-Account
Year Ended
Year Ended
December 31,
December 31,
 
2006
 
2005
Operations:
Net investment income (loss)
$
(5,196)
$
(40,249)
Net realized gains (losses)
(45,157)
462,393
Net unrealized gains (losses)
 
431,123
 
(557,634)
Increase (Decrease) in net assets from operations
$
380,770
$
(135,490)
Participant Transactions:
Accumulation Activity:
Purchase payments received
$
602
$
25,369
Net transfers between Sub-Accounts and Fixed Account
101,115
(1,281,076)
Withdrawals, surrenders, annuitizations and contract charges
(518,638)
(207,096)
Net accumulation activity
$
(416,921)
$
(1,462,803)
Annuitization Activity:
Annuitizations
$
$
Annuity payments and contract charges
(2,520)
(3,734)
Net transfers between Sub-Accounts
Adjustments to annuity reserves
 
(353)
 
(1,423)
Net annuitization activity
$
(2,873)
$
(5,157)
Increase (Decrease) in net assets from participant
owner transactions
$
(419,794)
$
(1,467,960)
Increase (Decrease) in net assets
$
(39,024)
$
(1,603,450)
Net Assets:
Beginning of year
$
2,309,787
$
3,913,237
End of year
$
2,270,763
$
2,309,787
Unit Transactions:
Beginning of year
162,783
271,452
Purchased
43
2,020
Transferred between Sub-Accounts and Fixed
Accumulation Account
5,954
(96,056)
Withdrawn, Surrendered and Annuitized
 
(36,463)
 
(14,633)
End of year
 
132,317
 
162,783
 
See notes to Financial Statements
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four,
Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements
(1) Organization
Sun Life of Canada (U.S.) Variable Account F (the "Variable Account") is a separate account of Sun Life Assurance Company of Canada (U.S.), (the "Sponsor"), and was established on July 13, 1989 as a funding vehicle for the variable portion of Futurity contracts, Futurity II contracts, Futurity Focus contracts, Futurity Accolade contracts, Futurity Focus II contracts, Futurity III contracts, Futurity Select Four contracts, Futurity Select Four Plus contracts, Futurity Select Seven contracts, Futurity Select Freedom contracts and Futurity Select Incentive contracts (collectively, the "Contracts") and certain other group and individual fixed and variable annuity contracts issued by the Sponsor. The Variable Account is registered with the Securities and Exchange Commission under the Investment Company Act of 1940, as amended, as a unit investment trust and exists in accordance with the regulations of the Delaware Insurance Department.
The assets of the Variable Account are divided into Sub-accounts. Each Sub-Account is invested in shares of a single corresponding investment portfolio of certain open-end mutual funds (the "Funds") registered under the Investment Company Act of 1940, as amended. With respect to the Futurity contracts, the Funds are: AIM Variable Insurance Fund, Inc., The Alger American Fund, Credit Suisse Institutional Fund, Inc., Goldman Sachs Variable Insurance Trust, J.P. Morgan Series Trust II, Legg Mason Partners Variable Portfolios (VIP), Inc., Lord Abbett Series Fund, Inc., MFS/Sun Life Series Trust, OCC Accumulation Trust, and Sun Capital Advisors Trust. With respects to the Futurity II contracts, the Funds are: AIM Variable Insurance Fund, Inc., Arnhold and S. Bleichroeder Advisers, Inc., The Alger American Fund, Alliance Variable Products (VP) Series Fund, Inc., Credit Suisse Institutional Fund, Inc., Fidelity Variable Insurance Products Funds, Franklin Variable Insurance Products (VIP) Trust, Goldman Sachs Variable Insurance Trust, J.P. Morgan Series Trust II, Lord Abbett Series Fund, Inc., MFS/Sun Life Series Trust, OCC Accumulation Trust, PIMCO Variable Insurance Trust (VIT), Rydex Variable Trust (VT), and Sun Capital Advisers Trust. With respect to the Futurity Focus contracts, the Funds are: AIM Variable Insurance Fund, Inc., Arnhold and S Bleicheroeder Advisors, The Alger American Fund, Credit Suisse Institutional Fund, Inc., the Franklin Templeton Variable Insurance Products (VIP) Trust, Goldman Sachs Variable Insurance Trust, J.P. Morgan Series Trust II, Lord Abbett Series Fund, Inc., MFS/ Sun Life Series Trust, OCC Accumulation Trust, PIMCO Variable Insurance Trust (VIT), and Sun Capital Advisers Trust. With respect to the Futurity Accolade contracts, the Funds are: AIM Variable Insurance Fund, Inc., Arnhold and S. Bleichroeder Advisers, Inc., The Alger American Fund, Alliance Variable Products (VP) Series Fund, Inc., Fidelity Variable Insurance Products Funds, the Franklin Templeton Variable Insurance Products (VIP) Trust, Goldman Sachs Variable Insurance Trust, J.P. Morgan Series Trust II, Lord Abbett Series Fund, Inc., MFS/Sun Life Series Trust, OCC Accumulation Trust, PIMCO Variable Insurance Trust (VIT), Rydex Variable Trust, and Sun Capital Advisers Trust. With respects to the Futurity Focus II contracts, Futurity III contracts and Futurity Select Four contracts, the Funds are: AIM Variable Insurance Fund, Inc., Arnhold and S. Bleichroeder Advisers, Inc., the Alger American Fund, Alliance Variable Products Series Fund, Inc., Fidelity Variable Insurance Products Funds, the Franklin Templeton Variable Insurance Products (VIP) Trust, Goldman Sachs Variable Insurance Trust, J.P. Morgan Series Trust II, Lord Abbett Series Fund, Inc., MFS/Sun Life Series Trust, PIMCO Variable Insurance Trust (VIT), Rydex Variable Trust (VIT), and Sun Capital Advisers Trust. With respects to the Futurity Select Four Plus contracts, Futurity Select Seven contracts, Futurity Select Freedom contracts and Futurity Select Incentive contracts, the Funds are: AIM Variable Insurance Fund, Inc., Arnhold and S. Bleichroeder Advisers, Inc., Alliance Variable Products Series Fund, Inc., Fidelity Variable Insurance Products Funds, the Franklin Templeton Variable Insurance Products (VIP) Trust, Goldman Sachs Variable Insurance Trust, Lord Abbett Series Fund, Inc., MFS/Sun Life Series Trust, PIMCO Variable Insurance Trust (VIT), Rydex Variable Trust, and Sun Capital Advisers Trust.
Under applicable insurance law, the assets and liabilities of the Variable Account are clearly identified and distinguished from the Sponsor's other assets and liabilities. The portion of the Variable Account's assets applicable to the variable annuity contracts is not chargeable with liabilities arising out of any other business the Sponsor may conduct.
(2) Significant Accounting Policies
General
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Sponsor's management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
 
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four,
Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(2) Significant Accounting Policies - continued
Investment Valuations
Investments in shares of the Funds are recorded at their net asset value. The Funds value their investment securities at fair value. Transactions are recorded on a trade date basis. Realized gains and losses on sales of shares of the Funds are determined on the identified cost basis. Dividend income and capital gain distributions received by the Sub-Accounts are reinvested in additional Fund shares and are recognized on the ex-dividend date.
Exchanges between Sub-Accounts requested by contract participants are recorded in the new Sub-Account upon receipt of the redemption proceeds.
Federal Income Tax Status
The operations of the Variable Account are part of the operations of the Sponsor and are not taxed separately. The Sponsor qualifies for the federal income tax treatment granted to life insurance companies under Subchapter L of the Internal Revenue Code. Under existing federal income tax law, investment income and capital gains earned by the Variable Account on contract owner reserves are not taxable and, therefore, no provision has been made for federal income taxes.
Recent Accounting Pronouncements
In June 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 48, (FIN 48) "Accounting for Uncertainty in Income Taxes -an interpretation of FASB Statement No. 109". FIN 48 clarifies the accounting for uncertainty in income taxes recognized in accordance with FASB Statement No. 109, Accounting for Income Taxes". This interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or exposed to be taken in a tax return. It also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective during the first required financial reporting period for fiscal years beginning after December 15, 2006. Management of the Sub-Accounts is currently evaluating the impact of applying the various provisions of FIN 48.
In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, (FAS 157) "Fair Value Measurements". FAS 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosure about fair value measurements. FAS 157 is effective for fiscal years beginning after November 15, 2007. Management of the Sub-Accounts is currently evaluating the impact the adoption of FAS 157 will have on the Sub-Account's financial statement disclosures.
(3) Contract Charges and Related Party Transactions
A mortality and expense risk charge based on the value of the Sub-Account is deducted from the Variable Account at the end of each valuation period for the mortality and expense risks assumed by the Sponsor. The deductions are transferred periodically to the Sponsor. Currently, the deduction is at an effective annual rate as follows:
Level 1
Level 2
Level 3
Level 4
Level 5
Level 6
Level 7
Level 8
Futurity contracts
1.25 %
                           
Futurity II contracts
1.25 %
                           
Futurity Focus contracts
1.00%
                           
Futurity Accolade contracts
1.30%
 
1.45%
 
1.55%
 
1.70%
               
Futurity Focus II contracts
1.00%
 
1.15%
 
1.25%
 
1.40%
 
1.50%
 
1.65%
       
Futurity III contracts
0.85%
 
1.00%
 
1.10%
 
1.15%
 
1.25%
 
1.40%
       
Futurity Select Four contracts
0.95%
 
1.10%
 
1.20%
 
1.35%
 
1.45%
 
1.60%
       
Futurity Select Four Plus contracts
1.30%
 
1.50%
 
1.55%
 
1.70%
 
1.75%
 
1.90%
 
1.95%
 
2.15%
Futurity Select Seven contracts
1.05%
 
1.25%
 
1.30%
 
1.45%
 
1.50%
 
1.65%
 
1.70%
 
1.90%
Futurity Select Freedom contracts
1.35%
 
1.55%
 
1.60%
 
1.75%
 
1.80%
 
1.95%
       
Futurity Select Incentive contracts
1.40%
 
1.60%
 
1.65%
 
1.80%
 
1.85%
 
2.00%
 
2.05%
 
2.25%
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four,
Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(3) Contract Charges and Related Party Transactions - continued
Each year on the account anniversary, an account administration fee ("Account Fee") equal to the lesser of $30 in the case of Futurity contracts, $35 in the case of Futurity II contracts, Futurity Accolade contracts and Futurity III contracts and $50 in the case of Futurity Focus contracts, Futurity Focus II contracts, Futurity Select Four contracts, Futurity Select Four Plus contracts, Futurity Select Seven contracts, Futurity Select Freedom contracts and Futurity Select Incentive contracts or 2% of the participant's account value in account years one through five (thereafter, the Account Fee may be changed annually, but it may not exceed the lesser of $50 or 2% of the participant's account value) is deducted from the participant's account to reimburse the Sponsor for certain administrative expenses. After the annuity commencement date, the Account Fee will be deducted pro rata from each variable annuity payment made during the year.
For assuming the risk that surrender charges may be insufficient to compensate it for the costs of distributing the contracts, the Sponsor makes a deduction from the Sub-Account at the end of each valuation period at an effective annual rate of 0.15% of the net assets attributable to Futurity Select Seven and Futurity Select Incentive and an effective annual rate of 0.20% of the net assets attributable to Futurity Select Four Plus and Futurity Select Freedom contracts.
Massachusetts Financial Services Company is the investment adviser to the MFS/Sun Life Series Trust. Sun Capital Advisers LLC. is the investment adviser to Sun Capital Advisers Trust. Both are affiliates of the Sponsor and charge management fees at an effective annual rate ranging from .60% to 1.26% and .50% to 1.10% of the Fund's net assets, respectively.
The Sponsor does not deduct a sales charge from purchase payments. However, a surrender charge (contingent deferred sales charge) of up to 6% of certain amounts withdrawn when applicable, may be deducted to cover certain expenses relating to the sale of Futurity Select Four and Futurity II contracts; 7% for Futurity III contracts and 8% for Futurity, Futurity Focus, Futurity Accolade, Futurity Select Four Plus, Futurity Select Seven and Futurity Select Incentive contracts, including commissions paid to sales personnel, the costs of preparation of sales literature, and other promotional costs and acquisition expenses.
For the year ended December 31, 2006, the Sponsor received the following amounts related to the above mentioned contract and surrender charges. These charges are reflected in the "Withdrawals, surrenders and annuitizations" line of the Statement of Changes in Net Assets.
 
Contract Charges
 
Surrender Charges
AIM Variable Insurance Fund, Inc.
         
V.I. Growth Fund Series 2
$
60
 
$
V.I. Core Equity Fund Series 2
 
404
   
1,883
V.I. Capital Appreciation Fund
 
19,743
   
33,493
V.I. Growth Fund
 
5,069
   
5,539
V.I. Core Equity Fund
 
14,058
   
24,860
V.I. International Growth Fund
 
10,949
   
35,003
V.I. Premier Equity Fund
 
656
   
627
V.I. Capital Appreciation Fund Series 2
 
613
   
2,281
V.I. International Growth Fund Series 2
 
279
   
4,445
V.I. Premier Equity Fund Series 2
 
48
   
718
V.I. Dynamics Fund
 
728
   
3,550
V.I. Small Company Growth Fund
 
1,357
   
4,443
Arnhold and S. Bleichroeder Advisers, Inc.
         
First Eagle VFT Overseas Variable Series
 
29,557
   
260,624
The Alger American Fund
         
Growth Portfolio
 
13,237
   
37,800
Income and Growth Portfolio
 
9,177
   
38,625
Small Capitalization Portfolio
 
3,744
   
4,933
 
 
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four,
Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(3) Contract Charges and Related Party Transactions - continued
Alliance Variable Products Series Fund, Inc.
Contract Charges
 
Surrender Charges
Large Cap Growth Portfolio
$
3,153
 
$
6,417
Global Technology Portfolio
 
1,032
   
4,191
Growth and Income Portfolio
 
10,111
   
39,634
International Growth Portfolio
 
3,979
   
23,279
Small Cap Growth Portfolio
 
902
   
4,552
Credit Suisse Institutional Fund, Inc.
         
Emerging Markets Portfolio
 
814
   
1,556
International Focus Portfolio
 
399
   
1,324
Global Small Cap Portfolio
 
208
   
104
Small Cap Growth Portfolio
 
1,039
   
789
Fidelity Variable Insurance Products Funds
         
VIP Contrafund Portfolio
 
13,741
   
78,162
VIP Overseas Fund Portfolio
 
2,563
   
15,706
VIP Growth Fund Portfolio
 
21,229
   
125,298
Franklin Templeton Variable Insurance Products Trust
         
Growth Securities Fund Class 2
 
3,341
   
5,431
Templeton Foreign Securities Fund
 
1,980
   
7,398
Goldman Sachs Variable Insurance Trust
         
VIT Structured Small Cap Equity Fund
 
2,088
   
11,312
VIT Structured US Equity Fund
 
5,316
   
11,915
VIT Growth and Income Fund
 
2,262
   
2,011
VIT International Equity Fund
 
2,978
   
3,999
VIT Capital Growth Fund
 
802
   
2,903
J.P. Morgan Series Trust II
         
US Large Cap Core Equity Portfolio
 
4,018
   
30,517
International Opportunities Portfolio
 
1,810
   
4,137
Small Company Portfolio
 
2,164
   
8,778
Legg Mason Partners Variable Portfolios, Inc.
         
All Cap Portfolio
 
310
   
588
Investors
 
94
     
Strategic Bond Portfolio
 
593
   
495
Total Return Portfolio
 
907
     
Lord Abbett Series Fund, Inc.
         
