N-4/A 1 allstar.htm As Filed with the Securities and Exchange Commission on April 23, 2001

<R>

As Filed with the Securities and Exchange Commission on February 14, 2002

 

REGISTRATION NO. 333-74884

</R>

 

811-05846

-------------------------------------------------------------------------------------------------------------------------------------------------------

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

<R>

PRE-EFFECTIVE AMENDMENT NO. 1                 /X/

AND

AMENDMENT NO. 35                          /X/

</R>

TO

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

(Exact Name of Registrant)

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(Name of Depositor)

ONE SUN LIFE EXECUTIVE PARK

WELLESLEY HILLS, MASSACHUSETTS 02481

(Address of Depositor's Principal Executive Offices)

DEPOSITOR'S TELEPHONE NUMBER: (781) 237-6030

EDWARD M. SHEA, ASSISTANT VICE PRESIDENT AND SENIOR COUNSEL

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

ONE SUN LIFE EXECUTIVE PARK

112 WORCESTER STREET

WELLESLEY HILLS, MASSACHUSETTS 02481

(Name and Address of Agent for Service)

COPIES OF COMMUNICATIONS TO:

JOAN E. BOROS, ESQ.

JORDEN BURT LLP

1025 THOMAS JEFFERSON STREET, N.W.

SUITE 400 EAST

WASHINGTON, D.C. 20007-0805

-------------------------------------------------------------------------------------------------------------------------------------------------------

IT IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE (check appropriate box)

/ / IMMEDIATELY UPON FILING PURSUANT TO PARAGRAPH (b) OF RULE 485

/ / ON (DATE) PURSUANT TO PARAGRAPH (b) OF RULE 485

/ / 60 DAYS AFTER FILING PURSUANT TO PARAGRAPH (a)(1) OF RULE 485

/ / ON (DATE) PURSUANT TO PARAGRAPH (a)(1) OF RULE 485

Approximate Date of Proposed Public Offering: Upon the date of effectiveness or as soon thereafter as practicable.

<R>

Title and amount of securities being registered: An indefinite number of interests under flexible payment deferred annuity contract

</R>

<PAGE>

 

PART A

<PAGE>

PROSPECTUS

<R>February 14, 2002

</R>

ALL-STAR

VARIABLE AND FIXED ANNUITY

Sun Life Assurance Company of Canada (U.S.) and Sun Life of Canada (U.S.) Variable Account F offer the flexible payment deferred annuity contracts and certificates described in this Prospectus to groups and individuals.

<R>

You may choose among a number of variable investment options and fixed interest options. The variable options are Sub-Accounts in the Variable Account, each of which invests in shares of one of the following mutual funds or series thereof (the "Funds").

</R>

<R>

AIM VARIABLE INSURANCE FUNDS, INC.

RYDEX VARIABLE TRUST

  AIM V.I. Capital Appreciation Fund Series 2

  Rydex Financial Services Fund

  AIM V.I. International Equity Fund Series 2

  Rydex Health Care Fund

  AIM V.I. Value Fund Series 2

  Rydex OTC Fund

ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.

STEINROE VARIABLE INVESTMENT TRUST

  Alliance Premier Growth Fund

  Stein Roe Balanced Fund, Variable Series

  Alliance Growth & Income Fund

  Stein Roe Growth Stock Fund, Variable Series

  Alliance Technology Fund

  Stein Roe Money Market Fund, Variable Series

  Alliance Worldwide Privatization Fund

  Liberty Federal Securities Fund, Variable Series

FIDELITY VARIABLE INSURANCE PRODUCTS FUNDS

WANGER ADVISORS TRUST

  Fidelity Dynamic Capital Appreciation Portfolio

  Wanger Foreign Forty

  Fidelity Equity Income Portfolio

  Wanger International Small Cap

  Fidelity Growth Opportunities Portfolio

  Wanger Twenty

GALAXY VIP FUND

  Wanger U.S. Small Cap

  Galaxy VIP Columbia Real Estate Equity Fund II

MFS VARIABLE INSURANCE TRUST

  Galaxy VIP High Quality Bond Fund

  MFS Emerging Growth Series

LIBERTY VARIABLE INVESTMENT TRUST

  MFS Investors Growth Stock Series

  Colonial High Yield Securities Fund, Variable Series

  MFS Investors Trust Series

  Colonial Strategic Income Fund, Variable Series

  MFS New Discovery Series

  Colonial U.S. Growth & Income Fund, Variable Series

 

  Liberty S&P 500 Index Fund, Variable Series

 

  Liberty Select Value Fund, Variable Series

 

  Liberty All-Star Equity Fund, Variable Series

 

  Newport Tiger Fund, Variable Series

 

</R>

The fixed account options are available for specified time periods, called Guarantee Periods, and pay interest at a guaranteed rate for each period.

<R>

Please read this Prospectus and the Fund prospectuses carefully before investing and keep them for future reference. They contain important information about the Contracts and the Funds.

We have filed a Statement of Additional Information dated February 14, 2002 (the "SAI") with the Securities and Exchange Commission (the "SEC"), which is incorporated by reference in this Prospectus. The table of contents for the SAI is on page 45 of this Prospectus. You may obtain a copy without charge by writing to us at the address shown below (which we sometimes refer to as our "Annuity Mailing Address") or by telephoning (800) 205-8737. In addition, the SEC maintains a website (http://www.sec.gov) that contains the SAI, material incorporated by reference, and other information regarding companies that file with the SEC.

</R>

The Contracts are not deposits or obligations of, or guaranteed or endorsed by any bank, and are not federally insured by the Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other agency.

The SEC has not approved or disapproved these securities or passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.

Any reference in this Prospectus to receipt by us means receipt at the following address:

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

c/o Retirement Products and Services

P.O. Box 9133

Wellesley Hills, Massachusetts 02481

<PAGE>

TABLE OF CONTENTS

 

PAGE

Special Terms 

 

Product Highlights

 

Expense Summary 

 

Summary of Contract Expenses 

 

Underlying Fund Annual Expenses 

 

Examples 

 

Condensed Financial Information 

 

The Annuity Contract 

 

Communicating To Us About Your Contract 

 

Sun Life Assurance Company of Canada (U.S.) 

 

The Variable Account 

 

Variable Account Options: The Funds 

 

The Fixed Account 

 

The Fixed Account Options: The Guarantee Periods 

 

The Accumulation Phase 

 

    Issuing Your Contract 

 

    Amount and Frequency of Purchase Payments 

 

    Allocation of Net Purchase Payments 

 

    Your Account 

 

    Your Account Value 

 

    Variable Account Value 

 

    Fixed Account Value 

 

    Transfer Privilege 

 

    Waivers; Reduced Charges; Credits; Special Guaranteed Interest Rates

 

    Optional Programs 

 

Withdrawals, Withdrawal Charge and Market Value Adjustment 

 

    Cash Withdrawals 

 

    Withdrawal Charge 

 

    Types of Withdrawals Not Subject to Withdrawal Charge 

 

    Market Value Adjustment 

 

Contract Charges 

 

    Account Fee 

 

    Administrative Expense Charge and Distribution Fee 

 

    Mortality and Expense Risk Charge 

 

    Charges for Optional Death Benefit Riders 

 

    Premium Taxes 

 

    Fund Expenses 

 

    Modification in the Case of Group Contracts 

 

Death Benefit 

 

    Amount of Death Benefit 

 

    The Basic Death Benefit 

 

    Optional Death Benefit Riders 

 

    Spousal Continuance 

 

    Calculating the Death Benefit 

 

    Method of Paying Death Benefit 

 

    Non-Qualified Contracts 

 

    Selection and Change of Beneficiary 

 

    Payment of Death Benefit 

 

The Income Phase -- Annuity Provisions 

 

    Selection of Annuitant(s)

 

    Selection of the Annuity Commencement Date 

 

    Annuity Options 

 

    Selection of Annuity Option 

 

    Amount of Annuity Payments 

 

    Exchange of Variable Annuity Units 

 

    Account Fee 

 

    Annuity Payment Rates 

 

<PAGE>

    Annuity Options as Method of Payment for Death Benefit 

 

Other Contract Provisions 

 

    Exercise of Contract Rights 

 

    Change of Ownership 

 

    Voting of Fund Shares 

 

    Periodic Reports 

 

    Substitution of Securities 

 

    Change in Operation of Variable Account 

 

    Splitting Units 

 

    Modification 

 

    Discontinuance of New Participants 

 

    Reservation of Rights 

 

    Right to Return 

 

Tax Considerations 

 

    U.S. Federal Income Tax Considerations 

 

        Deductibility of Purchase Payments 

 

        Pre-Distribution Taxation of Contracts 

 

        Distributions and Withdrawals from Non-Qualified Contracts

 

        Distribution and Withdrawals from Qualified Contracts

 

        Withholding 

 

        Investment Diversification and Control 

 

        Tax Treatment of the Company and the Variable Account

 

        Qualified Retirement Plans 

 

        Pension and Profit-Sharing Plans 

 

        Tax-Sheltered Annuities 

 

        Individual Retirement Accounts 

 

        Roth IRAs 

 

        Status of Optional Death Benefit Riders 

 

    Puerto Rico Tax Considerations 

 

Administration of the Contract 

 

Distribution of the Contract 

 

Performance Information 

 

Available Information 

 

Incorporation of Certain Documents by Reference 

 

State Regulation 

 

Legal Proceedings 

 

Accountants 

 

Financial Statements 

 

Table of Contents of Statement of Additional Information 

 

Appendix A -- Glossary 

 

Appendix B -- Withdrawals, Withdrawal Charges and the Market Value Adjustment

 

Appendix C -- Calculation of Basic Death Benefit 

 

Appendix D -- Calculation of 5% Premium Roll-Up Optional Death Benefit 

 

Appendix E -- Calculation of Earnings Enhancement Premier  Optional Death Benefit 

 

Appendix F -- Calculation of Earnings Enhancement Premier Plus Optional Death Benefit

 

Appendix G -- Calculation of Earnings Enhancement Premier With MAV Optional Death Benefit

 

Appendix H -- Calculation of Earnings Enhancement Premier With 5% Roll-Up Optional Death Benefit 

 

 

<PAGE>

SPECIAL TERMS

Your Contract is a legal document that uses a number of specially defined terms. We explain most of the terms that we use in this Prospectus in the context where they arise, and some are self-explanatory. In addition, for convenient reference, we have compiled a list of these terms in the Glossary included at the back of this Prospectus as Appendix A. If, while you are reading this Prospectus, you come across a term that you do not understand, please refer to the Glossary for an explanation.

PRODUCT HIGHLIGHTS

The headings in this section correspond to headings in the Prospectus under which we discuss these topics in more detail.

The Annuity Contract

<R>

The All-Star Fixed and Variable Annuity Contract provides a number of important benefits for your retirement planning. During the Accumulation Phase, you make Payments under the Contract and allocate them to one or more Variable Account or Fixed Account options. During the Income Phase, we make annuity payments to you or someone else based on the amount you have accumulated. The Contract provides tax-deferral so that you do not pay taxes on your earnings until you withdraw them. The Contract also provides a basic death benefit if you die during the Accumulation Phase. You may enhance the basic death benefit by purchasing an optional death benefit rider.

</R>

The Accumulation Phase

Under most circumstances, you can buy the Contract with an initial Purchase Payment of $10,000 or more, and you can make additional Purchase Payments of at least $1,000 at any time during the Accumulation Phase. We will not normally accept a Purchase Payment if your Account Value is over $2 million or, if the Purchase Payment would cause your Account Value to exceed $2 million.

Variable Account Options: The Funds

<R>

You can allocate your Purchase Payments among the Sub-Accounts investing in a number of Fund options. Each Fund is either a mutual fund registered under the Investment Company Act of 1940 or a separate series of shares of such a mutual fund. The investment returns on the Funds are not guaranteed. You can make or lose money. You can make transfers among the Funds and the Fixed Account Options.

</R>

The Fixed Account Options: The Guarantee Periods

You can allocate your Purchase Payments to the Fixed Account and elect to invest in one or more of the Guarantee Periods we make available from time to time. Each Guarantee Period earns interest at a Guaranteed Interest Rate that we publish. We may change the Guaranteed Interest Rate from time to time, but no Guaranteed Interest Rate will ever be less than the minimum guaranteed rate permitted by law. Once we have accepted your allocation to a particular Guarantee Period, we promise that the Guaranteed Interest Rate applicable to that allocation will not change for the duration of the Guarantee Period. We may offer Guarantee Periods of different durations or stop offering some Guarantee Periods. Once we stop offering a Guarantee Period of a particular duration, future allocations, transfers or renewals into that Guarantee Period will not be permitted.

Expense Summary

The Contract has insurance features and investment features, and there are costs related to each.

<R>

If your Account Value is less than $100,000 on your Account Anniversary, we deduct a $50 Annual Account Fee. We will waive the Account Fee if your Contract was fully invested in the Fixed Account during the entire Account Year.

In addition, we deduct a mortality and expense risk charge of 1.30% of the average daily value of the Contract invested in the Variable Account (1.50% if you are age 76 or older on the Open Date). We also deduct an administrative charge of 0.15% of the average daily value and a distribution charge of 0.20% of the average daily value of the Contract invested in the Variable Account.

</R>

Currently, you can make 12 free transfers each year; however, we reserve the right to impose a charge of up to $15 per transfer.

If you take more than a specified amount of money out of your Contract, we assess a withdrawal charge against each Purchase Payment withdrawn. The withdrawal charge (also known as a "contingent deferred sales charge") starts at 8% in the first Account Year and declines to 0% after four years.

<R>

If you elect an optional death benefit rider, we will deduct, during the Accumulation Phase, an additional charge from the assets of the Variable Account ranging from 0.20% to 0.40% of the average daily value of your Contract depending upon which optional death benefit rider you elected.

In addition to the charges we impose under the Contract, there are also charges (which include management fees and operating expenses) imposed by the Funds, which range from 0.83% to 4.60% of the average daily net assets of the Fund, depending upon which Fund(s) you have selected.

</R>

The Income Phase: Annuity Provisions

If you want to receive regular income from your annuity, you can select one of a several Annuity Options. Subject to the Maximum Annuity Commecement Date, you can choose to receive annuity payments from either the Fixed Account or from the available Variable Account options. If you choose to have any part of your annuity payments come from the Variable Account, the dollar amount of the payments may fluctuate with the performance of the Funds. Subject to the Maximum Annuity Commencement Date, you decide when your Income Phase will begin but, once it begins, you cannot change your choice of annuity payment options.

Death Benefit

<R>

If you die before the Contract reaches the Income Phase, the beneficiary will receive a death benefit. The amount of the death benefit depends upon your age on the Open Date and whether you choose the basic death benefit or, for a fee, an optional death benefit rider. If you are 85 or younger on the Open Date, the basic death benefit pays the greatest of your Account Value, your Surrender Value, or your total Purchase Payments (adjusted for withdrawals), all calculated as of your Death Benefit Date. If you were 86 or older on the Open Date, the basic death benefit is equal to the Surrender Value. Subject to availability in your state, you may enhance the basic death benefit by electing one of the optional death benefit riders. You must make your election before the date on which your Contract becomes effective. The riders are only available if you are younger than 80 on the Open Date. Any optional death benefit rider election may not be changed after your Contract is issued.

</R>

Withdrawals, Withdrawal Charge and Market Value Adjustment

<R>

You can withdraw money from your Contract during the Accumulation Phase. You may withdraw a portion of your Account Value each year without the imposition of a withdrawal charge. During the first four Account Years, this "free withdrawal amount" is equal to 10% of the amount of all Purchase Payments made. All other amounts are subject to the withdrawal charge. After the end of the fourth Account Year, any amount you withdraw is free of withdrawal charges. In addition to the withdrawal charge, amounts you withdraw, transfer or annuitize from the Fixed Account before your Guarantee Period has ended may also be subject to a Market Value Adjustment (see "Market Value Adjustment"). You may also have to pay income taxes and tax penalties on money you withdraw.

</R>

Right to Return

<R>

Your Contract contains a "free look" provision. If you cancel your Contract within 10 days after receiving it, we will send you, depending upon the laws of your state, either the full amount of all of your Purchase Payments or your Account Value as of the day we receive your cancellation request. (This amount may be more or less than the original Purchase Payment). We will not deduct a withdrawal charge or a Market Value Adjustment.

</R>

Tax Considerations

Your earnings are not taxed until you take them out. If you withdraw money during the Accumulation Phase, earnings come out first and are taxed as income. If you are younger than 59 1/2 when you take money out, you may be charged a 10% federal tax penalty.

                          

If you have any questions about your Contract or need more information, please contact us at:

<R>

 

Sun Life Assurance Company of Canada (U.S.)

 

c/o Retirement Products and Services

 

P. O. Box 9133

 

Wellesley Hills, Massachusetts 02481

 

Toll Free (800) 205-8737

</R>

<PAGE>

EXPENSE SUMMARY

<R>

The purpose of the following table is to help you understand the costs and expenses that you will bear directly and indirectly under a contract when you allocate money to the Variable Account. The table reflects expenses of the Variable Account as well as of each Fund. The table should be considered together with the narrative provided under the heading "Contract Charges" in this Prospectus, and with the Funds' prospectus(es). In addition to the expenses listed below, we may deduct premium taxes, where required by state law.

</R>

SUMMARY OF CONTRACT EXPENSES

<R>

Transaction Expenses

Sales Load Imposed on Purchase Payments

$ 0

Deferred Sales Load (as a percentage of Purchase Payments withdrawn) (1)

Number of Account Years Since Issue Date

0 - 1

8%

1 - 2

8%

2 - 3

7%

3 - 4

6%

4 or more

0%

Transfer Fee (2)

$ 15

Annual Account Fee per Contract or Certificate (3)

$ 50

Variable Account Annual Expenses (as a percentage of average Variable Account assets)

If you are age 75 or younger on the Open Date (4):

If you are age 76 or older on the Open Date (4):

  Mortality and Expense Risks Charge

1.30%

  Mortality and Expense Risks Charge

1.50%

  Administrative Expenses Charge

0.15%

  Administrative Expenses Charge

0.15%

  Distribution Fee

0.20%

  Distribution Fee

0.20%

Total Variable Annuity Annual Expenses

1.65%

Total Variable Annuity Annual Expenses

1.85%

Maximum Total Variable Annuity Annual

 

Maximum Total Variable Annuity Annual

 

Expenses* (if optional death benefit

 

Expenses* (if optional death benefit

 

riders selected)

2.05%

riders selected)

2.25%

*Optional Death Benefit Charge if one of the optional death benefits is elected (applies only during the Accumulation Phase):


Riders Elected (5)

% of Average
Daily Value

 

 

"MAV"

0.20%

"5% Roll-Up"

0.20%

"EEB Premier"

0.25%

"EEB Premier with MAV"

0.40%

"EEB Premier with 5% Roll-Up"

0.40%

"EEB Premier Plus"

0.40%

                                                                                                                                

(1)

During the first four Account Years a portion of your Account may be withdrawn each year without imposition of any withdrawal charge and, after your fourth Account Anniversary, any amount you withdraw is free of withdrawal charges.

 

 

(2)

Currently, we impose no fee upon transfers; however, we reserve the right to impose a fee of up to $15 per transfer. In addition, a Market Value Adjustment may be imposed on amounts transferred from or within the Fixed Account.

 

 

(3)

The annual Account Fee is waived on Contracts greater than $100,000 in value on your Account Anniversary.

 

 

(4)

After annuitization, the sum of the mortality and expense risks charge, the administrative expenses charge, and distribution fee will never be greater than 1.65% of average Variable Account assets, regardless of your age on the Issue Date.

 

 

(5)

The optional death benefit riders are defined under "Death Benefit."

</R>

<R>

UNDERLYING FUND ANNUAL EXPENSES1

(numbers in parentheses represent expenses after any fee waivers or expense reimbursements) 2

(as a percentage of Fund net assets)

 

Management

12b-1 or

Other Fund

 

 

Fees

Service Fees

Expenses

Total Annual Fund

Fund

 

 

 

 

AIM Capital Appreciation3

.61%

.25%

.21%

1.07 %

AIM International Equity3

.73%

.25%

.29%

1.27%

AIM Value3

.61%

.25%

.23%

1.09%

Alliance Growth & Income3

.63%

.25%

.06%

.94%

Alliance Premier Growth3

1.00%

.25%

.05%

1.30%

Alliance Technology3

1.00%(.99%)

.25%

.08%(.07%)

1.33%(1.31%)

Alliance Worldwide Privatization3

1.00%(.51%)

.25%

.55%(.44%)

1.80%(1.20%)

Fidelity Dynamic Capital Appreciation3

.57%

.25%

.61%

1.43%

Fidelity Equity Income3

.48%

.25%

.10%

.83%

Fidelity Growth Opportunities3

.58%

.25%

.12%

.95%

Galaxy VIP Columbia Real Estate Equity Fund II

.75%

-

2.43%(.85%)

3.18%(1.60%)

Galaxy VIP High Quality Bond Fund

.40%

-

.59%(.46%)

.99%(.86%)

Colonial High Yield Securities3

.60%

.25%(.01%)

.34%

1.19%(0.95%)

Colonial Strategic Income3

.65%

.25%(.24%)

.11%

1.01%(1.00%)

Colonial U.S. Growth & Income3

.80%

.25%(.12%)

.08%

1.13%(1.00%)

Liberty S&P 500 Index3

.40%

.25%(.00%)

.71%(.35%)

1.36%(0.75%)

Liberty Select Value3

.70%

.25%(.00%)

1.71%(.40%)

2.66(1.10)%

Liberty All-Star Equity3

.80%

.25%(.00%)

.71%(.35%)

1.36%(0.75%)

Newport Tiger3

.90%

.25%

.25%

1.40%

MFS Emerging Growth3

.75%

.25%

.10%

1.10%

MFS Investors Growth Stock3

.75%

.25%

.17%(.16%)

1.17%(1.11%)

MFS Investors Trust3

.75%

.25%

.12%

1.12%

MFS New Discovery3

.90%

.25%

.71%

1.86%(1.26%)

Rydex Financial Services

.85%

.25%(.00%)

3.50%(.60%)

4.60%(1.45%)

Rydex Health Care

1.00%

.25%(.00%)

3.14%(.60%)

4.39%(1.60%)

Rydex OTC

.75%

.25%

.71%

1.71%

Liberty Federal Securities3

.55%

.25%

.08%

.88%

Stein Roe Balanced3

.60%

.25%

.04%

.89%

Stein Roe Growth Stock3

.65%

.25%

.03%

.93%

Stein Roe Money Market

.50%

.25%

.06%

.81%

Wanger Foreign Forty

1.00%

.25%

.68%(.45%)

1.68%(1.45%)

Wanger International Small Cap

.95%

.25%

.05%

1.25%

Wanger Twenty

.95%

.25%

.60%(.40%)

1.55%(1.35%)

Wanger U.S. Small Cap

1.20%

.25%

.21%

1.66%

--------------------------------------------------------------------------------------------------

(1)

All Trust and Fund expenses are for 2000. The AIM Insurance Funds, Alliance Series Fund, Fidelity Fund, Fidelity Fund III, Liberty Trust, MFS Trust, Rydex Trust, SteinRoe Trust and Wanger Trust reflect the Fund's or Trust's manager's agreement to waive fees or reimburse expenses above certain limits (see footnote 2).

 

 

(2)

The manager of AIM Insurance Funds may from time to time waive all or a portion of its advisory fees and/or assume certain expenses of the Funds. Fee waivers or reductions, other than those contained in the AIM Insurance Funds' advisory agreement, may be modified or terminated at any time. The AIM Insurance Funds' manager did not waive advisory fees or assume expenses as of the date of this Prospectus.

 

 

 

The manager of Alliance Series Fund has agreed to continue voluntary expense reimbursements for Alliance Technology and Alliance Worldwide Privatization for the foreseeable future. Each percentage shown in the parentheses is what the expenses were with expense reimbursement: for Alliance Technology--.99% for management fees, .07% for other expenses and 1.31% for total expenses; and for Alliance Worldwide Privatization--.51% for management fees, .44% for other expenses and 1.20% for total expenses.

<PAGE>

 

The manager of Fidelity Funds has agreed to reimburse total operating expenses, excluding interest, taxes, brokerage and extraordinary expenses, in excess of 1.75% of the average net assets of Fidelity Dynamic Capital Appreciation, Fidelity Equity Income and Fidelity Growth Opportunities, respectively. The Fidelity Funds manager was not required to reimburse expenses as of the date of this Prospectus.

 

 

 

The manager and distributor of the Galaxy Funds may from time to time waive all or a portion of its advisory fees and/or reimburse certain expenses of the Galaxy Funds. The expenses shown in the parentheses are what expenses were for the year with expense reimbursements.

 

 

 

The manager and distributor of Liberty Trust have agreed to reimburse all incurred Fund expenses, including management fees, but excluding interest, taxes, brokerage, and extraordinary expenses, in excess of the following percentage of average net assets of each Fund: 1.00% for Colonial Strategic Income and Colonial U.S. Growth & Income; 1.10% for Liberty Select Value; 1.75% for Newport Tiger; .95% for Colonial High Yield Securities; and .75% for Liberty S&P 500 Index. To the extent a Fund's expenses are in excess of the applicable limitation up to .25%, the distributor will reimburse the Fund out of its 12b-1 fees. To the extent such expenses exceed the applicable limitation by more than .25%, the manager will reimburse the Fund for the portion over .25% from Other Expenses first and then, to the extent necessary, from Management Fees. The following percentages are what expenses were with expense reimbursement: for Colonial High Yield Securities--.01% for 12b-1 fees and .95% for total expenses; for Colonial Strategic Income--.24% for 12b-1 fees and 1.00% for total expenses; for Colonial U.S. Growth & Income--.12% for 12b-1 fees and 1.00% for total expenses; for Liberty S&P 500 Index--.00% for 12b-1 fees, .35% for other expenses and .75% for total expenses; for Liberty Select Value--.00% for 12b-1 fees, .40% for other expenses and 1.10% for total expenses; the Liberty All-Star Equity -- .00% for 12b-1 fees and 1.00% for total expenses. The Liberty Trust's manager and distributor were not required to reimburse expenses as of the date of this prospectus for Newport Tiger.

 

 

 

The manager of MFS Trust has contractually agreed, subject to reimbursement, to bear the series' expenses such that "Other Expenses" do not exceed 0.15% annually after taking into account the expense offset arrangement with the series' custodian described below. These contractual fee arrangements will continue until at least May 1, 2002, unless changed with the consent of the board of trustees which oversees the series. The following percentages are estimates of what the expenses would be with reimbursement by the manager of MFS Trust, but without the expense offset provided by the custodian: for MFS Investors Growth Stock--.16% for other expenses and 1.11% for total expenses; for MFS New Discovery--.16% for other expenses and 1.26% for total expenses. Each series of MFS Trust has an expense offset arrangement that reduces the series' custodian fee based upon the amount of cash maintained by the series with its custodian and dividend disbursing agent. The series may enter into other similar arrangements and directed brokerage arrangements, which would also have the effect of reducing the series' expenses. "Other Expenses" do not take into account these expense reductions, and are therefore higher than the actual expenses of the series. Had these fee reductions been taken into account, "Other Expenses" would be lower, and total expenses for service class shares would be estimated to be: 1.04% for Emerging Growth Series; 1.25% for New Discovery Series; 1.06% for Investors Trust Series; and 1.10% for Investors Growth Stock Series. The total expenses for the New Discovery Series and the Investors Growth Stock Series shown in the previous sentence reflect both the expense offset arrangement with the custodian and reimbursement by the manager.

 

 

 

The investment adviser and servicer to the Rydex Variable Trust may from time to time volunteer to waive fees and/or reimburse expenses of the Funds. The investment adviser and servicer have not reimbursed expenses as of the date of this Prospectus.

 

 

 

The manager and distributor of SteinRoe Trust have agreed to reimburse all expenses, including management fees, in excess of the following percentage of the average net assets of the following Funds: for Stein Roe Balanced--.90%; for Stein Roe Growth Stock--.95%; for Liberty Federal Securities--.90%; and for Stein Roe Money Market--.65%. To the extent a Fund's expenses are in excess of the applicable limitation up to .25%, the distributor will reimburse the Fund out of its 12b-1 fees. To the extent such expenses exceed the applicable limitation by more than .25%, the manager will reimburse the Fund for the portion over .25% from Other Expenses first and then, to the extent necessary, from Management Fees. The SteinRoe Trust's manager and distributor were not required to reimburse expenses as of the date of this Prospectus.

 

 

 

The manager of Wanger Trust has agreed to continue voluntary expense reimbursements for Wanger Twenty and Wanger Foreign Forty in excess of the following percentage of average net assets: 1.35% for Wanger Twenty and 1.45% for Wanger Foreign Forty. Each percentage shown in the parentheses is what the expenses were with expense reimbursement: for Wanger Twenty - .40% for Other Expenses and 1.35% for Total Expenses; for Wanger Foreign Forty - .45% for Other Expenses and 1.45% for Total Expenses.

</R>

 

(3)

The Fund has a distribution plan or "Rule 12b-1 Plan" which is described in the Fund's prospectus.

<PAGE>

EXAMPLES

The following examples should not be considered to be representations of past or future expenses, and actual expenses may be greater or lower than those shown. The examples assume that all current waivers and reimbursements continue throughout all periods.