Growth and Income Portfolio
 
47,911
   
249,099
Mid Cap Value Portfolio
 
33,423
   
131,676
International Portfolio
 
1,947
   
8,496
MFS/Sun Life Series Trust
         
Capital Appreciation Series
 
5,343
   
26,695
Emerging Growth Series
 
12,994
   
32,748
Government Securities Series
 
8,369
   
54,861
High Yield Series
 
6,468
   
18,726
New Discovery S Class
 
15,760
   
82,861
Massachusetts Investors Growth Stock S Class
 
3,460
   
16,472
High Yield S Class
 
3,576
   
18,718
Capital Appreciation S Class
 
903
   
3,440
Utilities S Class
 
2,826
   
12,168
Emerging Growth S Class
 
1,082
   
6,098
Total Return S Class
 
33,088
   
150,488
Government Securities S Class
 
9,600
   
44,083
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four,
Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(3) Contract Charges and Related Party Transactions - continued
 
MFS/Sun Life Series Trust - continued
Contract Charges
 
Surrender Charges
Massachusetts Investors Trust S Class
$
2,719
 
$
3,233
Massachusetts Investors Growth Stock Series
 
9,860
   
26,814
Massachusetts Investors Trust Series
 
7,330
   
53,481
Money Market Series
 
1,950
     
New Discovery Series
 
11,627
   
45,326
Total Return Series
 
13,118
   
83,758
Utilities Series
 
10,401
   
43,642
OCC Accumulation Trust
         
Equity Portfolio
 
1,853
     
Mid Cap Value Portfolio
 
2,066
   
10,700
Small Cap Portfolio
 
1,058
   
3,262
Managed Portfolio
 
465
   
124
PIMCO Variable Insurance Trust
         
High Yield Portfolio
 
19,291
   
100,969
Emerging Markets Bond Portfolio
 
18,539
   
110,389
Real Return Portfolio
 
5,450
   
23,567
Total Return Portfolio
 
24,059
   
120,805
Rydex Variable Trust
         
Nova Fund
 
350
   
5,642
OTC Fund
 
498
   
5,741
Sun Capital Advisers Trust
         
Sun Capital Money Market Fund
 
31,823
   
556,973
Sun Capital Investment Grade Bond Fund
 
10,809
   
59,810
Sun Capital Real Estate Fund
 
26,597
   
141,899
SC Blue Chip Mid Cap Fund
 
24,348
   
108,072
SC Davis Venture Value Fund
 
12,193
   
89,066
SC Oppenheimer Main Street Small Cap Fund
 
25,065
   
119,738
Sun Capital All Cap Fund
 
853
   
17,402
 
(4) Reserve for Variable Annuities
Reserve for variable annuities represents actuarial present value of future contract benefits for those contract holders who are in the payout phase of their contract and chose the variable payout option. Annuity reserves are calculated using the 1983 Individual Annuitant Mortality Table and an assumed interest rate of 3% per year for Futurity, Futurity II, Futurity Focus and Futurity Accolade products and the 2000 Individual Annuitant Mortality Table and an assumed interest rate of 3% per year for Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive products. Required adjustments to the reserves are accomplished by transfers to or from the Sponsor.
 
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity
Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(5) Investment Purchases and Sales
The following table shows the aggregate cost of shares of the Funds purchased and proceeds from the sales of investments of the Funds for each Sub-account for the year ended December 31, 2006:
 
Purchases
 
Sales
AIM Variable Insurance Fund, Inc.
         
V.I. Growth Fund Series 2
$
511
 
$
1,011,299
V.I. Core Equity Fund Series 2
 
227,217
   
152,780
V.I. Capital Appreciation Fund
 
30,683,349
   
11,908,675
V.I. Growth Fund
 
461,104
   
31,602,416
V.I. Core Equity Fund
 
7,105,483
   
8,829,896
V.I. International Growth Fund
 
3,991,648
   
9,871,499
V.I. Premier Equity Fund
 
109,789
   
5,360,209
V.I. Capital Appreciation Fund Series 2
 
1,044,606
   
269,437
V.I. International Growth Fund Series 2
 
365,890
   
423,478
V.I. Premier Equity Fund Series 2
 
2,963
   
215,082
V.I. Dynamics Fund
 
1,775,860
   
995,365
V.I. Small Company Growth Fund
 
2,377,117
   
1,631,129
Arnhold and S. Bleichroeder Advisers, Inc.
         
First Eagle VFT Overseas Variable Series
 
67,660,717
   
45,096,294
The Alger American Fund
         
Growth Portfolio
 
498,929
   
9,614,256
Income and Growth Portfolio
 
657,689
   
5,199,654
Small Capitalization Portfolio
 
59,457
   
2,071,664
Alliance Variable Products Series Fund, Inc.
         
Large Cap Growth Portfolio
 
2,176,921
   
5,731,346
Global Technology Portfolio
 
380,854
   
953,998
Growth and Income Portfolio
 
5,584,815
   
11,800,871
International Growth Portfolio
 
7,480,420
   
4,547,273
Small Cap Growth Portfolio
 
1,292,158
   
2,090,628
Credit Suisse Institutional Fund, Inc.
         
Emerging Markets Portfolio
 
1,273,960
   
902,401
International Focus Portfolio
 
98,415
   
268,556
Global Small Cap Portfolio
 
160,461
   
179,718
Small Cap Growth Portfolio
 
249,750
   
658,902
Fidelity Variable Insurance Products Funds
         
VIP Contrafund Portfolio
 
16,002,066
   
9,901,263
VIP Overseas Fund Portfolio
 
1,876,699
   
2,804,591
VIP Growth Fund Portfolio
 
10,079,504
   
12,399,794
Franklin Templeton Variable Insurance Products Trust
         
Growth Securities Fund Class 2
 
2,872,222
   
1,768,673
Templeton Foreign Securities Fund
 
3,994,598
   
2,560,736
Goldman Sachs Variable Insurance Trust
         
VIT Structured Small Cap Equity Fund
 
2,165,494
   
3,433,202
VIT Structured US Equity Fund
 
1,783,607
   
3,877,033
VIT Growth and Income Fund
 
3,576,323
   
2,767,406
VIT International Equity Fund
 
959,761
   
2,012,885
VIT Capital Growth Fund
 
708,885
   
709,457
           
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four,
Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(5) Investment Purchases and Sales - continued
 
Purchases
 
Sales
J.P. Morgan Series Trust II
         
US Large Cap Core Equity Portfolio
$
901,516
 
$
2,911,011
International Opportunities Portfolio
 
1,147,718
   
1,926,524
Small Company Portfolio
 
775,910
   
1,999,165
Legg Mason Partners Variable Portfolios, Inc.
         
All Cap Portfolio
 
323,064
   
570,583
Investors
 
40,519
   
150,954
Strategic Bond Portfolio
 
297,368
   
1,123,786
Total Return Portfolio
 
199,344
   
1,401,427
Lord Abbett Series Fund, Inc.
         
Growth and Income Portfolio
 
19,613,056
   
36,286,723
Mid Cap Value Portfolio
 
18,748,631
   
23,755,857
International Portfolio
 
5,119,413
   
3,040,210
MFS/Sun Life Series Trust
         
Capital Appreciation Series
 
772,780
   
3,138,006
Emerging Growth Series
 
937,687
   
6,111,652
Government Securities Series
 
3,384,704
   
9,290,922
High Yield Series
 
6,131,643
   
7,874,877
New Discovery S Class
 
4,383,497
   
10,201,059
Massachusetts Investors Growth Stock S Class
 
995,277
   
2,270,539
High Yield S Class
 
5,080,122
   
6,281,807
Capital Appreciation S Class
 
21,374
   
405,684
Utilities S Class
 
2,322,187
   
2,334,084
Emerging Growth S Class
 
169,131
   
1,191,432
Total Return S Class
 
8,780,571
   
13,740,094
Government Securities S Class
 
2,481,822
   
5,869,671
Massachusetts Investors Trust S Class
 
418,306
   
1,059,685
Massachusetts Investors Growth Stock Series
 
709,467
   
5,172,296
Massachusetts Investors Trust Series
 
892,906
   
4,997,920
Money Market Series
 
2,827,791
   
3,212,144
New Discovery Series
 
3,154,670
   
8,909,057
Total Return Series
 
7,662,547
   
9,719,079
Utilities Series
 
3,728,191
   
9,601,639
OCC Accumulation Trust
         
Equity Portfolio
 
301,973
   
1,599,495
Mid Cap Value Portfolio
 
1,401,662
   
2,681,572
Small Cap Portfolio
 
162,153
   
782,870
Managed Portfolio
 
202,722
   
261,640
PIMCO Variable Insurance Trust
         
High Yield Portfolio
 
18,347,591
   
18,945,962
Emerging Markets Bond Portfolio
 
11,447,744
   
13,674,832
Real Return Portfolio
 
3,991,472
   
5,957,372
Total Return Portfolio
 
28,888,573
   
22,286,753
Rydex Variable Trust
         
Nova Fund
 
288,951
   
597,486
OTC Fund
 
682,499
   
615,072
 
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four,
Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(5) Investment Purchases and Sales - continued
 
Purchases
 
Sales
Sun Capital Advisers Trust
         
Sun Capital Money Market Fund
$
62,126,558
 
$
68,995,812
Sun Capital Investment Grade Bond Fund
 
5,935,979
   
12,911,178
Sun Capital Real Estate Fund
 
12,114,427
   
24,886,388
SC Blue Chip Mid Cap Fund
 
21,407,116
   
17,891,727
SC Davis Venture Value Fund
 
9,660,960
   
10,484,311
SC Oppenheimer Main Street Small Cap Fund
 
13,355,329
   
20,131,837
Sun Capital All Cap Fund
 
1,163,633
   
1,581,809
 
 
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four,
Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts
Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(6) Financial Highlights
The summary of unit values, units outstanding for variable annuity contracts, net assets, investment income ratio, expense ratios', excluding expenses of the underlying funds and the total return, for the years ended December 31, are as follows:
   
At December 31
 
For year ended December 31
       
Unit Fair Value
     
Investment
 
Expense Ratio
 
Total Return
 
   
Units
 
lowest to highest
 
Net Assets
 
Income Ratio*
 
lowest to highest**
 
lowest to highest***
 
                                                 
AG2
                                               
 
December 31, 2006
 
$
   
$
 
$
     
%
 
0.45
%
to
0.77
%
 
6.25
%
to
6.67
%
 
December 31, 2005
79,268
 
10.0129
to
 
15.2891
 
943,479
       
1.35
 
to
2.30
   
4.70
 
to
5.71
 
 
December 31, 2004
83,335
 
9.5392
to
 
14.4627
 
942,938
       
1.35
 
to
2.30
   
5.51
 
to
6.54
 
 
December 31, 2003
47,672
 
9.0179
to
 
13.5751
 
559,295
       
1.35
 
to
2.30
   
27.87
 
to
29.11
 
 
December 31, 2002 (c)
9,933
 
7.0343
to
 
10.5140
 
72,925
       
1.35
 
to
2.15
   
(29.66
)
to
5.14
 
AG3
                                               
 
December 31, 2006
38,485
 
12.3371
to
 
16.4063
 
549,178
 
0.59
   
1.35
 
to
2.25
   
13.80
 
to
14.85
 
 
December 31, 2005
33,532
 
10.8406
to
 
14.2850
 
401,916
 
1.17
   
1.35
 
to
2.25
   
2.72
 
to
3.66
 
 
December 31, 2004
37,182
 
10.5537
to
 
13.7805
 
440,009
 
0.83
   
1.35
 
to
2.25
   
6.22
 
to
7.20
 
 
December 31, 2003
37,791
 
9.9355
to
 
12.8547
 
420,573
 
1.29
   
1.35
 
to
2.25
   
21.36
 
to
22.48
 
 
December 31, 2002 (c)
11,314
 
8.1995
to
 
10.4956
 
103,888
 
0.91
   
1.35
 
to
2.05
   
(18.00
)
to
4.96
 
AI1
                                               
 
December 31, 2006
5,389,199
 
6.3136
to
 
12.0579
 
47,213,535
 
0.06
   
1.15
 
to
1.85
   
4.34
 
to
5.09
 
 
December 31, 2005
3,329,705
 
6.0480
to
 
11.5039
 
27,382,457
 
0.06
   
1.15
 
to
1.85
   
6.83
 
to
7.60
 
 
December 31, 2004
4,032,429
 
5.6585
to
 
10.7196
 
31,312,996
       
1.15
 
to
1.85
   
4.65
 
to
5.41
 
 
December 31, 2003
4,349,721
 
5.4044
to
 
10.1966
 
32,219,547
       
1.15
 
to
1.85
   
27.13
 
to
28.05
 
 
December 31, 2002
4,517,822
 
4.2491
to
 
7.9843
 
26,516,524
       
1.00
 
to
1.85
   
(25.76
)
to
(25.22
)
AI2
                                               
 
December 31, 2006
                       
0.38
 
to
0.62
   
6.60
 
to
6.90
 
 
December 31, 2005
4,786,871
 
4.4383
to
 
8.4991
 
29,070,598
       
1.15
 
to
1.85
   
5.49
 
to
6.41
 
 
December 31, 2004
5,955,627
 
4.2050
to
 
8.0182
 
34,075,283
       
1.00
 
to
1.85
   
6.22
 
to
7.14
 
 
December 31, 2003
6,855,680
 
3.9568
to
 
7.5127
 
36,765,991
       
1.00
 
to
1.85
   
28.81
 
to
29.93
 
 
December 31, 2002
8,105,745
 
3.0701
to
 
5.8045
 
34,096,185
       
1.00
 
to
1.85
   
(32.50
)
to
(31.66
)
AI3
                                               
 
December 31, 2006
3,451,306
 
7.7031
to
 
12.5839
 
33,126,454
 
0.55
   
1.00
 
to
1.85
   
14.55
 
to
15.54
 
 
December 31, 2005
3,571,932
 
6.7111
to
 
10.9334
 
30,162,342
 
1.42
   
1.00
 
to
1.85
   
3.37
 
to
4.26
 
 
December 31, 2004
4,307,659
 
6.4351
to
 
10.5268
 
35,393,203
 
0.93
   
1.00
 
to
1.85
   
6.95
 
to
7.88
 
 
December 31, 2003
4,977,326
 
6.0140
to
 
9.7960
 
38,099,300
 
1.00
   
1.00
 
to
1.85
   
22.12
 
to
23.18
 
 
December 31, 2002
5,737,435
 
4.9221
to
 
7.9835
 
36,108,743
 
0.29
   
1.00
 
to
1.85
   
(17.15
)
to
(16.43
)
AI4
                                               
 
December 31, 2006
2,694,506
 
10.9432
to
 
17.5224
 
36,793,247
 
0.98
   
1.15
 
to
1.85
   
25.87
 
to
26.78
 
 
December 31, 2005
3,163,208
 
8.6897
to
 
13.8552
 
34,228,788
 
0.65
   
1.15
 
to
1.85
   
15.75
 
to
16.75
 
 
December 31, 2004
3,574,144
 
7.5033
to
 
11.9128
 
33,192,203
 
0.64
   
1.00
 
to
1.85
   
21.71
 
to
22.76
 
 
December 31, 2003
3,910,999
 
6.1619
to
 
9.7415
 
29,736,901
 
0.56
   
1.00
 
to
1.85
   
26.68
 
to
27.77
 
 
December 31, 2002
4,224,313
 
4.8618
to
 
7.6535
 
25,474,957
 
0.36
   
1.00
 
to
1.85
   
(17.24
)
to
(16.52
)
AI5
                                               
 
December 31, 2006
     
to
         
1.29
   
0.38
 
to
0.62
   
4.93
 
to
5.23
 
 
December 31, 2005
619,108
 
7.9814
to
 
8.2508
 
5,028,619
 
0.81
   
1.15
 
to
1.85
   
3.71
 
to
4.44
 
 
December 31, 2004
705,233
 
7.6962
to
 
7.8998
 
5,501,905
 
0.44
   
1.15
 
to
1.85
   
3.81
 
to
4.55
 
 
December 31, 2003
836,085
 
7.4138
to
 
7.5558
 
6,258,571
 
0.29
   
1.15
 
to
1.85
   
22.77
 
to
23.64
 
 
December 31, 2002
824,629
 
6.0388
to
 
6.1110
 
5,011,133
 
0.40
   
1.15
 
to
1.85
   
(31.55
)
to
(31.06
)
AI7
                                               
 
December 31, 2006
141,340
 
10.8492
to
 
15.8066
 
1,808,908
       
1.35
 
to
2.30
   
3.62
 
to
4.63
 
 
December 31, 2005
80,171
 
10.4430
to
 
15.1071
 
988,051
       
1.35
 
to
2.10
   
6.30
 
to
7.12
 
 
December 31, 2004
83,459
 
9.8187
to
 
14.1034
 
961,587
       
1.35
 
to
2.10
   
4.09
 
to
4.89
 
 
December 31, 2003
72,162
 
9.4277
to
 
13.4455
 
816,932
       
1.35
 
to
2.10
   
26.47
 
to
27.44
 
 
December 31, 2002 (c)
14,094
 
7.4505
to
 
10.5504
 
117,551
       
1.10
 
to
1.90
   
(25.49
)
to
5.50
 
AI8
                                               
 
December 31, 2006
53,726
 
17.9968
to
 
22.5242
 
1,109,606
 
0.86
   
1.35
 
to
2.10
   
25.20
 
to
26.16
 
 
December 31, 2005
55,782
 
14.3668
to
 
17.9171
 
902,989
 
0.60
   
1.35
 
to
2.10
   
15.24
 
to
16.12
 
 
December 31, 2004
63,338
 
12.4607
to
 
15.4847
 
890,184
 
0.57
   
1.35
 
to
2.10
   
21.10
 
to
22.03
 
 
December 31, 2003
60,796
 
10.2842
to
 
12.7345
 
711,484
 
0.49
   
1.35
 
to
2.10
   
25.90
 
to
26.86
 
 
December 31, 2002 (c)
4,093
 
8.1645
to
 
9.6921
 
34,395
 
0.31
   
1.35
 
to
2.15
   
(18.36
)
to
(3.08
)
 
(c) For the period May 1, 2002 (commencement of operations) through December 31, 2002. Investement Income Ratio and Expense Ratio have been annualized.
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four,
Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts
Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(6) Financial Highlights - continued
   
At December 31
 
For year ended December 31
       
Unit Fair Value
     
Investment
 
Expense Ratio
 
Total Return
 
   
Units
 
lowest to highest
 
Net Assets
 
Income Ratio*
 
lowest to highest**
 
lowest to highest***
 
                                                 
AI9
                                               
 
December 31, 2006
 
$
   
$
 
$
   
0.88
%
 
0.45
%
to
0.70
%
 
4.61
%
to
5.03
%
 
December 31, 2005
16,726
 
9.2481
to
 
13.8839
 
202,584
 
0.63
   
1.35
 
to
2.10
   
3.16
 
to
3.94
 
 
December 31, 2004
17,199
 
8.9607
to
 
13.3572
 
200,665
 
0.37
   
1.35
 
to
2.10
   
3.27
 
to
4.06
 
 
December 31, 2003
11,352
 
8.6724
to
 
12.8355
 
128,016
 
0.42
   
1.35
 
to
2.10
   
22.21
 
to
23.15
 
 
December 31, 2002 (c)
2,289
 
7.0926
to
 
10.4230
 
18,018
 
1.52
   
1.35
 
to
2.05
   
(29.07
)
to
4.23
 
IV1
                                               
 
December 31, 2006
301,975
 
10.0178
to
 
20.7371
 
3,280,686
       
1.15
 
to
2.35
   
13.39
 
to
14.78
 
 
December 31, 2005
212,624
 
8.7897
to
 
18.1030
 
2,088,498
       
1.15
 
to
2.35
   
8.13
 
to
9.45
 
 
December 31, 2004
236,847
 
8.0879
to
 
16.5734
 
2,087,945
       
1.15
 
to
2.05
   
10.78
 
to
12.03
 
 
December 31, 2003
265,834
 
7.2709
to
 
14.8235
 
2,049,623
       
1.15
 
to
2.25
   
34.73
 
to
36.24
 
 
December 31, 2002
393,726
 
5.3748
to
 
10.9025
 
2,135,358
       
1.15
 
to
2.05
   
(34.08
)
to
9.02
 
IV2
                                               
 
December 31, 2006
456,882
 
10.0860
to
 
18.4205
 
5,108,554
       
1.15
 
to
2.30
   
11.51
 
to
12.82
 
 
December 31, 2005
375,781
 
9.0037
to
 
16.3607
 
3,798,024
       
1.15
 
to
2.30
   
2.78
 
to
3.99
 
 
December 31, 2004
390,021
 
8.7201
to
 
15.7654
 
3,776,289
       
1.15
 
to
2.30
   
11.27
 
to
12.58
 
 
December 31, 2003
367,540
 
7.8009
to
 
14.0319
 
3,142,310
       
1.15
 
to
2.30
   
30.37
 
to
31.90
 
 
December 31, 2002
227,469
 
5.9564
to
 
10.6445
 
1,374,325
       
1.15
 
to
2.05
   
(32.39
)
to
6.45
 
SG1
                                               
 
December 31, 2006
5,849,760
 
24.2175
to
 
31.3391
 
177,893,783
 
6.43
   
1.00
 
to
2.55
   
21.90
 
to
23.83
 
 
December 31, 2005
6,745,856
 
19.8666
to
 
25.3074
 
166,549,996
 
2.29
   
1.00
 
to
2.55
   
18.37
 
to
20.25
 
 
December 31, 2004
6,913,520
 
16.7837
to
 
20.9809
 
142,734,261
 
2.48
   
1.15
 
to
2.55
   
24.19
 
to
26.17
 
 
December 31, 2003
6,087,549
 
13.5150
to
 
16.6818
 
100,397,991
 
0.05
   
1.00
 
to
2.55
   
35.15
 
to
49.57
 
 
December 31, 2002 (d)
3,996,990
 
10.8885
to
 
11.1493
 
44,526,797
 
1.47
   
1.00
 
to
2.25
   
8.88
 
to
11.49
 
AL1
                                               
 
December 31, 2006
2,983,599
 
6.8845
to
 
12.8016
 
26,690,820
 
0.13
   
1.15
 
to
1.85
   
3.21
 
to
3.96
 
 
December 31, 2005
4,056,460
 
6.6671
to
 
12.3447
 
34,643,303
 
0.23
   
1.15
 
to
1.85
   
9.97
 
to
10.76
 
 
December 31, 2004
5,448,196
 
6.0597
to
 
11.1726
 
41,710,670
       
1.15
 
to
1.85
   
3.54
 
to
4.29
 
 
December 31, 2003
6,967,886
 
5.8495
to
 
10.7391
 
51,067,194
       
1.15
 
to
1.85
   
32.66
 
to
33.81
 
 
December 31, 2002
8,205,394
 
4.4070
to
 
8.0565
 
45,485,920
 
0.04
   
1.00
 
to
1.85
   
(34.20
)
to
(33.66
)
AL2
                                               
 
December 31, 2006
1,757,863
 
7.4319
to
 
13.9273
 
17,905,300
 
1.32
   
1.15
 
to
1.85
   
7.29
 
to
8.07
 
 
December 31, 2005
2,233,544
 
6.9233
to
 
12.9191
 
21,427,920
 
1.10
   
1.15
 
to
1.85
   
1.53
 
to
2.41
 
 
December 31, 2004
2,847,367
 
6.8155
to
 
12.6640
 
26,554,538
 
0.56
   
1.00
 
to
1.85
   
5.85
 
to
6.76
 
 
December 31, 2003
3,733,810
 
6.4358
to
 
11.9076
 
32,584,863
 
0.33
   
1.00
 
to
1.85
   
27.44
 
to
28.54
 
 
December 31, 2002
4,500,052
 
5.0475
to
 
9.2993
 
30,858,383
 
0.67
   
1.00
 
to
1.85
   
(32.38
)
to
(31.79
)
AL3
                                               
 
December 31, 2006
633,958
 
7.5502
to
 
12.8253
 
6,394,042
       
1.15
 
to
1.85
   
17.80
 
to
18.66
 
 
December 31, 2005
831,703
 
6.4059
to
 
10.8376
 
7,178,774
       
1.15
 
to
1.85
   
14.73
 
to
15.56
 
 
December 31, 2004
1,007,491
 
5.5809
to
 
9.4036
 
7,621,329
       
1.15
 
to
1.85
   
14.41
 
to
15.24
 
 
December 31, 2003
1,243,757
 
4.8755
to
 
8.1817
 
8,177,252
       
1.15
 
to
1.85
   
39.71
 
to
40.73
 
 
December 31, 2002
1,566,452
 
3.4879
to
 
5.8292
 
7,351,571
       
1.00
 
to
1.85
   
(28.52
)
to
(27.06
)
AN1
                                               
 
December 31, 2006
965,443
 
8.1916
to
 
14.9720
 
8,490,109
       
1.15
 
to
2.10
   
(2.72
)
to
(1.78
)
 
December 31, 2005
1,388,649
 
8.3995
to
 
15.2742
 
12,415,411
       
1.15
 
to
2.10
   
12.44
 
to
13.53
 
 
December 31, 2004
1,506,718
 
7.4513
to
 
13.4816
 
11,884,975
       
1.15
 
to
2.10
   
5.90
 
to
7.10
 
 
December 31, 2003
1,617,322
 
7.0074
to
 
12.6139
 
12,001,089
       
1.15
 
to
2.25
   
20.59
 
to
21.95
 
 
December 31, 2002
1,052,237
 
5.7871
to
 
10.3646
 
6,201,326
       
1.15
 
to
2.25
   
(32.12
)
to
3.65
 
AN2
                                               
 
December 31, 2006
205,629
 
7.2402
to
 
16.9208
 
1,664,293
       
1.15
 
to
2.10
   
6.11
 
to
7.14
 
 
December 31, 2005
281,537
 
6.8059
to
 
15.8254
 
2,103,260
       
1.15
 
to
2.10
   
1.48
 
to
2.46
 
 
December 31, 2004
281,520
 
6.6898
to
 
15.4768
 
2,100,054
       
1.15
 
to
2.10
   
2.87
 
to
3.88
 
 
December 31, 2003
396,141
 
6.4863
to
 
14.9298
 
2,817,763
       
1.15
 
to
2.10
   
40.56
 
to
42.14
 
 
December 31, 2002
304,747
 
4.5958
to
 
10.5250
 
1,440,238
       
1.15
 
to
2.05
   
(42.89
)
to
5.25
 
AN3
                                               
 
December 31, 2006
2,886,467
 
11.7574
to
 
17.9341
 
35,472,949
 
1.18
   
1.15
 
to
2.30
   
14.30
 
to
15.64
 
 
December 31, 2005
3,615,241
 
10.2393
to
 
15.5396
 
38,489,570
 
1.29
   
1.15
 
to
2.30
   
(4.78
)
to
3.55
 
 
December 31, 2004
4,469,640
 
9.9734
to
 
15.0595
 
46,251,629
 
0.74
   
1.00
 
to
2.30
   
8.66
 
to
10.11
 
 
December 31, 2003
4,877,794
 
9.1366
to
 
13.7258
 
46,061,707
 
0.85
   
1.00
 
to
2.30
   
29.15
 
to
30.86
 
 
December 31, 2002
3,865,669
 
7.0422
to
 
10.5259
 
27,536,338
 
0.58
   
1.00
 
to
2.05
   
(28.86
)
to
5.26
 
(c) For the period May 1, 2002 (commencement of operations) through December 31, 2002. Investment Income Ratio and Expense Ratio have been annualized.
(d) For the period September 30, 2002 (commencement of operations) through December 31, 2002. Investment Income Ratio and Expense Ratio have been annualized.
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four,
Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts
Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(6) Financial Highlights - continued
   
At December 31
 
For year ended December 31
       
Unit Fair Value
     
Investment
 
Expense Ratio
 
Total Return
 
   
Units
 
lowest to highest
 
Net Assets
 
Income Ratio*
 
lowest to highest**
 
lowest to highest***
 
                                                 
AN4
                                               
 
December 31, 2006
837,640
$
20.1258
to
$
26.7279
$
17,708,984
 
0.66
%
 
1.15
%
to
2.35
%
 
23.73
%
to
25.25
%
 
December 31, 2005
679,808
 
16.1833
to
 
21.4594
 
11,511,506
 
0.33
   
1.15
 
to
2.35
   
17.73
 
to
19.17
 
 
December 31, 2004
465,307
 
13.6767
to
 
18.1079
 
6,619,081
 
0.10
   
1.15
 
to
2.10
   
21.36
 
to
22.54
 
 
December 31, 2003
351,603
 
11.2403
to
 
14.8594
 
4,110,462
 
1.04
   
1.15
 
to
2.10
   
40.07
 
to
41.43
 
 
December 31, 2002
287,342
 
8.0044
to
 
10.2672
 
2,363,754
 
2.18
   
1.15
 
to
2.05
   
(10.75
)
to
2.67
 
AN5
                                               
 
December 31, 2006
216,018
 
11.4321
to
 
19.4201
 
2,621,300
       
1.15
 
to
2.25
   
8.02
 
to
9.24
 
 
December 31, 2005
278,179
 
10.5399
to
 
17.8140
 
3,123,620
       
1.15
 
to
2.25
   
2.50
 
to
3.65
 
 
December 31, 2004
264,939
 
10.2405
to
 
17.2206
 
2,844,332
       
1.15
 
to
2.25
   
11.80
 
to
13.07
 
 
December 31, 2003
116,800
 
9.1218
to
 
15.2615
 
1,109,464
       
1.15
 
to
2.25
   
45.33
 
to
46.97
 
 
December 31, 2002
75,132
 
6.2510
to
 
10.4054
 
483,853
       
1.15
 
to
1.85
   
(33.32
)
to
4.05
 
CS1
                                               
 
December 31, 2006
91,812
 
19.7628
to
 
28.1529
 
2,406,743
 
0.51
   
1.15
 
to
1.40
   
30.67
 
to
31.01
 
 
December 31, 2005
81,847
 
15.1218
to
 
21.5383
 
1,583,158
 
0.75
   
1.15
 
to
1.40
   
26.15
 
to
26.48
 
 
December 31, 2004
80,296
 
11.9850
to
 
17.0738
 
1,256,470
 
0.29
   
1.15
 
to
1.40
   
23.18
 
to
23.51
 
 
December 31, 2003
82,222
 
9.7279
to
 
13.8611
 
1,044,211
       
1.15
 
to
1.40
   
40.88
 
to
41.25
 
 
December 31, 2002
107,756
 
6.9038
to
 
9.8390
 
975,201
 
0.18
   
1.00
 
to
1.40
   
(12.80
)
to
(12.57
)
CS2
                                               
 
December 31, 2006
33,808
 
12.2217
to
 
13.9545
 
447,024
 
1.00
   
1.15
 
to
1.40
   
17.00
 
to
17.31
 
 
December 31, 2005
47,318
 
10.4441
to
 
11.9272
 
539,183
 
0.84
   
1.15
 
to
1.40
   
15.80
 
to
16.11
 
 
December 31, 2004
53,306
 
9.0174
to
 
10.2999
 
526,411
 
1.02
   
1.15
 
to
1.40
   
13.13
 
to
13.43
 
 
December 31, 2003
65,412
 
7.9691
to
 
9.1043
 
571,636
 
0.46
   
1.15
 
to
1.40
   
31.23
 
to
31.58
 
 
December 31, 2002
76,619
 
6.0714
to
 
6.9377
 
508,636
       
1.00
 
to
1.40
   
(21.03
)
to
(20.82
)
CS3
                                               
 
December 31, 2006
35,748
 
11.7814
to
 
14.3418
 
488,220
       
1.15
 
to
1.40
   
11.62
 
to
11.92
 
 
December 31, 2005
36,326
 
10.5525
to
 
12.8484
 
447,759
       
1.15
 
to
1.40
   
14.52
 
to
14.83
 
 
December 31, 2004
45,514
 
9.2125
to
 
11.2190
 
492,597
       
1.15
 
to
1.40
   
16.33
 
to
16.64
 
 
December 31, 2003
41,071
 
7.9175
to
 
9.6439
 
381,993
       
1.15
 
to
1.40
   
45.59
 
to
45.98
 
 
December 31, 2002
43,870
 
5.4371
to
 
6.6239
 
280,672
       
1.00
 
to
1.40
   
(35.08
)
to
(34.91
)
CS4
                                               
 
December 31, 2006
124,946
 
10.2492
to
 
12.8338
 
1,391,167
       
1.15
 
to
1.40
   
3.30
 
to
3.58
 
 
December 31, 2005
159,999
 
9.9194
to
 
12.4233
 
1,723,614
       
1.15
 
to
1.40
   
(4.04
)
to
(3.78
)
 