<R>

If you surrender your Contract at the end of the applicable period, you would pay the following expenses on a $1,000 investment, assuming an average Contract size of $50,000, a 5% annual return and no optional death benefit rider has been elected:

 

1 Year

3 Years

5 Years

10 Years

AIM Capital Appreciation

$102

$155

$149

$315

AIM International Equity

104

161

159

334

AIM Value

102

156

150

317

Alliance Growth & Income

101

151

142

302

Alliance Premier Growth

104

161

160

336

Alliance Technology

105

162

162

339

Alliance Worldwide Privatization

109

175

184

382

Fidelity Dynamic Capital Appreciation

106

165

166

348

Fidelity Equity Income

100

148

137

291

Fidelity Growth Opportunities

101

152

143

303

Galaxy VIP Columbia Real Estate Equity II

121

211

247

495

Galaxy VIP High Quality Bond

102

153

145

307

Colonial High Yield Securities

103

158

155

326

Colonial Strategic Income

102

153

146

309

Colonial U.S. Growth & Income

103

157

152

320

Liberty S&P 500 Index

105

163

163

342

Liberty Select Value

117

198

224

454

Liberty All-Star Equity

105

163

163

342

Newport Tiger

105

164

165

346

MFS Emerging Growth

103

156

150

318

MFS Investors Growth Stock

103

158

154

324

MFS Investors Trust

103

156

151

319

MFS New Discovery

109

177

187

387

Rydex Financial Services

134

247

307

594

Rydex Health Care

132

242

298

580

Rydex OTC

108

173

180

374

Liberty Federal Securities

101

150

140

296

Stein Roe Balanced

101

150

140

297

Stein Roe Growth Stock

101

151

142

301

Stein Roe Money Market

100

148

136

290

Wanger Foreign Forty

108

172

178

371

Wanger International Small Cap

104

160

158

332

Wanger Twenty

107

168

172

359

Wanger U.S. Small Cap

108

171

177

369

<PAGE>

If you surrender your Contract at the end of the applicable period, you would pay the following expenses on a $1,000 investment, assuming a 5% annual return, an average Contract size of $50,000, and the EEB Premier Plus optional death benefit rider has been elected:

 

1 Year

3 Years

5 Years

10 Years

AIM Capital Appreciation

$106

$166

$168

$352

AIM International Equity

108

171

178

370

AIM Value

106

167

169

354

Alliance Growth & Income

105

162

162

340

Alliance Premier Growth

108

172

179

373

Alliance Technology

108

173

181

376

Alliance Worldwide Privatization

113

186

203

416

Fidelity Dynamic Capital Appreciation

109

176

185

384

Fidelity Equity Income

104

159

157

330

Fidelity Growth Opportunities

105

163

163

341

Galaxy VIP Columbia Real Estate Equity II

125

221

264

524

Galaxy VIP High Quality Bond

105

164

164

345

Colonial High Yield Securities

107

169

174

363

Colonial Strategic Income

105

164

165

347

Colonial U.S. Growth & Income

106

168

171

358

Liberty S&P 500 Index

109

174

182

378

Liberty Select Value

120

208

242

486

Liberty All-Star Equity

109

174

182

378

Newport Tiger

109

175

184

382

MFS Emerging Growth

106

167

170

355

MFS Investors Growth Stock

107

169

173

361

MFS Investors Trust

106

167

171

357

MFS New Discovery

113

187

206

421

Rydex Financial Services

138

257

323

619

Rydex Health Care

136

252

315

606

Rydex OTC

112

183

199

409

Liberty Federal Securities

104

161

159

335

Stein Roe Balanced

104

161

160

336

Stein Roe Growth Stock

105

162

162

339

Stein Roe Money Market

104

159

156

328

Wanger Foreign Forty

111

182

197

406

Wanger International Small Cap

108

171

177

368

Wanger Twenty

110

179

191

395

Wanger U.S. Small Cap

111

182

196

404

 

<PAGE>

If you do NOT surrender your Contract, or if you annuitize at the end of the applicable time period, you would pay the following expenses on a $1,000 investment, assuming an average Contract size of $50,000, a 5% annual return and no optional death benefit rider has been elected:

 

1 Year

3 Years

5 Years

10 Years

AIM Capital Appreciation

$29

$87

$149

$315

AIM International Equity

30

93

159

334

AIM Value

29

88

150

317

Alliance Growth & Income

27

84

142

302

Alliance Premier Growth

31

94

160

336

Alliance Technology

31

95

162

339

Alliance Worldwide Privatization

36

109

184

382

Fidelity Dynamic Capital Appreciation

32

98

166

348

Fidelity Equity Income

26

80

137

291

Fidelity Growth Opportunities

27

84

143

303

Galaxy VIP Columbia Real Estate Equity II

49

148

247

495

Galaxy VIP High Quality Bond

28

85

145

307

Colonial High Yield Securities

30

91

155

326

Colonial Strategic Income

28

86

146

309

Colonial U.S. Growth & Income

29

89

152

320

Liberty S&P 500 Index

31

96

163

342

Liberty Select Value

44

133

224

454

Liberty All-Star Equity

31

96

163

342

Newport Tiger

32

97

165

346

MFS Emerging Growth

29

88

150

318

MFS Investors Growth Stock

30

90

154

324

MFS Investors Trust

29

89

151

319

MFS New Discovery

36

111

187

387

Rydex Financial Services

63

187

307

594

Rydex Health Care

61

181

298

580

Rydex OTC

35

106

180

374

Liberty Federal Securities

27

82

140

296

Stein Roe Balanced

27

82

140

297

Stein Roe Growth Stock

27

83

142

301

Stein Roe Money Market

26

80

136

290

Wanger Foreign Forty

35

105

178

371

Wanger International Small Cap

30

93

158

332

Wanger Twenty

33

102

172

359

Wanger U.S. Small Cap

34

105

177

369

<PAGE>

If you do NOT surrender your Contract, or if you annuitize at the end of the applicable period, you would pay the following expenses on a $1,000 investment, assuming a 5% annual return, an average Contract size of $50,000, and the EEB Premier Plus optional death benefit rider has been elected:

 

1 Year

3 Years

5 Years

10 Years

AIM Capital Appreciation

$32

$99

$168

$352

AIM International Equity

34

105

178

370

AIM Value

33

100

169

354

Alliance Growth & Income

31

95

162

340

Alliance Premier Growth

35

106

179

373

Alliance Technology

35

107

181

376

Alliance Worldwide Privatization

40

120

203

416

Fidelity Dynamic Capital Appreciation

36

110

185

384

Fidelity Equity Income

30

92

157

330

Fidelity Growth Opportunities

31

96

163

341

Galaxy VIP Columbia Real Estate Equity II

53

159

264

524

Galaxy VIP High Quality Bond

32

97

164

345

Colonial High Yield Securities

34

103

174

363

Colonial Strategic Income

32

97

165

347

Colonial U.S. Growth & Income

33

101

171

358

Liberty S&P 500 Index

35

108

182

378

Liberty Select Value

48

145

242

486

Liberty All-Star Equity

35

108

182

378

Newport Tiger

36

109

184

382

MFS Emerging Growth

33

100

170

355

MFS Investors Growth Stock

33

102

173

361

MFS Investors Trust

33

101

171

357

MFS New Discovery

40

122

206

421

Rydex Financial Services

67

197

323

619

Rydex Health Care

65

192

315

606

Rydex OTC

39

118

199

409

Liberty Federal Securities

31

94

159

335

Stein Roe Balanced

31

94

160

336

Stein Roe Growth Stock

31

95

162

339

Stein Roe Money Market

30

92

156

328

Wanger Foreign Forty

39

117

197

406

Wanger International Small Cap

34

104

177

368

Wanger Twenty

37

113

191

395

Wanger U.S. Small Cap

38

116

196

404

</R>

<PAGE>

CONDENSED FINANCIAL INFORMATION

The Contracts described in this Prospectus have not previously been made available for sale, and may include fees and charges that are different from our other variable annuity contracts. These differences will produce differing Accumulation Unit values. Therefore, no condensed financial information is included in this Prospectus. Sun Life's financial statements and those for the Variable Account are in the Statement of Additional Information.

THE ANNUITY CONTRACT

<R>

Sun Life Assurance Company of Canada (U.S.) and Sun Life of Canada (U.S.) Variable Account F (the "Variable Account") offer the Contract to groups and individuals for use in connection with their retirement plans. The Contract is available on a group basis and, in certain states, may be available on an individual basis. We issue an Individual Contract directly to the individual owner of the Contract. We issue a Group Contract to the Owner, covering all individuals participating under the Group Contract; each individual receives a Certificate that evidences his or her participation under the Group Contract.

</R>

In this Prospectus, unless we state otherwise, we refer to both the owners of Individual Contracts and participating individuals under Group Contracts as "Participants" and we address all Participants as "you"; we use the term "Contracts" to include Individual Contracts, Group Contracts, and Certificates issued under Group Contracts. For the purpose of determining benefits under both Individual Contracts and Group Contracts, we establish an Account for each Participant, which we will refer to as "your" Account or a "Participant Account."

<R>

Your Contract provides a number of important benefits for your retirement planning. It has an Accumulation Phase, during which you make Payments under the Contract and allocate them to one or more Variable Account or Fixed Account options, and an Income Phase, during which we make annuity payments based on the amount you have accumulated. Your Contract provides tax deferral, so that you do not pay taxes on your earnings under your Contract until you withdraw them. It provides a basic death benefit if you die during the Accumulation Phase. You may enhance the basic death benefit by electing an optional death benefit riders and paying an additional charge for the optional death benefit rider you elect. Finally, if you so elect, during the Income Phase we will make annuity payments to you or someone else for life or for another period that you choose.

</R>

You choose these benefits on a variable or fixed basis or a combination of both. When you choose Variable Account investment options or a Variable Annuity option, your benefits will be responsive to changes in the economic environment, including inflationary forces and changes in rates of return available from different types of investments. With these variable options, you assume all investment risk under your Contract. When you choose a Guarantee Period in our Fixed Account or a Fixed Annuity option, we assume the investment risk, except in the case of early withdrawals in the Accumulation Phase, where you bear the risk of unfavorable interest rate changes. You also bear the risk that the interest rates we will offer in the future and the rates we will use in determining your Fixed Annuity might not exceed our minimum guaranteed rate. Our minimum guaranteed interest rate will never be less than that required by law.

The Contract is designed for use in connection with retirement and deferred compensation plans, some of which qualify for favorable federal income tax treatment under Sections 401, 403, 408 or 408A of the Internal Revenue Code. The Contract is also designed so that it may be used in connection with certain non-tax-qualified retirement plans, such as payroll savings plans and such other groups (trusteed or nontrusteed) as may be eligible under applicable law. We refer to Contracts used with plans that receive favorable tax treatment as "Qualified Contracts," and all other Contracts as "Non-Qualified Contracts."

COMMUNICATING TO US ABOUT YOUR CONTRACT

<R>

All materials sent to us, including Purchase Payments, must be sent to our Annuity Mailing Address as set forth on the first page of this Prospectus. For all telephone communications, you must call (800) 205-8737.

</R>

Unless this Prospectus states differently, we will consider all materials sent to us and all telephone communications to be received on the date we actually receive them at our Annuity Mailing Address. However, we will consider all financial transactions, including Purchase Payments, withdrawal requests and transfer instructions, to be received on the next Business Day if we receive them (1) on a day that is not a Business Day or (2) after 4:00 p.m., Eastern Time.

When we specify that notice to us must be in writing, we reserve the right, at our sole discretion, to accept notice in another form.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

We are a stock life insurance company incorporated under the laws of Delaware on January 12, 1970. We do business in 49 states, the District of Columbia, and Puerto Rico, and we have an insurance company subsidiary that does business in New York. Our Executive Office mailing address is One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481.

We are an indirect wholly-owned subsidiary of Sun Life Assurance Company of Canada ("Sun Life (Canada)"). Sun Life (Canada) completed its demutualization on March 22, 2000. As a result of the demutualization, a new holding company, Sun Life Financial Services of Canada Inc. ("Sun Life Financial"), is now the ultimate parent of Sun Life (Canada) and the Company. Sun Life Financial, a corporation organized in Canada, is a reporting company under the Securities Exchange Act of 1934 with common shares listed on the Toronto, New York, London, and Manila stock exchanges.

THE VARIABLE ACCOUNT

We established the Variable Account as a separate account on July 13, 1989, pursuant to a resolution of our Board of Directors. The Variable Account funds the Contract and various other variable annuity and variable life insurance product contracts which we offer. These other products may have features, benefits and charges that are different from those under the Contract.

Under Delaware insurance law and the Contract, the income, gains or losses of the Variable Account are credited to or charged against the assets of the Variable Account without regard to the other income, gains, or losses of the Company. These assets are held in relation to the Contract and other variable annuity and variable life insurance contracts that provide benefits that vary in accordance with the investment performance of the Variable Account. Although the assets maintained in the Variable Account will not be charged with any liabilities arising out of any other business we conduct, all obligations arising under a Contract, including the promise to make annuity payments, are general corporate obligations of the Company.

The assets of the Variable Account are divided into Sub-Accounts. Each Sub-Account invests exclusively in shares of a specific Fund. All amounts allocated to the Variable Account will be used to purchase Fund shares as designated by you at their net asset value. Any and all distributions made by the Funds with respect to the shares held by the Variable Account will be reinvested to purchase additional Fund shares at their net asset value. Deductions will be made from the Variable Account for cash withdrawals, annuity payments, death benefits, Account Fees, Contract charges against the assets of the Variable Account for the assumption of mortality and expense risks, administrative expenses and any applicable taxes. The Variable Account will be fully invested in Fund shares at all times.

VARIABLE ACCOUNT OPTIONS:

THE FUNDS

The Contract offers Sub-Accounts that invest in a number of Fund investment options, which are briefly discussed below. Each Fund is a mutual fund registered under the Investment Company Act of 1940, or a separate series of shares of such a mutual fund.

<R>

More comprehensive information about the Funds, including a discussion of their management, investment objectives, expenses, and potential risks, is found in the current prospectuses for the Funds (the "Fund Prospectuses"). The Fund Prospectuses should be read in conjunction with this Prospectus before you invest. A copy of each Fund Prospectus, as well as a statement of additional information for each Fund, may be obtained without charge from the company by calling (800) 205-8737or by writing to Sun Life Assurance Company of Canada (U.S.), c/o Retirement Products and Services, P.O. Box 9133, Wellesley Hills, Massachusetts 02481.

</R>

<PAGE>

The Funds currently available are:

<R>

AIM VARIABLE INSURANCE FUNDS (advised by AIM Advisors, Inc.)

 

AIM V.I. CAPITAL APPRECIATION FUND SERIES 2 seeks growth of capital by investing principally in common stocks or companies which the Fund's portfolio managers believe are likely to benefit from new or innovative products, services or processes, as well as those that have experienced above-average, long-term growth in earnings and have excellent prospects for future growth.

 

 

 

AIM V.I. INTERNATIONAL EQUITY FUND SERIES 2 seeks to achieve long-term growth of capital by investing in a diversified portfolio of international equity securities whose issuers are considered to have strong earnings momentum.

 

 

 

AIM V.I. VALUE FUND SERIES 2 seeks long-term growth of capital with a secondary objective of current income.

</R>

ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC. (advised by Alliance Capital Management L.P.)

 

ALLIANCE VP PREMIER GROWTH PORTFOLIO seeks to achieve growth of capital by pursuing aggressive investment policies. It invests principally in equity securities of a limited number of large, carefully selected, high-quality U.S. companies.

 

 

 

ALLIANCE VP TECHNOLOGY PORTFOLIO seeks growth of capital and invests for capital appreciation, and only incidentally for current income. The Portfolio invests primarily in securities of companies expected to benefit from technological advances and improvements.

 

 

 

ALLIANCE VP GROWTH AND INCOME PORTFOLIO seeks to provide reasonable current income and reasonable opportunities for appreciation by investing primarily in dividend-paying common stocks of good quality.

 

 

 

ALLIANCE VP WORLDWIDE PRIVATIZATION PORTFOLIO seeks long-term capital appreciation by investing primarily in securities of issuers that are undergoing or have undergone privatizations. The Portfolio seeks to take advantage of investment opportunities that are created by privatizations of state enterprises in both established and developing countries.

FIDELITY VARIABLE INSURANCE PRODUCTS FUNDS (Advised by Fidelity Management & Research Company.)

 

DYNAMIC CAPITAL APPRECIATION PORTFOLIO seeks long-term capital appreciation.

 

 

 

EQUITY INCOME PORTFOLIO seeks to achieve a yield which exceeds the composite yield on the securities comprising the S&P 500. The Fund also seeks to achieve reasonable income and consider the potential for capital appreciation.

 

 

 

GROWTH OPPORTUNITIES PORTFOLIO seeks long-term growth of capital.

<R>

GALAXY VIP FUND (advised by Columbia Management Company (for the Columbia Real Estate Equity Fund II) and Fleet Investment Advisors Inc. (for the High Quality Bond Fund))

 

COLUMBIA REAL ESTATE EQUITY FUND II seeks, with equal emphasis, capital appreciation and above-average current income by investing primarily in the equity securities of companies in the real estate industry.

 

 

 

HIGH QUALITY BOND FUND seeks a high level of current income consistent with prudent risk of capital.

</R>

LIBERTY VARIABLE TRUST (advised by Liberty Advisory Services Corp; Colonial Management Associates, Inc. ("Colonial"), is the sub-adviser for Colonial High Yield Securities Fund, Colonial Strategic Income Fund, and Colonial U.S. Growth Income Fund, Liberty Select Value Fund; Newport Fund Management, Inc., is sub-adviser for Newport Tiger; and State Street Global Advisers is the sub-adviser for Liberty S&P 500 Index.)

 

COLONIAL HIGH YIELD SECURITIES FUND seeks high current income and total return by investing primarily in lower rated corporate debt securities.

<PAGE>

 

COLONIAL STRATEGIC INCOME FUND seeks a high level of current income by diversifying investments primarily in U.S. and foreign government and high yield, high risk corporate debt securities.

 

 

 

COLONIAL U.S. GROWTH INCOME FUND seeks long-term growth and income by investing primarily in large capitalization equity securities.

 

 

 

LIBERTY S&P 500 INDEX FUND seeks capital appreciation by matching the performance of the benchmark index that measures the returns of stocks of large U.S. companies.

 

 

 

LIBERTY SELECT VALUE FUND seeks long-term growth of capital.

 

 

<R>

LIBERTY ALL-STAR EQUITY FUND seeks total investment return, comprised of long-term capital appreciation and current income, through investment primarily in a diversified portfolio of equity securities.

 

 

 

NEWPORT TIGER FUND seeks long term capital growth by investing primarily in equity securities of companies located in the ten Tigers of Asia (Hong Kong, Singapore, South Korea, Taiwan, Malaysia, Thailand, Indonesia, India, China and the Philippines).

</R>

MFS VARIABLE INSURANCE TRUST (advised by Massachusetts Financial Services Company, an affiliate of the Company)

 

MFS EMERGING GROWTH SERIES will seek long-term growth of capital.

 

 

 

MFS MASSACHUSETTS INVESTORS GROWTH STOCK SERIES will seek to provide long-term growth of capital and future income rather than current income.

 

 

 

MFS MASSACHUSETTS INVESTORS TRUST SERIES will seek long-term growth of capital with a secondary objective to seek reasonable current income.

 

 

 

MFS NEW DISCOVERY SERIES will seek capital appreciation.

RYDEX VARIABLE TRUST (advised by Rydex Global Advisors)

 

RYDEX OTC FUND seeks to provide investment results that correspond to a benchmark for over-the-counter securities. The Fund's current benchmark is the NASDAQ 100 Index.

 

 

 

RYDEX FINANCIAL SERVICES FUND seeks capital appreciation by investing in companies that are involved in the financial services sector.

 

 

 

RYDEX HEALTH CARE FUND seeks capital appreciation by investing in companies that are involved in the health care industry.

STEINROE VARIABLE TRUST (advised by Stein Roe & Farnham Incorporated.)

 

LIBERTY FEDERAL SECURITIES FUND seeks the highest possible level of current income consistent with safety of principal and maintenance of liquidity through investment primarily in mortgage-backed securities.

 

 

 

STEIN ROE BALANCED FUND seeks high total investment return through investment in a changing mix of securities.

 

 

 

STEIN ROE GROWTH STOCK FUND seeks long-term growth of capital through investment primarily in common stocks.

 

 

 

STEIN ROE MONEY MARKET FUND seeks high current income from short-term money market instruments while emphasizing preservation of capital and maintaining excellent liquidity.

<PAGE>

WANGER ADVISORS TRUST (advised by Liberty Wanger Asset Management, L.P.)

 

WANGER FOREIGN FORTY seeks long-term growth of capital.

 

 

 

WANGER INTERNATIONAL SMALL CAP seeks long-term growth of capital.

 

 

 

WANGER TWENTY seeks long-term growth of capital.

 

 

 

WANGER U.S. SMALL CAP seeks long-term growth of capital.

The Funds may also be available to registered separate accounts offering variable annuity and variable life products of other affiliated and unaffiliated insurance companies, as well as to the Variable Account and other separate accounts of the Company. Although we do not anticipate any disadvantages to this, there is a possibility that a material conflict may arise between the interests of the Variable Account and one or more of the other separate accounts participating in the Funds. A conflict may occur due to a change in law affecting the operations of variable life and variable annuity separate accounts, differences in the voting instructions of the Participants and Payees and those of other companies, or some other reason. In the event of conflict, we will take any steps necessary to protect Participants and Payees, including withdrawal of the Variable Account from participation in the underlying Funds which are involved in the conflict or substitution of shares of other Funds.

Certain of the investment advisers, transfer agents, or underwriters to the Funds may reimburse us for administrative costs in connection with administering the Funds as options under the Contracts. These amounts are not charged to the Funds or Participants, but are paid from assets of the advisers, transfer agents, or underwriters, except for the administrative costs of Rydex Funds, which are paid from Fund assets and reflected in the fee table.

Certain publicly available mutual funds may have similar investment goals and principal investment policies and risks as one or more of the Funds, and may be managed by a Fund's portfolio manager(s). While a Fund may have many similarities to these other funds, its investment performance will differ from their investment performance. This is due to a number of differences between a Fund and these similar products, including differences in sales charges, expense ratios and cash flows.

THE FIXED ACCOUNT

The Fixed Account is made up of all the general assets of the Company other than those allocated to any separate account. Amounts you allocate to Guarantee Periods become part of the Fixed Account, and are available to fund the claims of all classes of our customers, including claims for benefits under the Contracts.

We will invest the assets of the Fixed Account in those assets we choose that are allowed by applicable state insurance laws. In general, these laws permit investments, within specified limits and subject to certain qualifications, in federal, state and municipal obligations, corporate bonds, preferred and common stocks, real estate mortgages, real estate and certain other investments. We intend to invest primarily in investment-grade fixed income securities (i.e., rated by a nationally recognized rating service within the 4 highest grades) or instruments we believe are of comparable quality.

We are not obligated to invest amounts allocated to the Fixed Account according to any particular strategy, except as may be required by applicable state insurance laws. You will not have a direct or indirect interest in the Fixed Account investments.

THE FIXED ACCOUNT OPTIONS:

THE GUARANTEE PERIODS

You may elect one or more Guarantee Period(s) from those we make available. From time to time, we may offer Guarantee Periods of different durations or stop offering some Guarantee Periods. Once we stop offering a Guarantee Period of a particular duration, allocations, transfers or renewals into that Guarantee Period will not be permitted. We publish Guaranteed Interest Rates for each Guarantee Period offered. We may change the Guaranteed Interest Rates we offer from time to time, but no Guaranteed Interest Rate will ever be less than the minimum guaranteed rate permitted by state law. Also, once we have accepted your allocation to a particular Guarantee Period, we promise that the Guaranteed Interest Rate applicable to that allocation will not change for the duration of the Guarantee Period.

<PAGE>

We determine Guaranteed Interest Rates at our discretion. We do not have a specific formula for establishing the rates for different Guarantee Periods. Our determination will be influenced by the interest rates on fixed income investments in which we may invest amounts allocated to the Guarantee Periods. We will also consider other factors in determining these rates, including regulatory and tax requirements, sales commissions and administrative expenses borne by us, general economic trends and competitive factors. We cannot predict the level of future interest rates.

We may from time to time at our discretion offer special interest rates for new Purchase Payments that are higher than the rates we are then offering for renewals or transfers.

Early withdrawals from your allocation to a Guarantee Period, including cash withdrawals, transfers and commencement of an annuity option, may be subject to a Market Value Adjustment, which could decrease or increase the value of your Account. See "Withdrawals, Withdrawal Charge and Market Value Adjustment."

THE ACCUMULATION PHASE

During the Accumulation Phase of your Contract, you make payments into your Account, and your earnings accumulate on a tax-deferred basis. The Accumulation Phase begins with our acceptance of your first Purchase Payment and ends the Business Day before your Annuity Commencement Date. The Accumulation Phase will end sooner if you surrender your Contract or if the Covered Person dies before the Annuity Commencement Date.

Issuing Your Contract

When we accept your Application, we "open" the Contract. We refer to this date as the "Open Date." When we receive your initial Purchase Payment, we "issue" your Contract. We refer to this date as the "Issue Date."

We will credit your initial Purchase Payment to your Account within 2 Business Days of receiving your completed Application. If your Application is not complete, we will notify you. If we do not have the necessary information to complete the Application within 5 Business Days, we will send your money back to you or ask your permission to retain your Purchase Payment until the Application is made complete. Then we will apply the Purchase Payment within 2 Business Days of when the Application is complete.

Amount and Frequency of Purchase Payments

The amount of Purchase Payments may vary; however, we will not accept an initial Purchase Payment of less than $10,000, and each additional Purchase Payment must be at least $1,000, unless we waive these limits. In addition, we will not accept a Purchase Payment if your Account Value is over $2 million, or if the Purchase Payment would cause your Account Value to exceed $2 million, unless we have approved the Payment in advance. We reserve the right to refuse Purchase Payments received more than 5 years after your Issue Date or after your 70th birthday, whichever is later. Within these limits, you may make Purchase Payments at any time during the Accumulation Phase.

Allocation of Net Purchase Payments

You may allocate your Purchase Payments among the different Sub-Accounts and Guarantee Periods currently available, but any allocation to a Guarantee Period must be at least $1,000. Over the life of your Contract, you may allocate amounts among as many as 18 of the available investment options.

<R>

In your Application, you may specify the percentage of each Purchase Payment to be allocated to each Sub-Account or Guarantee Period. These percentages are called your allocation factors. Your allocation factors will remain in effect as long as your selected Sub-Accounts and Guarantee Periods continue to be available for investment. You may, however, change the allocation factors for future Payments by sending us notice of the change in a form acceptable to us. We will use your new allocation factors for the first Purchase Payment we receive with or after we have received notice of the change, and for all future Purchase Payments, until we receive another change notice.

</R>

Although it is currently not our practice, we may deduct applicable premium taxes or similar taxes from your Purchase Payments (see "Contract Charges -- Premium Taxes"). In that case, we will credit your Net Purchase Payment, which is the Purchase Payment minus the amount of those taxes.

<PAGE>

Your Account

When we accept your first Purchase Payment, we establish an Account for you, which we maintain throughout the Accumulation Phase of your Contract.

Your Account Value

<R>

Your Account Value is the sum of the value of the 2 components of your Contract: the Variable Account portion of your Contract ("Variable Account Value") and the Fixed Account portion of your Contract ("Fixed Account Value"). These 2 components are calculated separately, as described below under "Variable Account Value" and "Fixed Account Value."

</R>

Variable Account Value

     Variable Accumulation Units

In order to calculate your Variable Account Value, we use a measure called a Variable Accumulation Unit for each Sub-Account. Your Variable Account Value is the sum of your Account Value in each Sub-Account, which is the number of your Variable Accumulation Units for that Sub-Account times the value of each Unit.

     Variable Accumulation Unit Value

The value of each Variable Accumulation Unit in a Sub-Account reflects the net investment performance of that Sub-Account. We determine that value once on each day that the New York Stock Exchange is open for trading, at the close of trading, which is currently 4:00 p.m., Eastern Time. (The close of trading is determined by the New York Stock Exchange.) We also may determine the value of Variable Accumulation Units of a Sub-Account on days the Exchange is closed if there is enough trading in securities held by that Sub-Account to materially affect the value of the Variable Accumulation Units. Each day we make a valuation is called a "Business Day." The period that begins at the time Variable Accumulation Units are valued on a Business Day and ends at that time on the next Business Day is called a "Valuation Period." On days other than Business Days, the value of a Variable Accumulation Unit does not change.

<R>

To measure these values, we use a factor -- which we call the "Net Investment Factor" -- which represents the net return on the Sub-Account's assets. At the end of any Valuation Period, the value of a Variable Accumulation Unit for a Sub-Account is equal to the value of that Sub-Account's Variable Accumulation Units at the end of the previous Valuation Period, multiplied by the Net Investment Factor. We calculate the Net Investment Factor by dividing (1) the net asset value of a Fund share held in the Sub-Account at the end of that Valuation Period, plus the per share amount of any dividend or capital gains distribution made by that Fund during the Valuation Period, by (2) the net asset value per share of the Fund share at the end of the previous Valuation Period; then, for each day in the valuation period, we deduct a factor representing the asset-based insurance charges (the mortality and expense risk charges and the administrative expense charge) plus any applicable charge for optional death benefit riders. See "Contract Charges."

</R>

For a hypothetical example of how we calculate the value of a Variable Accumulation Unit, see the Statement of Additional Information.

     Crediting and Canceling Variable Accumulation Units

When we receive an allocation to a Sub-Account either from a Net Purchase Payment or a transfer of Account Value, we credit that amount to your Account in Variable Accumulation Units. Similarly, we cancel Variable Accumulation Units when you transfer or withdraw amounts from a Sub-Account, or when we deduct certain charges under the Contract. We determine the number of Units credited or canceled by dividing the dollar amount by the Variable Accumulation Unit value for that Sub-Account at the end of the Valuation Period during which the transaction or charge is effective.

Fixed Account Value

Your Fixed Account Value is the sum of all amounts allocated to Guarantee Periods, either from Net Purchase Payments, transfers or renewals, plus interest credited on those amounts, and minus withdrawals, transfers out of Guarantee Periods, and any deductions for charges under the Contract taken from your Fixed Account Value.

<PAGE>

A Guarantee Period begins the day we apply your allocation and ends when all calendar years (or months if the Guarantee Period is less than one year) in the Guarantee Period (measured from the end of the calendar month in which the amount was allocated to the Guarantee Period) have elapsed. The last day of the Guarantee Period is its Renewal Date.

Each additional Purchase Payment, transfer or renewal credited to your Fixed Account Value will result in a new Guarantee Period with its own Renewal Date. Amounts allocated at different times to Guarantee Periods of the same duration may have different Renewal Dates.

     Crediting Interest

We credit interest on amounts allocated to a Guarantee Period at the applicable Guaranteed Interest Rate for the duration of the Guarantee Period. During the Guarantee Period, we credit interest daily at a rate that yields the Guaranteed Interest Rate on an annual effective basis.

     Guarantee Amounts

<R>

Each separate allocation you make to a Guarantee Period, together with interest credited thereon, is called a Guarantee Amount. Each Guarantee Amount is treated separately for purposes of determining the Market Value Adjustment. We may restrict a Guarantee Period that will extend beyond your Maximum Annuity Commencement Date. Renewals into a Guarantee Period that extends beyond your maximum Annuity Commencement Date will result in an application of a Market Value Adjustment upon annuitization or withdrawals. Each new allocation to a Guarantee Period must be at least $1,000.

</R>

     Renewals

We will notify you in writing between 45 and 75 days before the Renewal Date for any Guarantee Amount. If you would like to change your Fixed Account option, we must receive from you prior to the Renewal Date:

(1)

written notice from you electing a different Guarantee Period from among those we then offer, or

 

 

(2)

written instructions to transfer the Guarantee Amount to one or more Sub-Accounts, in accordance with the transfer privilege provisions of the Contract (see "Transfer Privilege").

If we receive no instructions from you prior to the Renewal Date, we will automatically renew your Fixed Account allocation into a new Guarantee Period of the same duration as the last Guarantee Period. If we are no longer offering a Guarantee Period of the same duration, we will automatically transfer your Fixed Account allocation into the Money Market Sub-Account.

<R>

A Guarantee Amount will not renew into a Guarantee Period that will extend beyond your Maximum Annuity Commencement Date. In that case, unless you notify us otherwise, we will automatically renew your Guarantee Amount into the Money Market Sub-Account.

</R>

     Early Withdrawals

<R>

If you withdraw, transfer, or annuitize an allocation to a Guarantee Period more than 30 days prior to the Renewal Date, we will apply a Market Value Adjustment to the transaction. This could result in an increase or a decrease of your Account Value, depending on interest rates at the time. You bear the risk that you will receive less than your principal if the Market Value Adjustment applies.

</R>

Transfer Privilege

     Permitted Transfers

During the Accumulation Phase, you may transfer all or part of your Account Value to one or more Sub-Accounts or Guarantee Periods then available, subject to the following restrictions:

-

You may not make more than 12 transfers in any Account Year;

 

 

-

The amount transferred from a Sub-Account must be at least $1,000, unless you are transferring your entire balance in that Sub-Account;

 

 

-

Your Account Value remaining in a Sub-Account must be at least $1,000;

<PAGE>

-

The amount transferred from a Guarantee Period must be the entire Guarantee Amount, except for transfers of interest credited during the current Account Year;

 

 

-

At least 30 days must elapse between transfers;

 

 

-

Transfers to or from Sub-Accounts are subject to terms and conditions that may be imposed by the Funds;

 

 

-

The total number of Sub-Accounts and Guarantee Periods within an Account may not exceed 18 over the lifetime of the Contract; and

 

 

-

We impose additional restrictions on market timers, which are further described below.

These restrictions do not apply to transfers made under any approved Optional Programs. At our discretion, we may waive some or all of these restrictions.

There is usually no charge imposed on transfers; however, we reserve the right to impose a transfer charge of $15 for each transfer. Transfers out of a Guarantee Period more than 30 days before the Renewal Date or any time after the Renewal Date will be subject to the Market Value Adjustment described below. Under current law, there is no tax liability for transfers.

<R>

     Requests for Transfers

</R>

You may request transfers in writing or by telephone. If the request is by telephone, it must be made before the earlier of (a) 4:00 p.m. Eastern Time on a Business Day, or (b) the close of the New York Stock Exchange on days that the Stock Exchange closes before 4:00 p.m. Otherwise, your transfer request will be effective on the next Business Day. The telephone transfer privilege is available automatically, and does not require your written election. We will require personal identifying information to process a request for a transfer made by telephone. We will not be liable for following instructions communicated by telephone that we reasonably believe are genuine.

Your transfer request will be effective as of the close of the Business Day if we receive your transfer request before the earlier of (a) 4:00 p.m. Eastern Time on a Business Day, or (b) the close of the New York Stock Exchange on days that the Stock Exchange closes before 4:00 p.m. Otherwise, your transfer request will be effective on the next Business Day.

     Market Timers

The Contracts are not designed for professional market timing organizations or other entities using programmed and frequent transfers. If you wish to employ such strategies, you should not purchase a Contract. Accordingly, transfers may be subject to restrictions if exercised by a market timing firm or any other third party authorized to initiate transfer transactions on behalf of multiple Participants. In imposing such restrictions, we may, among other things, not accept (1) the transfer instructions of any agent acting under a power of attorney on behalf of more than one Participant, or (2) the transfer instructions of individual Participants who have executed preauthorized transfer forms that are submitted at the same time by market timing firms or other third parties on behalf of more than one Participant. We will not impose these restrictions unless our actions are reasonably intended to prevent the use of such transfers in a manner that will disadvantage or potentially impair the Contract rights of other Participants.

<R>

In addition, some of the Funds have reserved the right to temporarily or permanently refuse exchange requests from the Variable Account if, in the Fund manager's judgment, a Fund would be unable to invest effectively in accordance with its investment objective and policies, or would otherwise potentially be adversely affected. In particular, a pattern of exchanges that coincide with a market timing strategy may be disruptive to a Fund and therefore may be refused. Accordingly, the Variable Account may not be in a position to effectuate transfers and may refuse transfer requests without prior notice. We also reserve the right, for similar reasons, to refuse or delay exchange requests involving transfers to or from the Fixed Account.

</R>

<PAGE>

Waivers; Reduced Charges; Credits; Special Guaranteed Interest Rates

<R>

We may reduce or waive the withdrawal charge, the mortality and expense risk charges, the administrative service fee the distribution fee, or the annual Account Fee; credit additional amounts; grant special Guaranteed Interest Rates in certain situations; or offer other options or benefits. These situations may include sales of Contracts (1) where selling and/or maintenance costs associated with the Contracts are reduced, such as the sale of several Contracts to the same Participant, sales of large Contracts, and certain group sales, and (2) to officers, directors and employees of the Company or its affiliates, registered representatives and employees of broker-dealers with a current selling agreement with the Company and affiliates of such representatives and broker-dealers, employees of affiliated asset management firms, and persons who have retired from such positions ("Eligible Employees") and immediate family members of Eligible Employees. Eligible Employees and their immediate family members may also purchase a Contract without regard to minimum Purchase Payment requirements. For other situations in which withdrawal charges may be waived, see "Withdrawals, Withdrawal Charge and Market Value Adjustment."

</R>

Optional Programs

     Dollar-Cost Averaging

Dollar-cost averaging allows you to invest gradually, over time, in up to 12 Sub-Accounts. You may select a dollar-cost averaging program at no extra charge by allocating a minimum of $1,000 to a designated Sub-Account or to a Guarantee Period we make available in connection with the program. Amounts allocated to the Fixed Account under the program will earn interest at a rate declared by the Company for the Guarantee Period you select. Previously applied amounts may not be transferred to a Guarantee Period made available in connection with this program. At regular time intervals, we will transfer the same amount automatically to one or more Sub-Accounts that you choose, up to a maximum of 12 Sub-Accounts. The program continues until your Account Value allocated to the program is depleted or you elect to stop the program. The final amount transferred from the Fixed Account will include all interest earned.

<R>

No Market Value Adjustment (either positive or negative) will apply to amounts automatically transferred from the Fixed Account under the dollar-cost averaging program. However, if you discontinue or alter the program prior to completion, amounts remaining in the Fixed Account will be transferred to the Money Market Sub-Account, unless you instruct us otherwise, and the Market Value Adjustment will be applied. Any new allocation of a Purchase Payment to the program will be treated as commencing a new dollar-cost averaging program and is subject to the $1,000 minimum.

</R>

The main objective of a dollar-cost averaging program is to minimize the impact of short-term price fluctuations on Account Value. In general, since you transfer the same dollar amount to the variable investment options at set intervals, dollar-cost averaging allows you to purchase more Variable Accumulation Units (and, indirectly, more Fund shares) when prices are low and fewer Variable Accumulation Units (and, indirectly, fewer Fund shares) when prices are high. Therefore, you may achieve a lower average cost per Variable Accumulation Unit over the long term. A dollar-cost averaging program allows you to take advantage of market fluctuations. However, it is important to understand that a dollar-cost averaging program does not assure a profit or protect against loss in a declining market. We do not allow transfers into any of the Guarantee Periods.

     Portfolio Selection Program

<R>

One or more portfolio selection programs may be available in connection with the Contracts, at no extra charge. Portfolio selection is the process of investing in different asset classes -- such as equity funds, fixed income funds, and money market funds -- depending on your personal investment goals, tolerance for risk, and investment time horizon. By spreading your money among a variety of asset classes, you may be able to reduce the risk and volatility of investing, although there are no guarantees, and portfolio selection does not insure a profit or protect against loss in a declining market.

</R>

Currently, you may select one of the available portfolio selection models, each of which represents a combination of Sub-Accounts with a different level of risk. These portfolio selection models, as well as the terms and conditions of the portfolio selection program, are fully described in a separate brochure. We may add or delete such programs in the future.

If you elect a portfolio selection program, we will automatically allocate your Purchase Payments among the Sub-Accounts represented in the model you choose. By electing an portfolio selection program, you thereby authorize us to automatically reallocate your investment options, as determined by the terms of the portfolio selection program, to reflect the current composition of the model you have selected, without further instruction, until we receive notification that you wish to terminate the program or choose a different model.

<PAGE>

     Systematic Withdrawal Program

If you have an Account Value of $10,000 or more, you may select our Systematic Withdrawal Program.

Under this program, you determine the amount and frequency of regular withdrawals you would like to receive from your Fixed Account Value and/or Variable Account Value and we will effect them automatically. The withdrawals under this program may be subject to surrender charges or a Market Value Adjustment. They may also be included as income and subject to a 10% federal tax penalty. You should consult your tax adviser before choosing this option.

<R>

You may change or stop this program at any time, by written notice to us or other means approved by us.

</R>

     Quarterly Rebalancing Program

<R>

Under the Quarterly Rebalancing Program, we transfer funds among all Sub-Accounts to maintain the percentage allocation you have selected among these Sub-Accounts. At your election, we will make these transfers on a quarterly, semi-annual or annual basis.

</R>

Portfolio Rebalancing does not permit transfers to or from any Guarantee Period.

<R>

     Capital Protection Plus Program

Under the Capital Protection Plus Program, we divide your Purchase Payments between the Fixed Account and the Variable Account. For the Fixed Account portion, you choose a Guarantee Period from among those we offer. We then allocate to that Guarantee Period the portion of your Purchase Payment necessary so that, at the end of the Guarantee Period, your Fixed Account allocation, including interest, will equal the entire amount of your original Purchase Payment. The remainder of the original Purchase Payment will be invested in the Sub-Accounts of your choice. At the end of the Guarantee Period, you will be guaranteed the amount of your original Purchase Payment (assuming no withdrawals), plus you will have the benefit, if any, of the investment performance of the Sub-Accounts you have chosen.

</R>

WITHDRAWALS, WITHDRAWAL CHARGE AND MARKET VALUE ADJUSTMENT

Cash Withdrawals

     Requesting a Withdrawal

At any time during the Accumulation Phase, you may withdraw in cash all or any portion of your Account Value. To make a withdrawal, you must send us a written request at our Annuity Mailing Address. Your request must specify whether you want to withdraw the entire amount of your Account or, if less, the amount you wish to receive.

All withdrawals may be subject to a withdrawal charge (see "Withdrawal Charge"), and withdrawals from your Fixed Account Value also may be subject to a Market Value Adjustment (see "Market Value Adjustment"). Withdrawals also may have adverse income tax consequences, including a 10% penalty tax (see "Tax Considerations"). You should carefully consider these tax consequences before requesting a cash withdrawal.

     Full Withdrawals

If you request a full withdrawal, we calculate the amount we will pay you as follows: we start with the total value of your Account at the end of the Valuation Period during which we receive your withdrawal request; we deduct the Account Fee for the Account Year in which the withdrawal is made; we calculate and then add or subtract the amount of any Market Value Adjustment applicable to your Fixed Account Value; and finally, we calculate and then deduct any applicable withdrawal charge.

A full withdrawal results in the surrender of your Contract, and cancellation of all rights and privileges under your Contract.

     Partial Withdrawals

If you request a partial withdrawal, we will pay you the actual amount specified in your request and then adjust the value of your Account by deducting the amount paid, adding or deducting any Market Value Adjustment applicable to amounts withdrawn from the Fixed Account, and deducting any applicable withdrawal charge.

<PAGE>

You may specify the amount you want withdrawn from each Sub-Account and/or Guarantee Amount to which your Account is allocated. If you do not so specify, we will deduct the total amount you request pro rata, based on your Account Value at the end of the Valuation Period during which we receive your request.

If you request a partial withdrawal that would result in your Account Value being reduced to an amount less than the Account Fee for the Account Year in which you make the withdrawal, we will treat it as a request for a full withdrawal.

     Time of Payment

We will pay you the applicable amount of any full or partial withdrawal within 7 days after we receive your withdrawal request, except in cases where we are permitted, and choose, to defer payment under the Investment Company Act of 1940 and applicable state insurance law. Currently, we may defer payment of amounts you withdraw from the Variable Account only for the following periods:

-

When the New York Stock Exchange is closed (except weekends and holidays) or when trading on the New York Stock Exchange is restricted;

 

 

-

When it is not reasonably practical to dispose of securities held by a Fund or to determine the value of the net assets of a Fund, because an emergency exists; or

 

 

-

When an SEC order permits us to defer payment for the protection of Participants.

We also may defer payment of amounts you withdraw from the Fixed Account for up to 6 months from the date we receive your withdrawal request. We do not pay interest on the amount of any payments we defer.

     Withdrawal Restrictions for Qualified Plans

If your Contract is a Qualified Contract, you should carefully check the terms of your retirement plan for limitations and restrictions on cash withdrawals.

Special restrictions apply to withdrawals from Contracts used for Section 403(b) annuities (see "Tax Considerations -- Tax-Sheltered Annuities").

Withdrawal Charge

We do not deduct any sales charge from your Purchase Payments when they are made. However, we may impose a withdrawal charge (known as a "contingent deferred sales charge") on certain amounts you withdraw. We impose this charge to defray some of our expenses related to the sale of the Contracts, such as commissions we pay to agents, the cost of sales literature, and other promotional costs and transaction expenses.

     Free Withdrawal Amount

In each Account Year you may withdraw a portion of your Account Value -- which we call the "free withdrawal amount" -- before incurring the withdrawal charge.

The "free withdrawal amount" is equal to 10% of the amount of all Purchase Payments you have made. After the fourth Account Anniversary, any amount you withdraw is free of withdrawal charges.

The "free withdrawal amount" that you do not use in an Account Year is not cumulative. In other words, it will not be carried forward or available for use in future Account Years.

For an example of how we calculate the "free withdrawal amount," see Appendix B.

<PAGE>

     Withdrawal Charge on Purchase Payments

If you withdraw more than the free withdrawal amount in any Account Year, we consider the excess amount to be withdrawn first from Payments that you have not previously withdrawn. We impose the withdrawal charge on the amount of these Payments. Thus, the maximum amount on which we will impose the withdrawal charge in any year will never be more than the total of all Payments that you have not previously withdrawn.

The amount of your withdrawal, if any, that exceeds the total of the free withdrawal amount plus the aggregate amount of all Payments not previously withdrawn, is not subject to the withdrawal charge.

     Order of Withdrawal

<R>

When you make a withdrawal, we consider the free withdrawal amount to be withdrawn first. We consider Purchase Payments that you have not already withdrawn (beginning with the oldest remaining Purchase Payment) to be withdrawn next. Once all Purchase Payments are withdrawn, the balance withdrawn is considered to be earnings and is not subject to a withdrawal charge.

</R>

     Calculation of Withdrawal Charge

We calculate the amount of the withdrawal charge by multiplying the amount you withdraw by a percentage. As set forth below, the percentage decreases according to the number of complete Account Years since your Issue Date. After your fourth Account Anniversary, any amount you withdraw is free of withdrawal charges.

Number of

 

Account Years

 

Since Your

Withdrawal

Issue Date

Charge

0-1

8%

1-2

8%

2-3

7%

3-4

6%

4 or more

0%

The withdrawal charge will never be greater than 8% of the excess of your Account Value over the "free withdrawal amount," as defined above.

For a Group Contract, we may modify the withdrawal charges and limits, upon notice to the Owner of the Group Contract. However, any modification will apply only to Accounts established after the date of the modification.

For additional examples of how we calculate withdrawal charges, see Appendix B.

Types of Withdrawals not Subject to Withdrawal Charge

     Nursing Home Waiver

If approved by your state, we will waive the withdrawal charge for a full or partial withdrawal if:

-

at least one year has passed since your Issue Date, and

 

 

-

you are confined to an eligible nursing home and have been confined there for at least the preceding 180 days, or any shorter period required by your state.

An "eligible nursing home" means a licensed hospital or licensed skilled or intermediate care nursing facility at which medical treatment is available on a daily basis and daily medical records are kept for each patient. You must provide us evidence of confinement in the form we determine.

<PAGE>

     Minimum Distributions

For each Qualified Contract, the free withdrawal amount in any Account Year will be the greater of the free withdrawal amount described above or any amounts required to be withdrawn to comply with the minimum distribution requirement of the Internal Revenue Code. This waiver of the withdrawal charge applies only to the portion of the required minimum distribution attributable to that Qualified Contract.

     Other Withdrawals

We do not impose the withdrawal charge on amounts you apply to provide an annuity, amounts we pay as a death benefit, except under the Cash Surrender method, or amounts you transfer among the Sub-Accounts, between the Sub-Accounts and the Fixed Account, or within the Fixed Account.

Market Value Adjustment

If permitted under the laws of your state, we will apply a Market Value Adjustment if you withdraw or transfer amounts from your Fixed Account Value more than 30 days before the end of the applicable Guarantee Period. For this purpose, using Fixed Account Value to provide an annuity is considered a withdrawal, and the Market Value Adjustment will apply. However, we will not apply the Market Value Adjustment to automatic transfers to a Sub-Account from a Guarantee Period as part of our dollar-cost averaging program.

We apply the Market Value Adjustment separately to each Guarantee Amount in the Fixed Account, that is to each separate allocation you have made to a Guarantee Period together with interest credited on that allocation. However, we do not apply the adjustment to the amount of interest credited during your current Account Year. Any withdrawal from a Guarantee Amount is attributed first to such interest.

A Market Value Adjustment may decrease, increase or have no effect on your Account Value. This will depend on changes in interest rates since you made your allocation to the Guarantee Period and the length of time remaining in the Guarantee Period. In general, if the Guaranteed Interest Rate we currently declare for Guarantee Periods equal to the balance of your Guarantee Period (or your entire Guarantee Period for Guarantee Periods of less than one year) is higher than your Guaranteed Interest Rate, the Market Value Adjustment is likely to decrease your Account Value. If our current Guaranteed Interest Rate is lower, the Market Value Adjustment is likely to increase your Account Value.

We determine the amount of the Market Value Adjustment by multiplying the amount that is subject to the adjustment by the following formula:

                             N/12

                 1 + I

            ( --------  )             -1

             1 + J + b

where:

I

is the Guaranteed Interest Rate applicable to the Guarantee Amount from which you withdraw, transfer or annuitize;

 

 

J

is the Guaranteed Interest Rate we declare at the time of your withdrawal, transfer or annuitization for Guarantee Periods equal to the length of time remaining in the Guarantee Period applicable to your Guarantee Amount, rounded to the next higher number of complete years, for Guarantee Periods of one year or more. For any Guarantee Periods of less than one year, J is the Guaranteed Interest Rate we declare at the time of your withdrawal, transfer or annuitization for a Guarantee Period of the same length as your Guarantee Period. If, at that time, we do not offer the applicable Guarantee Period we will use an interest rate determined by straight-line interpolation of the Guaranteed Interest Rates for the Guarantee Periods we do offer;

 

 

N

is the number of complete months remaining in your Guarantee Period; and

<PAGE>

b

is a factor that currently is 0%, but that in the future we may increase to up to 0.25%. Any increase would be applicable only to Participants who purchase their Contracts after the date of that increase.

The "b" factor is the amount that will be used to cover market volatility (i.e., credit risk), basis risk, and /or liquidity costs.

We will apply the Market Value Adjustment to the amount being withdrawn after deduction of any Account Fee, if applicable, but before we impose any withdrawal charge on the amount withdrawn.

For examples of how we calculate the Market Value Adjustment, see Appendix B.

CONTRACT CHARGES

Account Fee

During the Accumulation Phase of your Contract, we will deduct from your Account an annual Account Fee of $50 to help cover the administrative expenses we incur related to the issuance of Contracts and the maintenance of Accounts. We deduct the Account Fee on each Account Anniversary. We deduct the Account Fee pro rata from each Sub-Account and each Guarantee Period, based on the allocation of your Account Value on your Account Anniversary.

We will not charge the Account Fee if:

(1)

your Account has been allocated only to the Fixed Account during the applicable Account Year; or

 

 

(2)

your Account Value is $100,000 or more on your Account Anniversary.

If you make a full withdrawal of your Account, we will deduct the full amount of the Account Fee at the time of the withdrawal. In addition, on the Annuity Commencement Date we will deduct a pro rata portion of the Account Fee to reflect the time elapsed between the last Account Anniversary and the day before the Annuity Commencement Date.

After the Annuity Commencement Date, we will deduct an annual Account Fee of $50 in the aggregate in equal amounts from each Variable Annuity payment we make during the year. We do not deduct any Account Fee from Fixed Annuity payments.

Administrative Expense Charge and Distribution Fee

We deduct an administrative expense charge from the assets of the Variable Account at an annual effective rate equal to 0.15% during both the Accumulation Phase and the Income Phase. This charge is designed to reimburse us for expenses we incur in administering the Contracts, Participant Accounts and the Variable Account that are not covered by the annual Account Fee.

We also deduct a distribution fee from the assets of the Variable Account at an effective annual rate equal to 0.20% during both the Accumulation Phase and the Income Phase. This charge is designed to reimburse us for the expenses associated with distributing and issuing the Contracts.

Mortality and Expense Risk Charge

<R>

During both the Accumulation Phase and the Income Phase, we deduct a mortality and expense risk charge from the assets of the Variable Account at an effective annual rate equal to 1.30%, if you are age 75 or younger on the Open Date (1.50%, if you are age 76 or older on the Open Date). If your initial Purchase Payments or Account Value exceeds $1 million on your Account Anniversary, an amount equal to 0.15% of your Account Value will be credited to your Account on that date and on every subsequent Account Anniversary during the Accumulation Phase. (This credit is paid out of our general account and is the result of cost savings realized on larger sized Contracts.)The mortality risk we assume arises from our contractual obligation to continue to make annuity payments to each Annuitant, regardless of how long the Annuitant lives and regardless of how long all Annuitants as a group live. This obligation assures each Annuitant that neither the longevity of fellow Annuitants nor an improvement in life expectancy generally will have an adverse effect on the amount of any annuity payment received under the Contract. The mortality risk also arises from our contractual obligation to pay a death benefit upon the death of the Participant prior to the Annuity Commencement Date. The expense risk we assume is the risk that the annual Account Fee, the administrative expense charge, and the distribution fee we assess under the Contract may be insufficient to cover the actual total administrative expenses we incur. If the amount of the charge is insufficient to cover the mortality and expense risks, we will bear the loss. If the amount of the charge is more than sufficient to cover the risks, we will make a profit on the charge. We may use this profit for any proper corporate purpose, including the payment of marketing and distribution expenses for the Contract.

</R>

<PAGE>

<R>

Charges for Optional Death Benefit Riders

If you elect an optional death benefit rider, we will deduct, during the Accumulation Phase, a charge from the assets of the Variable Account depending upon which of the optional death benefit rider(s) you elect.

 

% of Average

Rider(s) You Elect*

Daily Value

 

 

"MAV"

0.20%

"5% Roll-Up"

0.20%

"EEB Premier"

0.25%

"EEB Premier with MAV"

0.40%

"EEB Premier with 5% Roll-Up"

0.40%

"EEB Premier Plus"

0.40%

</R>

-------------------------------------------------------------------------------------------------------

*As defined below under "Optional Death Benefits."

Premium Taxes

Some states and local jurisdictions impose a premium tax on us that is equal to a specified percentage of the Purchase Payments you make. In many states there is no premium tax. We believe that the amounts of applicable premium taxes currently range from 0% to 3.5%. You should consult a tax adviser to find out if your state imposes a premium tax and the amount of any tax.

In order to reimburse us for the premium tax we may pay on Purchase Payments, our policy is to deduct the amount of such taxes from the amount you apply to provide an annuity at the time of annuitization. However, we reserve the right to deduct the amount of any applicable tax from your Account at any time, including at the time you make a Purchase Payment or make a full or partial withdrawal. We do not make any profit on the deductions we make to reimburse premium taxes.

Fund Expenses

<R>

There are fees and charges deducted from each Fund. These fees and expenses are described in the Fund prospectuses and related Statements of Additional Information.

</R>

Modification in the Case of Group Contracts

For Group Contracts, we may modify the annual Account Fee, the administrative expense charge and the mortality and expense risk charge upon notice to Owners. However, such modification will apply only with respect to Participant Accounts established after the effective date of the modification.

DEATH BENEFIT

<R>

If the Covered Person dies during the Accumulation Phase, we may pay a death benefit to your Beneficiary, using the payment method elected (a single cash payment or one of our Annuity Options). If the Beneficiary is not living on the date of death of the Covered Person, we may pay the death benefit to the surviving Participant, if any, or, if there is no Participant, in one sum to your estate. We do not pay a death benefit if the Covered Person dies during the Income Phase. However, the Beneficiary will receive any annuity payments provided under an Annuity Option that is in effect. If your Contract names more than one Covered Person, we will pay the death benefit upon the first death of such Covered Persons.

</R>

<PAGE>

Amount of Death Benefit

To calculate the amount of the death benefit, we use a "Death Benefit Date." The Death Benefit Date is the date we receive Due Proof of Death of the Covered Person in an acceptable form, if you have elected a death benefit payment method before the death of the Covered Person and it remains in effect. Otherwise, the Death Benefit Date is the later of the date we receive Due Proof of Death or the date we receive the Beneficiary's election of either payment method or, if the Beneficiary is your spouse, Contract continuation. If we do not receive the Beneficiary's election within 60 days after we receive Due Proof of Death, we reserve the right to provide a lump sum to your Beneficiary.

The amount of the death benefit is determined as of the Death Benefit Date.

The Basic Death Benefit

<R>

In general, if you were 85 or younger on your Open Date, the death benefit will be the greatest of the following amounts:

1.

Your Account Value for the Valuation Period during which the Death Benefit Date occurs;

 

 

2.

The amount we would pay if you had surrendered your entire Account on the Death Benefit Date; and

 

 

3.

Your total Adjusted Purchase Payments (Purchase Payments adjusted for partial withdrawals as described in "Calculating the Death Benefit") as of the Death Benefit Date.

</R>

For examples of how to calculate this basic death benefit, see Appendix C.

If you were 86 or older on your Open Date, the death benefit is equal to amount (2) above. Because this amount will reflect any applicable withdrawal charges and Market Value Adjustment, it may be less than your Account Value.

Optional Death Benefit Riders

<R>

Subject to availability in your state, you may enhance the "Basic Death Benefit" by electing one of the following optional death benefit riders. You must make your election on or before the date on which or before your Contract becomes effective. You will pay a charge for the optional death benefit rider you elect. (For a description of these charges, see "Charges for Optional Death Benefit Riders.") The riders are available only if you are younger than 80 on your Open Date. The optional death benefit election may not be changed after the Contract's Issue Date. The death benefit under all optional death benefit riders will be adjusted for all partial withdrawals as described in the Prospectus under the heading "Calculating the Death Benefit." For examples of how the death benefit is calculated under the optional death benefit riders, see Appendices D - H.

</R>

<R>

     Maximum Anniversary Account Value ("MAV") Rider

</R>

Under this rider, the death benefit will be the greater of:

-

the amount payable under basic death benefit (above), or

 

 

-

your highest Account Value on any Account Anniversary before your 81st birthday, adjusted for any subsequent Purchase Payments, partial withdrawals and charges made between that Account Anniversary and the Death Benefit Date.

<R>

     5% Premium Roll-Up ("5% Roll-Up") Rider

</R>

Under this rider, the death benefit will be the greater of:

-

the amount payable under basic death benefit (above), or

 

 

-

the sum of your total Purchase Payments plus interest accruals, adjusted for partial withdrawals.

<PAGE>

Under this rider, interest accrues at a rate of 5% per year on Purchase Payments and transfers to the Variable Account while they remain in the Variable Account. The 5% interest accruals will continue until the earlier of:

-

the first day of the month following your 80th birthday, or

 

 

-

the day the death benefit amount under this rider equals twice the sum of your Adjusted Purchase Payments.

<R>

     Earnings Enhancement Benefit Premier ("EEB Premier") Rider

</R>

If you elect this EEB Premier Rider, your death benefit will be the amount payable under the basic death benefit, PLUS the "EEB Premier amount." Calculated as of the Death Benefit Date, the "EEB Premier amount" is determined as follows:

-

If you are 69 or younger on your Open Date, the "EEB Premier amount" will be 45% of the difference between your Account Value and your Adjusted Purchase Payments, up to a cap of 100% of the Adjusted Purchase Payments made prior to your death minus any Purchase Payments made within the twelve months prior to your death, not including Purchase Payments made in your first Account Year.

 

 

-

If you are between the ages of 70 and 79 on your Open Date, the "EEB Premier amount" will be 25% of the difference between your Account Value and your Adjusted Purchase Payments, up to a cap of 40% of the Adjusted Purchase Payments made prior to your death minus any Purchase Payments made in the twelve months prior to your death, not including Purchase Payments made in your first Account Year. In addition, on the Account Anniversary following your 85th birthday, the "EEB Premier amount" will be locked in. Partial withdrawals after your 85th birthday will proportionally reduce the "EEB Premier amount."

<R>

     Earnings Enhancement Benefit Premier with MAV ("EEB Premier with MAV") Rider

If you elect this EEB Premier with MAV Rider, your death benefit will be the amount payable under the MAV Rider PLUS the "EEB Premier amount." Calculated as of your Death Benefit Date, the "EEB Premier amount" is as follows:

</R>

-

If you are 69 or younger on your Open Date, the "EEB Premier amount" will be 45% of the difference between your Account Value and your Adjusted Purchase Payments, up to a cap of 100% of Adjusted Purchase Payments made prior to your death minus any Purchase Payments made in the twelve months prior to your death, not including Purchase Payments made in your first Account Year.

 

 

-

If you are between the ages of 70 and 79 on your Open Date, the "EEB Premier amount" will be 25% of the difference between your Account Value and your Adjusted Purchase Payments, up to a cap of 40% of Adjusted Purchase Payments made prior to your death minus any Purchase Payments made in the twelve months prior to your death, not including Purchase Payments made in your first Account Year. In addition, on the Account Anniversary following your 85th birthday, the "EEB Premier amount" will be locked in. Partial withdrawals after your 85th birthday will proportionally reduce the "EEB Premier amount."

<PAGE>

<R>

     Earnings Enhancement Benefit Premier with 5% Roll-Up ("EEB Premier with 5% Roll-Up") Rider

 

If you elect this EEB Premier with 5% Roll-Up Rider, your death benefit will be the amount payable under the 5% Roll-Up Rider PLUS the "EEB Premier amount." Calculated as of your Death Benefit Date, the "EEB Premier amount" is determined as follows:

</R>

-

If you are 69 or younger on your Open Date, the "EEB Premier amount" will be 45% of the difference between your Account Value and your Adjusted Purchase Payments, up to a cap of 100% of Adjusted Purchase Payments made prior to your death minus any Purchase Payments made in the twelve months prior to your death, not including Purchase Payments made in your first Account Year.

 

 

-

If you are between the ages of 70 and 79 on your Open Date, the "EEB Premier amount" will be 25% of the difference between your Account Value and your Adjusted Purchase Payments, up to a cap of 40% of Adjusted Purchase Payments made prior to your death minus any Purchase Payments made in the twelve months prior to your death, not including Purchase Payments made in your first Account Year. In addition, on the Account Anniversary following your 85th birthday, the "EEB Premier amount" will be locked in. Partial withdrawals after your 85th birthday will proportionally reduce the "EEB Premier amount."

<R>

     Earnings Enhancement Benefit Premier Plus ("EEB Premier Plus") Rider

If you elect this EEB Premier Plus Rider, your death benefit will be the amount payable under the basic death benefit, PLUS the "EEB Premier Plus amount." Calculated as of the Death Benefit Date, the "EEB Premier Plus amount" is determined as follows:

</R>

-

If you are 69 or younger on your Open Date, the "EEB Premier Plus amount" will be 75% of the difference between your Account Value and your Adjusted Purchase Payments, up to a cap of 150% of the Adjusted Purchase Payments made prior to your death minus any Purchase Payments made within the 12 months prior to your death, not including Purchase Payments made in your first Account Year.

 

 

-

If you are between the ages of 70 and 79 on your Open Date, the "EEB Premier Plus amount" will be 35% of the difference between your Account Value and your Adjusted Purchase Payments, up to a cap of 60% of the Adjusted Purchase Payments made prior to your death minus any Purchase Payments made in the twelve months prior to your death, not including Purchase Payments made in your first Account Year. In addition, on the Account Anniversary following your 85th birthday, the "EEB Premier Plus amount" will be locked in. Partial withdrawals after your 85th birthday will proportionally reduce the "EEB Premier Plus amount."

Spousal Continuance

If your spouse is your sole Beneficiary, upon your death your spouse may elect to continue the Contract as the Participant, rather than receive the death benefit amount. In that case, we will not pay a death benefit, but the Contract's Account Value will be equal to your Contract's death benefit amount, as defined under the "Basic Death Benefit" or any optional death benefit rider you have selected. All Contract provisions, including any optional death benefit rider you have selected, will continue as if your spouse had purchased the Contract on the Death Benefit Date with a deposit equal to the death benefit amount. For purposes of calculating death benefits and expenses from that date forward, your spouse's age on the original effective date of the Contract will be used. Upon surrender or annuitization, this step-up to the spouse will not be treated as premium, but will be treated as income.

Calculating the Death Benefit

In calculating the death benefit amount payable under option (3) of the "Basic Death Benefit" or any of the optional death benefit riders, any partial withdrawals will reduce the death benefit amount to an amount equal to the death benefit amount immediately before the withdrawal multiplied by the ratio of the Account Value immediately after the withdrawal to the Account Value immediately before the withdrawal.

<PAGE>

If the death benefit is the amount payable under options (2) or (3) of the "Basic Death Benefit" or under any of the optional death benefit riders, your Account Value may be increased by the excess, if any, of that amount over option (1) of the "Basic Death Benefit." Any such increase will be allocated to the Sub-Accounts in proportion to your Account Value in those Sub-Accounts on the Death Benefit Date. Such increase will be made only if the Beneficiary elects to annuitize, elects to defer annuitization, or elects to continue the Contract. Also, any portion of this new Account Value attributed to the Fixed Account will be transferred to the available Money Market Fund investment option (without the application of a Market Value Adjustment). If your spouse, as the named Beneficiary, elects to continue the Contract after your death, your spouse may transfer any such Fixed Account portion back to the Fixed Account and begin a new Guarantee Period.

Method of Paying Death Benefit

The death benefit may be paid in a single cash payment or as an annuity (either fixed, variable or a combination), under one or more of our Annuity Options. We describe the Annuity Options in this Prospectus under "The Income Phase -- Annuity Provisions."

<R>

During the Accumulation Phase, you may elect the method of payment for the death benefit. If no such election is in effect on the date of your death, the Beneficiary may elect either a single cash payment or an annuity. If the Beneficiary is your spouse, the Beneficiary may elect to continue the Contract. These elections are made by sending us a completed election form, which we will provide. If we do not receive the Beneficiary's election within 60 days after we receive Due Proof of Death, the Beneficiary shall be deemed to have elected to defer receipt of payment under any death benefit option until a written election is submitted to the Company or a distribution is required by law.

</R>

If we pay the death benefit in the form of an Annuity Option, the Beneficiary becomes the Annuitant/Payee under the terms of that Annuity Option.

Non-Qualified Contracts

If your Contract is a Non-Qualified Contract, special distribution rules apply to the payment of the death benefit. The amount of the death benefit must be distributed either (1) as a lump sum within 5 years after your death, or (2) if in the form of an annuity, over a period not greater than the life or expected life of the "designated beneficiary" within the meaning of Section 72(s) of the Internal Revenue Code, with payments beginning no later than one year after your death.

<R>

The person you have named as Beneficiary under your Contract, if any, will be the "designated beneficiary." If the named Beneficiary is not living and no contingent beneficiary has been named, the surviving Participant, if any, or the estate of the deceased Participant automatically becomes the designated beneficiary.