December 31, 2004
191,347
 
10.3348
to
 
12.9461
 
2,146,797
       
1.15
 
to
1.40
   
9.31
 
to
9.61
 
 
December 31, 2003
117,857
 
9.4525
to
 
11.8432
 
1,301,976
       
1.15
 
to
1.40
   
46.47
 
to
46.86
 
 
December 31, 2002
139,231
 
6.4522
to
 
8.0857
 
1,045,016
       
1.00
 
to
1.40
   
(34.62
)
to
(34.45
)
FL1
                                               
 
December 31, 2006
3,375,023
 
14.9042
to
 
18.7322
 
52,495,890
 
1.01
   
1.15
 
to
2.35
   
8.82
 
to
10.15
 
 
December 31, 2005
3,226,194
 
13.6266
to
 
17.0399
 
45,777,748
 
0.12
   
1.15
 
to
2.35
   
13.91
 
to
15.31
 
 
December 31, 2004
2,876,581
 
11.9014
to
 
14.8074
 
35,659,207
 
0.19
   
1.15
 
to
2.35
   
12.45
 
to
13.83
 
 
December 31, 2003
2,230,010
 
10.5300
to
 
13.0346
 
24,392,563
 
0.25
   
1.15
 
to
2.30
   
20.05
 
to
26.72
 
 
December 31, 2002
1,422,859
 
8.3687
to
 
10.3067
 
12,043,799
 
0.37
   
1.15
 
to
2.25
   
(13.61
)
to
3.07
 
FL2
                                               
 
December 31, 2006
711,657
 
13.1723
to
 
20.8036
 
9,879,973
 
0.70
   
1.15
 
to
2.10
   
15.31
 
to
16.42
 
 
December 31, 2005
786,753
 
11.3948
to
 
17.9632
 
9,371,943
 
0.53
   
1.15
 
to
2.10
   
16.30
 
to
17.42
 
 
December 31, 2004
931,307
 
9.7732
to
 
15.3834
 
9,479,881
 
1.08
   
1.15
 
to
2.10
   
10.93
 
to
12.01
 
 
December 31, 2003
975,952
 
8.7879
to
 
13.8113
 
8,843,340
 
0.48
   
1.15
 
to
2.10
   
40.04
 
to
41.39
 
 
December 31, 2002
923,348
 
6.2595
to
 
9.8147
 
5,872,825
 
0.73
   
1.15
 
to
2.25
   
(22.98
)
to
(1.85
)
FL3
                                               
 
December 31, 2006
7,077,916
 
8.4411
to
 
15.2298
 
67,154,752
 
0.16
   
1.00
 
to
2.55
   
3.86
 
to
5.51
 
 
December 31, 2005
7,227,275
 
8.0694
to
 
14.4856
 
65,376,984
 
0.28
   
1.00
 
to
2.55
   
2.82
 
to
4.45
 
 
December 31, 2004
7,870,040
 
7.7923
to
 
13.9175
 
68,251,070
 
0.13
   
1.15
 
to
2.55
   
0.49
 
to
2.09
 
 
December 31, 2003
6,986,042
 
7.6992
to
 
13.6813
 
58,659,774
 
0.10
   
1.00
 
to
2.55
   
18.46
 
to
31.22
 
 
December 31, 2002
5,065,258
 
5.9183
to
 
10.4634
 
30,420,886
 
0.12
   
1.15
 
to
2.25
   
(32.04
)
to
4.63
 
FTG
                                               
 
December 31, 2006
445,167
 
18.6869
to
 
20.5868
 
9,015,857
 
1.31
   
1.15
 
to
2.25
   
19.08
 
to
20.43
 
 
December 31, 2005
400,641
 
15.6693
to
 
17.0948
 
6,741,828
 
1.11
   
1.15
 
to
2.25
   
6.42
 
to
7.63
 
 
December 31, 2004
307,055
 
14.7014
to
 
15.8831
 
4,826,714
 
0.98
   
1.15
 
to
2.25
   
13.41
 
to
14.70
 
 
December 31, 2003
100,517
 
12.9432
to
 
13.8470
 
1,378,832
 
2.23
   
1.15
 
to
2.25
   
29.17
 
to
30.63
 
 
December 31, 2002 (d)
2,357
 
10.0133
to
 
10.5995
 
24,668
       
1.00
 
to
2.30
   
0.13
 
to
5.99
 
(d) For the period September 30, 2002 (commencement of operations) through December 31, 2002. Investment Income Ratio and Expense Ratio have been annualized.
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four,
Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts
Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(6) Financial Highlights - continued
   
At December 31
 
For year ended December 31
       
Unit Fair Value
     
Investment
 
Expense Ratio
 
Total Return
 
   
Units
 
lowest to highest
 
Net Assets
 
Income Ratio*
 
lowest to highest**
 
lowest to highest***
 
                                                 
FTI
                                               
 
December 31, 2006
448,566
$
19.2033
to
$
21.0752
$
9,262,053
 
1.21
%
 
1.00
%
to
2.10
%
 
18.90
%
to
20.23
%
 
December 31, 2005
369,103
 
16.1505
to
 
17.5284
 
6,341,480
 
1.17
   
1.00
 
to
2.10
   
7.86
 
to
9.07
 
 
December 31, 2004
305,720
 
14.9733
to
 
16.0707
 
4,833,764
 
1.03
   
1.00
 
to
2.10
   
16.03
 
to
17.34
 
 
December 31, 2003
209,950
 
12.9043
to
 
13.6958
 
2,840,756
 
1.28
   
1.00
 
to
2.10
   
29.44
 
to
30.89
 
 
December 31, 2002 (d)
54,719
 
10.4408
to
 
10.4595
 
572,025
       
1.00
 
to
2.30
   
4.41
 
to
4.59
 
GS2
                                               
 
December 31, 2006
315,753
 
14.9563
to
 
21.2942
 
5,732,748
 
0.58
   
1.00
 
to
1.85
   
10.20
 
to
11.15
 
 
December 31, 2005
412,887
 
13.5653
to
 
19.1845
 
6,771,886
 
0.25
   
1.00
 
to
1.85
   
4.11
 
to
5.01
 
 
December 31, 2004
421,700
 
13.1119
to
 
18.2944
 
6,663,954
 
0.18
   
1.15
 
to
1.85
   
14.17
 
to
15.00
 
 
December 31, 2003
537,797
 
11.4610
to
 
15.9079
 
7,512,286
 
0.27
   
1.15
 
to
1.85
   
43.31
 
to
44.35
 
 
December 31, 2002
505,836
 
7.9514
to
 
11.0207
 
4,909,310
 
0.23
   
1.00
 
to
1.85
   
(17.12
)
to
(15.93
)
GS3
                                               
 
December 31, 2006
1,208,918
 
9.5911
to
 
18.1161
 
14,346,228
 
1.04
   
1.15
 
to
2.10
   
10.53
 
to
11.61
 
 
December 31, 2005
1,374,302
 
8.6512
to
 
16.2665
 
14,963,423
 
0.75
   
1.15
 
to
2.10
   
4.28
 
to
5.30
 
 
December 31, 2004
1,604,359
 
8.2707
to
 
15.4805
 
16,491,554
 
1.14
   
1.15
 
to
2.10
   
12.52
 
to
13.63
 
 
December 31, 2003
1,694,905
 
7.3278
to
 
13.6530
 
15,298,517
 
0.71
   
1.15
 
to
2.10
   
26.76
 
to
28.00
 
 
December 31, 2002
1,993,373
 
5.7633
to
 
10.6802
 
14,150,917
 
0.55
   
1.00
 
to
2.05
   
(23.34
)
to
6.80
 
GS4
                                               
 
December 31, 2006
627,538
 
12.4208
to
 
14.5940
 
8,533,304
 
1.86
   
1.15
 
to
1.85
   
20.37
 
to
21.24
 
 
December 31, 2005
598,426
 
10.2980
to
 
12.0753
 
6,675,346
 
1.60
   
1.15
 
to
1.85
   
2.01
 
to
2.75
 
 
December 31, 2004
643,199
 
10.0745
to
 
11.7893
 
7,051,742
 
1.59
   
1.15
 
to
1.85
   
16.60
 
to
17.44
 
 
December 31, 2003
642,298
 
8.6229
to
 
10.0702
 
5,995,111
 
1.33
   
1.15
 
to
1.85
   
22.06
 
to
22.95
 
 
December 31, 2002
703,658
 
7.0501
to
 
8.2167
 
5,375,072
 
1.34
   
1.00
 
to
1.85
   
(12.98
)
to
(12.35
)
GS5
                                               
 
December 31, 2006
688,435
 
10.4417
to
 
14.6890
 
8,919,823
 
1.58
   
1.15
 
to
1.85
   
19.85
 
to
20.72
 
 
December 31, 2005
771,158
 
8.7078
to
 
12.2003
 
8,397,043
 
0.30
   
1.15
 
to
1.85
   
11.61
 
to
12.41
 
 
December 31, 2004
993,729
 
7.7983
to
 
10.8819
 
9,614,462
 
1.23
   
1.15
 
to
1.85
   
11.38
 
to
12.19
 
 
December 31, 2003
965,025
 
6.9980
to
 
9.7254
 
8,349,977
 
4.23
   
1.15
 
to
1.85
   
32.99
 
to
33.95
 
 
December 31, 2002
1,048,203
 
5.2595
to
 
7.2798
 
6,737,841
 
0.98
   
1.00
 
to
1.85
   
(19.85
)
to
(19.27
)
GS7
                                               
 
December 31, 2006
330,345
 
9.1384
to
 
15.1760
 
3,291,217
 
0.13
   
1.15
 
to
2.10
   
6.29
 
to
7.31
 
 
December 31, 2005
326,430
 
8.5761
to
 
14.1702
 
3,027,975
 
0.14
   
1.15
 
to
2.10
   
0.63
 
to
1.76
 
 
December 31, 2004
444,078
 
8.4876
to
 
13.9531
 
4,134,445
 
0.83
   
1.15
 
to
2.25
   
6.63
 
to
7.83
 
 
December 31, 2003
351,482
 
7.9276
to
 
12.9662
 
3,099,739
 
0.31
   
1.15
 
to
2.10
   
21.14
 
to
22.32
 
 
December 31, 2002
294,424
 
6.5275
to
 
10.6221
 
1,951,108
 
0.27
   
1.15
 
to
2.05
   
(26.45
)
to
6.22
 
JP1
                                               
 
December 31, 2006
735,943
 
8.4698
to
 
11.2515
 
7,746,304
 
1.04
   
1.15
 
to
1.85
   
14.42
 
to
15.25
 
 
December 31, 2005
940,914
 
7.3984
to
 
9.7866
 
8,730,509
 
1.30
   
1.15
 
to
1.85
   
(0.52
)
to
0.20
 
 
December 31, 2004
1,162,485
 
7.4332
to
 
9.7910
 
10,721,269
 
0.82
   
1.15
 
to
1.85
   
7.46
 
to
8.24
 
 
December 31, 2003
1,418,266
 
6.9138
to
 
9.0681
 
12,067,198
 
0.77
   
1.15
 
to
1.85
   
25.77
 
to
26.68
 
 
December 31, 2002
1,646,234
 
5.4944
to
 
7.1758
 
11,099,926
 
0.05
   
1.00
 
to
1.85
   
(26.02
)
to
(25.48
)
JP2
                                               
 
December 31, 2006
340,519
 
10.8274
to
 
15.1011
 
4,337,554
 
1.03
   
1.15
 
to
1.85
   
19.79
 
to
20.66
 
 
December 31, 2005
400,367
 
9.0205
to
 
12.5492
 
4,290,845
 
0.90
   
1.15
 
to
1.85
   
8.65
 
to
9.44
 
 
December 31, 2004
496,484
 
8.2854
to
 
11.4974
 
4,893,824
 
0.59
   
1.15
 
to
1.85
   
16.18
 
to
17.02
 
 
December 31, 2003
573,871
 
7.1172
to
 
9.8513
 
4,867,038
 
0.84
   
1.15
 
to
1.85
   
29.99
 
to
30.94
 
 
December 31, 2002
691,691
 
5.4639
to
 
7.5437
 
4,472,500
 
0.49
   
1.00
 
to
1.85
   
(19.82
)
to
(19.24
)
JP3
                                               
 
December 31, 2006
366,045
 
11.4116
to
 
18.4817
 
5,336,837
       
1.15
 
to
1.85
   
12.88
 
to
13.70
 
 
December 31, 2005
458,734
 
10.0886
to
 
16.2545
 
5,962,869
       
1.15
 
to
1.85
   
1.51
 
to
2.24
 
 
December 31, 2004
511,581
 
9.9185
to
 
15.9112
 
6,626,292
       
1.15
 
to
1.85
   
24.81
 
to
25.72
 
 
December 31, 2003
526,385
 
7.9305
to
 
12.6899
 
5,479,284
       
1.15
 
to
1.85
   
33.46
 
to
34.43
 
 
December 31, 2002
565,247
 
5.9300
to
 
9.4647
 
4,418,747
 
0.21
   
1.00
 
to
1.85
   
(23.10
)
to
(22.54
)
SB1
                                               
 
December 31, 2006
26,478
 
19.7946
       
524,148
 
1.14
       
1.40
         
16.49
   
 
December 31, 2005
40,865
 
16.9932
       
694,460
 
0.84
       
1.40
         
2.61
   
 
December 31, 2004
43,010
 
16.5603
       
712,430
 
0.54
       
1.40
         
6.81
   
 
December 31, 2003
45,933
 
15.5041
       
712,300
 
0.26
       
1.40
         
37.12
   
 
December 31, 2002
50,322
 
11.3073
       
569,133
 
0.36
       
1.40
         
(25.10
)
 
(d) For the period September 30, 2002 (commencement of operations) through December 31, 2002. Investment Income Ratio and Expense Ratio have been annualized.
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(6) Financial Highlights - continued
   
At December 31
 
For year ended December 31
       
Unit Fair Value
     
Investment
 
Expense Ratio
 
Total Return
 
   
Units
 
lowest to highest
 
Net Assets
 
Income Ratio*
 
lowest to highest**
 
lowest to highest***
 
                                                 
SB2
                                               
 
December 31, 2006
34,312
$
15.9771
     
$
548,234
 
1.49
%
     
1.40
 
%
     
16.63
 
%
 
December 31, 2005
42,537
 
13.6989
       
582,749
 
1.18
       
1.40
         
5.06
   
 
December 31, 2004
46,159
 
13.0390
       
601,852
 
1.46
       
1.40
         
8.85
   
 
December 31, 2003
45,865
 
11.9790
       
549,419
 
1.44
       
1.40
         
30.51
   
 
December 31, 2002
44,173
 
9.1789
       
405,465
 
1.10
       
1.40
         
(24.11
)
 
SB3
                                               
 
December 31, 2006
134,982
 
15.2939
       
2,095,175
 
4.75
       
1.40
         
3.58
   
 
December 31, 2005
196,147
 
14.7654
       
2,927,433
 
4.70
       
1.40
         
1.06
   
 
December 31, 2004
208,946
 
14.6110
       
3,084,437
 
4.61
       
1.40
         
5.17
   
 
December 31, 2003
227,701
 
13.8926
       
3,194,920
 
5.04
       
1.40
         
11.67
   
 
December 31, 2002
266,350
 
12.4412
       
3,343,591
 
4.55
       
1.40
         
7.34
   
SB4
                                               
 
December 31, 2006
167,669
 
13.3744
       
2,256,213
 
1.95
       
1.40
         
11.01
   
 
December 31, 2005
269,408
 
12.0476
       
3,258,897
 
1.83
       
1.40
         
1.89
   
 
December 31, 2004
311,151
 
11.8238
       
3,692,182
 
1.77
       
1.40
         
7.23
   
 
December 31, 2003
303,978
 
11.0262
       
3,364,835
 
1.77
       
1.40
         
14.32
   
 
December 31, 2002
280,674
 
9.6453
       
2,719,538
 
1.25
       
1.40
         
(8.15
)
 