</R>

If the designated beneficiary is your surviving spouse, your spouse may continue the Contract in his or her own name as Participant. To make this election, your spouse must give us written notification within 60 days after we receive Due Proof of Death. The special distribution rules will then apply on the death of your spouse. To understand what happens when your spouse continues the Contract, see "Spousal Continuance," above.

During the Income Phase, if the Annuitant dies, the remaining value of the Annuity Option in place must be distributed at least as rapidly as the method of distribution under that option.

If the Participant is not a natural person, these distribution rules apply upon the death or removal of any Annuitant.

Payments made in contravention of these special rules would adversely affect the treatment of the Contracts as annuity contracts under the Internal Revenue Code. Neither you nor the Beneficiary may exercise rights that would have that effect.

<PAGE>

Selection and Change of Beneficiary

You select your Beneficiary in your Application. You may change your Beneficiary at any time by sending us written notice on our required form, unless you previously made an irrevocable Beneficiary designation. A new Beneficiary designation is not effective until we record the change.

Payment of Death Benefit

Payment of the death benefit in cash will be made within 7 days of the Death Benefit Date, except if we are permitted to defer payment in accordance with the Investment Company Act of 1940. If an Annuity Option is elected, the Annuity Commencement Date will be the first day of the second calendar month following the Death Benefit Date, and your Account will remain in effect until the Annuity Commencement Date.

THE INCOME PHASE - ANNUITY PROVISIONS

During the Income Phase, we make regular monthly annuity payments to the Annuitant.

The Income Phase of your Contract begins with the Annuity Commencement Date. On that date, we apply your Account Value, adjusted as described below, under the Annuity Option(s) you have selected, and we make the first annuity payment.

Once the Income Phase begins, no lump sum settlement option or cash withdrawals are permitted, except pursuant to Annuity Option D, Monthly Payments for a Specified Period Certain, as described below under the heading "Annuity Options," and you cannot change the Annuity Option selected. You may request a full withdrawal before the Annuity Commencement Date, which will be subject to all charges applicable on withdrawals (see "Withdrawals, Withdrawal Charge and Market Value Adjustment").

Selection of Annuitant(s)

You select the Annuitant in your Application. The Annuitant is the person who receives annuity payments during the Income Phase and on whose life these payments are based. In your Contract, the Annuity Option(s) refer to the Annuitant as the "Payee." If you name someone other than yourself as Annuitant and the Annuitant dies before the Income Phase, you become the Annuitant.

When an Annuity Option has been selected as the method of paying the death benefit, the Beneficiary is the Payee of the annuity payment.

Selection of the Annuity Commencement Date

You select the Annuity Commencement Date in your Application. The following restrictions apply to the date you may select:

-

The earliest possible Annuity Commencement Date is the first day of the second month following your Issue Date.

 

 

-

The latest possible Annuity Commencement Date is the first day of the month following the Annuitant's 95th birthday. If there is a Co-Annuitant, the Annuity Commencement Date applies to the younger of the Annuitant and Co-Annuitant.

 

 

-

The Annuity Commencement Date must always be the first day of a month.

You may change the Annuity Commencement Date from time to time by sending us written notice, with the following additional limitations:

-

We must receive your notice at least 30 days before the current Annuity Commencement Date.

 

 

-

The new Annuity Commencement Date must be at least 30 days after we receive the notice.

There may be other restrictions on your selection of the Annuity Commencement Date imposed by your retirement plan or applicable law. In most situations, current law requires that for a Qualified Contract, certain minimum distributions must commence no later than April 1 following the year the Annuitant reaches age 70 1/2 (or, for Qualified Contracts other than IRAs, no later than April 1 following the year the Annuitant retires, if later than the year the Annuitant reaches age 70 1/2).

<PAGE>

Annuity Options

We offer the following Annuity Options for payments during the Income Phase. Each Annuity Option may be selected for a Variable Annuity, a Fixed Annuity, or a combination of both. We may also agree to other settlement options, at our discretion.

     Annuity Option A - Life Annuity

We provide monthly payments during the lifetime of the Annuitant. Annuity payments stop when the Annuitant dies. There is no provision for continuation of any payments to a Beneficiary.

     Annuity Option B - Life Annuity With 60, 120, 180 or 240 Monthly Payments Certain

We make monthly payments during the lifetime of the Annuitant. In addition, we guarantee that the Beneficiary will receive monthly payments for the remainder of the period certain, if the Annuitant dies during that period. The election of a longer period results in smaller monthly payments. If no Beneficiary is designated, we pay the discounted value of the remaining payments in one sum to the Annuitant's estate. The Beneficiary may also elect to receive the discounted value of the remaining payments in one sum. The discount rate for a Variable Annuity will be the assumed interest rate in effect; the discount rate for a Fixed Annuity will be based on the interest rate we used to determine the amount of each payment.

     Annuity Option C - Joint and Survivor Annuity

We make monthly payments during the lifetime of the Annuitant and another person you designate and during the lifetime of the survivor of the two. We stop making payments when the survivor dies. There is no provision for continuance of any payments to a Beneficiary.

     Annuity Option D - Monthly Payments for a Specified Period Certain

<R>

We make monthly payments for a specified period of time from 5 to 30 years, as you elect. If payments under this option are paid on a variable annuity basis, the Annuitant may elect to receive, in one sum, at any time, some or all of the discounted value of the remaining payments, less any applicable withdrawal charge; the discount rate for this purpose will be the assumed interest rate in effect. If the Annuitant dies during the period selected, the remaining income payments are made as described under Annuity Option B. The election of this Annuity Option may result in the imposition of a penalty tax. The 5, 6, 7, 8 and 9-year periods certain are not available if your Account has been issued within the past 4 years.

</R>

Selection of Annuity Option

You select one or more of the Annuity Options, which you may change from time to time during the Accumulation Phase, as long as we receive your selection or change in writing at least 30 days before the Annuity Commencement Date. If we have not received your written selection on the 30th day before the Annuity Commencement Date, you will receive Annuity Option B, for a life annuity with 120 monthly payments certain.

You may specify the proportion of your Adjusted Account Value you wish to provide a Variable Annuity or a Fixed Annuity. Under a Variable Annuity, the dollar amount of payments will vary, while under a Fixed Annuity, the dollar amount of payments will remain the same. If you do not specify a Variable Annuity or a Fixed Annuity, your Adjusted Account Value will be divided between Variable Annuities and Fixed Annuities in the same proportions as your Account Value was divided between the Variable and Fixed Accounts on the Annuity Commencement Date. You may allocate your Adjusted Account Value applied to a Variable Annuity among the Sub-Accounts, or we will use your existing allocations.

There may be additional limitations on the options you may elect under your particular retirement plan or applicable law.

Remember that the Annuity Options may not be changed once annuity payments begin.

<PAGE>

Amount of Annuity Payments

     Adjusted Account Value

The Adjusted Account Value is the amount we apply to provide a Variable Annuity and/or a Fixed Annuity. We calculate Adjusted Account Value by taking your Account Value on the Business Day just before the Annuity Commencement Date and making the following adjustments:

-

We deduct a proportional amount of the Account Fee, based on the fraction of the current Account Year that has elapsed.

 

 

-

If applicable, we apply the Market Value Adjustment to your Account Value in the Fixed Account, which may result in a deduction, an addition, or no change.

 

 

-

We deduct any applicable premium tax or similar tax if not previously deducted.

     Variable Annuity Payments

<R>

On the Annuity Commencement Date, we will exchange your Account's Variable Annuity Units for annuitization units which have annual insurance charges of 1.65% of your average daily net assets, regardless of your age on the Issue Date. Variable Annuity payments may vary each month. We determine the dollar amount of the first payment using the portion of your Adjusted Account Value applied to a Variable Annuity and the Annuity Payment Rates in your Contract, which are based on an assumed interest rate of 3% per year, compounded annually. See "Annuity Payment Rates."

</R>

To calculate the remaining payments, we convert the amount of the first payment into Annuity Units for each Sub-Account; we determine the number of those Annuity Units by dividing the portion of the first payment attributable to the Sub-Account by the Annuity Unit Value of that Sub-Account for the Valuation Period ending just before the Annuity Commencement Date. This number of Annuity Units for each Sub-Account will remain constant (unless the Annuitant requests an exchange of Annuity Units). However, the dollar amount of the next Variable Annuity payment -- which is the sum of the number of Annuity Units for each Sub-Account times its Annuity Unit Value for the Valuation Period ending just before the date of the payment -- will increase, decrease, or remain the same, depending on the net investment return of the Sub-Accounts.

If the net investment return of the Sub-Accounts selected is the same as the assumed interest rate of 3%, compounded annually, the payments will remain level. If the net investment return exceeds the assumed interest rate, payments will increase and, conversely, if it is less than the assumed interest rate, payments will decrease.

Please refer to the Statement of Additional Information for more information about calculating Variable Annuity Units and Variable Annuity payments, including examples of these calculations.

     Fixed Annuity Payments

Fixed Annuity payments are the same each month. We determine the dollar amount of each Fixed Annuity payment using the fixed portion of your Adjusted Account Value and the applicable Annuity Payment Rates. These will be either (1) the rates in your Contract, or (2) new rates we have published and are using on the Annuity Commencement Date, if they are more favorable. See "Annuity Payment Rates."

     Minimum Payments

If your Adjusted Account Value is less than $2,000, or the first annuity payment for any Annuity Option is less than $20, we will pay the Adjusted Account Value to the Annuitant in one payment.

Exchange of Variable Annuity Units

During the Income Phase, the Annuitant may exchange Annuity Units in one Sub-Account for Annuity Units in another Sub-Account, up to 12 times each Account Year. To make an exchange, the Annuitant sends us, at our Annuity Mailing Address, a written request stating the number of Annuity Units in the Sub-Account he or she wishes to exchange and the new Sub-Account for which Annuity Units are requested. The number of new Annuity Units will be calculated so the dollar amount of an annuity payment on the date of the exchange would not be affected. To calculate this number, we use Annuity Unit values for the Valuation Period during which we receive the exchange request.

<PAGE>

Before exchanging Annuity Units in one Sub-Account for those in another, the Annuitant should carefully review the Fund prospectus(es) for the investment objectives and risk disclosure of the Funds in which the Sub-Accounts invest.

During the Income Phase, we permit only exchanges among Sub-Accounts. No exchanges to or from a Fixed Annuity are permitted.

Account Fee

During the Income Phase, we deduct the annual Account Fee of $50 in equal amounts from each Variable Annuity payment. We do not deduct the annual Account Fee from Fixed Annuity payments.

Annuity Payment Rates

The Contracts contain Annuity Payment Rates for each Annuity Option described in this Prospectus. The rates show, for each $1,000 applied, the dollar amount of (a) the first monthly Variable Annuity payment based on the assumed interest rate specified in the applicable Contract (3% per year, compounded annually), and (b) the monthly Fixed Annuity payment, when this payment is based on the minimum guaranteed interest rate specified in the Contract. We may change these rates under Group Contracts for Accounts established after the effective date of such change (see "Other Contract Provisions -- Modification").

The Annuity Payment Rates may vary according to the Annuity Option elected and the adjusted age of the Annuitant. The Contracts also describe the method of determining the adjusted age of the Annuitant. The mortality table used in determining the Annuity Payment Rates for Annuity Options A, B and C is the Annuity 2000 Table.

Annuity Options as Method of Payment for Death Benefit

You or your Beneficiary may also select one or more Annuity Options to be used in the event of the Covered Person's death before the Income Phase, as described under the "Death Benefit" section of this Prospectus. In that case, your Beneficiary will be the Annuitant. The Annuity Commencement Date will be the first day of the second month beginning after the Death Benefit Date.

OTHER CONTRACT PROVISIONS

Exercise of Contract Rights

An Individual Contract belongs to the individual to whom the Contract is issued. A Group Contract belongs to the Owner. In the case of a Group Contract, the Owner may expressly reserve all Contract rights and privileges; otherwise, each Annuitant will be entitled to exercise such rights and privileges. In any case, such rights and privileges can be exercised without the consent of the Beneficiary (other than an irrevocably designated Beneficiary) or any other person. Such rights and privileges may be exercised only during the lifetime of the Annuitant before the Annuity Commencement Date, except as the Contract otherwise provides.

The Annuitant becomes the Payee on and after the Annuity Commencement Date. The Beneficiary becomes the Payee on the death of the Covered Person prior to the Annuity Commencement Date, or on the death of the Annuitant after the Annuity Commencement Date. Such Payee may thereafter exercise such rights and privileges, if any, of ownership which continue.

Change of Ownership

Ownership of a Qualified Contract may not be transferred except to: (1) the Annuitant; (2) a trustee or successor trustee of a pension or profit sharing trust which is qualified under Section 401 of the Internal Revenue Code; (3) the employer of the Annuitant, provided that the Qualified Contract after transfer is maintained under the terms of a retirement plan qualified under Section 403(a) of the Internal Revenue Code for the benefit of the Annuitant; (4) the trustee or custodian of an individual retirement account plan qualified under Section 408 of the Internal Revenue Code for the benefit of the Participants under a Group Contract; or (5) as otherwise permitted from time to time by laws and regulations governing the retirement or deferred compensation plans for which a Qualified Contract may be issued. Subject to the foregoing, a Qualified Contract may not be sold, assigned, transferred, discounted or pledged as collateral for a loan or as security for the performance of an obligation or for any other purpose to any person other than the Company.

The Owner of a Non-Qualified Contract may change the ownership of the Contract prior to the Annuity Commencement Date; and each Participant, in like manner, may change the ownership interest in a Contract. A change of ownership will not be binding on us until we receive written notification. When we receive such notification, the change will be effective as of the date on which the request for change was signed by the Owner or Participant, as appropriate, but the change will be without prejudice to us on account of any payment we make or any action we take before receiving the change. If you change the Owner of a Non-Qualified Contract, you will become immediately liable for the payment of taxes on any gain realized under the Contract prior to the change of ownership, including possible liability for a 10% federal excise tax.

<PAGE>

Change of ownership will not change the Covered Person named when the Contract is issued. This means that all death benefits and surrender charge waivers will continue to be based on the Covered Person and not the Owner. The amount payable on the death of the new Owner will be the Surrender Value.

Voting of Fund Shares

<R>

We will vote Fund shares held by the Sub-Accounts at meetings of shareholders of the Funds or in connection with similar solicitations, according to the voting instructions received from persons having the right to give voting instructions. During the Accumulation Phase, you will have the right to give voting instructions, except in the case of a Group Contract where the Owner has reserved this right. During the Income Phase, the Payee -- that is the Annuitant or Beneficiary entitled to receive benefits -- is the person having such voting rights. We will vote any shares attributable to us and Fund shares for which no timely voting instructions are received in the same proportion as the shares for which we receive instructions from Owners, Participants and Payees, as applicable.

</R>

Owners of Qualified Contracts issued on a group basis may be subject to other voting provisions of the particular plan and of the Investment Company Act of 1940. Employees who contribute to plans that are funded by the Contracts may be entitled to instruct the Owners as to how to instruct us to vote the Fund shares attributable to their contributions. Such plans may also provide the additional extent, if any, to which the Owners shall follow voting instructions of persons with rights under the plans. If no voting instructions are received from any such person with respect to a particular Participant Account, the Owner may instruct the Company as to how to vote the number of Fund shares for which instructions may be given.

Neither the Variable Account nor the Company is under any duty to provide information concerning the voting instruction rights of persons who may have such rights under plans, other than rights afforded by the Investment Company Act of 1940, or any duty to inquire as to the instructions received or the authority of Owners, Participants or others, as applicable, to instruct the voting of Fund shares. Except as the Variable Account or the Company has actual knowledge to the contrary, the instructions given by Owners under Group Contracts and Payees will be valid as they affect the Variable Account, the Company and any others having voting instruction rights with respect to the Variable Account.

All Fund proxy material, together with an appropriate form to be used to give voting instructions, will be provided to each person having the right to give voting instructions at least 10 days prior to each meeting of the shareholders of the Fund. We will determine the number of Fund shares as to which each such person is entitled to give instructions as of the record date set by the Fund for such meeting, which is expected to be not more than 90 days prior to each such meeting. Prior to the Annuity Commencement Date, the number of Fund shares as to which voting instructions may be given to the Company is determined by dividing the value of all of the Variable Accumulation Units of the particular Sub-Account credited to the Participant Account by the net asset value of one Fund share as of the same date. On or after the Annuity Commencement Date, the number of Fund shares as to which such instructions may be given by a Payee is determined by dividing the reserve held by the Company in the Sub-Account with respect to the particular Payee by the net asset value of a Fund share as of the same date. After the Annuity Commencement Date, the number of Fund shares as to which a Payee is entitled to give voting instructions will generally decrease due to the decrease in the reserve.

Periodic Reports

During the Accumulation Period we will send you, or such other person having voting rights, at least once during each Account Year, a statement showing the number, type and value of Accumulation Units credited to your Account and the Fixed Accumulation Value of your Account, which statement shall be accurate as of a date not more than 2 months previous to the date of mailing. These periodic statements contain important information concerning your transactions with respect to your Contract. It is your obligation to review each such statement carefully and to report to us, at the address or telephone number provided on the statement, any errors or discrepancies in the information presented therein within 60 days of the date of such statement. Unless we receive notice of any such error or discrepancy from you within such period, we may not be responsible for correcting the error or discrepancy.

In addition, every person having voting rights will receive such reports or prospectuses concerning the Variable Account and the Funds as may be required by the Investment Company Act of 1940 and the Securities Act of 1933. We will also send such statements reflecting transactions in your Account as may be required by applicable laws, rules and regulations.

Upon request, we will provide you with information regarding fixed and variable accumulation values.

Substitution of Securities

Shares of any or all Funds may not always be available for investment under the Contract. We may add or delete Funds or other investment companies as variable investment options under the Contract. We may also substitute for the shares held in any Sub-Account shares of another Fund or shares of another registered open-end investment company or unit investment trust, provided that the substitution has been approved, if required, by the SEC. In the event of any substitution pursuant to this provision, we may make appropriate endorsement to the Contract to reflect the substitution.

<PAGE>

Change in Operation of Variable Account

At our election and subject to any necessary vote by persons having the right to give instructions with respect to the voting of Fund shares held by the Sub-Accounts, the Variable Account may be operated as a management company under the Investment Company Act of 1940 or it may be deregistered under the Investment Company Act of 1940 in the event registration is no longer required. Deregistration of the Variable Account requires an order by the SEC. In the event of any change in the operation of the Variable Account pursuant to this provision, we may make appropriate endorsement to the Contract to reflect the change and take such other action as may be necessary and appropriate to effect the change.

Splitting Units

We reserve the right to split or combine the value of Variable Accumulation Units, Annuity Units or any of them. In effecting any such change of unit values, strict equity will be preserved and no change will have a material effect on the benefits or other provisions of the Contract.

Modification

Upon notice to the Participant, in the case of an Individual Contract, and the Owner and Participant(s), in the case of a Group Contract (or the Payee(s) during the Income Phase), we may modify the Contract if such modification: (i) is necessary to make the Contract or the Variable Account comply with any law or regulation issued by a governmental agency to which the Company or the Variable Account is subject; (ii) is necessary to assure continued qualification of the Contract under the Internal Revenue Code or other federal or state laws relating to retirement annuities or annuity contracts; (iii) is necessary to reflect a change in the operation of the Variable Account or the Sub-Account(s) (see "Change in Operation of Variable Account"); (iv) provides additional Variable Account and/or fixed accumulation options; or (v) as may otherwise be in the best interests of Owners, Participants, or Payees, as applicable. In the event of any such modification, we may make appropriate endorsement in the Contract to reflect such modification.

In addition, upon notice to the Owner, we may modify a Group Contract to change the withdrawal charges, Account Fee, mortality and expense risk charges, administrative expense charges, the tables used in determining the amount of the first monthly variable annuity and fixed annuity payments and the formula used to calculate the Market Value Adjustment, provided that such modification applies only to Participant Accounts established after the effective date of such modification. In order to exercise our modification rights in these particular instances, we must notify the Owner of such modification in writing. The notice shall specify the effective date of such modification which must be at least 60 days following the date we mail notice of modification. All of the charges and the annuity tables which are provided in the Group Contract prior to any such modification will remain in effect permanently, unless improved by the Company, with respect to Participant Accounts established prior to the effective date of such modification.

Discontinuance of New Participants

We may limit or discontinue the acceptance of new Applications and the issuance of new Certificates under a Group Contract by giving 30 days prior written notice to the Owner. This will not affect rights or benefits with respect to any Participant Accounts established under such Group Contract prior to the effective date of such limitation or discontinuance.

Reservation of Rights

We reserve the right, to the extent permitted by law, to: (1) combine any 2 or more variable accounts; (2) add or delete Funds, sub-series thereof or other investment companies and corresponding Sub-Accounts; (3) add or remove Guarantee Periods available at any time for election by a Participant; and (4) restrict or eliminate any of the voting rights of Participants (or Owners) or other persons who have voting rights as to the Variable Account. Where required by law, we will obtain approval of changes from Participants or any appropriate regulatory authority. In the event of any change pursuant to this provision, we may make appropriate endorsement to the Contract to reflect the change.

Right to Return

If you are not satisfied with your Contract, you may return it by mailing or delivering it to us at our Annuity Mailing Address, as shown on the cover of this Prospectus, within 10 days after it was delivered to you. When we receive the returned Contract, it will be cancelled and we will refund to you your Account Value.

If applicable state law requires, we will return the full amount of any Purchase Payment(s) we received. State law may also require us to give you a longer "free look" period or allow you to return the Contract to your sales representative.

<PAGE>

If you are establishing an Individual Retirement Account ("IRA"), the Internal Revenue Code requires that we give you a disclosure statement containing certain information about the Contract and applicable legal requirements. We must give you this statement on or before the date the IRA is established. If we give you the disclosure statement before the seventh day preceding the date the IRA is established, you will not have any right of revocation under the Code. If we give you the disclosure statement at a later date, then you may give us a notice of revocation at any time within 7 days after your Issue Date. Upon such revocation, we will refund your Purchase Payment(s). This right of revocation with respect to an IRA is in addition to the return privilege set forth in the preceding paragraph. We allow a Participant establishing an IRA a "ten day free-look," notwithstanding the provisions of the Internal Revenue Code.

TAX CONSIDERATIONS

<R>

This section provides general information on the federal income tax consequences of ownership of a Contract based upon our understanding of current federal tax laws. Actual federal tax consequences will vary depending on, among other things, the type of retirement plan under which your Contract is issued. Also, legislation altering the current tax treatment of annuity contracts could be enacted in the future and could apply retroactively to Contracts that were purchased before the date of enactment. We make no attempt to consider any applicable federal estate, federal gift, state, or other tax laws. We also make no guarantee regarding the federal, state, or local tax status of any Contract or any transaction involving any Contract. You should consult a qualified tax professional for advice before purchasing a Contract or executing any other transaction (such as a rollover, distribution, withdrawal or payment) involving a Contract.

U.S. Federal Income Tax Considerations

The following discussion applies only to those Contracts issued in the United States. For a discussion of tax considerations effecting Contracts issued in Puerto Rico, see "Puerto Rico Tax Considerations," below.

     Deductibility of Purchase Payments

For federal income tax purposes, Purchase Payments made under Non-Qualified Contracts are not deductible. Under certain circumstances, Purchase Payments made under Qualified Contracts may be excludible or deductible from taxable income. Any such amounts will also be excluded from the "investment in the contract" for purposes of determining the taxable portion of any distributions from a Qualified Contract.

     Pre-Distribution Taxation of Contracts

Generally, an increase in the value of a Contract will not give rise to a current income tax liability to the Owner of a Contract or to any payee under the Contract until a distribution is received from the Contract. However, certain assignments or pledges of a Contract or loans under a Contract will be treated as distributions to the Owner of the Contract and will accelerate the taxability of any increases in the value of a Contract.

Also, corporate (or other non-natural person) Owners of a Non-Qualified Contract will generally incur a current tax liability on Account Value increases. There are certain exceptions to this current taxation rule, including: (i) any Contract that is an "immediate annuity", which the Internal Revenue Code (the "Code") defines as a single premium contract with an annuity commencement date within one year of the date of purchase which provides for a series of substantially equal periodic payments (to be made not less frequently than annually) during the annuity period, and (ii) any Contract that the non-natural person holds as agent for a natural person (such as where a bank or other entity holds a Contract as trustee under a trust agreement).

You should note that a qualified retirement plan generally provides tax deferral regardless of whether the plan invests in an annuity contract. For that reason, no decision to purchase a Qualified Contract should be based on the assumption that the purchase of a Qualified Contract is necessary to obtain tax deferral under a qualified plan.

     Distributions and Withdrawals from Non-Qualified Contracts

The Account Value of a Non-Qualified Contract will generally include both (i) an amount attributable to Purchase Payments, the return of which will not be taxable, and (ii) an amount attributable to investment earnings, the receipt of which will be taxable at ordinary income rates. The relative portions of any particular distribution that derive from nontaxable Purchase Payments and taxable investment earnings depend upon the nature and the timing of that distribution.

Any amounts held under a Non-Qualified Contract that are assigned or pledged as collateral for a loan will also be treated as if withdrawn from the Contract. In addition, upon the transfer of a Non-Qualified Contract by gift (other than to the Owner's spouse), the Owner must treat an amount equal to the Account Value minus the total amount paid for the Contract as income.

Any withdrawal of less than your entire Account Value under a Non-Qualified Contract before the Annuity Commencement Date, must be treated as a receipt of investment earnings. You may not treat such withdrawals as a non-taxable return of Purchase Payments unless you have first withdrawn the entire amount of the Account Value that is attributable to investment earnings. For purposes of determining whether an Owner has withdrawn the entire amount of the investment earnings under a Non-Qualified Contract, the Code provides that all Non-Qualified deferred annuity contracts issued by the same company (or its affiliates) to the same Owner during any one calendar year must be treated as one annuity contract.

A Payee who receives annuity payments under a Non-Qualified Contract after the Annuity Commencement Date, will generally be able to treat a portion of each payment as a nontaxable return of Purchase Payments and to treat only the remainder of each such payment as taxable investment earnings. Until the Purchase Payments have been fully recovered in this manner, the nontaxable portion of each payment will be determined by the ratio of (i) the total amount of the Purchase Payments made under the Contract, to (ii) the Payee's expected return under the Contract. Once the Payee has received nontaxable payments in an amount equal to total Purchase Payments, no further exclusion is allowed and all future distributions will constitute fully taxable ordinary income. If payments are terminated upon the death of the Annuitant or other Payee before the Purchase Payments have been fully recovered, the unrecovered Purchase Payments may be deducted on the final return of the Annuitant or other Payee.

A penalty tax of 10% may also apply to taxable cash withdrawals, including lump-sum payments from Non-Qualified Contracts. This penalty will generally not apply to distributions made after age 59 1/2, to distributions pursuant to the death or disability of the owner, or to distributions that are a part of a series of substantially equal periodic payments made annually under a lifetime annuity, or to distributions under an immediate annuity (as defined above).

Death benefits paid upon the death of a contract owner are not life insurance benefits and will generally be includable in the income of the recipient to the extent they represent investment earnings under the contract. For this purpose, the amount of the "investment in the contract" is not affected by the owner's or annuitant's death, i.e., the investment in the contract must still be determined by reference to the total Purchase Payments (excluding amounts that were deductible by, or excluded from the gross income of, the Owner of a Contract), less any Purchase Payments that were amounts previously received which were not includable in income. Special mandatory distribution rules also apply after the death of the Owner when the beneficiary is not the surviving spouse of the Owner.

If death benefits are distributed in a lump sum, the taxable amount of those benefits will be determined in the same manner as upon a full surrender of the contract. If death benefits are distributed under an annuity option, the taxable amount of those benefits will be determined in the same manner as annuity payments, as described above.

     Distributions and Withdrawals from Qualified Contracts

In most cases, all of the distributions you receive from a Qualified Contract will constitute fully taxable ordinary income. Also, a 10% penalty tax will apply to distributions prior to age 59 1/2, except in certain circumstances.

If you receive an eligible rollover distribution from a Qualified Contract (other than from a Contract issued for use with an individual retirement account) and roll over some or all that distribution to another eligible plan, the portion of such distribution that is rolled over will not be includible in your income. However, any eligible rollover distribution will be subject to 20% mandatory withholding as described below. Because the amount of the cash paid to you as an eligible rollover distribution will be reduced by this withholding, you will not be able to roll over the entire account balance under your Contract, unless you use other funds equal to the tax withholding to complete the rollover.

</R>

An "eligible rollover distribution" is any distribution to you of all or any portion of the balance to the credit of your account, other than:

-

A distribution which is one of a series of substantially equal periodic payments made annually under a lifetime annuity or for a specified period of ten years or more;

 

 

-

Any required minimum distribution, or

 

 

-

Any hardship distribution.

Only you or your spouse may elect to roll over a distribution to an eligible retirement plan.

     Withholding

In the case of an eligible rollover distribution (as defined above) from a Qualified Contract (other than from a Contract issued for use with an individual retirement account), we (or the plan administrator) must withhold and remit to the U.S. Government 20% of the distribution, unless the Participant or Payee elects to make a direct rollover of the distribution to another qualified retirement plan that is eligible to receive the rollover; however, only you or your spouse may elect a direct rollover. In the case of a distribution from (i) a Non-Qualified Contract, (ii) a Qualified Contract issued for use with an individual retirement account, or (iii) a Qualified Contract where the distribution is not an eligible rollover distribution, we will withhold and remit to the U.S. Government a part of the taxable portion of each distribution unless, prior to the distribution, the Participant or Payee provides us his or her taxpayer identification number and instructs us (in the manner prescribed) not to withhold. The Participant or Payee may credit against his or her federal income tax liability for the year of distribution any amounts that we (or the plan administrator) withhold.

     Investment Diversification and Control

<R>

The Treasury Department has issued regulations that prescribe investment diversification requirements for mutual fund series underlying nonqualified variable contracts. All Non-Qualified Contracts must comply with these regulations to qualify as annuities for federal income tax purposes. The owner of a Non-Qualified Contract that does not meet these guidelines will be subject to current taxation on annual increases in value of the Contract. We believe that each Fund complies with these regulations.

The preamble to the 1986 asset diversification regulations stated that the Internal Revenue Service may promulgate guidelines under which an owner's excessive control over investments underlying the contract will preclude the contract from qualifying as an annuity for federal tax purposes. We cannot predict whether such guidelines, if and when they may be promulgated, will be retroactive. We reserve the right to modify the Contract and/or the Variable Account to the extent necessary to comply with any such guidelines, but cannot assure that such modifications would satisfy any retroactive guidelines.

     Tax Treatment of the Company and the Variable Account

As a life insurance company under the Code, we will record and report operations of the Variable Account separately from other operations. The Variable Account will not, however, constitute a regulated investment company or any other type of taxable entity distinct from our other operations. Under present law, we will not incur tax on the income of the Variable Account (consisting primarily of interest, dividends, and net capital gains) if we use this income to increase reserves under Contracts participating in the Variable Account.

</R>

     Qualified Retirement Plans

You may use Qualified Contracts with several types of qualified retirement plans. Because tax consequences will vary with the type of qualified retirement plan and the plan's specific terms and conditions, we provide below only brief, general descriptions of the consequences that follow from using Qualified Contracts in connection with various types of qualified retirement plans. We stress that the rights of any person to any benefits under these plans may be subject to the terms and conditions of the plans themselves, regardless of the terms of the Qualified Contracts that you are using. These terms and conditions may include restrictions on, among other things, ownership, transferability, assignability, contributions and distributions.

<R>

In evaluating whether the Contract is suitable for purchase in connection with a tax qualified plan under Section 401(a) of the Code or a tax deferred annuity arrangement under Section 403(b) of the Code, the effect of the Purchase Payment Interest provisions on the plan's compliance with the applicable nondiscrimination requirements should be considered. Violation of the nondiscrimination rules can cause a plan to lose its tax qualified status under the Code and could result in the full taxation of participants on all of their benefits under the plan. Violation of the nondiscrimination rules might also result in a liability for additional benefits being paid to certain plan participants. Employers intending to use the Contract in connection with such plans should seek competent advice.