LA1
                                               
 
December 31, 2006
12,077,052
 
12.6831
to
 
18.1473
 
183,726,953
 
1.21
   
1.00
 
to
2.55
   
14.29
 
to
16.10
 
 
December 31, 2005
13,621,201
 
11.0632
to
 
15.6855
 
179,639,968
 
0.95
   
1.00
 
to
2.55
   
0.62
 
to
2.22
 
 
December 31, 2004
14,554,694
 
10.9612
to
 
15.3996
 
188,671,788
 
0.86
   
1.00
 
to
2.55
   
9.77
 
to
11.52
 
 
December 31, 2003
14,220,415
 
9.9546
to
 
13.8575
 
165,999,819
 
0.73
   
1.00
 
to
2.55
   
19.13
 
to
29.70
 
 
December 31, 2002
12,899,028
 
7.7730
to
 
10.7219
 
116,450,425
 
0.51
   
1.00
 
to
2.25
   
(22.27
)
to
7.22
 
LA2
                                               
 
December 31, 2006
6,489,218
 
14.3876
to
 
19.0113
 
106,667,041
 
0.48
   
1.00
 
to
2.55
   
9.38
 
to
11.11
 
 
December 31, 2005
7,264,902
 
13.1139
to
 
17.1707
 
108,021,104
 
0.44
   
1.00
 
to
2.55
   
5.47
 
to
7.14
 
 
December 31, 2004
7,462,770
 
12.3957
to
 
16.0827
 
104,214,749
 
0.31
   
1.00
 
to
2.55
   
20.87
 
to
22.80
 
 
December 31, 2003
6,889,740
 
10.2236
to
 
13.1433
 
78,536,192
 
0.64
   
1.00
 
to
2.55
   
20.80
 
to
23.51
 
 
December 31, 2002
4,868,436
 
8.3835
to
 
10.6794
 
44,797,324
 
0.69
   
1.00
 
to
2.25
   
(16.17
)
to
6.79
 
LA3
                                               
 
December 31, 2006
463,713
 
16.4012
to
 
26.8319
 
8,172,419
 
0.44
   
1.15
 
to
2.35
   
26.05
 
to
27.60
 
 
December 31, 2005
389,684
 
12.9454
to
 
21.1461
 
5,368,719
       
1.15
 
to
2.35
   
23.66
 
to
25.18
 
 
December 31, 2004
358,522
 
10.4151
to
 
16.9868
 
3,909,396
 
0.16
   
1.15
 
to
2.10
   
18.17
 
to
19.31
 
 
December 31, 2003
213,445
 
8.7914
to
 
14.3168
 
1,964,050
 
2.12
   
1.15
 
to
2.10
   
38.29
 
to
39.63
 
 
December 31, 2002
158,181
 
6.3410
to
 
8.2983
 
1,021,388
 
1.23
   
1.00
 
to
1.85
   
(19.23
)
to
(17.02
)
CAS
                                               
 
December 31, 2006
1,151,127
 
5.4355
to
 
9.2625
 
8,688,269
 
0.20
   
1.15
 
to
1.85
   
4.41
 
to
5.16
 
 
December 31, 2005
1,463,097
 
5.1523
to
 
8.8293
 
10,574,215
 
0.57
   
1.15
 
to
1.85
   
(0.95
)
to
(0.23
)
 
December 31, 2004
1,891,535
 
5.1988
to
 
8.8713
 
13,659,827
 
0.06
   
1.15
 
to
1.85
   
8.96
 
to
9.76
 
 
December 31, 2003
2,125,014
 
4.7688
to
 
8.1028
 
13,902,670
       
1.15
 
to
1.85
   
26.33
 
to
27.42
 
 
December 31, 2002
2,385,864
 
3.7729
to
 
6.3834
 
12,330,965
 
0.18
   
1.00
 
to
1.85
   
(33.64
)
to
(33.06
)
EGS
                                               
 
December 31, 2006
2,138,440
 
5.2487
to
 
11.7166
 
17,551,250
       
1.15
 
to
1.85
   
6.03
 
to
6.80
 
 
December 31, 2005
2,774,869
 
4.9478
to
 
10.9980
 
21,364,521
       
1.15
 
to
1.85
   
7.12
 
to
7.90
 
 
December 31, 2004
3,432,360
 
4.6164
to
 
10.2179
 
24,693,466
       
1.15
 
to
1.85
   
11.14
 
to
11.95
 
 
December 31, 2003
4,195,519
 
4.1515
to
 
9.1497
 
27,103,648
       
1.15
 
to
1.85
   
29.06
 
to
30.00
 
 
December 31, 2002
4,741,685
 
3.2150
to
 
7.0556
 
23,694,820
       
1.00
 
to
1.85
   
(35.40
)
to
(34.92
)
GSS
                                               
 
December 31, 2006
1,990,535
 
12.3657
to
 
13.8129
 
26,226,294
 
5.02
   
1.15
 
to
1.85
   
1.77
 
to
2.51
 
 
December 31, 2005
2,528,616
 
12.1381
to
 
13.5081
 
32,610,320
 
4.82
   
1.15
 
to
1.85
   
0.42
 
to
1.14
 
 
December 31, 2004
3,177,865
 
12.0756
to
 
13.3883
 
40,625,793
 
5.70
   
1.15
 
to
1.85
   
1.84
 
to
2.72
 
 
December 31, 2003
4,388,719
 
11.8457
to
 
13.0842
 
54,863,853
 
4.54
   
1.00
 
to
1.85
   
0.26
 
to
1.13
 
 
December 31, 2002
6,101,434
 
11.8031
to
 
12.9882
 
75,660,507
 
4.17
   
1.00
 
to
1.85
   
7.77
 
to
8.70
 
HYS
                                               
 
December 31, 2006
1,358,379
 
12.8962
to
 
14.0511
 
18,484,001
 
8.26
   
1.15
 
to
1.85
   
8.36
 
to
9.14
 
 
December 31, 2005
1,596,264
 
11.8957
to
 
12.9020
 
19,954,232
 
8.80
   
1.15
 
to
1.85
   
0.31
 
to
1.04
 
 
December 31, 2004
2,128,350
 
11.8530
to
 
12.8513
 
26,416,955
 
7.83
   
1.15
 
to
1.85
   
7.51
 
to
8.30
 
 
December 31, 2003
2,531,621
 
11.0191
to
 
11.8805
 
29,117,142
 
8.96
   
1.15
 
to
1.85
   
19.20
 
to
20.06
 
 
December 31, 2002
2,506,679
 
9.2399
to
 
9.9067
 
24,127,067
 
11.38
   
1.00
 
to
1.85
   
0.85
 
to
1.53
 
 
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four,
Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts
Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(6) Financial Highlights - continued
 
At December 31
 
For year ended December 31
       
Unit Fair Value
     
Investment
 
Expense Ratio
 
Total Return
 
   
Units
 
lowest to highest
 
Net Assets
 
Income Ratio*
 
lowest to highest**
 
lowest to highest***
 
                                                 
M1A
                                               
 
December 31, 2006
3,582,266
$
10.4473
to
$
16.7291
$
42,869,371
   
%
 
1.15
%
to
2.55
%
 
10.02
%
to
11.60
%
 
December 31, 2005
4,043,848
 
9.4664
to
 
15.0204
 
43,360,384
       
1.00
 
to
2.55
   
2.29
 
to
3.91
 
 
December 31, 2004
4,509,615
 
9.2263
to
 
14.5064
 
46,625,744
       
1.00
 
to
2.55
   
4.47
 
to
6.14
 
 
December 31, 2003
4,285,431
 
8.8040
to
 
13.7157
 
40,995,153
       
1.00
 
to
2.55
   
22.94
 
to
33.66
 
 
December 31, 2002
2,563,610
 
6.6708
to
 
10.2978
 
17,299,280
       
1.00
 
to
2.25
   
(34.89
)
to
2.98
 
M1B
                                               
 
December 31, 2006
887,008
 
9.6001
to
 
14.5972
 
9,006,080
       
1.15
 
to
2.10
   
5.16
 
to
6.18
 
 
December 31, 2005
1,009,270
 
9.1054
to
 
13.7750
 
9,646,490
 
0.28
   
1.00
 
to
2.10
   
1.97
 
to
3.12
 
 
December 31, 2004
1,147,235
 
8.9065
to
 
13.4059
 
10,664,342
       
1.00
 
to
2.10
   
7.05
 
to
8.26
 
 
December 31, 2003
1,302,763
 
8.2983
to
 
12.4271
 
11,315,398
       
1.00
 
to
2.10
   
20.27
 
to
21.62
 
 
December 31, 2002
1,096,685
 
6.8823
to
 
10.2544
 
7,605,453
 
0.12
   
1.00
 
to
2.05
   
(30.61
)
to
2.54
 
MFC
                                               
 
December 31, 2006
886,780
 
13.6739
to
 
14.8237
 
12,419,302
 
8.03
   
1.00
 
to
2.10
   
7.74
 
to
8.95
 
 
December 31, 2005
1,040,497
 
12.6595
to
 
13.6546
 
13,434,901
 
8.52
   
1.00
 
to
2.10
   
(0.35
)
to
0.92
 
 
December 31, 2004
1,255,887
 
12.6361
to
 
13.5996
 
16,139,308
 
7.41
   
1.00
 
to
2.25
   
6.90
 
to
8.27
 
 
December 31, 2003
1,401,637
 
11.7873
to
 
12.6501
 
16,730,020
 
8.78
   
1.00
 
to
2.25
   
18.48
 
to
20.00
 
 
December 31, 2002
1,187,722
 
9.9081
to
 
10.6129
 
11,857,623
 
9.95
   
1.15
 
to
2.25
   
(0.24
)
to
6.13
 
MFD
                                               
 
December 31, 2006
120,119
 
9.0437
to
 
15.1745
 
1,196,155
       
1.15
 
to
2.05
   
3.89
 
to
4.84
 
 
December 31, 2005
159,853
 
8.6877
to
 
14.5036
 
1,507,529
 
0.37
   
1.15
 
to
2.05
   
(1.42
)
to
(0.52
)
 
December 31, 2004
228,056
 
8.7952
to
 
14.6089
 
2,141,711
       
1.15
 
to
2.05
   
8.51
 
to
9.51
 
 
December 31, 2003
203,868
 
8.0892
to
 
13.3679
 
1,705,423
       
1.15
 
to
2.05
   
25.72
 
to
26.87
 
 
December 31, 2002
175,129
 
6.4212
to
 
7.0533
 
1,134,232
 
0.16
   
1.15
 
to
2.05
   
(35.57
)
to
(29.47
)
MFE
                                               
 
December 31, 2006
649,991
 
16.8080
to
 
28.6611
 
11,714,964
 
2.74
   
1.15
 
to
2.35
   
28.87
 
to
30.45
 
 
December 31, 2005
666,466
 
12.9764
to
 
22.0157
 
9,136,391
 
0.84
   
1.15
 
to
2.35
   
14.23
 
to
15.63
 
 
December 31, 2004
683,728
 
11.3020
to
 
19.0781
 
8,083,886
 
1.75
   
1.15
 
to
2.30
   
27.02
 
to
28.52
 
 
December 31, 2003
711,851
 
8.8571
to
 
14.8751
 
6,513,154
 
2.44
   
1.15
 
to
2.30
   
32.90
 
to
34.47
 
 
December 31, 2002
510,083
 
6.6338
to
 
11.0756
 
3,420,665
 
4.08
   
1.15
 
to
2.25
   
(33.11
)
to
10.76
 
MFF
                                               
 
December 31, 2006
156,051
 
10.0706
to
 
17.2370
 
1,776,918
       
1.15
 
to
2.15
   
5.39
 
to
6.46
 
 
December 31, 2005
256,526
 
9.5267
to
 
16.2236
 
2,678,183
       
1.15
 
to
2.15
   
6.40
 
to
7.65
 
 
December 31, 2004
296,488
 
8.9127
to
 
15.1013
 
2,851,183
       
1.15
 
to
2.30
   
10.36
 
to
11.66
 
 
December 31, 2003
334,738
 
8.0389
to
 
13.5516
 
2,853,477
       
1.15
 
to
2.30
   
28.12
 
to
29.63
 
 
December 31, 2002
196,254
 
6.2456
to
 
10.4752
 
1,243,360
       
1.15
 
to
2.15
   
(37.03
)
to
4.75
 
MFJ
                                               
 
December 31, 2006
5,555,631
 
12.2428
to
 
14.8995
 
74,607,009
 
2.59
   
1.15
 
to
2.55
   
9.06
 
to
10.62
 
 
December 31, 2005
6,231,478
 
11.1911
to
 
13.4958
 
76,077,049
 
2.48
   
1.15
 
to
2.55
   
0.20
 
to
1.63
 
 
December 31, 2004
6,635,879
 
11.1349
to
 
13.3058
 
80,195,913
 
2.43
   
1.15
 
to
2.55
   
8.30
 
to
10.03
 
 
December 31, 2003
5,722,681
 
10.2496
to
 
12.1359
 
62,680,373
 
2.74
   
1.00
 
to
2.55
   
9.69
 
to
15.66
 
 
December 31, 2002
3,318,943
 
8.9888
to
 
10.5296
 
30,878,557
 
2.83
   
1.00
 
to
2.10
   
(10.11
)
to
5.30
 
MFK
                                               
 
December 31, 2006
1,799,514
 
10.4510
to
 
11.7457
 
20,350,912
 
4.75
   
1.00
 
to
2.25
   
1.15
 
to
2.44
 
 
December 31, 2005
2,166,389
 
10.3163
to
 
11.4658
 
24,058,659
 
4.51
   
1.00
 
to
2.25
   
(0.28
)
to
0.99
 
 
December 31, 2004
2,514,641
 
10.3297
to
 
11.3535
 
27,798,546
 
5.40
   
1.00
 
to
2.25
   
1.21
 
to
2.51
 
 
December 31, 2003
3,381,658
 
10.1901
to
 
11.0752
 
36,675,804
 
4.46
   
1.00
 
to
2.25
   
(0.42
)
to
0.85
 
 
December 31, 2002
3,416,760
 
10.2177
to
 
10.9818
 
37,239,740
 
3.48
   
1.00
 
to
2.25
   
2.18
 
to
8.42
 
MFL
                                               
 
December 31, 2006
553,299
 
11.4804
to
 
16.4504
 
6,657,433
 
0.64
   
1.15
 
to
2.30
   
10.45
 
to
11.74
 
 
December 31, 2005
604,951
 
10.3470
to
 
14.7514
 
6,547,574
 
0.83
   
1.15
 
to
2.30
   
4.96
 
to
6.19
 
 
December 31, 2004
641,452
 
9.8134
to
 
13.9200
 
6,549,300
 
0.84
   
1.15
 
to
2.30
   
9.16
 
to
10.45
 
 
December 31, 2003
716,658
 
8.9484
to
 
12.6285
 
6,749,487
 
0.92
   
1.15
 
to
2.30
   
19.64
 
to
21.04
 
 
December 31, 2002
656,869
 
7.4454
to
 
10.4542
 
4,924,354
 
0.97
   
1.15
 
to
2.05
   
(23.48
)
to
4.54
 
MIS
                                               
 
December 31, 2006
2,762,033
 
6.2945
to
 
9.1187
 
20,948,619
 
0.10
   
1.15
 
to
1.85
   
5.68
 
to
6.44
 
 
December 31, 2005
3,336,892
 
5.9532
to
 
8.5938
 
23,869,194
 
0.52
   
1.15
 
to
1.85
   
2.45
 
to
3.33
 
 
December 31, 2004
4,227,994
 
5.8080
to
 
8.3545
 
29,345,425
 
0.07
   
1.00
 
to
1.85
   
7.58
 
to
8.51
 
 
December 31, 2003
5,040,025
 
5.3962
to
 
7.7346
 
32,510,969
       
1.00
 
to
1.85
   
21.11
 
to
22.15
 
 
December 31, 2002
5,812,738
 
4.4535
to
 
6.3607
 
31,031,630
 
0.15
   
1.00
 
to
1.85
   
(29.39
)
to
(28.78
)
                                                 