     Pension and Profit-Sharing Plans

Sections 401(a), 401(k) and 403(a) of the Code permit business employers and certain associations to establish various types of retirement plans for employees. The Tax Equity and Fiscal Responsibility Act of 1982 eliminated most differences between qualified retirement plans of corporations and those of self-employed individuals. Self-employed persons may therefore use Qualified Contracts as a funding vehicle for their retirement plans, as a general rule.

</R>

     Tax-Sheltered Annuities

Section 403(b) of the Code permits public school employees and employees of certain types of charitable, educational and scientific organizations specified in Section 501(c)(3) of the Code to purchase annuity contracts and, subject to certain limitations, exclude the amount of purchase payments from gross income for tax purposes. The Code imposes restrictions on cash withdrawals from Section 403(b) annuities.

<R>

If the Contracts are to receive tax deferred treatment, cash withdrawals of amounts attributable to salary reduction contributions (other than withdrawals of accumulation account value as of December 31, 1988) may be made only when the Participant attains age 59 1/2, separates from service with the employer, dies or becomes disabled (within the meaning of Section 72(m)(7) of the Code). These restrictions apply to (i) any post-1988 salary reduction contributions, (ii) any growth or interest on post-1988 salary reduction contributions, and (iii) any growth or interest on pre-1989 salary reduction contributions that occurs on or after January 1, 1989. It is permissible, however, to withdraw post-1988 salary reduction contributions (but not the earnings attributable to such contributions) in cases of financial hardship. While the Internal Revenue Service has not issued specific rules defining financial hardship, we expect that to qualify for a hardship distribution, the Participant must have an immediate and heavy bona fide financial need and lack other resources reasonably available to satisfy the need. Hardship withdrawals (as well as certain other premature withdrawals) will be subject to a 10% tax penalty, in addition to any withdrawal charge applicable under the Contracts. Under certain circumstances the 10% tax penalty will not apply if the withdrawal is for medical expenses.

</R>

Under the terms of a particular Section 403(b) plan, the Participant may be entitled to transfer all or a portion of the Account Value to one or more ternative funding options. Participants should consult the documents governing their plan and the person who administers the plan for information as to such investment alternatives.

     Individual Retirement Accounts

Sections 219 and 408 of the Code permit eligible individuals to contribute to an individual retirement program, including Simplified Employee Pension Plans, Employer/Association of Employees Established Individual Retirement Account Trusts, and Simple Retirement Accounts. Such IRAs are subject to limitations on contribution levels, the persons who may be eligible, and on the time when distributions may commence. In addition, certain distributions from some other types of retirement plans may be placed in an IRA on a tax-deferred basis. If we sell Contracts for use with IRAs, the Internal Revenue Service or other agency may impose supplementary information requirements. We will provide purchasers of the Contracts for such purposes with any necessary information. You will have the right to revoke the Contract under certain circumstances, as described in the section of this Prospectus entitled "Right to Return."

     Roth IRAs

<R>

Section 408A of the Code permits an individual to contribute to an individual retirement program called a Roth IRA. Unlike contributions to a traditional IRA under Section 408 of the Code, contributions to a Roth IRA are not tax-deductible. Provided certain conditions are satisfied, distributions are generally tax-free. Like traditional IRAs, Roth IRAs are subject to limitations on contribution amounts and the timing of distributions. If an individual converts a traditional IRA into a Roth IRA the full amount of the IRA is included in taxable income. The Internal Revenue Service and other agencies may impose special information requirements with respect to Roth IRAs. If and when we make Contracts available for use with Roth IRAs, we will provide any necessary information.

</R>

     Status of Optional Death Benefit Riders

Under the Code, IRAs may not invest in life insurance policies. Regulations issued by the Treasury Department provide that death benefits under IRAs do not violate this rule, provided that the death benefit is no more than the greater of the total premiums paid (net of prior withdrawals) or the cash value of the IRA.

In certain circumstances, the death benefit payable under the Contract's Optional Death Benefit Riders may exceed both the total premiums paid (net of prior withdrawals) and the cash value of the Contract.

You should consult a qualified tax adviser before adding any of the Optional Death Benefit Riders to your Contract if it is an IRA.

Puerto Rico Tax Considerations

The Contract offered by this Prospectus is considered an annuity contract under Section 1022 of the Puerto Rico Internal Revenue Code of 1994, as amended (the "1994 Code"). Under the current provisions of the 1994 Code, no income tax is payable on increases in value of accumulation shares of annuity units credited to a variable annuity contract until payments are made to the annuitant or other payee under such contract.

<R>

When payments are made from your Contract in the form of an annuity, the annuitant or other payee will be required to include as gross income the lesser of the amount received during the taxable year or the portion of the amount received equal to 3% of the aggregate premiums or other consideration paid for the annuity. The amount, if any, in excess of the included amount is excluded from gross income as a return of premium. After an amount equal to the aggregate premiums or other consideration paid for the annuity has been excluded from gross income, all of the subsequent annuity payments are considered to be taxable income.

</R>

When a payment under a Contract is made in a lump sum, the amount of the payment would be included in the gross income of the Annuitant or other Payee to the extent it exceeds the Annuitant's aggregate premiums or other consideration paid.

The provisions of the 1994 Code with respect to qualified retirement plans described in this Prospectus vary significantly from those under the Internal Revenue Code. Although we currently offer the Contract in Puerto Rico in connection with qualified retirement plans, the text of this Prospectus under the heading "Federal Tax Status" dealing with such qualified retirement plans is inapplicable to Puerto Rico and should be disregarded.

For information regarding the income tax consequences of owning a Contract, you should consult a qualified tax adviser.

ADMINISTRATION OF THE CONTRACT

We perform certain administrative functions relating to the Contract, Participant Accounts, and the Variable Account. These functions include, but are not limited to, maintaining the books and records of the Variable Account and the Sub-Accounts; maintaining records of the name, address, taxpayer identification number, Contract number, Participant Account number and type, the status of each Participant Account and other pertinent information necessary to the administration and operation of the Contract; processing Applications, Purchase Payments, transfers and full and partial withdrawals; issuing Contracts and Certificates; administering annuity payments; furnishing accounting and valuation services; reconciling and depositing cash receipts; providing confirmations; providing toll-free customer service lines; and furnishing telephonic transfer services.

DISTRIBUTION OF THE CONTRACT

We offer the Contract on a continuous basis. Contracts are sold by licensed insurance agents in those states where the Contract may be lawfully sold. Such agents will be registered representatives of broker-dealers registered under the Securities Exchange Act of 1934 who are members of the National Association of Securities Dealers, Inc. and who have entered into distribution agreements with the Company and the general distributor, Clarendon Insurance Agency, Inc. ("Clarendon"), One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481. Clarendon, a wholly-owned subsidiary of the Company, is registered with the SEC under the Securities Exchange Act of 1934 as a broker-dealer and is a member of the National Association of Securities Dealers, Inc.

<R>

Commissions and other distribution compensation will be paid by the Company to the selling agents and will not be more than 7.50% of Purchase Payments. In addition, after the first Account Year, broker-dealers who have entered into distribution agreements with the Company may receive an annual renewal commission of no more than 1.00% of the Participant's Account Value. In addition to commissions, the Company may, from time to time, pay or allow additional promotional incentives, in the form of cash or other compensation. We reserve the right to offer these additional incentives only to certain broker-dealers that sell or are expected to sell during specified time periods certain minimum amounts of the Contracts or Certificates or other contracts offered by the Company. Promotional incentives may change at any time. Commissions may be waived or reduced in connection with certain transactions described in this Prospectus under the heading "Waivers; Reduced Charges; Credits; Special Guaranteed Interest Rates."

</R>

PERFORMANCE INFORMATION

From time to time the Variable Account may publish reports to shareholders, sales literature and advertisements containing performance information relating to the Sub-Accounts. This information may include standardized and non-standardized "Average Annual Total Return," "Cumulative Growth Rate" and "Compound Growth Rate." We may also advertise "yield" and "effective yield" for some variable options.

Average Annual Total Return measures the net income of the Sub-Account and any realized or unrealized gains or losses of the Fund in which it invests, over the period stated. Average Annual Total Return figures are annualized and represent the average annual percentage change in the value of an investment in a Sub-Account over that period. Standardized Average Annual Total Return information covers the period after the Variable Account was established or, if shorter, the life of the Series. Non-standardized Average Annual Total Return covers the life of each Fund, which may predate the Variable Account. Cumulative Growth Rate represents the cumulative change in the value of an investment in the Sub-Account for the period stated, and is arrived at by calculating the change in the Accumulation Unit Value of a Sub-Account between the first and the last day of the period being measured. The difference is expressed as a percentage of the Accumulation Unit Value at the beginning of the base period. "Compound Growth Rate" is an annualized measure, calculated by applying a formula that determines the level of return which, if earned over the entire period, would produce the cumulative return.

<R>

Average Annual Total Return figures assume an initial Purchase Payment of $1,000 and reflect all applicable withdrawal and Contract charges. The Cumulative Growth Rate and Compound Growth Rate figures that we advertise do not reflect withdrawal charges or the Account Fee, although such figures do reflect all recurring charges. Results calculated without withdrawal and/or certain Contract charges will be higher. We may also use other types of rates of return that do not reflect withdrawal and Contract charges.

</R>

The performance figures used by the Variable Account are based on the actual historical performance of the underlying Funds for the specified periods, and the figures are not intended to indicate future performance. For periods before the date the Contracts became available, we calculate the performance information for the Sub-Accounts on a hypothetical basis. To do this, we reflect deductions of the current Contract fees and charges from the historical performance of the corresponding Funds.

<PAGE>

Yield is a measure of the net dividend and interest income earned over a specific one month or 30-day period (7-day period for the available Money Market Sub-Account), expressed as a percentage of the value of the Sub-Account's Accumulation Units. Yield is an annualized figure, which means that we assume that the Sub-Account generates the same level of net income over a one-year period and compound that income on a semi-annual basis. We calculate the effective yield for the Money Market Sub-Account similarly, but include the increase due to assumed compounding. The Money Market Sub-Account's effective yield will be slightly higher than its yield as a result of its compounding effect.

The Variable Account may also from time to time compare its investment performance to various unmanaged indices or other variable annuities and may refer to certain rating and other organizations in its marketing materials. More information on performance and our computations is set forth in the Statement of Additional Information.

The Company may also advertise the ratings and other information assigned to it by independent industry ratings organizations. Some of these organizations are A.M. Best, Moody's Investor's Service, Standard and Poor's Insurance Rating Services, and Fitch. Each year A.M. Best reviews the financial status of thousands of insurers, culminating in the assignment of Best's rating. These ratings reflect A.M. Best's current opinion of the relevant financial strength and operating performance of an insurance company in comparison to the norms of the life/health industry. Best's ratings range from A++ to F. Standard and Poor's and Fitch's ratings measure the ability of an insurance company to meet its obligations under insurance policies it issues. These two ratings do not measure the insurance company's ability to meet non-policy obligations. Ratings in general do not relate to the performance of the Sub-Accounts.

We may also advertise endorsements from organizations, individuals or other parties that recommend the Company or the Contracts. We may occasionally include in advertisements (1) comparisons of currently taxable and tax deferred investment programs, based on selected tax brackets; or (2) discussions of alternative investment vehicles and general economic conditions.

AVAILABLE INFORMATION

The Company and the Variable Account have filed with the SEC registration statements under the Securities Act of 1933 relating to the Contracts. This Prospectus does not contain all of the information contained in the registration statements and their exhibits. For further information regarding the Variable Account, the Company and the Contracts, please refer to the registration statements and their exhibits.

In addition, the Company is subject to the informational requirements of the Securities Exchange Act of 1934. We file reports and other information with the SEC to meet these requirements. You can inspect and copy this information and our registration statements at the SEC's public reference facilities at the following locations: WASHINGTON, D.C. -- 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549; CHICAGO, ILLINOIS -- 500 West Madison Street, Chicago, IL 60661; NEW YORK, NEW YORK -- 7 World Trade Center, 13th Floor, New York, NY 10048. The Washington, D.C. office will also provide copies by mail for a fee. You may also find these materials on the SEC's website (http:// www.sec.gov).

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

The Company's Annual Report on Form 10-K for the year ended December 31, 2000 filed with the SEC pursuant to Section 13 (a) or 15 (d) of the Securities Exchange Act of 1934, as amended (the "Exchange Act") is incorporated herein by reference. All documents or reports we file pursuant to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act, after the date of this prospectus and prior to the termination of the offering, shall be deemed incorporated by reference into the prospectus.

The Company will furnish, without charge, to each person to whom a copy of this Prospectus is delivered, upon the written or oral request of such person, a copy of the documents referred to above which have been incorporated by reference into this Prospectus, other than exhibits to such documents (unless such exhibits are specifically incorporated by reference in this Prospectus). Requests for such documents should be directed to the Secretary, Sun Life Assurance Company of Canada (U.S.), One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481, telephone (800) 225-3950.

STATE REGULATION

The Company is subject to the laws of the State of Delaware governing life insurance companies and to regulation by the Commissioner of Insurance of Delaware. An annual statement is filed with the Commissioner of Insurance on or before March lst in each year relating to the operations of the Company for the preceding year and its financial condition on December 31st of such year. Its books and records are subject to review or examination by the Commissioner or his agents at any time and a full examination of its operations is conducted at periodic intervals.

<PAGE>

The Company is also subject to the insurance laws and regulations of the other states and jurisdictions in which it is licensed to operate. The laws of the various jurisdictions establish supervisory agencies with broad administrative powers with respect to licensing to transact business, overseeing trade practices, licensing agents, approving policy forms, establishing reserve requirements, fixing maximum interest rates on life insurance policy loans and minimum rates for accumulation of surrender values, prescribing the form and content of required financial statements and regulating the type and amounts of investments permitted. Each insurance company is required to file detailed annual reports with supervisory agencies in each of the fire jurisdictions in which it does business and its operations and accounts are subject to examination by such agencies at regular intervals.

In addition, many states regulate affiliated groups of insurers, such as the Company, Sun Life (Canada) and its affiliates, under insurance holding company legislation. Under such laws, inter-company transfers of assets and dividend payments from insurance subsidiaries may be subject to prior notice or approval, depending on the size of such transfers and payments in relation to the financial positions of the companies involved. Under insurance guaranty fund laws in most states, insurers doing business therein can be assessed (up to prescribed limits) for policyholder losses incurred by insolvent companies. The amount of any future assessments of the Company under these laws cannot be reasonably estimated. However, most of these laws do provide that an assessment may be excused or deferred if it would threaten an insurer's own financial strength and many permit the deduction of all or a portion of any such assessment from any future premium or similar taxes payable.

Although the federal government generally does not directly regulate the business of insurance, federal initiatives often have an impact on the business in a variety of ways. Current and proposed federal measures which may significantly affect the insurance business include employee benefit regulation, removal of barriers preventing banks from engaging in the insurance business, tax law changes affecting the taxation of insurance companies, the tax treatment of insurance products and its impact on the relative desirability of various personal investment vehicles.

LEGAL PROCEEDINGS

There are no pending legal proceedings affecting the Variable Account. We and our subsidiaries are engaged in various kinds of routine litigation which, in management's judgment, is not of material importance to our respective total assets or material with respect to the Variable Account.

ACCOUNTANTS

<R>

The financial statements of the Variable Account for the year ended December 31, 2000, and the financial statements of the Company for the years ended December 31, 2000, 1999 and 1998, both included in the Statement of Additional Information ("SAI") filed in the Company's Registration Statement under the Investment Company Act of 1940, have been audited by Deloitte & Touche LLP, independent auditors, as stated in their reports appearing in the Statement of Additional Information, and are included in reliance upon the reports of such firm given upon their authority as experts in accounting and auditing.

</R>

FINANCIAL STATEMENTS

The financial statements of the Company which are included in the SAI should be considered only as bearing on the ability of the Company to meet its obligations with respect to amounts allocated to the Fixed Account and with respect to the death benefit and the Company's assumption of the mortality and expense risks. They should not be considered as bearing on the investment performance of the Fund shares held in the Sub-Accounts of the Variable Account.

<R>

The financial statements of the Variable Account for the year ended December 31, 2001 are also included in the SAI.

</R>

-----------------------------------------------------------

TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION

Calculation of Performance Data

 

Advertising and Sales Literature

 

Calculations

 

  Example of Variable Accumulation Unit Value Calculation

 

  Example of Variable Annuity Unit Calculation

 

  Example of Variable Annuity Payment Calculation

 

Distribution of the Contracts

 

Designation and Change of Beneficiary

 

Custodian

 

Financial Statements

 

<PAGE>

<R>

This Prospectus sets forth information about the Contract and the Variable Account that a prospective purchaser should know before investing. Additional information about the Contract and the Variable Account has been filed with the Securities and Exchange Commission in a Statement of Additional Information dated February 14, 2002 which is incorporated herein by reference. The Statement of Additional Information is available upon request and without charge from Sun Life Assurance Company of Canada (U.S.). To receive a copy, return this request form to the address shown below or telephone (800) 205-8737.

</R>

--------------------------------------------------------------------------------

To:

Sun Life Assurance Company of Canada (U.S.)

 

c/o Retirement Products and Services

 

P.O. Box 9133

 

Wellesley Hills, Massachusetts 02481

 

 

 

Please send me a Statement of Additional Information for

 

All-Star Variable and Fixed Annuity

 

Sun Life of Canada (U.S.) Variable Account F.

 

Name                                                          

Address                                                      

                                                                  

City                               State                       Zip         

Telephone                                                  

<PAGE>

APPENDIX A

GLOSSARY

The following terms as used in this Prospectus have the indicated meanings:

ACCOUNT or PARTICIPANT ACCOUNT: An account established for each Participant to which Net Purchase Payments are credited.

ACCOUNT VALUE: The Variable Accumulation Value, if any, plus the Fixed Accumulation Value, if any, of your Account for any Valuation Period.

<R>

ACCOUNT YEAR and ACCOUNT ANNIVERSARY: Your first Account Year is the period 365 days (366, if a leap year) from the date on which we issued your Contract. Your Account Anniversary is the last day of an Account Year. Each Account Year after the first is the 365-day period that begins on your Account Anniversary. For example, if the Issue Date is on March 12, the first Account Year is determined from the Issue Date and ends on March 12 of the following year. Your Account Anniversary is March 12 and all Account Years after the first are measured from March 12. (If the Anniversary Date falls on a non-Business Day, the previous Business Day will be used.)

ACCUMULATION PHASE: The period before the Annuity Commencement Date and during the lifetime of the Annuitant and while the Owner is still alive during which you make Purchase Payments under the Contract. This is called the "Accumulation Period" in the Contract.

</R>

ADJUSTED PURCHASE PAYMENTS: Purchase Payments adjusted for partial withdrawals as described in "Calculating the Death Benefit."

*ANNUITANT: The person or persons to whom the first annuity payment is made. If either Annuitant dies prior to the Annuity Commencement Date, the surviving Annuitant will become the sole Annuitant.

ANNUITY COMMENCEMENT DATE: The date on which the first annuity payment under each Contract is to be made.

ANNUITY OPTION: The method you choose for making annuity payments.

ANNUITY UNIT: A unit of measure used in the calculation of the amount of the second and each subsequent Variable Annuity payment from the Variable

Account.

APPLICATION: The document signed by you or other evidence acceptable to us that serves as your application for participation under a Group Contract or purchase of an Individual Contract.

*BENEFICIARY: Prior to the Annuity Commencement Date, the person or entity having the right to receive the death benefit and, for Non-Qualified Contracts, who, in the event of the Participant's death, is the "designated beneficiary" for purposes of Section 72(s) of the Internal Revenue Code. After the Annuity Commencement Date, the person or entity having the right to receive any payments due under the Annuity Option elected, if applicable, upon the death of the Payee.

BUSINESS DAY: Any day the New York Stock Exchange is open for trading. Also, any day on which we make a determination of the value of a Variable Accumulation Unit.

CERTIFICATE: The document for each Participant which evidences the coverage of the Participant under a Group Contract.

<R>

COMPANY ("WE", "US", "SUN LIFE"): Sun Life Assurance Company of Canada (U.S.).

</R>

CONTRACT: Any Individual Contract, Group Contract, or Certificate issued under a Group Contract.

* You specify these items on the Application, and may change them, as we describe in this Prospectus.

<PAGE>

COVERED PERSON: The person(s) identified as such in the Contract whose death will trigger the death benefit provisions of the Contract and whose medically necessary stay in a hospital or nursing facility may allow the Participant to be eligible for a waiver of the withdrawal charge. Unless otherwise noted, the Participant/Owner is the Covered Person.

DEATH BENEFIT DATE: If you have elected a death benefit payment option before the Covered Person's death that remains in effect, the date on which we receive Due Proof of Death. If your Beneficiary elects the death benefit payment option, the later of (a) the date on which we receive the Beneficiary's election and (b) the date on which we receive Due Proof of Death. If we do not receive the Beneficiary's election within 60 days after we receive Due Proof of Death, the Beneficiary shall be deemed to have elected to defer receipt of payment under any death benefit option until such time as a written election is received by the Company or a distribution is required by law.

DUE PROOF OF DEATH: An original certified copy of an official death certificate, an original certified copy of a decree of a court of competent jurisdiction as to the finding of death, or any other information or documentation required by the Company that is necessary to make payment (e.g. taxpayer identification numbers, beneficiary names and addresses, state inheritance tax waivers, etc.).

FIXED ACCOUNT: The general account of the Company, consisting of all assets of the Company other than those allocated to a separate account of the Company.

FIXED ACCOUNT VALUE: The value of that portion of your Account allocated to the Fixed Account.

FIXED ANNUITY: An annuity with payments which do not vary as to dollar amount.

FUND: A registered management investment company, or series thereof, in which assets of a Sub-Account may be invested.

GROUP CONTRACT: A Contract issued by the Company on a group basis.

GUARANTEE AMOUNT: Each separate allocation of Account Value to a particular Guarantee Period (including interest earned thereon).

GUARANTEE PERIOD: The period for which a Guaranteed Interest Rate is credited.

GUARANTEED INTEREST RATE: The rate of interest we credit on a compound annual basis during any Guarantee Period.

INCOME PHASE: The period on and after the Annuity Commencement Date and during the lifetime of the Annuitant during which we make annuity payments under the Contract.

INDIVIDUAL CONTRACT: A Contract issued by the Company on an individual basis.

ISSUE DATE: The date the Contract becomes effective which is the date we apply your initial Net Purchase Payment to your Account and issue your Contract. This is called the "Date of Coverage" in the Contract.

NET INVESTMENT FACTOR: An index applied to measure the investment performance of a Sub-Account from one Valuation Period to the next. The Net Investment Factor may be greater or less than or equal to one.

NET PURCHASE PAYMENT (NET PAYMENTS): The portion of a Purchase Payment which remains after the deduction of any applicable premium tax or similar tax. This term is also used as described under "Calculating the Death Benefit."

NON-QUALIFIED CONTRACT: A Contract used in connection with a retirement plan that does not receive favorable federal income tax treatment under Sections 401, 403, 408, or 408A of the Internal Revenue Code. The Participant's interest in the Contract must be owned by a natural person or agent for a natural person for the Contract to receive income tax treatment as an annuity.

OPEN DATE: The date your Application is received by the Company in good order.

*OWNER: The person, persons or entity entitled to the ownership rights stated in a Group Contract and in whose name or names the Group Contract is issued. The Owner may designate a trustee or custodian of a retirement plan which meets the requirements of Section 401, Section 408(c), Section 408(k), Section 408(p) or Section 408A of the Internal Revenue Code to serve as legal owner of assets of a retirement plan, but the term "Owner," as used herein, shall refer to the organization entering into the Group Contract.

* You specify these items on the Application, and may change them, as we describe in this Prospectus.

<PAGE>

*PARTICIPANT: In the case of an Individual Contract, the owner of the Contract. In the case of a Group Contract, the person named in the Contract who is entitled to exercise all rights and privileges of ownership under the Contract, except as reserved by the Owner. If there are two Participants, the death benefit is paid upon the death of either Participant.

PAYEE: A recipient of payments under a Contract. The term includes an Annuitant or a Beneficiary who becomes entitled to benefits upon the death of the Participant, or on the Annuity Commencement Date.

PURCHASE PAYMENT (PAYMENT): An amount paid to the Company as consideration for the benefits provided by a Contract.

QUALIFIED CONTRACT: A Contract used in connection with a retirement plan which may receive favorable federal income tax treatment under Sections 401, 403, 408 or 408A of the Internal Revenue Code of 1986, as amended.

RENEWAL DATE: The last day of a Guarantee Period.

SUB-ACCOUNT: That portion of the Variable Account which invests in shares of a specific Fund.

SURRENDER VALUE: The amount payable on full surrender of your Contract.

VALUATION PERIOD: The period of time from one determination of Variable Accumulation Unit or Annuity Unit values to the next subsequent determination of these values. Value determinations are made as of the close of the New York Stock Exchange on each day that the Exchange is open for trading.

VARIABLE ACCOUNT: Variable Account F of the Company, which is a separate account of the Company consisting of assets set aside by the Company, the investment performance of which is kept separate from that of the general assets of the Company.

VARIABLE ACCUMULATION UNIT: A unit of measure used in the calculation of Variable Account Value.

VARIABLE ACCOUNT VALUE: The value of that portion of your Account allocated to the Variable Account.

VARIABLE ANNUITY: An annuity with payments which vary as to dollar amount in relation to the investment performance of the Variable Account.

YOU and YOUR: The terms "you" and "your" refer to "Owner," "Participant," and/or "Covered Person" as those terms are identified in the Contract.

* You specify these items on the Application, and may change them, as we describe in this Prospectus.

<PAGE>

APPENDIX B

WITHDRAWALS, WITHDRAWAL CHARGES AND THE MARKET VALUE ADJUSTMENT

Part 1: Variable Account (the Market Value Adjustment does not apply to the Variable Account)

Withdrawal Charge Calculation:

Full Withdrawal:

Assume a Purchase Payment of $40,000 is made on the Issue Date, no additional Purchase Payments are made and there are no partial withdrawals. The table below presents three examples of the withdrawal charge resulting from a full withdrawal of your Account, based on hypothetical Account Values.

<R>

 

 

 

 

Payment

 

 

 

 

Hypothetical

Free

Subject to

Withdrawal

Withdrawal

 

Account

Account

Withdrawal

Withdrawal

Charge

Charge

 

Year

Value

Amount

Charge

Percentage

Amount

(a)

1

$41,000

$ 4,000

$37,000

8.00%

$2,960

 

2

$44,200

$ 4,000

$40,000

8.00%

$3,200

(b)

3

$47,700

$ 4,000

$40,000

7.00%

$2,800

 

4

$51,500

$ 4,000

$40,000

6.00%

$2,400

(c)

5

$55,600

$55,600

$     0

0.00%

$     0

 

6

$60,000

$60,000

$     0

0.00%

$     0

</R>

(a)

The free withdrawal amount in any year is equal to 10% of all of the Purchase Payments you have made. In Account Year 1, the free withdrawal amount is $4,000, which equals 10% of the Purchase Payment of $40,000. On a full withdrawal of $41,000, the amount subject to a withdrawal charge is $37,000, which equals the Account Value of $41,000 minus the free withdrawal amount of $4,000.

 

 

(b)

In Account Year 3, the free withdrawal amount is $4,000, which equals 10% of the Purchase Payment of $40,000. The Account Value minus the free withdrawal amount is $47,700 minus $4,000, which equals $43,700; however, the amount subject to a withdrawal charge is capped at the amount of your unliquidated Purchase Payments. Therefore, the amount subject to a withdrawal charge is $40,000, which is the amount of your unliquidated Purchase Payments.

 

 

(c)

In Account Year 5, you have passed your fourth Account Anniversary, so no withdrawal charges apply to any withdrawals you make.

Partial Withdrawal:

<R>

Assume a single Purchase Payment of $40,000 is made on the Issue Date, no additional Purchase Payments are made, no partial withdrawals have been taken prior to the fourth Account Year, and there is a series of four partial withdrawals made during the fourth Account Year of $3,000, $8,000, $12,000, and $22,000.

</R>

 

 

 

 

 

 

Remaining

 

 

Hypothetical

Free

Amount of

 

Free

 

 

Account

Withdrawal

Withdrawal

 

Withdrawal

Hypothetical

 

Value

Amount

 

Subject to

Withdrawal

Withdrawal

Amount

Account

 

Account

Before

Before

Amount of

Withdrawal

Charge

Charge

After

Value after

 

Year

Withdrawal

Withdrawal

Withdrawal

Charge

Percentage

Amount

Withdrawal

Withdrawal

 

 

 

 

 

 

 

 

 

 

 

1

$41,000

$4,000

$     0

$     0

8.00%

$    0

$4,000

$41,000

 

2

$44,200

$4,000

$     0

$     0

8.00%

$    0

$4,000

$44,200

 

3

$47,700

$4,000

$     0

$     0

7.00%

$    0

$4,000

$47,700

(a)

4

$48,200

$4,000

$ 3,000

$     0

6.00%

$    0

$1,000

$45,200

(b)

4

$46,000

$1,000

$ 8,000

$ 7,000

6.00%

$  420

$    0

$38,000

(c)

4

$38,250

$    0

$12,000

$12,000

6.00%

$  720

$    0

$26,250

(d)

4

$26,650

$    0

$22,000

$21,000

6.00%

$1,260

$    0

$ 4,650

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

$45,000

$40,000

6.00%

$2,400

$    0

$ 4,650

<PAGE>

(a)

In Account Year 4, the free withdrawal amount is $4,000, which equals 10% of the Purchase Payment of $40,000. The partial withdrawal amount of $3,000 is less than the free withdrawal amount, so there is no withdrawal charge.

 

 

(b)

Since a partial withdrawal of $3,000 was taken, the remaining free withdrawal amount in Account Year 4 is $4,000 - $3,000 = $1,000. Therefore, $1,000 of the $8,000 withdrawal is not subject to a withdrawal charge, and $7,000 is subject to a withdrawal charge. Of the $11,000 withdrawn to date, $4,000 has been from the free withdrawal amount and $7,000 has been from Purchase Payments. Therefore, the amount of unliquidated Purchase Payments is $33,000.

 

 

(c)

Since $4,000 of the two prior Account Year 4 partial withdrawals was taken from the free withdrawal amount, the remaining free withdrawal amount in Account year 4 is $4,000 - $4,000 = $0. Therefore, the entire $12,000 withdrawal is subject to a withdrawal charge. Of the $23,000 withdrawn to date, $4,000 has been from the free withdrawal amount and $19,000 has been from Purchase Payments. Therefore, the amount of unliquidated Purchase Payments is $21,000.

 

 

(d)

Since $4,000 of the three prior Account Year 4 partial withdrawals was taken from the free withdrawal amount, the remaining free withdrawal amount in Account Year 4 is $4,000 - $4,000 = $0. The amount of unliquidated Purchase Payments remaining before this withdrawal is $21,000. Therefore, $21,000 of the $22,000 withdrawal is taken from Purchase Payments and is subject to a withdrawal charge, and $1,000 of the withdrawal is taken from earnings and is not subject to a withdrawal charge. Of the $45,000 withdrawn to date, $4,000 has been from the free withdrawal amount, $40,000 has been from Purchase Payments, and $1,000 has been from earnings. The amount of unliquidated Purchase Payments is now equal to $0. Note that if the $4,650 remaining balance was withdrawn, it would all be from earnings and not subject to a withdrawal charge. The total Account Year 4 withdrawal charges would then be $2,400, which is the same amount that was assessed for a full liquidation in Account Year 4 in the example on the previous page.

PART 2 -- Fixed Account -- Examples of the Market Value Adjustment ("MVA")

     The MVA Factor is:

                                       N/12

                          1 + I

                      (  --------  )        -1

                        1 + J + b

     These examples assume the following:

(1)

The Guarantee Amount was allocated to a 5-year Guarantee Period with a Guaranteed Interest Rate of 6% or .06.

 

 

(2)

The date of surrender is 2 years from the Expiration Date (N = 24).

 

 

(3)

The value of the Guarantee Amount on the date of surrender is $11,910.16.

 

 

(4)

The interest earned in the current Account Year is $674.16.

 

 

(5)

No transfers or partial withdrawals affecting this Guarantee Amount have been made.

 

 

(6)

Withdrawal charges, if any, are calculated in the same manner as shown in the examples in Part 1.

<PAGE>

Example of a Negative MVA:

Assume that on the date of surrender, the current rate (J) is 8% or .08 and the b factor is zero.