 
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four,
Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts
Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(6) Financial Highlights - continued
 
At December 31
 
For year ended December 31
       
Unit Fair Value
     
Investment
 
Expense Ratio
 
Total Return
 
   
Units
 
lowest to highest
 
Net Assets
 
Income Ratio*
 
lowest to highest**
 
lowest to highest***
 
                                                 
MIT
                                               
 
December 31, 2006
1,969,866
$
9.5587
to
$
11.4918
$
20,600,552
 
0.82
%
 
1.15
%
to
1.85
%
 
11.21
%
to
12.02
%
 
December 31, 2005
2,375,230
 
8.5905
to
 
10.2913
 
22,262,175
 
0.97
   
1.15
 
to
1.85
   
5.72
 
to
6.48
 
 
December 31, 2004
2,926,859
 
8.1218
to
 
9.6953
 
25,813,920
 
1.02
   
1.15
 
to
1.85
   
9.91
 
to
10.71
 
 
December 31, 2003
3,429,237
 
7.3857
to
 
8.7853
 
27,388,470
 
1.14
   
1.15
 
to
1.85
   
20.56
 
to
21.44
 
 
December 31, 2002
3,718,258
 
6.1229
to
 
7.2574
 
24,563,903
 
1.07
   
1.00
 
to
1.85
   
(22.69
)
to
(22.12
)
MMS
                                               
 
December 31, 2006
173,945
 
11.7252
       
2,039,422
 
4.54
       
1.40
         
3.15
   
 
December 31, 2005
213,236
 
11.3667
       
2,423,775
 
2.61
       
1.40
         
1.31
   
 
December 31, 2004
318,670
 
11.2203
       
3,575,629
 
0.84
       
1.40
         
(0.57
)
 
 
December 31, 2003
298,820
 
11.2846
       
3,372,148
 
0.63
       
1.40
         
(0.76
)
 
 
December 31, 2002
496,876
 
11.3710
       
5,650,249
 
1.27
       
1.40
         
(0.12
)
 
NWD
                                               
 
December 31, 2006
3,093,225
 
8.3974
to
 
16.0305
 
34,373,698
       
1.15
 
to
1.85
   
11.08
 
to
11.89
 
 
December 31, 2005
3,540,321
 
7.5558
to
 
14.3274
 
35,744,970
       
1.15
 
to
1.85
   
3.27
 
to
4.16
 
 
December 31, 2004
4,180,165
 
7.3132
to
 
13.7746
 
40,726,503
       
1.00
 
to
1.85
   
5.49
 
to
6.41
 
 
December 31, 2003
4,304,375
 
6.9289
to
 
12.9631
 
39,569,126
       
1.00
 
to
1.85
   
32.79
 
to
33.94
 
 
December 31, 2002
4,545,469
 
5.2153
to
 
9.6919
 
31,691,182
       
1.00
 
to
1.85
   
(34.69
)
to
(34.13
)
TRS
                                               
 
December 31, 2006
3,237,526
 
13.3518
to
 
15.7774
 
48,449,342
 
2.78
   
1.15
 
to
1.85
   
10.15
 
to
10.95
 
 
December 31, 2005
3,564,758
 
12.1091
to
 
14.2654
 
48,229,715
 
2.64
   
1.15
 
to
1.85
   
1.12
 
to
1.85
 
 
December 31, 2004
4,027,577
 
11.9625
to
 
14.0500
 
53,629,734
 
2.52
   
1.15
 
to
1.85
   
9.40
 
to
10.35
 
 
December 31, 2003
4,431,211
 
10.9232
to
 
12.7901
 
53,649,144
 
3.27
   
1.00
 
to
1.85
   
14.98
 
to
15.98
 
 
December 31, 2002
4,565,050
 
9.4901
to
 
11.0783
 
47,864,709
 
3.16
   
1.00
 
to
1.85
   
(7.46
)
to
(6.66
)
UTS
                                               
 
December 31, 2006
2,062,507
 
13.7649
to
 
20.9977
 
36,212,848
 
2.93
   
1.15
 
to
1.85
   
29.84
 
to
30.78
 
 
December 31, 2005
2,469,647
 
10.5958
to
 
16.0981
 
34,261,206
 
1.00
   
1.15
 
to
1.85
   
15.13
 
to
15.96
 
 
December 31, 2004
2,734,745
 
9.1987
to
 
13.9190
 
32,174,241
 
1.97
   
1.15
 
to
1.85
   
27.96
 
to
28.89
 
 
December 31, 2003
3,072,250
 
7.1853
to
 
10.8282
 
28,239,267
 
3.20
   
1.15
 
to
1.85
   
33.74
 
to
34.71
 
 
December 31, 2002
3,365,478
 
5.3699
to
 
8.0597
 
23,176,843
 
3.80
   
1.00
 
to
1.85
   
(25.26
)
to
(24.72
)
OP1
                                               
 
December 31, 2006
287,548
 
13.4011
to
 
13.8277
 
3,973,599
 
0.48
   
1.15
 
to
1.70
   
13.33
 
to
13.97
 
 
December 31, 2005
408,070
 
11.7581
to
 
12.1623
 
5,002,406
 
0.43
   
1.15
 
to
1.70
   
5.23
 
to
5.83
 
 
December 31, 2004
472,824
 
11.1105
to
 
11.5207
 
5,452,107
 
1.01
   
1.15
 
to
1.70
   
10.02
 
to
10.65
 
 
December 31, 2003
572,983
 
10.0409
to
 
10.4385
 
5,990,517
 
1.41
   
1.15
 
to
1.70
   
26.20
 
to
27.11
 
 
December 31, 2002
687,993
 
7.8992
to
 
8.2355
 
5,675,742
 
1.01
   
1.00
 
to
1.85
   
(22.87
)
to
(22.31
)
OP2
                                               
 
December 31, 2006
257,601
 
27.3115
to
 
29.9696
 
7,543,059
       
1.15
 
to
1.85
   
10.97
 
to
11.78
 
 
December 31, 2005
344,254
 
24.4939
to
 
26.8118
 
9,043,610
       
1.15
 
to
1.85
   
14.04
 
to
14.87
 
 
December 31, 2004
405,762
 
21.3760
to
 
23.3597
 
9,290,313
 
0.10
   
1.15
 
to
1.70
   
17.13
 
to
17.98
 
 
December 31, 2003
476,073
 
18.1632
to
 
19.8527
 
9,245,289
       
1.15
 
to
1.85
   
29.98
 
to
30.92
 
 
December 31, 2002
579,459
 
13.9078
to
 
15.2044
 
8,615,606
       
1.00
 
to
1.85
   
(8.85
)
to
(8.19
)
OP3
                                               
 
December 31, 2006
107,735
 
18.5314
to
 
25.2617
 
2,462,130
       
1.15
 
to
1.85
   
21.80
 
to
22.68
 
 
December 31, 2005
147,235
 
15.1430
to
 
20.5920
 
2,670,997
       
1.15
 
to
1.85
   
(1.79
)
to
(1.08
)
 
December 31, 2004
173,617
 
15.3457
to
 
20.8163
 
3,170,666
 
0.05
   
1.15
 
to
1.85
   
15.70
 
to
16.54
 
 
December 31, 2003
237,694
 
13.2005
to
 
17.8622
 
3,686,836
 
0.06
   
1.15
 
to
1.85
   
40.02
 
to
41.03
 
 
December 31, 2002
330,269
 
9.3830
to
 
12.6653
 
3,660,269
 
0.08
   
1.00
 
to
1.85
   
(23.09
)
to
(22.53
)
OP4
                                               
 
December 31, 2006
94,149
 
12.7736
to
 
13.3411
 
1,250,139
 
1.72
   
1.15
 
to
1.60
   
7.90
 
to
8.41
 
 
December 31, 2005
110,184
 
11.8381
to
 
12.3391
 
1,353,995
 
1.32
   
1.15
 
to
1.60
   
3.60
 
to
4.09
 
 
December 31, 2004
145,797
 
11.3997
to
 
11.8861
 
1,724,996
 
1.55
   
1.15
 
to
1.60
   
8.88
 
to
9.50
 
 
December 31, 2003
175,394
 
10.4103
to
 
10.8835
 
1,898,569
 
1.92
   
1.15
 
to
1.70
   
19.50
 
to
20.37
 
 
December 31, 2002
206,097
 
8.6487
to
 
9.0659
 
1,860,060
 
2.18
   
1.00
 
to
1.85
   
(18.42
)
to
(17.83
)
PHY
                                               
 
December 31, 2006
5,350,402
 
12.3729
to
 
15.8451
 
82,874,501
 
6.90
   
1.15
 
to
2.55
   
6.33
 
to
7.87
 
 
December 31, 2005
5,685,755
 
11.6362
to
 
14.6893
 
82,096,357
 
6.56
   
1.15
 
to
2.55
   
1.48
 
to
2.94
 
 
December 31, 2004
5,662,497
 
11.4668
to
 
14.3060
 
79,762,456
 
6.60
   
1.15
 
to
2.55
   
6.76
 
to
8.47
 
 
December 31, 2003
5,046,425
 
10.7405
to
 
13.2837
 
66,020,259
 
7.14
   
1.00
 
to
2.55
   
7.41
 
to
21.68
 
 
December 31, 2002 (d)
2,764,653
 
10.8107
to
 
10.9945
 
29,938,965
 
10.40
   
1.00
 
to
2.30
   
8.11
 
to
9.95
 
                                                 
(d) For the period September 30, 2002 (commencement of operations) through December 31, 2002. Investment Income Ratio and Expense Ratio have been annualized.
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four,
Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts
Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(6) Financial Highlights - continued
 
At December 31
 
For year ended December 31
       
Unit Fair Value
     
Investment
 
Expense Ratio
 
Total Return
 
   
Units
 
lowest to highest
 
Net Assets
 
Income Ratio*
 
lowest to highest**
 
lowest to highest***
 
                                                 
PMB
                                               
 
December 31, 2006
3,420,726
$
13.3229
to
$
19.9885
$
65,624,316
 
5.32
%
 
1.00
%
to
2.55
%
 
6.50
%
to
8.19
%
 
December 31, 2005
3,718,255
 
12.5101
to
 
18.4759
 
66,498,698
 
5.04
   
1.00
 
to
2.55
   
7.97
 
to
9.68
 
 
December 31, 2004
3,755,012
 
11.5871
to
 
16.7929
 
61,554,549
 
3.97
   
1.15
 
to
2.55
   
9.26
 
to
11.00
 
 
December 31, 2003
3,397,699
 
10.6054
to
 
15.1763
 
50,681,753
 
4.91
   
1.00
 
to
2.55
   
6.05
 
to
30.37
 
 
December 31, 2002 (d)
2,694,865
 
11.2045
to
 
11.6365
 
31,322,058
 
7.96
   
1.00
 
to
2.30
   
12.04
 
to
16.37
 
PRR
                                               
 
December 31, 2006
1,490,902
 
11.1989
to
 
11.9027
 
17,298,770
 
4.20
   
1.00
 
to
2.25
   
(1.55
)
to
(0.29
)
 
December 31, 2005
1,742,533
 
11.3747
to
 
12.0220
 
20,389,050
 
2.78
   
1.00
 
to
2.25
   
(1.15
)
to
1.08
 
 
December 31, 2004
1,673,196
 
11.3967
to
 
11.9780
 
19,484,866
 
1.00
   
1.15
 
to
2.25
   
6.46
 
to
7.68
 
 
December 31, 2003
1,364,548
 
10.7050
to
 
11.1879
 
14,822,118
 
2.41
   
1.15
 
to
2.25
   
6.40
 
to
7.62
 
 
December 31, 2002 (d)
161,628
 
10.0645
to
 
10.0894
 
1,660,281
 
3.29
   
1.00
 
to
2.30
   
0.64
 
to
0.89
 
PTR
                                               
 
December 31, 2006
9,778,093
 
10.2806
to
 
11.5166
 
109,967,519
 
4.41
   
1.00
 
to
2.55
   
1.21
 
to
2.82
 
 
December 31, 2005
9,510,770
 
10.1577
to
 
11.2011
 
104,664,069
 
3.40
   
1.00
 
to
2.55
   
(0.15
)
to
1.43
 
 
December 31, 2004
9,586,165
 
10.1732
to
 
11.0931
 
104,630,759
 
1.89
   
1.00
 
to
2.55
   
2.21
 
to
3.84
 
 
December 31, 2003
8,040,150
 
9.9532
to
 
10.7591
 
85,028,589
 
2.79
   
1.00
 
to
2.55
   
(0.47
)
to
3.99
 
 
December 31, 2002 (d)
4,171,216
 
10.1935
to
 
10.4195
 
42,621,301
 
4.28
   
1.00
 
to
2.30
   
1.93
 
to
4.20
 
RX1
                                               
 
December 31, 2006
94,698
 
9.5384
to
 
19.6421
 
1,011,577
 
1.02
   
1.15
 
to
2.10
   
16.78
 
to
17.91
 
 
December 31, 2005
133,984
 
8.1474
to
 
16.7265
 
1,157,400
 
0.30
   
1.15
 
to
2.10
   
1.79
 
to
2.77
 
 
December 31, 2004
137,931
 
7.9839
to
 
16.3411
 
1,155,170
 
0.04
   
1.15
 
to
2.10
   
12.21
 
to
13.30
 
 
December 31, 2003
170,733
 
7.0970
to
 
14.4815
 
1,262,326
       
1.15
 
to
2.10
   
36.27
 
to
37.59
 
 
December 31, 2002
178,307
 
5.1947
to
 
6.3585
 
937,500
 
3.43
   
1.15
 
to
2.05
   
(36.92
)
to
(36.42
)
RX2
                                               
 
December 31, 2006
166,587
 
7.4955
to
 
18.0271
 
1,398,521
       
1.15
 
to
2.10
   
3.56
 
to
4.56
 
 
December 31, 2005
151,690
 
7.2196
to
 
17.4308
 
1,270,177
       
1.15
 
to
2.10
   
(1.01
)
to
(0.05
)
 
December 31, 2004
330,956
 
7.2744
to
 
17.4743
 
2,922,248
       
1.15
 
to
2.10
   
7.04
 
to
8.09
 
 
December 31, 2003
552,205
 
6.7783
to
 
16.1999
 
4,257,452
       
1.15
 
to
2.10
   
42.37
 
to
43.75
 
 
December 31, 2002
184,922
 
4.7490
to
 
11.2833
 
905,669
       
1.15
 
to
1.90
   
(41.43
)
to
12.83
 
SC1
                                               
 
December 31, 2006
7,379,175
 
9.8503
to
 
11.4542
 
78,610,960
 
4.50
   
1.15
 
to
2.50
   
1.99
 
to
3.41
 
 
December 31, 2005
8,209,391
 
9.6332
to
 
11.0760
 
85,985,670
 
2.69
   
1.15
 
to
2.50
   
0.20
 
to
1.73
 
 
December 31, 2004
9,989,638
 
9.5899
to
 
10.9024
 
102,780,734
 
0.79
   
1.00
 
to
2.55
   
(1.84
)
to
(0.27
)
 
December 31, 2003
9,408,598
 
9.7395
to
 
10.9475
 
97,978,157
 
0.56
   
1.00
 
to
2.50
   
(1.76
)
to
(0.46
)
 
December 31, 2002
13,525,823
 
9.9092
to
 
11.0128
 
143,088,640
 
1.11
   
1.00
 
to
2.25
   
(0.91
)
to
0.11
 
SC2
                                               
 
December 31, 2006
2,789,424
 
11.9110
to
 
14.0786
 
38,062,816
 
5.13
   
1.15
 
to
2.10
   
3.20
 
to
4.21
 
 
December 31, 2005
3,463,625
 
11.4816
to
 
13.5440
 
45,531,897
 
4.71
   
1.15
 
to
2.25
   
(0.32
)
to
0.81
 
 
December 31, 2004
3,916,087
 
11.5190
to
 
13.4781
 
51,252,953
 
4.82
   
1.15
 
to
2.25
   
4.02
 
to
5.21
 
 
December 31, 2003
4,713,218
 
11.0977
to
 
12.8517
 
58,964,013
 
5.26
   
1.15
 
to
2.10
   
7.18
 
to
8.40
 
 
December 31, 2002
5,494,856
 
10.3315
to
 
11.8930
 
64,022,576
 
5.62
   
1.00
 
to
2.25
   
3.25
 
to
4.00
 
SC3
                                               
 
December 31, 2006
2,574,445
 
22.8241
to
 
39.8912
 
83,187,626
 
1.60
   
1.15
 
to
2.55
   
35.43
 
to
37.39
 
 
December 31, 2005
3,158,457
 
16.8526
to
 
29.0351
 
74,380,506
 
1.61
   
1.15
 
to
2.55
   
6.88
 
to
8.43
 
 
December 31, 2004
3,421,485
 
15.7675
to
 
26.7785
 
74,964,847
 
1.67
   
1.15
 
to
2.55
   
29.91
 
to
31.98
 
 
December 31, 2003
3,686,003
 
12.1371
to
 
20.3175
 
61,894,047
       
1.00
 
to
2.55
   
21.37
 
to
34.59
 
 
December 31, 2002
3,241,508
 
9.5184
to
 
15.1589
 
42,368,386
 
6.02
   
1.00
 
to
2.25
   
(4.82
)
to
6.17
 
SC5
                                               
 
December 31, 2006
4,734,629
 
14.3237
to
 
25.1727
 
85,190,179
       
1.00
 
to
2.55
   
8.47
 
to
10.19
 
 
December 31, 2005
5,293,361
 
13.0984
to
 
22.9496
 
86,654,085
 
0.09
   
1.00
 
to
2.55
   
13.64
 
to
15.45
 
 
December 31, 2004
5,905,259
 
11.4322
to
 
19.9695
 
84,049,652
       
1.00
 
to
2.55
   
13.17
 
to
14.98
 
 
December 31, 2003
5,764,598
 
10.0189
to
 
17.4474
 
71,560,388
       
1.00
 
to
2.55
   
21.19
 
to
34.74
 
 
December 31, 2002
5,545,133
 
7.4927
to
 
13.0085
 
51,368,231
       
1.00
 
to
2.25
   
(19.65
)
to
4.75
 
SC7
                                               
 
December 31, 2006
4,502,180
 
12.0865
to
 
18.4410
 
57,295,917
 
0.72
   
1.00
 
to
2.30
   
12.13
 
to
13.62
 
 
December 31, 2005
4,560,454
 
10.7293
to
 
16.2875
 
51,167,524
 
0.71
   
1.00
 
to
2.30
   
7.21
 
to
8.63
 
 
December 31, 2004
4,738,650
 
9.9620
to
 
15.0463
 
49,162,052
 
0.66
   
1.15
 
to
2.30
   
9.86
 
to
11.33
 
 
December 31, 2003
4,594,007
 
9.0262
to
 
13.5636
 
42,970,532
 
0.58
   
1.00
 
to
2.30
   
27.50
 
to
29.20
 
 
December 31, 2002
4,409,222
 
7.0467
to
 
10.5355
 
31,678,763
       
1.00
 
to
2.15
   
(17.84
)
to
5.35
 
                                                 
(d) For the period September 30, 2002 (commencement of operations) through December 31, 2002. Investement Income Ratio and Expense Ratio have been annualized.
Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts Included in Sun Life of Canada (U.S.) Variable Account F
Notes to Financial Statements - continued
(6) Financial Highlights - continued
   
At December 31
 
For year ended December 31
       
Unit Fair Value
     
Investment
 
Expense Ratio
 
Total Return
 
Units
lowest to highest
Net Assets
Income Ratio*
lowest to highest**
lowest to highest***
                                                 
SCB
                                               
 
December 31, 2006
4,668,685
$
13.1744
to
$
19.4423
$
82,938,137
   
%
 
1.15
%
to
2.55
%
 
10.71
%
to
12.31
%
 
December 31, 2005
5,183,910
 
11.8636
to
 
17.3136
 
82,150,009
       
1.15
 
to
2.55
   
1.68
 
to
3.15
 
 
December 31, 2004
5,487,756
 
11.6321
to
 
16.7874
 
84,451,283
       
1.15
 
to
2.55
   
15.40
 
to
17.24
 
 
December 31, 2003
5,188,084
 
10.0485
to
 
14.4157
 
68,670,792
 
0.06
   
1.00
 
to
2.55
   
30.51
 
to
40.21
 
 
December 31, 2002
4,469,212
 
7.2585
to
 
10.2435
 
42,832,704
       
1.00
 
to
2.25
   
(27.42
)
to
1.30
 
SCM
                                               
 
December 31, 2006
132,317
 
15.0546
to
 
23.2787
 
2,270,763
 
1.29
   
1.15
 
to
2.35
   
17.26
 
to
18.70
 
 
December 31, 2005
162,783
 
12.7995
to
 
19.6517
 
2,309,787
 
0.10
   
1.15
 
to
2.35
   
(3.04
)
to
(1.85
)
 
December 31, 2004
271,452
 
13.1607
to
 
20.0633
 
3,913,237
 
0.35
   
1.15
 
to
2.30
   
17.61
 
to
19.00
 
 
December 31, 2003
201,242
 
11.1994
to
 
16.8941
 
2,371,760
 
2.09
   
1.15
 
to
2.30
   
49.38
 
to
51.13
 
 
December 31, 2002 (e)
18,231
 
7.4631
to
 
7.4912
 
136,243
 
0.75
   
1.30
 
to
1.85
   
(25.37
)
to
(25.09
)
 
(e) For the period April 29, 2002 (commencement of operations) through December 31, 2002.
* Represents the dividends, excluding distributions of capital gains, received by the Sub-Account from the underlying mutual fund, net of management fees assessed by the fund manager, divided by the average net assets. The ratio excludes those expenses, such as mortality and expense charges, that result in direct reductions in the unit values. The recognition of investment income by the Sub-Account is affected by the timing of the declaration of dividends by the underlying fund in which the Sub-Accounts invest.
** Ratio represents the annualized contract expenses of the separate account. The ratio includes only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expense of the underlying fund are excluded.
*** Represents the total return for the periods indicated, including changes in the value of the underlying fund, and reflect deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units; inclusion of these expenses in the calculation would result in a reduction in the total return presented. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total return is calculated for the period indicated or from the effective date through the end of the reporting period.
 
 
 
 
 
 
 
Report of Independent Registered Public Accounting Firm
To the Participants in Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III, Futurity Select Four, Futurity Select Four Plus, Futurity Select Seven, Futurity Select Freedom and Futurity Select Incentive Sub-Accounts of Sun Life of Canada (U.S.) Variable Account F and the Board of Directors of Sun Life Assurance Company of Canada (U.S.):
We have audited the accompanying statements of condition of AIM V.I. Growth Fund Series 2 Sub-Account, AIM V.I. Core Equity Fund Series 2 Sub-Account, AIM V.I. Capital Appreciation Fund Sub-Account, AIM V.I. Growth Fund Sub-Account, AIM V.I. Core Equity Fund Sub-Account, AIM V.I. International Growth Fund Sub-Account, AIM V.I Premier Equity Fund Sub-Account, AIM V.I. Capital Appreciation Fund Series 2 Sub-Account, AIM V.I. International Growth Fund Series 2 Sub-Account, AIM V.I. Premier Equity Fund Series 2 Sub-Account, AIM V.I. Dynamics Fund Sub-Account, AIM V.I. Small Company Growth Fund Sub-Account, Arnhold and S. Bleichroeder First Eagle VFT Overseas Variable Series Sub-Account, Alger American Growth Portfolio Sub-Account, Alger American Income and Growth Portfolio Sub-Account, Alger American Small Capitalization Portfolio Sub-Account, Alliance VP Large Cap Growth Portfolio Sub-Account, Alliance VP Global Technology Portfolio Sub-Account, Alliance VP Growth and Income Portfolio Sub-Account, Alliance VP International Growth Portfolio Sub-Account, Alliance VP Small Cap Growth Portfolio Sub-Account, Credit Suisse Institutional Emerging Markets Portfolio Sub-Account, Credit Suisse Institutional International Focus Portfolio Sub-Account, Credit Suisse Institutional Global Small Cap Portfolio Sub-Account, Credit Suisse Institutional Small Cap Growth Portfolio Sub-Account, Fidelity VIP Contrafund Portfolio Sub-Account, Fidelity VIP Overseas Fund Portfolio Sub-Account, Fidelity VIP Growth Fund Portfolio Sub-Account, Franklin Templeton VIP Growth Securities Fund Class 2 Sub-Account, Franklin Templeton VIP Foreign Securities Fund Sub-Account, Goldman Sachs VIT Structured Small Cap Equity Fund Sub-Account, Goldman Sachs VIT Structured US Equity Fund Sub-Account, Goldman Sachs VIT Growth and Income Fund Sub-Account, Goldman Sachs VIT International Equity Fund Sub-Account, Goldman Sachs VIT Capital Growth Fund Sub-Account, J.P. Morgan Series Trust II US Large Cap Core Equity Fund Sub-Account, J.P. Morgan Series Trust II International Opportunities Portfolio Sub-Account, J.P. Morgan Series Trust II Small Company Portfolio Sub-Account, Legg Mason Partners VP All Cap Portfolio Sub-Account, Legg Mason Partners VP Investors Sub-Account, Legg Mason Partners VP Strategic Bond Portfolio Sub-Account, Legg Mason Partners VP Total Return Portfolio Sub-Account, Lord Abbett Series Fund Growth and Income Portfolio Sub-Account, Lord Abbett Series Fund Mid Cap Value Portfolio Sub-Account, Lord Abbett Series Fund International Portfolio Sub-Account, MFS/Sun Life Capital Appreciation Series Sub-Account, MFS/Sun Life Emerging Growth Series Sub-Account, MFS/Sun Life Government Securities Series Sub-Account, MFS/Sun Life High Yield Series Sub-Account, MFS/Sun Life New Discovery S Class Sub-Account, MFS/Sun Life Massachusetts Investors Growth Stock S Class Sub-Account, MFS/Sun Life High Yield S Class Sub-Account, MFS/Sun Life Capital Appreciation S Class Sub-Account, MFS/Sun Life Utilities S Class Sub-Account, MFS/Sun Life Emerging Growth S Class Sub-Account, MFS/Sun Life Total Return S Class Sub-Account, MFS/Sun Life Government Securities S Class Sub-Account, MFS/Sun Life Massachusetts Investors Trust S Class Sub-Account, MFS/Sun Life Massachusetts Investors Growth Stock Series Sub-Account, MFS/Sun Life Massachusetts Investors Trust Series Sub-Account, MFS/Sun Life Money Market Series Sub-Account, MFS/Sun Life New Discovery Series Sub-Account, MFS/Sun Life Total Return Series Sub-Account, MFS/Sun Life Utilities Series Sub-Account, OCC Accumulation Equity Portfolio Sub-Account, OCC Accumulation Mid Cap Value Portfolio Sub-Account, OCC Accumulation Small Cap Portfolio Sub-Account, OCC Accumulation Managed Portfolio Sub-Account, PIMCO VIT High Yield Portfolio Sub-Account, PIMCO VIT Emerging Markets Bond Portfolio Sub-Account, PIMCO VIT Real Return Portfolio Sub-Account, PIMCO VIT Total Return Portfolio Sub-Account, Rydex VT Nova Fund Sub-Account, Rydex VT OTC Fund Sub-Account, SCAT Sun Capital Money Market Fund Sub-Account, SCAT Sun Capital Investment Grade Bond Fund Sub-Account, SCAT Sun Capital Real Estate Fund Sub-Account, SCAT Sun Capital SC Blue Chip Mid Cap Fund Sub-Account, SCAT Sun Capital SC Davis Venture Value Fund Sub-Account, SCAT Sun Capital SC Oppenheimer Main Street Small Cap Fund Sub-Account, and SCAT Sun Capital All Cap Fund Sub-Account of Sun Life of Canada (U.S.) Variable Account F (collectively the "Sub-Accounts"), as of December 31, 2006, and the related statements of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended, and the financial highlights for the periods presented. These financial statements and financial highlights are the responsibility of the Sub-Accounts management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. The Sub-Accounts are not required to have, nor were we engaged to perform, an audit of their internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Sub-Accounts' internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. Our procedures included confirmation of securities owned as of December 31, 2006, by correspondence with the custodian. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of each of the Sub-Accounts as of December 31, 2006, the results of their operations for the year then ended, the changes in their net assets for each of the two years in the period then ended, and the financial highlights for the periods presented, in conformity with accounting principles generally accepted in the United States of America.
 
/s/ Deloitte & Touche LLP
April 20, 2007
Boston, Massachusetts
 
 
 
 
 
PART C
OTHER INFORMATION
Item 24. FINANCIAL STATEMENTS AND EXHIBITS
 
(a)
The following Financial Statements are included in the Registration Statement:
 
 
A.
Condensed Financial Information - Accumulation Unit Values (Part A)
 
 
B.
Financial Statements of the Depositor (Part B)
 
 
1.
Consolidated Statements of Income, Years Ended December 31, 20065, 2005 and 2004;
 
2.
Consolidated Balance Sheets, December 31, 2006 and 2005,
 
3.
Consolidated Statements of Comprehensive Income, Years Ended December 31, 2006, 2005 and 2004
 
4.
Consolidated Statements of Stockholder's Equity, Years Ended December 31, 2006, 2005 and 2004;
 
5.
Consolidated Statements of Cash Flows, Years Ended December 31, 2006, 2005 and 2004;
 
6.
Notes to Consolidated Financial Statements; and
 
7.
Report of Independent Registered Public Accounting Firm.
 
   
C.
Financial Statements of the Registrant (Part B)
 
   
1.
Statement of Condition, December 31, 2006;
   
2.
Statement of Operations, Year Ended December 31, 2006;
   
3.
Statements of Changes in Net Assets, Years Ended December 31, 2006 and December 31, 2005;
   
4.
Notes to Financial Statements; and
   
5.
Report of Independent Registered Public Accounting Firm
 
 
(b)
The following Exhibits are incorporated in the Registration Statement by reference unless otherwise indicated:
 
 
(1)
Resolution of Board of Directors of the Depositor dated December 3, 1985 authorizing the establishment of the Registrant (Incorporated herein by reference to the Registration Statement on Form N-4, File No. 333-37907, filed on October 14, 1997);
     
 
(2)
Not Applicable;
     
 
(3)(a)
Distribution Agreement between the depositor, Massachusetts Financial Services Company and Clarendon Insurance Agency, Inc. (Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-4, File No. 333-37907, filed on January 16, 1998);
     
 
(3)(b)(i)
Specimen Sales Operations and General Agent Agreement (Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-4, File No. 333-37907, filed on January 16, 1998);
     
 
(3)(b)(ii)
Specimen Broker-Dealer Supervisory and Service Agreement (Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-4, File No. 333-37907, filed on January 16, 1998); and
     
 
(3)(b)(iii)
Specimen Registered Representatives Agent Agreement (Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-4, File No. 333-37907, filed on January 16, 1998);
     
 
(4)(a)(i)
Specimen Flexible Payment Combination Fixed/Variable Group Annuity Contract (MFS Regatta Gold) (Incorporated herein by reference to Post-Effective Amendment No. 5 to the Registration Statement on Form N-4, File No. 33-41628, filed on April 28, 1998);
     
 
(4)(a)(ii)
Specimen Flexible Payment Combination Fixed/Variable Group Annuity Contract (MFS Regatta Platinum) (Incorporated herein by reference to Post-Effective Amendment No. 9 to the Registration Statement on Form N-4, File No. 33-41628, filed on March 2, 1998);
 
(4)(b)(i)
Specimen Certificate to be issued in connection with Contract filed as Exhibit 4(a)(i) (Incorporated herein by reference to Post-Effective Amendment No. 5 to the Registration Statement on Form N-4, File No 33-41628, filed on April 28, 1998);
     