                                                            N/12

                                              1 + I

    The MVA factor =     (    --------  )         -1

                                           1 + J + b

                                                          24/12

                                          1 + .06

                               =     (    ---------   )         -1

                                          1 + .08

                                                  2

                               =     (.981)              -1

                                                          24/12

                                          1 + .06

                               =     (    ---------   )         -1

                                          1 + .08

                               =     .963 -1

                               =  -  .037

The value of the Guarantee Amount less interest credited to the Guarantee Amount in the current Account Year is multiplied by the MVA factor to determine the MVA:

          ($11,910.16 - $674.16) X (-.037) = -$415.73

-$415.73 represents the MVA that will be deducted from the value of the Guarantee Amount before the deduction of any withdrawal charge.

For a partial withdrawal of $2,000 from this Guarantee Amount, the MVA would be ($2,000.00 - $674.16) X (-.037) = -$49.06. -$49.06 represents the MVA that will be deducted from the partial withdrawal amount before the deduction of any withdrawal charge.

Example of a Positive MVA:

Assume that on the date of surrender, the current rate (J) is 5% or .05 and the b factor is zero.

                                                           N/12

                                             1 + I

    The MVA factor =     (    --------  )         -1

                                          1 + J + b

                                                           24/12

                                           1 + .06

                               =     (    --------  )         -1

                                            1 + .05

                                                      2

                                =     (1.010)            -1

                                =     1.019 -1

                                =     .019

The value of the Guarantee Amount less interested credit to the Guarantee Amount in the current Account Year is multiplied by the MVA factor to determine the MVA:

          ($11,910.16 - $674.16) X .019 = $213.48

$213.48 represents the MVA that would be added to the value of the Guarantee Amount before the deduction of any withdrawal charge.

<R>

For a partial withdrawal of $2,000 from this Guarantee Amount, the MVA would be ($2,000.00 - $674.16) x .019 = $25.19. $25.19 represents the MVA that would be added to the value of the partial withdrawal amount before the deduction of any withdrawal charge.

</R>

<PAGE>

APPENDIX C

CALCULATION OF BASIC DEATH BENEFIT

Example 1:

Assume a Purchase Payment of $60,000.00 is made on the Issue Date and an additional Purchase Payment of $40,000.00 is made one year later. Assume that all of the money is invested in the Sub-Accounts, that no Withdrawals are made and that the Account Value on the Death Benefit Date is $80,000.00. The calculation of the Death Benefit to be paid is as follows:

The Basic Death Benefit is the greatest of:

 

 

    Account Value

=

$ 80,000.00

    Cash Surrender Value*

=

$ 76,500.00

    Purchase Payments

=

$100,000.00

The Basic Death Benefit would therefore be:

 

$100,000.00

Example 2:

Assume a Purchase Payment of $60,000.00 is made on the Issue Date and an additional Purchase Payment of $40,000.00 is made one year later. Assume that all of the money is invested in the Sub-Accounts and that the Account Value is $80,000.00 just prior to a $20,000.00 withdrawal. The Account Value on the Death Benefit Date is $60,000.00.

The Basic Death Benefit is the greatest of:

 

 

    Account Value

=

$ 60,000.00

    Cash Surrender Value*

=

$ 57,000.00

    Adjusted Purchase Payments**

=

$ 75,000.00

The Basic Death Benefit would therefore be:

 

$ 75,000.00

*Cash Surrender Value is the amount we would pay you if you surrendered your entire Account Value. For a description of how Cash Surrender Value is calculated, see "Full Withdrawals" under the subheading "Cash Withdrawals."

<R>

**Adjusted Purchase Payments can be calculated as follows:

Payments x (Account Value after withdrawal Divided By Account Value before withdrawal) = $100,000.00 x ($60,000.00 Divided By $80,000.00)

</R>

<PAGE>

APPENDIX D

CALCULATION OF 5% PREMIUM ROLL-UP OPTIONAL DEATH BENEFIT

Example 1:

<R>

Assume a Purchase Payment of $60,000 is made on the Issue Date, and an additional Purchase Payment of $40,000 is made one year later. Assume that all of the money is invested in the Sub-Accounts. No withdrawals are made. The Owner dies in the eighth Account Year. The Account Value on the Death Benefit Date is $135,000, and the value of the Purchase Payments accumulated at 5% until the Death Benefit Date is $140,000. The calculation of the death benefit to be paid is as follows:

</R>

The Death Benefit Amount will be the greatest of:

 

 

    Account Value

=

$135,000

    Cash Surrender Value

=

$135,000

    Total of Adjusted Purchase Payments

=

$100,000

    5% Premium Roll-Up Value *

=

$140,000

The Death Benefit Amount would therefore

=

$140,000

* The 5% Premium Roll-Up Value is capped at 2 times the Adjusted Purchase Payments. Therefore, the cap = 2 x $100,000 = $200,000.

Example 2:

Assume a Purchase Payment of $60,000 is made on the Issue Date, and an additional Purchase Payment of $40,000 is made one year later. Assume that all of the money is invested in the Sub-Accounts and that the Account Value is $150,000 just prior to a $30,000 withdrawal. The Account Value on the Death Benefit Date is $90,000. The calculation of the death benefit to be paid is as follows:

<R>

The Death Benefit Amount will be the greatest of:

 

 

    Account Value

=

$ 90,000

    Cash Surrender Value

=

$ 90,000

    Total of Adjusted Purchase Payments*

=

$ 80,000

    5% Premium Roll-Up Value**

=

$112,000

The Death Benefit Amount would therefore

=

$112,000

</R>

* Adjusted Purchase Payments can be calculated as follows:

Purchase Payments x (Account Value after withdrawal / Account Value before withdrawal) = $100,000 x ($120,000 / $150,000) = $80,000

** The 5% Premium Roll-Up Value is capped at 2 times the Adjusted Purchase Payments. Therefore, the cap = 2 x $80,000 = $160,000.

<PAGE>

APPENDIX E

CALCULATION OF EARNINGS ENHANCEMENT PREMIER OPTIONAL DEATH BENEFIT

Example 1:

<R>

Assume a Purchase Payment of $60,000 is made on the Issue Date, and an additional Purchase Payment of $40,000 is made one year later. Assume that all of the money is invested into the Sub-Accounts, no withdrawals are made and the Account Value on the Death Benefit Date is $135,000. In addition, this Contract was issued prior to the owner's 70th birthday. Assume death occurs in Account Year 7. The calculation of the Death Benefit to be paid is as follows:

</R>

<R>

The Death Benefit Amount will be the greatest of:

 

 

    Account Value

=

$135,000

    Cash Surrender Value*

=

$135,000

    Total of Adjusted Purchase Payments

=

$100,000

The Death Benefit Amount would therefore

=

$135,000

</R>

-- PLUS --

<R>

The EEB amount, calculated as follows:

 

 

    Account Value minus Adjusted Purchase Payments

=

$ 35,000

    45% of the above amount

=

$ 15,750

    Cap of 100% of Adjusted Purchase Payments

=

$100,000

The lesser of the above two amounts = the EEB Premier amount

=

$ 15,750

The total Death Benefit would be the amount paid on the Basic Death Benefit plus the EEB Premier amount = $135,000 + $15,750 = $150,750.

</R>

Example 2:

Assume a Purchase Payment of $60,000 is made on the Issue Date, and an additional Purchase Payment of $40,000 is made one year later. Assume that all of the money is invested into the Sub-Accounts and that the Account Value is $135,000 just prior to a $20,000 withdrawal. The Account Value on the Death Benefit Date is $115,000. In addition, this Contract was issued prior to the owner's 70th birthday.

<R>

The Death Benefit Amount will be the greatest of:

 

 

    Account Value

=

$115,000

    Cash Surrender Value*

=

$115,000

    Total of Adjusted Purchase Payments**

=

$ 85,185

The Death Benefit Amount would therefore

=

$115,000

-- PLUS --

The EEB amount, calculated as follows:

 

 

    Account Value minus Adjusted Purchase Payments

=

$ 29,815

    45% of the above amount

=

$ 13,417

    Cap of 100% of Adjusted Purchase Payments

=

$ 85,185

The lesser of the above two amounts = the EEB Premier amount

=

$ 13,417

</R>

The total Death Benefit would be the amount paid on the Basic Death Benefit plus the EEB Premier amount = $115,000 + $13,417 = $128,417.

*Cash Surrender Value is the amount we would pay you if you surrendered your entire Account Value. For a description of how Cash Surrender Value is calculated, see "Full Withdrawals" under the subheading "Cash Withdrawals."

** Adjusted Purchase Payments can be calculated as follows:

Payments x (Account Value after withdrawal/Account Value before withdrawal) = $100,000 x ($115,000 Divided By $135,000) = $85,185

 

<PAGE>

APPENDIX F

CALCULATION OF EARNINGS ENHANCEMENT PREMIER PLUS OPTIONAL DEATH BENEFIT

Assume a Purchase Payment of $60,000 is made on the Issue Date, and an additional Purchase Payment of $40,000 is made one year later. Assume that all of the money is invested into the Sub-Accounts, no withdrawals are made and the Account Value on the Death Benefit Date is $135,000. In addition, this Contract was issued prior to the owner's 70th birthday. Assume death occurs in Account Year 7. The calculation of the Death Benefit to be paid is as follows:

The Death Benefit Amount will be the greatest of:

 

 

    Account Value

=

$135,000

    Cash Surrender Value*

=

$135,000

    Total of Adjusted Purchase Payments

=

$100,000

The Death Benefit Amount would therefore

=

$135,000

--PLUS --

<R>

The EEB Premier Plus amount, calculated as follows:

 

 

    Account Value minus Adjusted Purchase Payments

=

$ 35,000

    75% of the above amount

=

$ 26,250

    Cap of 150% of Adjusted Purchase Payments

=

$150,000

The lesser of the above two amounts = the EEB Premier Plus amount

=

$ 26,250

The total Death Benefit would be the amount paid on the Basic Death Benefit plus the EEB Premier Plus amount = $135,000 + $26,250 = $161,250.

</R>

*Cash Surrender Value is the amount we would pay you if you surrendered your entire Account Value. For a description of how Cash Surrender Value is calculated, see "Full Withdrawals" under the subheading "Cash Withdrawals."

 

<PAGE>

APPENDIX G

CALCULATION OF EARNINGS ENHANCEMENT PREMIER WITH MAV OPTIONAL DEATH BENEFIT

Assume a Purchase Payment of $60,000 is made on the Issue Date, and an additional Purchase Payment of $40,000 is made one year later. Assume that all of the money is invested into the Sub-Accounts, no withdrawals are made and the Account Value on the Death Benefit Date is $135,000. The Maximum Anniversary Value on the Death Benefit Date is $140,000. Assume death occurs in Account Year 7. In addition, this Contract was issued prior to the owner's 70th birthday. The calculation of the Death Benefit to be paid is as follows:

The Death Benefit Amount will be the greatest of:

 

 

    Account Value

=

$135,000

    Cash Surrender Value*

=

$135,000

    Total of Adjusted Purchase Payments

=

$100,000

    Maximum Anniversary Value

=

$140,000

The Death Benefit Amount would therefore

=

$140,000

--PLUS--

The EEB Premier with MAV amount, calculated as follows:

 

 

    Account Value before EEB minus

 

 

      Adjusted Purchase Payments

=

$ 35,000

      45% of the above amount

=

$ 15,750

      Cap of 100% of Adjusted Purchase Payments

=

$100,000

The lesser of the above two amounts = the EEB Premier with MAV amount

=

$ 15,750

The total Death Benefit would be the amount paid on the Maximum Anniversary Rider plus the EEB Premier with MAV amount = $140,000 + $15,750 = $155,750.

*Cash Surrender Value is the amount we would pay you if you surrendered your entire Account Value. For a description of how Cash Surrender Value is calculated, see "Full Withdrawals" under the subheading "Cash Withdrawals."

 

<PAGE>

APPENDIX H

CALCULATION OF EARNINGS ENHANCEMENT PREMIER WITH 5% ROLL-UP OPTIONAL DEATH BENEFIT

<R>

Assume a Purchase Payment of $60,000 is made on the Issue Date, and an additional Purchase Payment of $40,000 is made one year later. Assume that all of the money is invested into the Sub-Accounts, no withdrawals are made and the Account Value on the Death Benefit Date is $135,000. The value of the Purchase Payments accumulated at 5% until the Death Benefit Date is $140,000. In addition, this Contract was issued prior to the owner's 70th birthday. Assume death occurs in Account Year 8. The calculation of the Death Benefit to be paid is as follows:

</R>

The Death Benefit Amount will be the greatest of:

 

 

    Account Value

=

$135,000

    Cash Surrender Value*

=

$135,000

    Total of Adjusted Purchase Payments

=

$100,000

    5% Premium Roll-up Value

=

$140,000

The Death Benefit Amount would therefore

=

$140,000

--PLUS--

The EEB Premier amount, calculated as follows:

 

 

    Account Value before EEB minus

 

 

      Adjusted Purchase Payments

=

$ 35,000

      45% of the above amount

=

$ 15,750

      Cap of 100% of Adjusted Purchase Payments

=

$100,000

The lesser of the above two amounts = the EEB Premier amount

=

$ 15,750

The total Death Benefit would be the amount paid on the 5% Roll-Up Rider plus the EEB Premier amount = $140,000 + $15,750 = $155,750.

*Cash Surrender Value is the amount we would pay you if you surrendered your entire Account Value. For a description of how Cash Surrender Value is calculated, see "Full Withdrawals" under the subheading "Cash Withdrawals."

 

<PAGE>

<R>

 

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

 

C/O RETIREMENT PRODUCTS AND SERVICES

 

P.O. BOX 9133

 

WELLESLEY HILLS, MASSACHUSETTS 02481

 

 

 

TELEPHONE:

 

Toll Free (800) 205-8737

 

 

 

GENERAL DISTRIBUTOR

 

Clarendon Insurance Agency, Inc.

 

One Sun Life Executive Park

 

Wellesley Hills, Massachusetts 02481

 

 

 

AUDITORS

 

Deloitte & Touche LLP

 

200 Berkeley Street

 

Boston, Massachusetts 02116

</R>

<R>

FUT_____ 2/02

</R>

<PAGE>

<R>

PROSPECTUS

FEBRUARY 14, 2002

SELECT FOUR PLUS

VARIABLE AND FIXED ANNUITY

Sun Life Assurance Company of Canada (U.S.) and Sun Life of Canada (U.S.) Variable Account F offer the flexible payment deferred annuity contracts and certificates described in this Prospectus to groups and individuals.

You may choose among a number of variable investment options and fixed interest options. The variable options are Sub-Accounts in the Variable Account, each of which invests in shares of one of the following mutual funds or series thereof (the "Funds").

AIM Variable Insurance Funds

MFS/Sun Life Series Trust (cont.)

  AIM V.I. Capital Appreciation Fund Series 2

  MFS/Sun Life High Yield - S Class

  AIM V.I. Growth Fund Series 2

  MFS/Sun Life Massachusetts Investors Growth Stock - S Class

  AIM V.I. Growth and Income Fund Series 2

  MFS/Sun Life Massachusetts Investors Trust - S Class

  AIM V.I. International Equity Fund Series 2

  MFS/Sun Life New Discovery - S Class

  AIM V.I. Value Fund Series 2

  MFS/Sun Life Total Return - S Class

Alliance Variable Products Series Fund, Inc.

  MFS/Sun Life Utilities - S Class

  Alliance VP Premier Growth Fund

Rydex Variable Trust

  Alliance VP Technology Fund

  Rydex VT Nova Fund

  Alliance VP Growth and Income Fund

  Rydex VT OTC Fund

  Alliance VP Worldwide Privatization Fund

Sun Capital Advisers Trust

  Alliance VP Quasar Fund

  SCsm Davis Financial Fund

Goldman Sachs Variable Insurance Trust

  SCsm Davis Venture Value Fund

  VIT COREsm Large Cap Growth Fund

  SCsm INVESCO Energy Fund

  VIT COREsm U.S. Equity Fund

  SCsm INVESCO Health Sciences Fund

  VIT Internet Tollkeeper Fund

  SCsm INVESCO Technology Fund

  VIT Capital Growth Fund

  SCsm INVESCO Telecommunications Fund

INVESCO Variable Investment Funds, Inc.

  SCsm Neuberger Berman Mid Cap Growth Fund

  INVESCO VIF Dynamics Fund

  SCsm Neuberger Berman Mid Cap Value Fund

  INVESCO VIF Small Company Growth Fund

  SCsm Value Equity Fund

Lord Abbett Series Fund, Inc.

  SCsm Value Managed Fund

  Lord Abbett Series Fund Mid Cap Value

  SCsm Value Mid Cap Fund

  Lord Abbett Series Fund Growth and Income

  SCsm Value Small Cap Fund

  Lord Abbett Series Fund International

  SCsm Alger Growth Fund

Fidelity Variable Insurance Products Funds

  SCsm Alger Income and Growth Fund

  Fidelity VIP Contrafundtm Portfolio

  SCsm Alger Small Capitalization Fund

  Fidelity VIP Growth Portfolio

  SCsm Investors Foundation Fund

  Fidelity VIP Overseas Portfolio

  SCsm Blue Chip Mid Cap Fund

MFS/Sun Life Series Trust

  SCsm Select Equity Fund

  MFS/Sun Life Capital Appreciation - S Class

  Sun Capital Investment Grade Bond Fundsm

  MFS/Sun Life Emerging Growth - S Class

  Sun Capital Money Market Fundsm

  MFS/Sun Life Government Securities - S Class

  Sun Capital Real Estate Fundsm

The fixed account options are available for specified time periods, called Guarantee Periods, and pay interest at a guaranteed rate for each period.

Please read this Prospectus and the Fund prospectuses carefully before investing and keep them for future reference. They contain important information about the Contracts and the Funds.

We have filed a Statement of Additional Information dated February 14, 2002 (the "SAI") with the Securities and Exchange Commission (the "SEC"), which is incorporated by reference in this Prospectus. The table of contents for the SAI is on page 55 of this Prospectus. You may obtain a copy without charge by writing to us at the address shown below (which we sometimes refer to as our "Annuity Mailing Address") or by telephoning (888) 786-2435. In addition, the SEC maintains a website (http://www.sec.gov) that contains the SAI, material incorporated by reference, and other information regarding companies that file with the SEC.

The Contracts are not deposits or obligations of, or guaranteed or endorsed by any bank, and are not federally insured by the Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other agency.

The SEC has not approved or disapproved these securities or passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.

Any reference in this Prospectus to receipt by us means receipt at the following address:

Sun Life Assurance Company of Canada (U.S.)

c/o Retirement Products and Services

P.O. Box 9133

Wellesley Hills, Massachusetts 02481

<PAGE>

TABLE OF CONTENTS

 

PAGE

Special Terms 

 

Product Highlights

 

Expense Summary 

 

Summary of Contract Expenses 

 

Underlying Fund Annual Expenses 

 

Examples 

 

Condensed Financial Information 

 

The Annuity Contract 

 

Communicating To Us About Your Contract 

 

Sun Life Assurance Company of Canada (U.S.) 

 

The Variable Account 

 

Variable Account Options: The Funds 

 

The Fixed Account 

 

The Fixed Account Options: The Guarantee Periods 

 

The Accumulation Phase 

 

    Issuing Your Contract 

 

    Amount and Frequency of Purchase Payments 

 

    Allocation of Net Purchase Payments 

 

    Your Account 

 

    Your Account Value 

 

    Variable Account Value 

 

    Fixed Account Value 

 

    Transfer Privilege 

 

    Waivers; Reduced Charges; Credits; Special Guaranteed Interest Rates

 

    Optional Programs 

 

Withdrawals, Withdrawal Charge and Market Value Adjustment 

 

    Cash Withdrawals 

 

    Withdrawal Charge 

 

    Types of Withdrawals Not Subject to Withdrawal Charge 

 

    Market Value Adjustment 

 

Contract Charges 

 

    Account Fee 

 

    Administrative Expense Charge and Distribution Fee 

 

    Mortality and Expense Risk Charge 

 

    Charges for Optional Death Benefit Riders 

 

    Premium Taxes 

 

    Fund Expenses 

 

    Modification in the Case of Group Contracts 

 

Death Benefit 

 

    Amount of Death Benefit 

 

    The Basic Death Benefit 

 

    Optional Death Benefit Riders 

 

    Spousal Continuance 

 

    Calculating the Death Benefit 

 

    Method of Paying Death Benefit 

 

    Non-Qualified Contracts 

 

    Selection and Change of Beneficiary 

 

    Payment of Death Benefit 

 

The Income Phase -- Annuity Provisions 

 

    Selection of Annuitant(s)

 

    Selection of the Annuity Commencement Date 

 

    Annuity Options 

 

    Selection of Annuity Option 

 

    Amount of Annuity Payments 

 

    Exchange of Variable Annuity Units 

 

    Account Fee 

 

    Annuity Payment Rates 

 

<PAGE>

    Annuity Options as Method of Payment for Death Benefit 

 

Other Contract Provisions 

 

    Exercise of Contract Rights 

 

    Change of Ownership 

 

    Voting of Fund Shares 

 

    Periodic Reports 

 

    Substitution of Securities 

 

    Change in Operation of Variable Account 

 

    Splitting Units 

 

    Modification 

 

    Discontinuance of New Participants 

 

    Reservation of Rights 

 

    Right to Return 

 

Tax Considerations 

 

    U.S. Federal Income Tax Considerations 

 

        Deductibility of Purchase Payments 

 

        Pre-Distribution Taxation of Contracts 

 

        Distributions and Withdrawals from Non-Qualified Contracts

 

        Distribution and Withdrawals from Qualified Contracts

 

        Withholding 

 

        Investment Diversification and Control 

 

        Tax Treatment of the Company and the Variable Account

 

        Qualified Retirement Plans 

 

        Pension and Profit-Sharing Plans 

 

        Tax-Sheltered Annuities 

 

        Individual Retirement Accounts 

 

        Roth IRAs 

 

        Status of Optional Death Benefit Riders 

 

    Puerto Rico Tax Considerations 

 

Administration of the Contract 

 

Distribution of the Contract 

 

Performance Information 

 

Available Information 

 

Incorporation of Certain Documents by Reference 

 

State Regulation 

 

Legal Proceedings 

 

Accountants 

 

Financial Statements 

 

Table of Contents of Statement of Additional Information 

 

Appendix A -- Glossary 

 

Appendix B -- Withdrawals, Withdrawal Charges and the Market Value Adjustment

 

Appendix C -- Calculation of Basic Death Benefit 

 

Appendix D -- Calculation of 5% Premium Roll-Up Optional Death Benefit 

 

Appendix E -- Calculation of Earnings Enhancement Premier  Optional Death Benefit 

 

Appendix F -- Calculation of Earnings Enhancement Premier Plus Optional Death Benefit

 

Appendix G -- Calculation of Earnings Enhancement Premier With MAV Optional Death Benefit

 

Appendix H -- Calculation of Earnings Enhancement Premier With 5% Roll-Up Optional Death Benefit 

 

 

<PAGE>

SPECIAL TERMS

Your Contract is a legal document that uses a number of specially defined terms. We explain most of the terms that we use in this Prospectus in the context where they arise, and some are self-explanatory. In addition, for convenient reference, we have compiled a list of these terms in the Glossary included at the back of this Prospectus as Appendix A. If, while you are reading this Prospectus, you come across a term that you do not understand, please refer to the Glossary for an explanation.

PRODUCT HIGHLIGHTS

The headings in this section correspond to headings in the Prospectus under which we discuss these topics in more detail.

The Annuity Contract

The Futurity Select Four Plus Fixed and Variable Annuity Contract provides a number of important benefits for your retirement planning. During the Accumulation Phase, you make Payments under the Contract and allocate them to one or more Variable Account or Fixed Account options. During the Income Phase, we make annuity payments to you or someone else based on the amount you have accumulated. The Contract provides tax-deferral so that you do not pay taxes on your earnings until you withdraw them. The Contract also provides a basic death benefit if you die during the Accumulation Phase. You may enhance the basic death benefit by purchasing an optional death benefit rider.

The Accumulation Phase

Under most circumstances, you can buy the Contract with an initial Purchase Payment of $10,000 or more, and you can make additional Purchase Payments of at least $1,000 at any time during the Accumulation Phase. We will not normally accept a Purchase Payment if your Account Value is over $2 million or, if the Purchase Payment would cause your Account Value to exceed $2 million.

Variable Account Options: The Funds

You can allocate your Purchase Payments among the Sub-Accounts investing in a number of Fund options. Each Fund is either a mutual fund registered under the Investment Company Act of 1940 or a separate series of shares of such a mutual fund. The investment returns on the Funds are not guaranteed. You can make or lose money. You can make transfers among the Funds and the Fixed Account Options.

The Fixed Account Options: The Guarantee Periods

You can allocate your Purchase Payments to the Fixed Account and elect to invest in one or more of the Guarantee Periods we make available from time to time. Each Guarantee Period earns interest at a Guaranteed Interest Rate that we publish. We may change the Guaranteed Interest Rate from time to time, but no Guaranteed Interest Rate will ever be less than the minimum guaranteed rate permitted by law. Once we have accepted your allocation to a particular Guarantee Period, we promise that the Guaranteed Interest Rate applicable to that allocation will not change for the duration of the Guarantee Period. We may offer Guarantee Periods of different durations or stop offering some Guarantee Periods. Once we stop offering a Guarantee Period of a particular duration, future allocations, transfers or renewals into that Guarantee Period will not be permitted.

<PAGE>

Expense Summary

The Contract has insurance features and investment features, and there are costs related to each.

If your Account Value is less than $100,000 on your Account Anniversary, we deduct a $50 Annual Account Fee. We will waive the Account Fee if your Contract was fully invested in the Fixed Account during the entire Account Year.

In addition, we deduct a mortality and expense risk charge of 1.30% of the average daily value of the Contract invested in the Variable Account (1.50% if you are age 76 or older on the Open Date). We also deduct an administrative charge of 0.15% of the average daily value and a distribution charge of 0.20% of the average daily value of the Contract invested in the Variable Account.

Currently, you can make 12 free transfers each year; however, we reserve the right to impose a charge of up to $15 per transfer.

If you take more than a specified amount of money out of your Contract, we assess a withdrawal charge against each Purchase Payment withdrawn. The withdrawal charge (also known as a "contingent deferred sales charge") starts at 8% in the first Account Year and declines to 0% after four years.

If you elect an optional death benefit rider, we will deduct, during the Accumulation Phase, an additional charge from the assets of the Variable Account ranging from 0.20% to 0.40% of the average daily value of your Contract depending upon which optional death benefit rider you elected.

In addition to the charges we impose under the Contract, there are also charges (which include management fees and operating expenses) imposed by the Funds, which range from 0.83% to 4.60% of the average daily net assets of the Fund, depending upon which Fund(s) you have selected.

The Income Phase: Annuity Provisions

If you want to receive regular income from your annuity, you can select one of a several Annuity Options. Subject to the Maximum Annuity Commencement Date, you can choose to receive annuity payments from either the Fixed Account or from the available Variable Account options. If you choose to have any part of your annuity payments come from the Variable Account, the dollar amount of the payments may fluctuate with the performance of the Funds. Subject to the Maximum Annuity Commencement Date, you decide when your Income Phase will begin but, once it begins, you cannot change your choice of annuity payment options.

Death Benefit

If you die before the Contract reaches the Income Phase, the beneficiary will receive a death benefit. The amount of the death benefit depends upon your age on the Open Date and whether you choose the basic death benefit or, for a fee, an optional death benefit rider. If you are 85 or younger on the Open Date, the basic death benefit pays the greatest of your Account Value, your Surrender Value, or your total Purchase Payments (adjusted for withdrawals), all calculated as of your Death Benefit Date. If you were 86 or older on the Open Date, the basic death benefit is equal to the Surrender Value. Subject to availability in your state, you may enhance the basic death benefit by electing one of the optional death benefit riders. You must make your election before the date on which your Contract becomes effective. The riders are only available if you are younger than 80 on the Open Date. Any optional death benefit rider election may not be changed after your Contract is issued.

Withdrawals, Withdrawal Charge and Market Value Adjustment

You can withdraw money from your Contract during the Accumulation Phase. You may withdraw a portion of your Account Value each year without the imposition of a withdrawal charge. During the first four Account Years, this "free withdrawal amount" is equal to 10% of the amount of all Purchase Payments made. All other amounts are subject to the withdrawal charge. After the end of the fourth Account Year, any amount you withdraw is free of withdrawal charges. In addition to the withdrawal charge, amounts you withdraw, transfer or annuitize from the Fixed Account before your Guarantee Period has ended may also be subject to a Market Value Adjustment (see "Market Value Adjustment"). You may also have to pay income taxes and tax penalties on money you withdraw.

Right to Return

Your Contract contains a "free look" provision. If you cancel your Contract within 10 days after receiving it, we will send you, depending upon the laws of your state, either the full amount of all of your Purchase Payments or your Account Value as of the day we receive your cancellation request. (This amount may be more or less than the original Purchase Payment). We will not deduct a withdrawal charge or a Market Value Adjustment.

Tax Considerations

Your earnings are not taxed until you take them out. If you withdraw money during the Accumulation Phase, earnings come out first and are taxed as income. If you are younger than 59 1/2 when you take money out, you may be charged a 10% federal tax penalty.

                          

If you have any questions about your Contract or need more information, please contact us at:

 

Sun Life Assurance Company of Canada (U.S.)

 

c/o Retirement Products and Services

 

P. O. Box 9133

 

Wellesley Hills, Massachusetts 02481

 

Toll Free (888) 786-2435

<PAGE>

EXPENSE SUMMARY

The purpose of the following table is to help you understand the costs and expenses that you will bear directly and indirectly under a contract when you allocate money to the Variable Account. The table reflects expenses of the Variable Account as well as of each Fund. The table should be considered together with the narrative provided under the heading "Contract Charges" in this Prospectus, and with the Funds' prospectus (es). In addition to the expenses listed below, we may deduct premium taxes, where required by state law.

SUMMARY OF CONTRACT EXPENSES

Transaction Expenses

Sales Load Imposed on Purchase Payments

$ 0

Deferred Sales Load (as a percentage of Purchase Payments withdrawn) (1)

Number of Account Years Since Issue Date

 

0 - 1

8%

1 - 2

8%

2 - 3

7%

3 - 4

6%

4 or more

0%

Transfer Fee (2)

$ 15

Annual Account Fee per Contract or Certificate (3)

$ 50

Variable Account Annual Expenses (as a percentage of average Variable Account assets)

If you are age 75 or younger on the OpenDate (4):

If you are age 76 or older on the Open Date (4):

  Mortality and Expense Risks Charge

1.30%

  Mortality and Expense Risks Charge

1.50%

  Administrative Expenses Charge

0.15%

  Administrative Expenses Charge

0.15%

  Distribution Fee

0.20%

  Distribution Fee

0.20%

Total Variable Annuity Annual Expenses

1.65%

Total Variable Annuity Annual Expenses

1.85%

Maximum Total Variable Annuity Annual

 

Maximum Total Variable Annuity Annual

 

Expenses* (if optional death benefit

 

Expenses* (if optional death benefit

 

riders selected)

2.05%

riders selected)

2.25%

*Optional Death Benefit Charge if one of the optional death benefits is elected (applies only during the Accumulation Phase):


Riders Elected (5)

% of Average
Daily Value

 

 

"MAV"

0.20%

"5% Roll-Up"

0.20%

"EEB Premier"

0.25%

"EEB Premier with MAV"

0.40%

"EEB Premier with 5% Roll-Up"

0.40%

"EEB Premier Plus"

0.40%

                                                                                                                                

(1)

During the first four Account Years a portion of your Account may be withdrawn each year without imposition of any withdrawal charge and, after your fourth Account Anniversary, any amount you withdraw is free of withdrawal charges.

 

 

(2)

Currently, we impose no fee upon transfers; however, we reserve the right to impose a fee of up to $15 per transfer. In addition, a Market Value Adjustment may be imposed on amounts transferred from or within the Fixed Account.

 

 

(3)

The annual Account Fee is waived on Contracts greater than $100,000 in value on your Account Anniversary.

 

 

(4)

After annuitization, the sum of the mortality and expense risks charge, the administrative expenses charge, and distribution fee will never be greater than 1.65% of average Variable Account assets, regardless of your age on the Issue Date.

 

 

(5)

The optional death benefit riders are defined under "Death Benefit."