 
(4)(b)(ii)
Specimen Certificate (MFS Regatta Platinum) to be issued in connection with Contract filed as Exhibit 4(a)(ii) (Incorporated herein by reference to Post-Effective Amendment No. 9 to the Registration Statement on Form N-4, File No. 33-41628, filed on March 2, 1998);
     
 
(5)(a)(i)
Specimen Application to be used with the annuity contract filed as Exhibit 4(a)(i) (Incorporated herein by reference to Post-Effective Amendment No. 7 to the Registration Statement on Form N-4, File No. 33-41628, filed on April 28, 1998);
     
 
(5)(a)(ii)
Specimen Application to be used with the annuity contract filed as Exhibit 4(a)(ii) (Incorporated herein by reference to Post-Effective Amendment No. 9 to the Registration Statement on Form N-4, File No. 33-41628, filed on March 2, 1998);
     
 
(5)(b)(i)
Specimen Application to be used with the Certificate filed as Exhibit 4(b)(i) (Incorporated herein be reference to Post-Effective Amendment No. 7 to the Registration Statement on Form N-4, File No. 33-41628, filed on April 28, 1998);
     
 
(5)(b)(ii)
Specimen Application to be used with the Certificate filed as Exhibit 4(b)(ii) (Incorporated herein by reference to Post-Effective Amendment No. 9 to the Registration Statement on Form N-4, File 33-41628, filed on March 2, 1998);
     
 
(6)(a)
Certificate of Incorporation of the Depositor (Incorporated herein by reference to Depositor's Form 10-K, File No. 333-82824, filed on March 29, 2004);
     
 
(6)(b)
By-Laws of the Depositor, as amended March 19, 2004 (Incorporated herein by reference to Depositor's Form 10-K, File No. 333-82824, filed on March 29, 2004)
     
 
(7)
Not Applicable;
     
 
(8)(a)
Participation Agreement by and between The Alger American Fund, Sun Life Assurance Company of Canada, and Fred Alger and Company, Incorporated (Incorporated herein by reference to Post Effective Amendment No. 13 to the Registration Statement on Form N-4, File No. 33-41628, filed April 26, 1999);
     
 
(8)(b)
Participation Agreement dated February 17, 1998 by and between Goldman Sachs Variable, Insurance Trust, Goldman Sachs & Co. and Sun Life Assurance Company of Canada (Incorporated herein by reference to Post-Effective Amendment No. 13 to the Registration Statement on Form N-4, File No. 33-41628, filed April 26, 1999);
     
 
(8)(c)
Fund Participation Agreement between Sun Life Assurance Company of Canada and J.P. Morgan Services Trust II (Incorporated herein by reference to Post-Effective Amendment No. 13 to the Registration Statement on Form N-4, File No. 33-41628, filed April 26, 1999);
     
 
(8)(d)
Amended and Restated Participation Agreement by and among MFS/Sun Life Services Trust, Sun Life Assurance Company of Canada (U.S.), Sun Life Insurance and Annuity Company of New York, and Massachusetts Financial Services Company (Incorporated herein by reference to Post-Effective Amendment No. 3 to the Registration Statement on Form N-4, File No. 333-107983, filed on May 28, 2004);
     
 
(8)(e)
Participation Agreement dated February 17, 1998 by and among OCC Accumulation Trust, Sun Life Assurance Company of Canada and OCC Distributors (Incorporated herein by reference to Post-Effective Amendment No. 13 to the Registration Statement on Form N-4, File No. 33-41628, filed April 26, 1999);
     
 
(8)(f)
Participation Agreement dated February, 1998 by and among Sun Life Assurance Company of Canada, Warburg Pincus Trust, Warburg Pincus Asset Management, Inc. and Counsellors Securities, Inc. (Incorporated herein by reference to Post-Effective Amendment No. 13 to the Registration Statement on Form N-4, File No. 33-41628, filed April 26, 1999);
     
 
(8)(g)
Participation Agreement dated February 17, 1998 by and among Sun Life Assurance Company of Canada, AIM Variable Insurance Funds, Inc., AIM Distributors, Inc., and Clarendon Insurance Agency, Inc. (Incorporated herein by reference to Post-Effective Amendment No. 1 to the Registration Statement on Form N-4, File No. 333-82957, filed February 3, 2000);
     
 
(8)(h)
Amended and Restated Participation Agreement dated December 18, 2004, by and among Sun Capital Advisers Trust, Sun Capital Advisers, Inc., Sun Life Assurance Company of Canada (U.S.) and Sun Life Insurance and Annuity Company of New York (Incorporated herein by reference to Post-Effective Amendment No. 8 to Registration Statement of Sun Life of Canada (U.S.) Variable Account F on Form N-4, File No. 333-83516, filed on April 26, 2005);
     
 
(8)(i)
Participation Agreement dated as of February 17, 1998 by and among the Depositor, Salomon Brothers Variable Series Funds Inc., and Salomon Brothers Asset Management Inc. (Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-4, File No. 333-41438, filed September 25, 2000);
     
 
(9)
Opinion of Counsel and Consent to its use as to the legality of the securities being registered (Incorporated herein by reference to Pre-effective Amendment No. 1 to the Registration Statement on Form N-4, File No. 33-41628, filed September 27, 1991);
     
 
(10)(a)
Consent of Independent Registered Public Accounting Firm;*
     
 
(10)(b)
Representation of Counsel Pursuant to Rule 485(b);*
     
 
(11)
Financial Statement Schedules I and VI (Incorporated herein by reference to the Depositor's Form 10-K Annual Report for the fiscal year ended December 31, 2006, filed on March 28, 2007);
     
 
(12)
Not Applicable;
     
 
(13)
Schedule for Computation of Performance Quotations (Incorporated herein by reference to Post-Effective Amendment No. 10 to the Registration Statement of the Registrant on Form N-4, File No. 33-41628, filed on April 29, 1998)
     
 
(14)
Not Applicable;
     
 
(15)(a)
Powers of Attorney;*
     
 
(15)(b)
Resolution of the Board of Directors of the depositor dated July 24, 2003, authorizing the use of powers of attorney for Officer signatures (Incorporated by reference to the Registration Statement of Keyport Variable Account A on Form N-4, File No. 333-112506, filed on February 5, 2004);
     
 
(16)
Organizational Chart (Incorporated by reference to Post-Effective Amendment No. 4 to the Registration Statement of Keyport Variable Account A on Form N-4, File No. 333-114126, filed on April 25, 2007).
* Filed herewith.
Item 25. DIRECTORS AND OFFICERS OF THE DEPOSITOR
Name and Principal
Business Address*
Positions and Offices
With Depositor
Thomas A. Bogart
Sun Life Assurance Company of Canada
150 King Street West, SC 114D10
Toronto, Ontario Canada M5H 1J9
Director
Scott M. Davis
Sun Life Assurance Company of Canada (U.S.)
One Sun Life Executive Park, SC 3358
Wellesley Hills, MA 02481
Senior Vice President and General Counsel and
Director
Mary M. Fay
Sun Life Assurance Company of Canada (U.S.)
One Sun Life Executive Park, SC 4250
Wellesley Hills, MA 02481
Senior Vice President and General Manager,
Annuities and Director
Ronald H. Friesen
Sun Life Assurance Company of Canada (U.S.)
One Sun Life Executive Park, SC 3380
Wellesley Hills, MA 02481
Senior Vice President and Chief Financial Officer
and Treasurer and Director
Richard P. McKenney
Sun Life Assurance Company of Canada
150 King Street West, SC 105D10
Toronto, Ontario Canada M5H 1J9
Director
Robert C. Salipante
Sun Life Assurance Company of Canada (U.S.)
One Sun Life Executive Park, SC 3376
Wellesley Hills, MA 02481
President and Director
Donald A. Stewart
Sun Life Assurance Company of Canada
150 King Street West, SC 106A35
Toronto, Ontario Canada M5H 1J9
Director
James M.A. Anderson
Sun Life Assurance Company of Canada
150 King Street West, SC 104A25
Toronto, Ontario Canada M5H 1J9
Executive Vice President and Chief Investment
Officer
Michael S. Bloom
Sun Life Assurance Company of Canada (U.S.)
One Sun Life Executive Park, SC 1335
Wellesley Hills, MA 02481
Assistant Vice President and Senior Counsel and
Secretary
Keith Gubbay
Sun Life Assurance Company of Canada (U.S.)
One Sun Life Executive Park, SC 3370
Wellesley Hills, MA 02481
Senior Vice President and Chief Actuary
Michael K. Moran
Sun Life Assurance Company of Canada (U.S.)
One Sun Life Executive Park, SC 3305
Wellesley Hills, MA 02481
Vice President, Chief Accounting Officer and
Controller
John R. Wright
Sun Life Assurance Company of Canada (U.S.)
One Sun Life Executive Park , SC 2163
Wellesley Hills, MA 02481
Executive Vice President, Sun Life Financial U.S.
Operations
Item 26. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR REGISTRANT
No person is directly or indirectly controlled by the Registrant. The Registrant is a separate account of Sun Life Assurance Company of Canada (U.S.), which is ultimately controlled by Sun Life Financial Inc.
The organization chart of Sun Life Assurance Company of Canada is incorporated herein by reference to Post-Effective Amendment No. 16 to the Registration Statement of Keyport Variable Account A on Form N-4, File No. 333-114126, filed April 25, 2007.
None of the companies listed in such Exhibit 16 is a subsidiary of the Registrant, therefore the only financial statements being filed are those of Sun Life Assurance Company of Canada (U.S.).
 
Item 27. NUMBER OF CONTRACT OWNERS
As of February 28, 2006 there were 26,481 qualified and 50,113 non-qualified Contracts.
Item 28. INDEMNIFICATION
Pursuant to Section 145 of the Delaware Corporation Law, Article 8 of the By-laws of Sun Life Assurance Company of Canada (U.S.), a copy of which was filed as Exhibit 3(b) to the Registration Statement of the Depositor on Form S-1, File No. 33-29851, provides for the indemnification of directors, officers and employees of Sun Life Assurance Company of Canada (U.S.).
Insofar as indemnification for liability arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of Sun Life Assurance Company of Canada (U.S.) pursuant to the certificate of incorporation, by-laws, or otherwise, Sun Life (U.S.) has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by Sun Life (U.S.) of expenses incurred or paid by a director, officer, controlling person of Sun Life (U.S.) in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, Sun Life (U.S.) will submit to a court of appropriate jurisdiction the question whether such indemnification by them is against public policy as expressed in the Act, unless in the opinion of their counsel the matter has been settled by controlling precedent, and will be governed by the final adjudication of such issue.
Item 29. PRINCIPAL UNDERWRITERS
(a) Clarendon Insurance Agency, Inc., a wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.), acts as general distributor for the Registrant, Sun Life of Canada (U.S.) Variable Accounts C, D, E, G, I, and K, Keyport Variable Account A, KMA Variable Account, Keyport Variable Account I, KBL Variable Account A, KBL Variable Annuity Account, Sun Life (N.Y.) Variable Accounts A, B, C, D and N, and Money Market Variable Account, High Yield Variable Account, Capital Appreciation Variable Account, Government Securities Variable Account, World Governments Variable Account, and Total Return Variable Account.
Name and Principal
Position and Offices
Business Address*
with Underwriter
   
Katherine E. Sarvary
President
Michele G. Van Leer
Director
Scott M. Davis
Director
Mary M. Fay
Director
Michael S. Bloom
Secretary
Ann B. Teixeira
Assistant Vice President, Compliance
Kathleen T. Baron
Chief Compliance Officer
Michael L. Gentile
Vice President
Raymond Scanlon
Vice President
William T. Evers
Assistant Vice President and Senior Counsel
Nancy C. Atherton
Assistant Vice President & Tax Officer
Jane F. Jette
Financial/Operations Principal and Treasurer
Alyssa Gair
Assistant Secretary
Amy E. Mercer
Assistant Secretary
*The principal business address of all directors and officers of the principal underwriter is, One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481.
(b) Inapplicable.
Item 30. LOCATION OF ACCOUNTS AND RECORDS
Accounts, books and other documents required to be maintained by Section 31(a) of the Investment Company Act of 1940 and the Rules promulgated thereunder are maintained by Sun Life Assurance Company of Canada (U.S.), in whole or in part, at its executive office at One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481, or at the offices of Clarendon Insurance Agency, Inc. at One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481.
Item 31. MANAGEMENT SERVICES
Not Applicable.
Item 32. UNDERTAKINGS
The Registrant hereby undertakes:
 
(a)
To file a post-effective amendment to this Registration Statement as frequently as is necessary to ensure that the audited financial statements in the Registration Statement are never more than 16 months old for so long as payments under the variable annuity Contracts may be accepted;
   
 
(b)
To include either (1) as part of any application to purchase a Contract offered by the prospectus, a space that an Applicant can check to request a Statement of Additional Information, or (2) a post card or similar written communication affixed to or included in the prospectus that the Applicant can remove to send for a Statement of Additional Information;
   
 
(c)
To deliver any Statement of Additional Information and any financial statements required to be made available under SEC Form N-4 promptly upon written or oral request.
   
 
(d)
Representation with respect to Section 26(f)(2)(A) of the Investment Company Act of 1940: Sun Life Assurance Company of Canada (U.S.) represents that the fees and charges deducted under the Contracts, in the aggregate, are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by the insurance company. The Registrant is relying on the no-action letter issued by the Division of Investment Management of the Securities and Exchange Commission to American Council of Life Insurance, Ref. No. IP-6-88, dated November 28, 1988, the requirements for which have been complied with by the Registrant.
 
 
SIGNATURES
As required by the Securities Act of 1933 and the Investment Company Act of 1940, the Registrant certifies that it meets all of the requirements of Securities Act Rule 485(b) for effectiveness of this Post-Effective Amendment to the Registration Statement and has caused this Post-Effective Amendment to the Registration Statement to be signed on its behalf, in the Town of Wellesley Hills, and Commonwealth of Massachusetts on this 25th day of April, 2007.
 
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
 
(Registrant)
 
 
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
 
(Depositor)
 
 
By:/s/Robert C. Salipante*
 
Robert C. Salipante
 
President
*By:       /s/ Sandra M. DaDalt
              Sandra M. DaDalt
              Assistant Vice President
              and Senior Counsel
As required by the Securities Act of 1933, this Post-Effective Amendment to the Registration Statement has been signed by the following persons in the capacities with the Depositor, Sun Life Assurance Company of Canada (U.S.), and on the dates indicated.
SIGNATURE
TITLE
DATE
     
/s/ Robert C. Salipante*
President and Director
April 25, 2007
Robert C. Salipante
(Principal Executive Officer)
 
     
/s/ Ronald H. Friesen*
Senior Vice President and Chief Financial Officer
April 25, 2007
Ronald H. Friesen
and Treasurer and Director
 
 
(Principal Financial Officer)
 
     
/s/ Michael K. Moran*
Vice President, Chief Accounting Officer and
April 25, 2007
Michael K. Moran
Controller
 
 
(Principal Accounting Officer)
 
     
*By: /s/ Sandra M. DaDalt
Attorney-in-Fact for:
April 25, 2007
Sandra M. DaDalt
Thomas A. Bogart, Director
 
 
Scott M. Davis, Director
 
 
Mary M. Fay, Director
 
 
Richard P. McKenney, Director
 
 
Donald A. Stewart, Director
 
*Sandra M. DaDalt has signed this document on the indicated date on behalf of the above Directors for the Depositor pursuant to powers or attorney duly executed by such persons and a resolution of the Board of Directors authorizing use of powers of attorney for Officer signatures. Resolution of the Board of Directors is incorporated herein by reference to the Registration Statement of Keyport Variable Account A on Form N-4, File No. 333-112506, filed on or about February 5, 2004. Powers of attorney are included herein as Exhibit 15(a).
 
Exhibits
10(a) Consent of Independent Registered Public Accounting Firm
10(b) Representation of Counsel pursuant to Rule 485(b)
15(a) Powers of Attorney