<PAGE>

UNDERLYING FUND ANNUAL EXPENSES

(numbers in parentheses represent expenses after any fee waivers or expense reimbursements) 2

(as a percentage of Fund net assets)

 

Management

Other Fund

12b-1 or

Total Annual Fund

Fund

Fees

Expenses

Service Fees

Expenses

 

 

 

 

 

AIM V.I. Capital Appreciation Fund Series 2

0.61%

0.21%

0.25%

1.07%

AIM V.I. Growth Fund Series 2

0.61%

0.22%

0.25%

1.08%

AIM V.I. Growth and Income Fund Series 2

0.60%

0.24%

0.25%

1.09%

AIM V.I. International Equity Fund Series 2

0.73%

0.29%

0.25%

1.27%

AIM V.I. Value Fund Series 2

0.61%

0.23%

0.25%

1.09%

Alliance VP Premier Growth Fund (3)

1.00%

0.05%

0.25%

1.30%

Alliance VP Technology Fund (3)

0.97%

0.09%

0.25%

1.31% [1.33%]

Alliance VP Growth and Income Fund (3)

0.63%

0.07%

0.25%

0.95%

Alliance VP Worldwide Privatization Fund (3)

0.51%

0.44%

0.25%

1.20% [1.80%]

Alliance VP Quasar Fund (3)

0.81%

0.14%

0.25%

1.20% [1.41%]

Goldman Sachs VIT COREsm U.S. Equity Fund (4)

0.70%

0.20%

 

0.90% [1.52%]

Goldman Sachs VIT Capital Growth Fund (4)

0.75%

0.25%

 

1.00% [1.84%]

INVESCO VIF Dynamics Fund (5)

0.75%

0.09%

0.25%

1.09%

INVESCO VIF Small Company Growth Fund (5)

0.75%

0.37%

0.25%

1.37% [1.43%]

Lord Abbett Series Fund Mid Cap Value (6)

0.75%

0.10%

0.25%

1.10% [1.56%]

Lord Abbett Series Fund Growth and Income (6)

0.50%

0.27%

0.25%

1.02%

Lord Abbett Series Fund International (6)

1.00%

0.10%

0.25%

1.35% [2.37%]

Fidelity VIP Contrafundtm Portfolio (7)

0.57%

0.10%

0.25%

0.92%

Fidelity VIP Growth Portfolio (7)

0.57%

0.09%

0.25%

0.91%

Fidelity VIP Overseas Portfolio (7)

0.72%

0.18%

0.25%

1.15%

MFS/Sun Life Capital Appreciation - S Class (8)

0.71%

0.04%

 

0.75%

MFS/Sun Life Emerging Growth - S Class (8)

0.69%

0.05%

 

0.74%

MFS/Sun Life Government Securities - S Class

0.55%

0.07%

 

0.62%

MFS/Sun Life High Yield - S Class (8)

0.75%

0.08%

 

0.83%

MFS/Sun Life Massachusetts Investors

 

 

 

 

     Growth Stock - S Class

0.75%

0.06%

 

0.81%

MFS/Sun Life Massachusetts Investors Trust - S Class (8)

0.55%

0.05%

 

0.60%

MFS/Sun Life New Discovery - S Class

0.90%

0.09%

 

0.99%

MFS/Sun Life Total Return - S Class (8)

0.66%

0.04%

 

0.70%

MFS/Sun Life Utilities - S Class (8)

0.72%

0.08%

 

0.80%

Rydex VT Nova Fund

0.75%

0.42%

0.25%

1.42%

Rydex VT OTC Fund

0.75%

0.46%

0.25%

1.46%

SCsm Davis Financial Fund (9)(10)

0.75%

0.15%

 

0.90% [5.50%]

SCsm Davis Venture Value Fund (9)(10)

0.75%

0.15%

 

0.90% [3.20%]

SCsm INVESCO Energy Fund (9)(11)

1.05%

0.20%

 

1.25% [5.00%]

SCsm INVESCO Health Sciences Fund (9)(11)

1.05%

0.20%

 

1.25% [5.00%]

SCsm INVESCO Telecommunications Fund (9)(11)

1.05%

0.20%

 

1.25% [5.00%]

SCsm INVESCO Technology Fund (9)(11)

1.05%

0.20%

 

1.25% [5.00%]

SCsm Neuberger Berman Mid Cap Growth Fund (9)(12)

0.95%

0.15%

 

1.10% [5.00%]

SCsm Neuberger Berman Mid Cap Value Fund (9)(12)

0.95%

0.15%

 

1.10% [5.00%]

SCsm Value Equity Fund (9)(13)

0.80%

0.10%

 

0.90% [7.65%]

SCsm Value Managed Fund (9)(13)

0.80%

0.10%

 

0.90% [7.84%]

SCsm Value Mid Cap Fund (9)(13)

0.80%

0.20%

 

1.00% [4.27%]

SCsm Value Small Cap Fund (9)(13)

0.80%

0.20%

 

1.00% [5.02%]

SCsm Alger Growth Fund

0.75%

0.04%

 

0.79%

SCsm Alger Income and Growth Fund

0.62%

0.08%

 

0.70%

SCsm Alger Small Capitalization Fund

0.85%

0.05%

 

0.90%

SCsm Blue Chip Mid Cap Fund (9)(14)

0.80%

0.20%

 

1.00% [1.96%]

SCsm Investors Foundation Fund (9)(14)

0.75%

0.15%

 

0.90% [3.99%]

SCsm Select Equity Fund (9)(14)

0.75%

0.15%

 

0.90% [2.44%]

Sun Capital Investment Grade Bond Fundsm (9)

0.60%

0.15%

 

0.75% [1.31%]

Sun Capital Money Market Fundsm (9)

0.50%

0.15%

 

0.65% [1.22%]

Sun Capital Real Estate Fundsm (9)

0.95%

0.30%

 

1.25% [2.67%]

--------------------------------------------------------------------------------------------------

(1)

The information relating to Fund expenses was provided by the Funds and we have not independently verified it. You should consult the Fund prospectuses for more information about Fund expenses.

 

 

(2)

All expense figures are shown after expense reimbursements or waivers, except for the bracketed figures which show what the expense figures would have been absent reimbursement. All expense figures are based on actual expenses for the fiscal year ended December 31, 2000, except that (a) the expense figures shown for SCsm INVESCO Energy Fund, SCsm INVESCO Health Sciences Fund, SCsm INVESCO Telecommunications Fund, SCsm INVESCO Technology Fund, SCsm Neuberger Berman Mid Cap Growth Fund, SCsm Neuberger Berman Mid Cap Value Fund, SCsm Alger Growth Fund, SCsm Alger Income and Growth Fund, and SCsm Alger Small Capitalization Fund are estimates for the year 2001 and (b) certain information relating to the Lord Abbett Series Fund has been restated as described in note (7) below. No actual expense figures are shown for the Funds listed in (a) because they commenced operations in May of 2001, and, therefore, have less than 10 months of investment experience.

 

 

(3)

For the year ended December 31, 2000, the investment advisor has voluntarily agreed to waive fund expenses to the extent such expenses exceed the "Total Fund Annual Expenses" shown in the table.

 

 

(4)

The investment adviser to the Goldman Sachs VIT COREsm U.S. Equity Fund has voluntarily agreed to reduce or limit certain "Other Expenses" of such Fund (excluding management fees, taxes, interest, and brokerage fees, litigation, indemnification and other extraordinary expenses) to the extent such expenses exceed 0.20% per annum of the Fund's average daily net assets. Fee waivers and expense reimbursements for the Goldman Sachs VIT Funds may be discontinued at any time.

(5)

The INVESCO VIF Dynamics and INVESCO VIF Small Company Growth Funds' actual "Other Fund Expenses" and "Total Annual Fund Expenses" were lower than the figures shown, because their custodian fees were reduced under an expense offset arrangement.

 

 

(6)

For the year ended December 31, 2000, Lord, Abbett & Co. voluntarily waived its management fees of 0.75% of average daily net assets of Mid Cap Value Portfolio and 1.00% of average daily net assets of International Portfolio and voluntarily reimbursed all other fund expenses of the Mid Cap Value Portfolio and the International Portfolio. For the year 2001, Lord, Abbett & Co. does not intend to waive it management fees for these Portfolios but has agreed formally to continue to reimburse a portion of the Mid Cap Value Portfolio's and International Portfolio's expenses to the extent necessary to maintain its "Other Fund Expenses After Reimbursement" and "12b-1 or Service Fees" at an aggregate of 0.35% of its average net assets. In light of these developments, the information in the chart above relating to these portfolios has been restated to reflect the fees that are expected to be applicable during 2001.

 

 

(7)

Actual annual operating expenses of the Fidelity Funds were lower than those shown in the table because a portion of the brokerage commissions that each Fund paid was used to reduce the Fund's expenses, and/or because through arrangements with the Fund's custodian, credits realized as a result of uninvested cash balances were used to reduce a portion of the Fund's custodian expenses. Fidelity may terminate the expense reimbursement at any time. Had these reductions been taken into account, total expenses would have been lower: 0.90% for VIP Contrafundtm, 0.90% for VIP Growth, and 1.13% for VIP Overseas.

 

 

(8)

The MFS/SUN Life Series Trust has an expense offset arrangement which reduces the Fund's custodian fee based upon the amount of cash maintained by the Fund with its custodian and dividend disbursing agent, and may enter into such other arrangements and directed brokerage arrangement (which would also have the effect of reducing the Fund's expenses). Any such fee reductions are not reflected in the table. Had these fee reductions been taken into account, "Total Fund Annual Expenses" would have been lower for certain series:

 

<PAGE>

MFS/Sun Life Capital Appreciation Series

0.74%

MFS/Sun Life Emerging Growth Series

0.73%

MFS/Sun Life High Yield Series

0.82%

MFS/Sun Life Massachusetts Investors Trust Series

0.59%

MFS/Sun Life Total Return Series

0.69%

MFS/Sun Life Utilities Series

0.79%

 

 

(9)

For the year ended December 31, 2000, the investment adviser waived all investment advisory fees of all Funds other than Sun Capital Investment Grade Bond Fundsm, for which the investment adviser waived a portion of its fees. Fee waivers and expense reimbursements for the Sun Capital Funds may be discontinued at any time after May 1, 2002. To the extent that the expense ratio of any Fund in the Sun Capital Advisers Trust falls below the Fund's expense limit, the Fund's adviser reserves the right to be reimbursed for management fees waived and Fund expenses paid by it during the prior two years.

 

 

(10)

The management fee for each of the SCsm Davis Funds decreases to 0.70% as the daily net assets of each Fund exceed $500 million.

 

 

(11)

The management fee for each of the SCsm INVESCO Funds decreases to 1.00% as the daily net assets of the Funds exceed $750 million.

 

 

(12)

The management fee for each of the SCsm Neuberger Berman Funds decreases to 0.90% as the daily net assets of the Funds exceed $750 million.

 

 

(13)

The management fee for each of the SCsm Value Funds decreases to 0.75% as the daily net assets of each Fund exceed $400 million, and decreases to 0.70% as the daily net assets of each Fund exceed $800 million.

 

 

(14)

The management fees for each of the SCsm Blue Chip Mid Cap Fund, the SCsm Investors Foundation Fund, and the SCsm Select Equity Fund decreases to 0.75%, 0.70%, and 0.70% respectively, as the daily net assets of each Fund exceed $300 million.

 

 

<PAGE>

EXAMPLES

The following examples should not be considered to be representations of past or future expenses, and actual expenses may be greater or lower than those shown. The examples assume that all current waivers and reimbursements continue throughout all periods.

If you surrender your Contract at the end of the applicable period, you would pay the following expenses on a $1,000 investment, assuming an average Contract size of $50,000, a 5% annual return and no optional death benefit rider has been elected:

 

1 Year

3 Years

5 Years

10 Years

AIM V.I. Capital Appreciation Fund Series 2

$102

$155

$149

$315

AIM V.I. Growth Fund Series 2

102

155

149

316

AIM V.I. Growth and Income Fund Series 2

102

156

150

317

AIM V.I. International Equity Fund Series 2

104

161

159

334

AIM V.I. Value Fund Series 2

102

156

150

317

Alliance VP Premier Growth Fund

104

161

160

336

Alliance VP Technology Fund

104

162

161

337

Alliance VP Growth and Income Fund

101

152

143

303

Alliance VP Worldwide Privatization Fund

103

159

155

327

Alliance VP Quasar Fund

103

159

155

327

Goldman Sachs VIT COREsm U.S. Equity Fund

101

150

141

298

Goldman Sachs VIT Capital Growth Fund

102

153

145

308

INVESCO VIF Dynamics Fund

102

156

150

317

INVESCO VIF Small Company Growth Fund

105

163

163

343

Lord Abbett Series Fund Mid Cap Value

103

156

150

318

Lord Abbett Series Fund Growth and Income

102

154

146

310

Lord Abbett Series Fund International

105

163

163

341

Fidelity VIP Contrafundtm Portfolio

101

151

141

300

Fidelity VIP Growth Portfolio

101

151

141

299

Fidelity VIP Overseas Portfolio

103

157

153

322

MFS/Sun Life Capital Appreciation - S Class

102

153

145

308

MFS/Sun Life Emerging Growth - S Class

102

153

145

307

MFS/Sun Life Government Securities - S Class

100

150

139

295

MFS/Sun Life High Yield - S Class

102

155

149

316

MFS/Sun Life Massachusetts Investors Growth Stock - S Class

102

155

148

314

MFS/Sun Life Massachusetts Investors Trust - S Class

100

149

138

293

MFS/Sun Life New Discovery - S Class

104

160

157

331

MFS/Sun Life Total Return - S Class.

101

152

143

303

MFS/Sun Life Utilities - S Class

102

155

148

313

Rydex VT Nova Fund

105

165

166

348

Rydex VT OTC Fund

106

166

168

351

SCsm Davis Financial Fund

101

150

141

298

SCsm Davis Venture Value Fund

101

150

141

298

SCsm INVESCO Energy Fund

104

160

158

332

SCsm INVESCO Health Science Fund

104

160

158

332

SCsm INVESCO Telecommunications Fund

104

160

158

332

SCsm INVESCO Technology Fund

104

160

158

332

SCsm Neuberger Berman Mid Cap Growth Fund

103

156

150

318

SCsm Neuberger Berman Mid Cap Value Fund

103

156

150

318

SCsm Value Equity Fund

101

150

141

298

SCsm Value Managed Fund

101

150

141

298

SCsm Value Mid Cap Fund

102

153

145

308

SCsm Value Small Cap Fund

102

153

145

308

SCsm Alger Growth Fund

100

147

135

288

SCsm Alger Income and Growth Fund

99

145

131

279

SCsm Alger Small Capitalization Fund

101

150

141

298

SCsm Blue Chip Mid Cap Fund

102

153

145

308

SCsm Investors Foundation Fund

101

150

141

298

SCsm Select Equity Fund

101

150

141

298

Sun Capital Investment Grade Bond Fundsm

99

146

133

284

Sun Capital Money Market Fundsm

98

143

128

274

Sun Capital Real Estate Fundsm

104

160

158

332

 

 

 

 

 

<PAGE>

If you surrender your Contract at the end of the applicable period, you would pay the following expenses on a $1,000 investment, assuming a 5% annual return, an average Contract size of $50,000, and the EEB Premier Plus optional death benefit rider has been elected:

 

1 Year

3 Years

5 Years

10 Years

AIM V.I. Capital Appreciation Fund Series 2

$106

$166

$168

$352

AIM V.I. Growth Fund Series 2

106

166

169

353

AIM V.I. Growth and Income Fund Series 2

106

167

169

354

AIM V.I. International Equity Fund Series 2

108

171

178

370

AIM V.I. Value Fund Series 2

106

167

169

354

Alliance VP Premier Growth Fund

108

172

179

373

Alliance VP Technology Fund

108

173

180

374

Alliance VP Growth and Income Fund

105

163

163

341

Alliance VP Worldwide Privatization Fund

107

170

175

364

Alliance VP Quasar Fund

107

170

175

364

Goldman Sachs VIT COREsm U.S. Equity Fund

104

161

160

336

Goldman Sachs VIT Capital Growth Fund

105

164

165

346

INVESCO VIF Dynamics Fund

106

167

169

354

INVESCO VIF Small Company Growth Fund

109

174

183

379

Lord Abbett Series Fund Mid Cap Value

106

167

170

355

Lord Abbett Series Fund Growth and Income

105

165

166

348

Lord Abbett Series Fund International

108

174

182

377

Fidelity VIP Contrafundtm Portfolio

105

162

161

338

Fidelity VIP Growth Portfolio

104

162

161

337

Fidelity VIP Overseas Portfolio

107

168

172

359

MFS/Sun Life Capital Appreciation - S Class

105

164

165

346

MFS/Sun Life Emerging Growth - S Class

105

164

164

345

MFS/Sun Life Government Securities - S Class

104

161

159

334

MFS/Sun Life High Yield - S Class

106

166

169

353

MFS/Sun Life Massachusetts Investors Growth Stock - S Class

106

166

168

351

MFS/Sun Life Massachusetts Investors Trust - S Class

104

160

158

332

MFS/Sun Life New Discovery - S Class

107

171

176

368

MFS/Sun Life Total Return - S Class.

105

163

163

341

MFS/Sun Life Utilities - S Class

106

165

167

350

Rydex VT Nova Fund

109

175

185

384

Rydex VT OTC Fund

109

177

187

387

SCsm Davis Financial Fund

104

161

160

336

SCsm Davis Venture Value Fund

104

161

160

336

SCsm INVESCO Energy Fund

108

171

177

368

SCsm INVESCO Health Science Fund

108

171

177

368

SCsm INVESCO Telecommunications Fund

108

171

177

368

SCsm INVESCO Technology Fund

108

171

177

368

SCsm Neuberger Berman Mid Cap Growth Fund

106

167

170

355

SCsm Neuberger Berman Mid Cap Value Fund

106

167

170

355

SCsm Value Equity Fund

104

161

160

336

SCsm Value Managed Fund

104

161

160

336

SCsm Value Mid Cap Fund

105

164

165

346

SCsm Value Small Cap Fund

105

164

165

346

SCsm Alger Growth Fund

103

158

155

326

SCsm Alger Income and Growth Fund

103

156

150

318

SCsm Alger Small Capitalization Fund

104

161

160

336

SCsm Blue Chip Mid Cap Fund

105

164

165

346

SCsm Investors Foundation Fund

104

161

160

336

SCsm Select Equity Fund

104

161

160

336

Sun Capital Investment Grade Bond Fundsm

103

157

153

322

Sun Capital Money Market Fundsm

102

155

148

313

Sun Capital Real Estate Fundsm

108

171

177

368

 

 

 

 

 

 

<PAGE>

If you do NOT surrender your Contract, or if you annuitize at the end of the applicable time period, you would pay the following expenses on a $1,000 investment, assuming an average Contract size of $50,000, a 5% annual return and no optional death benefit rider has been elected:

 

1 Year

3 Years

5 Years

10 Years

AIM V.I. Capital Appreciation Fund Series 2

$29

$87

$149

$315

AIM V.I. Growth Fund Series 2

29

88

149

316

AIM V.I. Growth and Income Fund Series 2

29

88

150

317

AIM V.I. International Equity Fund Series 2

30

93

159

334

AIM V.I. Value Fund Series 2

29

88

150

317

Alliance VP Premier Growth Fund

31

94

160

336

Alliance VP Technology Fund

31

95

161

337

Alliance VP Growth and Income Fund

27

84

143

303

Alliance VP Worldwide Privatization Fund

30

91

155

327

Alliance VP Quasar Fund

30

91

155

327

Goldman Sachs VIT COREsm U.S. Equity Fund

27

82

141

298

Goldman Sachs VIT Capital Growth Fund

28

85

145

308

INVESCO VIF Dynamics Fund

29

88

150

317

INVESCO VIF Small Company Growth Fund

31

96

163

343

Lord Abbett Series Fund Mid Cap Value

29

88

150

318

Lord Abbett Series Fund Growth and Income

28

86

146

310

Lord Abbett Series Fund International

31

96

163

341

Fidelity VIP Contrafundtm Portfolio

27

83

141

300

Fidelity VIP Growth Portfolio

27

83

141

299

Fidelity VIP Overseas Portfolio

29

90

153

322

MFS/Sun Life Capital Appreciation - S Class

28

85

145

308

MFS/Sun Life Emerging Growth - S Class

28

85

145

307

MFS/Sun Life Government Securities - S Class

27

81

139

295

MFS/Sun Life High Yield - S Class

29

88

149

316

MFS/Sun Life Massachusetts Investors Growth Stock - S Class

28

87

148

314

MFS/Sun Life Massachusetts Investors Trust - S Class

26

81

138

293

MFS/Sun Life New Discovery - S Class

30

92

157

331

MFS/Sun Life Total Return - S Class.

27

84

143

303

MFS/Sun Life Utilities - S Class

28

87

148

313

Rydex VT Nova Fund

32

98

166

348

Rydex VT OTC Fund

32

99

168

351

SCsm Davis Financial Fund

27

82

141

298

SCsm Davis Venture Value Fund

27

82

141

298

SCsm INVESCO Energy Fund

30

93

158

332

SCsm INVESCO Health Science Fund

30

93

158

332

SCsm INVESCO Telecommunications Fund

30

93

158

332

SCsm INVESCO Technology Fund

30

93

158

332

SCsm Neuberger Berman Mid Cap Growth Fund

29

88

150

318

SCsm Neuberger Berman Mid Cap Value Fund

29

88

150

318

SCsm Value Equity Fund

27

82

141

298

SCsm Value Managed Fund

27

82

141

298

SCsm Value Mid Cap Fund

28

85

145

308

SCsm Value Small Cap Fund

28

85

145

308

SCsm Alger Growth Fund

26

79

135

288

SCsm Alger Income and Growth Fund

25

76

131

279

SCsm Alger Small Capitalization Fund

27

82

141

298

SCsm Blue Chip Mid Cap Fund

28

85

145

308

SCsm Investors Foundation Fund

27

82

141

298

SCsm Select Equity Fund

27

82

141

298

Sun Capital Investment Grade Bond Fundsm

25

78

133

284

Sun Capital Money Market Fundsm

24

75

128

274

Sun Capital Real Estate Fundsm

30

93

158

332

 

 

 

 

 

<PAGE>

If you do NOT surrender your Contract, or if you annuitize at the end of the applicable period, you would pay the following expenses on a $1,000 investment, assuming a 5% annual return, an average Contract size of $50,000, and the EEB Premier Plus optional death benefit rider has been elected:

 

1 Year

3 Years

5 Years

10 Years

AIM V.I. Capital Appreciation Fund Series 2

$32

$99

$168

$352

AIM V.I. Growth Fund Series 2

33

99

169

353

AIM V.I. Growth and Income Fund Series 2

33

100

169

354

AIM V.I. International Equity Fund Series 2

34

105

178

370

AIM V.I. Value Fund Series 2

33

100

169

354

Alliance VP Premier Growth Fund

35

106

179

373

Alliance VP Technology Fund

35

106

180

374

Alliance VP Growth and Income Fund

31

96

163

341

Alliance VP Worldwide Privatization Fund

34

103

175

364

Alliance VP Quasar Fund

34

103

175

364

Goldman Sachs VIT COREsm U.S. Equity Fund

31

94

160

336

Goldman Sachs VIT Capital Growth Fund

32

97

165

346

INVESCO VIF Dynamics Fund

33

100

169

354

INVESCO VIF Small Company Growth Fund

35

108

183

379

Lord Abbett Series Fund Mid Cap Value

33

100

170

355

Lord Abbett Series Fund Growth and Income

32

98

166

348

Lord Abbett Series Fund International

35

107

182

377

Fidelity VIP Contrafundtm Portfolio

31

95

161

338

Fidelity VIP Growth Portfolio

31

95

161

337

Fidelity VIP Overseas Portfolio

33

102

172

359

MFS/Sun Life Capital Appreciation - S Class

32

97

165

346

MFS/Sun Life Emerging Growth - S Class

32

97

164

345

MFS/Sun Life Government Securities - S Class

30

93

159

334

MFS/Sun Life High Yield - S Class

33

99

169

353

MFS/Sun Life Massachusetts Investors Growth Stock - S Class

32

99

168

351

MFS/Sun Life Massachusetts Investors Trust - S Class

30

93

158

332

MFS/Sun Life New Discovery - S Class

34

104

176

368

MFS/Sun Life Total Return - S Class.

31

96

163

341

MFS/Sun Life Utilities - S Class

32

99

167

350

Rydex VT Nova Fund

36

109

185

384

Rydex VT OTC Fund

36

111

187

387

SCsm Davis Financial Fund

31

94

160

336

SCsm Davis Venture Value Fund

31

94

160

336

SCsm INVESCO Energy Fund

34

104

177

368

SCsm INVESCO Health Science Fund

34

104

177

368

SCsm INVESCO Telecommunications Fund

34

104

177

368

SCsm INVESCO Technology Fund

34

104

177

368

SCsm Neuberger Berman Mid Cap Growth Fund

33

100

170

355

SCsm Neuberger Berman Mid Cap Value Fund

33

100

170

355

SCsm Value Equity Fund

31

94

160

336

SCsm Value Managed Fund

31

94

160

336

SCsm Value Mid Cap Fund

32

97

165

346

SCsm Value Small Cap Fund

32

97

165

346

SCsm Alger Growth Fund

30

91

155

326

SCsm Alger Income and Growth Fund

29

88

150

318

SCsm Alger Small Capitalization Fund

31

94

160

336

SCsm Blue Chip Mid Cap Fund

32

97

165

346

SCsm Investors Foundation Fund

31

94

160

336

SCsm Select Equity Fund

31

94

160

336

Sun Capital Investment Grade Bond Fundsm

29

90

153

322

Sun Capital Money Market Fundsm

28

87

148

313

Sun Capital Real Estate Fundsm

34

104

177

368

 

 

 

 

 

<PAGE>

CONDENSED FINANCIAL INFORMATION

The Contracts described in this Prospectus have not previously been made available for sale, and may include fees and charges that are different from our other variable annuity contracts. These differences will produce differing Accumulation Unit values. Therefore, no condensed financial information is included in this Prospectus. Sun Life's financial statements and those for the Variable Account are in the Statement of Additional Information.

THE ANNUITY CONTRACT

Sun Life Assurance Company of Canada (U.S.) and Sun Life of Canada (U.S.) Variable Account F (the "Variable Account") offer the Contract to groups and individuals for use in connection with their retirement plans. The Contract is available on a group basis and, in certain states, may be available on an individual basis. We issue an Individual Contract directly to the individual owner of the Contract. We issue a Group Contract to the Owner, covering all individuals participating under the Group Contract; each individual receives a Certificate that evidences his or her participation under the Group Contract.

In this Prospectus, unless we state otherwise, we refer to both the owners of Individual Contracts and participating individuals under Group Contracts as "Participants" and we address all Participants as "you"; we use the term "Contracts" to include Individual Contracts, Group Contracts, and Certificates issued under Group Contracts. For the purpose of determining benefits under both Individual Contracts and Group Contracts, we establish an Account for each Participant, which we will refer to as "your" Account or a "Participant Account."

Your Contract provides a number of important benefits for your retirement planning. It has an Accumulation Phase, during which you make Payments under the Contract and allocate them to one or more Variable Account or Fixed Account options, and an Income Phase, during which we make annuity payments based on the amount you have accumulated. Your Contract provides tax deferral, so that you do not pay taxes on your earnings under your Contract until you withdraw them. It provides a basic death benefit if you die during the Accumulation Phase. You may enhance the basic death benefit by electing an optional death benefit riders and paying an additional charge for the optional death benefit rider you elect. Finally, if you so elect, during the Income Phase we will make annuity payments to you or someone else for life or for another period that you choose.

You choose these benefits on a variable or fixed basis or a combination of both. When you choose Variable Account investment options or a Variable Annuity option, your benefits will be responsive to changes in the economic environment, including inflationary forces and changes in rates of return available from different types of investments. With these variable options, you assume all investment risk under your Contract. When you choose a Guarantee Period in our Fixed Account or a Fixed Annuity option, we assume the investment risk, except in the case of early withdrawals in the Accumulation Phase, where you bear the risk of unfavorable interest rate changes. You also bear the risk that the interest rates we will offer in the future and the rates we will use in determining your Fixed Annuity might not exceed our minimum guaranteed rate. Our minimum guaranteed interest rate will never be less than that required by law.

The Contract is designed for use in connection with retirement and deferred compensation plans, some of which qualify for favorable federal income tax treatment under Sections 401, 403, 408 or 408A of the Internal Revenue Code. The Contract is also designed so that it may be used in connection with certain non-tax-qualified retirement plans, such as payroll savings plans and such other groups (trusteed or nontrusteed) as may be eligible under applicable law. We refer to Contracts used with plans that receive favorable tax treatment as "Qualified Contracts," and all other Contracts as "Non-Qualified Contracts."

COMMUNICATING TO US ABOUT YOUR CONTRACT

All materials sent to us, including Purchase Payments, must be sent to our Annuity Mailing Address as set forth on the first page of this Prospectus. For all telephone communications, you must call (888) 786-2435.

Unless this Prospectus states differently, we will consider all materials sent to us and all telephone communications to be received on the date we actually receive them at our Annuity Mailing Address. However, we will consider all financial transactions, including Purchase Payments, withdrawal requests and transfer instructions, to be received on the next Business Day if we receive them (1) on a day that is not a Business Day or (2) after 4:00 p.m., Eastern Time.

When we specify that notice to us must be in writing, we reserve the right, at our sole discretion, to accept notice in another form.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

We are a stock life insurance company incorporated under the laws of Delaware on January 12, 1970. We do business in 49 states, the District of Columbia, and Puerto Rico, and we have an insurance company subsidiary that does business in New York. Our Executive Office mailing address is One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481.

We are an indirect wholly-owned subsidiary of Sun Life Assurance Company of Canada ("Sun Life (Canada)"). Sun Life (Canada) completed its demutualization on March 22, 2000. As a result of the demutualization, a new holding company, Sun Life Financial Services of Canada Inc. ("Sun Life Financial"), is now the ultimate parent of Sun Life (Canada) and the Company. Sun Life Financial, a corporation organized in Canada, is a reporting company under the Securities Exchange Act of 1934 with common shares listed on the Toronto, New York, London, and Manila stock exchanges.

THE VARIABLE ACCOUNT

We established the Variable Account as a separate account on July 13, 1989, pursuant to a resolution of our Board of Directors. The Variable Account funds the Contract and various other variable annuity and variable life insurance product contracts which we offer. These other products may have features, benefits and charges that are different from those under the Contract.

Under Delaware insurance law and the Contract, the income, gains or losses of the Variable Account are credited to or charged against the assets of the Variable Account without regard to the other income, gains, or losses of the Company. These assets are held in relation to the Contract and other variable annuity and variable life insurance contracts that provide benefits that vary in accordance with the investment performance of the Variable Account. Although the assets maintained in the Variable Account will not be charged with any liabilities arising out of any other business we conduct, all obligations arising under a Contract, including the promise to make annuity payments, are general corporate obligations of the Company.

The assets of the Variable Account are divided into Sub-Accounts. Each Sub-Account invests exclusively in shares of a specific Fund. All amounts allocated to the Variable Account will be used to purchase Fund shares as designated by you at their net asset value. Any and all distributions made by the Funds with respect to the shares held by the Variable Account will be reinvested to purchase additional Fund shares at their net asset value. Deductions will be made from the Variable Account for cash withdrawals, annuity payments, death benefits, Account Fees, Contract charges against the assets of the Variable Account for the assumption of mortality and expense risks, administrative expenses and any applicable taxes. The Variable Account will be fully invested in Fund shares at all times.

VARIABLE ACCOUNT OPTIONS:

THE FUNDS

The Contract offers Sub-Accounts that invest in a number of Fund investment options, which are briefly discussed below. Each Fund is a mutual fund registered under the Investment Company Act of 1940, or a separate series of shares of such a mutual fund.

More comprehensive information about the Funds, including a discussion of their management, investment objectives, expenses, and potential risks, is found in the current prospectuses for the Funds (the "Fund Prospectuses"). The Fund Prospectuses should be read in conjunction with this Prospectus before you invest. A copy of each Fund Prospectus, as well as a statement of additional information for each Fund, may be obtained without charge from the company by calling (888) 786-2435 or by writing to Sun Life Assurance Company of Canada (U.S.), c/o Retirement Products and Services, P.O. Box 9133, Wellesley Hills, Massachusetts 02481.

<PAGE>

The Funds currently available are:

AIM Variable Insurance Funds (advised by AIM Advisors, Inc.)

 

AIM V.I. Capital Appreciation Fund Series 2 seeks growth of capital by investing principally in common stocks or companies which the Fund's portfolio managers believe are likely to benefit from new or innovative products, services or processes, as well as those that have experienced above- average, long-term growth in earnings and have excellent prospects for future growth.

 

 

 

AIM V.I. Growth Fund Series 2 seeks to achieve growth of capital by investing in seasoned and better-capitalized companies considered to have strong earnings momentum.

 

 

 

AIM V.I. Growth and Income Fund Series 2 seeks to achieve growth of capital with a secondary objective of current income.

 

 

 

AIM V.I. International Equity Fund Series 2 seeks to achieve long-term growth of capital by investing in a diversified portfolio of international equity securities whose issuers are considered to have strong earnings momentum.

 

 

 

AIM V.I. Value Fund Series 2 seeks long-term growth of capital with a secondary objective of current income.

The Alger American Fund (advised by Fred Alger Management, Inc.)

 

Alger American Growth Portfolio seeks long-term capital appreciation by investing primarily in equity securities of companies which have market capitalizations of $1 billion or more.

 

 

 

Alger American Income and Growth Portfolio seeks primarily to provide a high level of dividend income by investing in dividend paying equity securities. Capital appreciation is a secondary objective.

 

 

 

Alger American Small Capitalization Portfolio seeks long-term capita appreciation. It invests primarily in the equity securities of small companies with market capitalizations within the range of the Russell 2000 Growth Index or the S&P Small Cap 600 Index.

Alliance Variable Products Series Fund, Inc. (advised by Alliance Capital Management L.P.)

 

Alliance VP Premier Growth Portfolio seeks to achieve growth of capital by pursuing aggressive investment policies. It invests principally in equity securities of a limited number of large, carefully selected, high-quality U.S. companies.

 

 

 

Alliance VP Technology Portfolio seeks growth of capital and invests for capital appreciation, and only incidentally for current income. The Portfolio invests primarily in securities of companies expected to benefit from technological advances and improvements.

<PAGE>

 

Alliance VP Growth and Income Portfolio seeks to provide reasonable current income and reasonable opportunities for appreciation by investing primarily in dividend-paying common stocks of good quality.

 

 

 

Alliance VP Worldwide Privatization Portfolio seeks long-term capital appreciation by investing primarily in securities of issuers that are undergoing or have undergone privatizations. The Portfolio seeks to take advantage of investment opportunities that are created by privatizations of state enterprises in both established and developing countries.

 

 

 

Alliance VP Quasar Portfolio seeks growth of capital by pursuing aggressive investment policies. It invests primarily in U.S. common stocks and other equity-type securities issued by smaller companies with favorable growth prospects.

Goldman Sachs Variable Insurance Trust ("VIT") (advised by Goldman Sachs Asset Management, a unit of the Investment Management Division of Goldman, Sachs & Co. ("Goldman Sachs"), except for Goldman Sachs International Equity Fund, which is advised by Goldman Sachs Asset Management International, GSAMI).

 

 

 

 

 

Goldman Sachs VIT COREsm U.S. Equity Fund seeks long-term growth of capital and dividend income by investing in a broadly diversified portfolio of large cap and blue chip equity securities representing all major sectors of the U.S. economy.

 

 

 

 

 

 

 

Goldman Sachs VIT Capital Growth Fund seeks long-term growth of capital by investing at least 90% of its total assets in equity securities.

 

 

INVESCO Variable Investment Funds, Inc. (advised by INVESCO Funds Group, Inc.)

 

INVESCO VIF Dynamics Fund seeks to achieve growth of capital by investing primarily in common stocks of companies with market capitalizations between $2 billion and $15 billion at the time of purchase.

 

 

 

INVESCO VIF Small Company Growth Fund seeks to achieve growth of capital by investing primarily in equity securities of companies with market capitalizations under $2 billion at the time of purchase.

<PAGE>

Lord Abbett Series Fund, Inc. (advised by Lord, Abbett & Co.)

 

Mid Cap Value Portfolio seeks capital appreciation through investments, primarily in equity securities, which are believed to be undervalued in the marketplace.

 

 

 

Growth and Income Portfolio seeks to provide long-term growth of capital and income without excessive fluctuation in market value.

 

 

 

International Portfolio seeks long-term capital appreciation.

Fidelity Variable Insurance Products Funds (Advised by Fidelity Management & Research Company. Fidelity, Fidelity Investments and Contrafundtm are registered trademarks of FMR Corp.)

 

Fidelity VIP Contrafundtm Portfolio seeks long-term capital appreciation by investing primarily in common stocks of companies whose stocks are undervalued by the market.

 

 

 

Fidelity VIP Growth Portfolio seeks to achieve capital appreciation by investing primarily in common stocks with above-average growth potential.

 

 

 

Fidelity VIP Overseas Portfolio seeks long-term growth of capital by investing primarily in common stocks of foreign issuers.

MFS/Sun Life Series Trust (advised by Massachusetts Financial Services Company, an affiliate of the Company)

 

Capital Appreciation - S Class will seek to maximize capital appreciation by investing in securities of all types, with major emphasis on common stocks.

 

 

 

Emerging Growth - S Class will seek long-term growth of capital.

 

 

 

Government Securities - S Class will seek current income and preservation of capital by investing in U.S. Government and U.S. Government-related securities.

 

 

 

High Yield - S Class will seek high current income and capital appreciation by investing primarily in certain low rated or unrated fixed income securities (possibly with equity features) of U.S. and foreign issuers.

 

 

 

Massachusetts Investors Growth Stock - S Class will seek to provide long-term growth of capital and future income rather than current income.

 

 

 

Massachusetts Investors Trust - S Class will seek long-term growth of capital with a secondary objective to seek reasonable current income.

 

 

 

New Discovery - S Class will seek capital appreciation.

 

 

 

Total Return - S Class will primarily seek to obtain above-average income (compared to a portfolio entirely invested in equity securities) consistent with prudent employment of capital; its secondary objective is to take advantage of opportunities for growth of capital and income since many securities offering a better than average yield may also possess growth potential.

 

 

 

Utilities - S Class will seek capital growth and current income (income above that available from a portfolio invested entirely in equity securities) by investing under normal market conditions, at least 65% of its assets in equity and debt securities of both domestic and foreign companies in the utilities industry.

<PAGE>

Rydex Variable Trust (advised by Rydex Funds, Inc.)

 

Rydex VT Nova Fund seeks to provide investment results that correspond to 150% of the daily performance of the S&P 500 Index.

 

 

 

Rydex VT OTC Fund seeks to provide investment results that correspond to a benchmark for over-the-counter securities. The Fund's current benchmark is the NASDAQ 100 Index.

Sun Capital Advisers Trustsm (advised by Sun Capital Advisers, Inc., an affiliate of the Company; Davis Select Advisers, L.P. serves as investment subadviser to SCsm Davis Financial Fund and SCsm Davis Venture Value Fund; INVESCO Funds Group, Inc. serves as investment subadviser to the SCsm INVESCO Energy Fund, SCsm INVESCO Health Sciences Fund, SCsm INVESCO Technology Fund and SCsm INVESCO Telecommunications Fund; Neuberger Berman Management Inc., serves as subadviser to SCsm Neuberger Berman Mid Cap Growth Fund and SCsm Neuberger Berman Mid Cap Value Fund, OpCap Advisors serves as investment subadviser to SCsm Value Equity Fund, SCsm Value Managed Fund, SCsm Value Mid Cap Fund, and SCsm Value Small Cap Fund; Wellington Management Company, LLP serves as investment subadviser to SCsm Blue Chip Mid Cap Fund, SCsm Investors Foundation Fund and SCsm Select Equity Fund.)

 

SCsm Davis Financial Fund seeks growth of capital by investing primarily in the common stock of financial services companies.

 

 

 

SCsm Davis Venture Value Fund seeks growth of capital by investing primarily in the common stock of U.S. companies with market capitalizations of at least $5 billion.

 

 

 

SCsm INVESCO Energy Fund seeks growth by investing primarily in the equity securities of companies doing business in the energy sector.

 

 

 

SCsm INVESCO Health Sciences Fund seeks growth by investing primarily in the equity securities of companies doing business in the health sciences sector.

 

 

 

SCsm INVESCO Technology Fund seeks growth by investing primarily in the equity securities of companies doing business in the technology sector.

 

 

 

SCsm INVESCO Telecommunications Fund primarily seeks growth and, secondarily, seeks income by investing primarily in the equity securities of companies doing business in the telecommunications sector.

 

 

 

SCsm Neuberger Berman Mid Cap Growth Fund seeks growth of capital by investing primarily in equity securities of companies with market capitalizations from $1 billion to $12 billion at the time of purchase. The fund's subadviser targets already successful companies that could be even more so.

<PAGE>

 

SCsm Neuberger Berman Mid Cap Value Fund seeks growth of capital by investing primarily in equity securities of companies with market capitalizations from $1 billion to $12 billion at the time of purchase. The fund's subadviser looks for well-managed companies whose stock prices are undervalued.

 

 

 

SCsm Value Equity Fund seeks long-term capital appreciation by investing primarily in a diversified portfolio of equity securities listed on the New York Stock Exchange.

 

 

 

SCsm Value Managed Fund seeks growth of capital over time by investing primarily in a portfolio consisting of common stocks, fixed income securities, and cash equivalents. The subadviser will vary the allocation depending on its assessments of the relative values of such investments.

 

 

 

SCsm Value Mid Cap Fund seeks long-term capital appreciation by investing primarily in equity securities of companies with market capitalizations of between $500 million and $8 billion at time of purchase.

 

 

 

SCsm Value Small Cap Fund seeks capital appreciation by investing primarily in a diversified portfolio of equity securities of companies with market capitalizations of under $2 billion at time of purchase.

 

 

 

SCsm Blue Chip Mid Cap Fund seeks long-term capital growth by investing primarily in common stocks and other equity securities of U.S. companies with market capitalizations within the range represented by the Standard & Poor's Mid Cap 400 Index.

 

 

 

SCsm Investors Foundation Fund seeks long-term capital growth by investing primarily in a diversified portfolio of common stocks and other equity securities of U.S. companies with market capitalizations generally within the range represented by the Standard & Poor's 500 Index. Investments are selected using a combination of fundamental analysis and quantitative tools.

 

 

 

SCsm Select Equity Fund seeks long-term capital growth by investing in 20 to 40 common stocks and other equity securities of large capitalization U.S. companies selected primarily from the Standard & Poor's 500 Index.

 

 

 

Sun Capital Investment Grade Bond Fundsm seeks high current income consistent with relative stability of principal by investing at least 80% of its assets in investment grade bonds. The Fund may invest up to 20% of its assets in lower rated or unrated bonds (also known as high yield or junk bonds.)

 

 

 

Sun Capital Money Market Fundsm seeks to maximize current income, consistent with maintaining liquidity and preserving capital, by investing exclusively in high quality U.S. dollar-denominated money market securities.

 

 

 

Sun Capital Real Estate Fundsm primarily seeks long-term capital growth and, secondarily, seeks current income and growth of income. The Fund invests at least 80% of its assets in securities of real estate investment trusts and other real estate companies.

The Funds may also be available to registered separate accounts offering variable annuity and variable life products of other affiliated and unaffiliated insurance companies, as well as to the Variable Account and other separate accounts of the Company. Although we do not anticipate any disadvantages to this, there is a possibility that a material conflict may arise between the interests of the Variable Account and one or more of the other separate accounts participating in the Funds. A conflict may occur due to a change in law affecting the operations of variable life and variable annuity separate accounts, differences in the voting instructions of the Participants and Payees and those of other companies, or some other reason. In the event of conflict, we will take any steps necessary to protect Participants and Payees, including withdrawal of the Variable Account from participation in the underlying Funds which are involved in the conflict or substitution of shares of other Funds.

Certain of the investment advisers, transfer agents, or underwriters to the Funds may reimburse us for administrative costs in connection with administering the Funds as options under the Contracts. These amounts are not charged to the Funds or Participants, but are paid from assets of the advisers, transfer agents, or underwriters, except for the administrative costs of the Lord Abbett Series Trust Portfolios or the Rydex Funds, which are paid from Fund assets and reflected in the fee table.

Certain publicly available mutual funds may have similar investment goals and principal investment policies and risks as one or more of the Funds, and may be managed by a Fund's portfolio manager(s). While a Fund may have many similarities to these other funds, its investment performance will differ from their investment performance. This is due to a number of differences between a Fund and these similar products, including differences in sales charges, expense ratios and cash flows.

<PAGE>

THE FIXED ACCOUNT

The Fixed Account is made up of all the general assets of the Company other than those allocated to any separate account. Amounts you allocate to Guarantee Periods become part of the Fixed Account, and are available to fund the claims of all classes of our customers, including claims for benefits under the Contracts.

We will invest the assets of the Fixed Account in those assets we choose that are allowed by applicable state insurance laws. In general, these laws permit investments, within specified limits and subject to certain qualifications, in federal, state and municipal obligations, corporate bonds, preferred and common stocks, real estate mortgages, real estate and certain other investments. We intend to invest primarily in investment-grade fixed income securities (i.e., rated by a nationally recognized rating service within the 4 highest grades) or instruments we believe are of comparable quality.

We are not obligated to invest amounts allocated to the Fixed Account according to any particular strategy, except as may be required by applicable state insurance laws. You will not have a direct or indirect interest in the Fixed Account investments.

THE FIXED ACCOUNT OPTIONS:

THE GUARANTEE PERIODS

You may elect one or more Guarantee Period(s) from those we make available. From time to time, we may offer Guarantee Periods of different durations or stop offering some Guarantee Periods. Once we stop offering a Guarantee Period of a particular duration, allocations, transfers or renewals into that Guarantee Period will not be permitted. We publish Guaranteed Interest Rates for each Guarantee Period offered. We may change the Guaranteed Interest Rates we offer from time to time, but no Guaranteed Interest Rate will ever be less than the minimum guaranteed rate permitted by state law. Also, once we have accepted your allocation to a particular Guarantee Period, we promise that the Guaranteed Interest Rate applicable to that allocation will not change for the duration of the Guarantee Period.

<PAGE>

We determine Guaranteed Interest Rates at our discretion. We do not have a specific formula for establishing the rates for different Guarantee Periods. Our determination will be influenced by the interest rates on fixed income investments in which we may invest amounts allocated to the Guarantee Periods. We will also consider other factors in determining these rates, including regulatory and tax requirements, sales commissions and administrative expenses borne by us, general economic trends and competitive factors. We cannot predict the level of future interest rates.

We may from time to time at our discretion offer special interest rates for new Purchase Payments that are higher than the rates we are then offering for renewals or transfers.

Early withdrawals from your allocation to a Guarantee Period, including cash withdrawals, transfers and commencement of an annuity option, may be subject to a Market Value Adjustment, which could decrease or increase the value of your Account. See "Withdrawals, Withdrawal Charge and Market Value Adjustment."

THE ACCUMULATION PHASE

During the Accumulation Phase of your Contract, you make payments into your Account, and your earnings accumulate on a tax-deferred basis. The Accumulation Phase begins with our acceptance of your first Purchase Payment and ends the Business Day before your Annuity Commencement Date. The Accumulation Phase will end sooner if you surrender your Contract or if the Covered Person dies before the Annuity Commencement Date.

Issuing Your Contract

When we accept your Application, we "open" the Contract. We refer to this date as the "Open Date." When we receive your initial Purchase Payment, we "issue" your Contract. We refer to this date as the "Issue Date."

We will credit your initial Purchase Payment to your Account within 2 Business Days of receiving your completed Application. If your Application is not complete, we will notify you. If we do not have the necessary information to complete the Application within 5 Business Days, we will send your money back to you or ask your permission to retain your Purchase Payment until the Application is made complete. Then we will apply the Purchase Payment within 2 Business Days of when the Application is complete.

Amount and Frequency of Purchase Payments

The amount of Purchase Payments may vary; however, we will not accept an initial Purchase Payment of less than $10,000, and each additional Purchase Payment must be at least $1,000, unless we waive these limits. In addition, we will not accept a Purchase Payment if your Account Value is over $2 million, or if the Purchase Payment would cause your Account Value to exceed $2 million, unless we have approved the Payment in advance. We reserve the right to refuse Purchase Payments received more than 5 years after your Issue Date or after your 70th birthday, whichever is later. Within these limits, you may make Purchase Payments at any time during the Accumulation Phase.

Allocation of Net Purchase Payments

You may allocate your Purchase Payments among the different Sub-Accounts and Guarantee Periods currently available, but any allocation to a Guarantee Period must be at least $1,000. Over the life of your Contract, you may allocate amounts among as many as 18 of the available investment options.

In your Application, you may specify the percentage of each Purchase Payment to be allocated to each Sub-Account or Guarantee Period. These percentages are called your allocation factors. Your allocation factors will remain in effect as long as your selected Sub-Accounts and Guarantee Periods continue to be available for investment. You may, however, change the allocation factors for future Payments by sending us notice of the change in a form acceptable to us. We will use your new allocation factors for the first Purchase Payment we receive with or after we have received notice of the change, and for all future Purchase Payments, until we receive another change notice.

Although it is currently not our practice, we may deduct applicable premium taxes or similar taxes from your Purchase Payments (see "Contract Charges -- Premium Taxes"). In that case, we will credit your Net Purchase Payment, which is the Purchase Payment minus the amount of those taxes.

<PAGE>

Your Account

When we accept your first Purchase Payment, we establish an Account for you, which we maintain throughout the Accumulation Phase of your Contract.

Your Account Value

Your Account Value is the sum of the value of the 2 components of your Contract: the Variable Account portion of your Contract ("Variable Account Value") and the Fixed Account portion of your Contract ("Fixed Account Value"). These 2 components are calculated separately, as described below under "Variable Account Value" and "Fixed Account Value."

Variable Account Value

     Variable Accumulation Units

In order to calculate your Variable Account Value, we use a measure called a Variable Accumulation Unit for each Sub-Account. Your Variable Account Value is the sum of your Account Value in each Sub-Account, which is the number of your Variable Accumulation Units for that Sub-Account times the value of each Unit.

     Variable Accumulation Unit Value

The value of each Variable Accumulation Unit in a Sub-Account reflects the net investment performance of that Sub-Account. We determine that value once on each day that the New York Stock Exchange is open for trading, at the close of trading, which is currently 4:00 p.m., Eastern Time. (The close of trading is determined by the New York Stock Exchange.) We also may determine the value of Variable Accumulation Units of a Sub-Account on days the Exchange is closed if there is enough trading in securities held by that Sub-Account to materially affect the value of the Variable Accumulation Units. Each day we make a valuation is called a "Business Day." The period that begins at the time Variable Accumulation Units are valued on a Business Day and ends at that time on the next Business Day is called a "Valuation Period." On days other than Business Days, the value of a Variable Accumulation Unit does not change.

To measure these values, we use a factor -- which we call the "Net Investment Factor" -- which represents the net return on the Sub-Account's assets. At the end of any Valuation Period, the value of a Variable Accumulation Unit for a Sub-Account is equal to the value of that Sub-Account's Variable Accumulation Units at the end of the previous Valuation Period, multiplied by the Net Investment Factor. We calculate the Net Investment Factor by dividing (1) the net asset value of a Fund share held in the Sub-Account at the end of that Valuation Period, plus the per share amount of any dividend or capital gains distribution made by that Fund during the Valuation Period, by (2) the net asset value per share of the Fund share at the end of the previous Valuation Period; then, for each day in the valuation period, we deduct a factor representing the asset-based insurance charges (the mortality and expense risk charges and the administrative expense charge) plus any applicable charge for optional death benefit riders. See "Contract Charges."

For a hypothetical example of how we calculate the value of a Variable Accumulation Unit, see the Statement of Additional Information.

     Crediting and Canceling Variable Accumulation Units

When we receive an allocation to a Sub-Account either from a Net Purchase Payment or a transfer of Account Value, we credit that amount to your Account in Variable Accumulation Units. Similarly, we cancel Variable Accumulation Units when you transfer or withdraw amounts from a Sub-Account, or when we deduct certain charges under the Contract. We determine the number of Units credited or canceled by dividing the dollar amount by the Variable Accumulation Unit value for that Sub-Account at the end of the Valuation Period during which the transaction or charge is effective.

Fixed Account Value

Your Fixed Account Value is the sum of all amounts allocated to Guarantee Periods, either from Net Purchase Payments, transfers or renewals, plus interest credited on those amounts, and minus withdrawals, transfers out of Guarantee Periods, and any deductions for charges under the Contract taken from your Fixed Account Value.

<PAGE>

A Guarantee Period begins the day we apply your allocation and ends when all calendar years (or months if the Guarantee Period is less than one year) in the Guarantee Period (measured from the end of the calendar month in which the amount was allocated to the Guarantee Period) have elapsed. The last day of the Guarantee Period is its Renewal Date.

Each additional Purchase Payment, transfer or renewal credited to your Fixed Account Value will result in a new Guarantee Period with its own Renewal Date. Amounts allocated at different times to Guarantee Periods of the same duration may have different Renewal Dates.

     Crediting Interest

We credit interest on amounts allocated to a Guarantee Period at the applicable Guaranteed Interest Rate for the duration of the Guarantee Period. During the Guarantee Period, we credit interest daily at a rate that yields the Guaranteed Interest Rate on an annual effective basis.

     Guarantee Amounts

Each separate allocation you make to a Guarantee Period, together with interest credited thereon, is called a Guarantee Amount. Each Guarantee Amount is treated separately for purposes of determining the Market Value Adjustment. We may restrict a Guarantee Period that will extend beyond your Maximum Annuity Commencement Date. Renewals into a Guarantee Period that extends beyond your maximum Annuity Commencement Date will result in an application of a Market Value Adjustment upon annuitization or withdrawals. Each new allocation to a Guarantee Period must be at least $1,000.

     Renewals

We will notify you in writing between 45 and 75 days before the Renewal Date for any Guarantee Amount. If you would like to change your Fixed Account option, we must receive from you prior to the Renewal Date:

(1)

written notice from you electing a different Guarantee Period from among those we then offer, or

 

 

(2)

written instructions to transfer the Guarantee Amount to one or more Sub-Accounts, in accordance with the transfer privilege provisions of the Contract (see "Transfer Privilege").

If we receive no instructions from you prior to the Renewal Date, we will automatically renew your Fixed Account allocation into a new Guarantee Period of the same duration as the last Guarantee Period. If we are no longer offering a Guarantee Period of the same duration, we will automatically transfer your Fixed Account allocation into the Money Market Sub-Account.

A Guarantee Amount will not renew into a Guarantee Period that will extend beyond your Maximum Annuity Commencement Date. In that case, unless you notify us otherwise, we will automatically renew your Guarantee Amount into the Money Market Sub-Account.

     Early Withdrawals

If you withdraw, transfer, or annuitize an allocation to a Guarantee Period more than 30 days prior to the Renewal Date, we will apply a Market Value Adjustment to the transaction. This could result in an increase or a decrease of your Account Value, depending on interest rates at the time. You bear the risk that you will receive less than your principal if the Market Value Adjustment applies.

Transfer Privilege

     Permitted Transfers

During the Accumulation Phase, you may transfer all or part of your Account Value to one or more Sub-Accounts or Guarantee Periods then available, subject to the following restrictions:

-

You may not make more than 12 transfers in any Account Year;

 

 

-

The amount transferred from a Sub-Account must be at least $1,000, unless you are transferring your entire balance in that Sub-Account;

 

 

-

Your Account Value remaining in a Sub-Account must be at least $1,000;

<PAGE>

-

The amount transferred from a Guarantee Period must be the entire Guarantee Amount, except for transfers of interest credited during the current Account Year;

 

 

-

At least 30 days must elapse between transfers;

 

 

-

Transfers to or from Sub-Accounts are subject to terms and conditions that may be imposed by the Funds;

 

 

-

The total number of Sub-Accounts and Guarantee Periods within an Account may not exceed 18 over the lifetime of the Contract; and

 

 

-

We impose additional restrictions on market timers, which are further described below.

These restrictions do not apply to transfers made under any approved Optional Programs. At our discretion, we may waive some or all of these restrictions.

There is usually no charge imposed on transfers; however, we reserve the right to impose a transfer charge of $15 for each transfer. Transfers out of a Guarantee Period more than 30 days before the Renewal Date or any time after the Renewal Date will be subject to the Market Value Adjustment described below. Under current law, there is no tax liability for transfers.

     Requests for Transfers

You may request transfers in writing or by telephone. If the request is by telephone, it must be made before the earlier of (a) 4:00 p.m. Eastern Time on a Business Day, or (b) the close of the New York Stock Exchange on days that the Stock Exchange closes before 4:00 p.m. Otherwise, your transfer request will be effective on the next Business Day. The telephone transfer privilege is available automatically, and does not require your written election. We will require personal identifying information to process a request for a transfer made by telephone. We will not be liable for following instructions communicated by telephone that we reasonably believe are genuine.

Your transfer request will be effective as of the close of the Business Day if we receive your transfer request before the earlier of (a) 4:00 p.m. Eastern Time on a Business Day, or (b) the close of the New York Stock Exchange on days that the Stock Exchange closes before 4:00 p.m. Otherwise, your transfer request will be effective on the next Business Day.

     Market Timers

The Contracts are not designed for professional market timing organizations or other entities using programmed and frequent transfers. If you wish to employ such strategies, you should not purchase a Contract. Accordingly, transfers may be subject to restrictions if exercised by a market timing firm or any other third party authorized to initiate transfer transactions on behalf of multiple Participants. In imposing such restrictions, we may, among other things, not accept (1) the transfer instructions of any agent acting under a power of attorney on behalf of more than one Participant, or (2) the transfer instructions of individual Participants who have executed preauthorized transfer forms that are submitted at the same time by market timing firms or other third parties on behalf of more than one Participant. We will not impose these restrictions unless our actions are reasonably intended to prevent the use of such transfers in a manner that will disadvantage or potentially impair the Contract rights of other Participants.

In addition, some of the Funds have reserved the right to temporarily or permanently refuse exchange requests from the Variable Account if, in the Fund manager's judgment, a Fund would be unable to invest effectively in accordance with its investment objective and policies, or would otherwise potentially be adversely affected. In particular, a pattern of exchanges that coincide with a market timing strategy may be disruptive to a Fund and therefore may be refused. Accordingly, the Variable Account may not be in a position to effectuate transfers and may refuse transfer requests without prior notice. We also reserve the right, for similar reasons, to refuse or delay exchange requests involving transfers to or from the Fixed Account.

<PAGE>

Waivers; Reduced Charges; Credits; Special Guaranteed Interest Rates

We may reduce or waive the withdrawal charge, the mortality and expense risk charges, the administrative service fee, the distribution fee, or the annual Account Fee; credit additional amounts; grant special Guaranteed Interest Rates in certain situations; or offer other options or benefits. These situations may include sales of Contracts (1) where selling and/or maintenance costs associated with the Contracts are reduced, such as the sale of several Contracts to the same Participant, sales of large Contracts, and certain group sales, and (2) to officers, directors and employees of the Company or its affiliates, registered representatives and employees of broker-dealers with a current selling agreement with the Company and affiliates of such representatives and broker-dealers, employees of affiliated asset management firms, and persons who have retired from such positions ("Eligible Employees") and immediate family members of Eligible Employees. Eligible Employees and their immediate family members may also purchase a Contract without regard to minimum Purchase Payment requirements. For other situations in which withdrawal charges may be waived, see "Withdrawals, Withdrawal Charge and Market Value Adjustment."

Optional Programs

     Dollar-Cost Averaging

Dollar-cost averaging allows you to invest gradually, over time, in up to 12 Sub-Accounts. You may select a dollar-cost averaging program at no extra charge by allocating a minimum of $1,000 to a designated Sub-Account or to a Guarantee Period we make available in connection with the program. Amounts allocated to the Fixed Account under the program will earn interest at a rate declared by the Company for the Guarantee Period you select. Previously applied amounts may not be transferred to a Guarantee Period made available in connection with this program. At regular time intervals, we will transfer the same amount automatically to one or more Sub-Accounts that you choose, up to a maximum of 12 Sub-Accounts. The program continues until your Account Value allocated to the program is depleted or you elect to stop the program. The final amount transferred from the Fixed Account will include all interest earned.

No Market Value Adjustment (either positive or negative) will apply to amounts automatically transferred from the Fixed Account under the dollar-cost averaging program. However, if you discontinue or alter the program prior to completion, amounts remaining in the Fixed Account will be transferred to the Money Market Sub-Account, unless you instruct us otherwise, and the Market Value Adjustment will be applied. Any new allocation of a Purchase Payment to the program will be treated as commencing a new dollar-cost averaging program and is subject to the $1,000 minimum.

The main objective of a dollar-cost averaging program is to minimize the impact of short-term price fluctuations on Account Value. In general, since you transfer the same dollar amount to the variable investment options at set intervals, dollar-cost averaging allows you to purchase more Variable Accumulation Units (and, indirectly, more Fund shares) when prices are low and fewer Variable Accumulation Units (and, indirectly, fewer Fund shares) when prices are high. Therefore, you may achieve a lower average cost per Variable Accumulation Unit over the long term. A dollar-cost averaging program allows you to take advantage of market fluctuations. However, it is important to understand that a dollar-cost averaging program does not assure a profit or protect against loss in a declining market. We do not allow transfers into any of the Guarantee Periods.

     Asset Allocation Program

One or more asset allocation programs may be available in connection with the Contracts, at no extra charge. Asset allocation is the process of investing in different asset classes -- such as equity funds, fixed income funds, and money market funds -- depending on your personal investment goals, tolerance for risk, and investment time horizon. By spreading your money among a variety of asset classes, you may be able to reduce the risk and volatility of investing, although there are no guarantees, and asset allocation does not insure a profit or protect against loss in a declining market.

Currently, you may select one of the available asset allocation models, each of which represents a combination of Sub-Accounts with a different level of risk. These asset allocation models, as well as the terms and conditions of the asset allocation program, are fully described in a separate brochure. We may add or delete such programs in the future.

If you elect a asset allocation program, we will automatically allocate your Purchase Payments among the Sub-Accounts represented in the model you choose. By electing an asset allocation program, you thereby authorize us to automatically reallocate your investment options, as determined by the terms of the asset allocation program, to reflect the current composition of the model you have selected, without further instruction, until we receive notification that you wish to terminate the program or choose a different model.

<PAGE>

     Systematic Withdrawal Program

If you have an Account Value of $10,000 or more, you may select our Systematic Withdrawal Program.

Under this program, you determine the amount and frequency of regular withdrawals you would like to receive from your Fixed Account Value and/or Variable Account Value and we will effect them automatically. The withdrawals under this program may be subject to surrender charges or a Market Value Adjustment. They may also be included as income and subject to a 10% federal tax penalty. You should consult your tax adviser before choosing this option.

You may change or stop this program at any time, by written notice to us or other means approved by us.

     Portfolio Rebalancing Program

Under the Portfolio Rebalancing Program, we transfer funds among all Sub-Accounts to maintain the percentage allocation you have selected among these Sub-Accounts. At your election, we will make these transfers on a quarterly, semi-annual or annual basis.

Portfolio Rebalancing does not permit transfers to or from any Guarantee Period.

     Principal Returns Program

Under the Principal Returns Program, we divide your Purchase Payments between the Fixed Account and the Variable Account. For the Fixed Account portion, you choose a Guarantee Period from among those we offer. We then allocate to that Guarantee Period the portion of your Purchase Payment necessary so that, at the end of the Guarantee Period, your Fixed Account allocation, including interest, will equal the entire amount of your original Purchase Payment. The remainder of the original Purchase Payment will be invested in the Sub-Accounts of your choice. At the end of the Guarantee Period, you will be guaranteed the amount of your original Purchase Payment (assuming no withdrawals), plus you will have the benefit, if any, of the investment performance of the Sub-Accounts you have chosen.

WITHDRAWALS, WITHDRAWAL CHARGE AND MARKET VALUE ADJUSTMENT

Cash Withdrawals

     Requesting a Withdrawal

At any time during the Accumulation Phase, you may withdraw in cash all or any portion of your Account Value. To make a withdrawal, you must send us a written request at our Annuity Mailing Address. Your request must specify whether you want to withdraw the entire amount of your Account or, if less, the amount you wish to receive.

All withdrawals may be subject to a withdrawal charge (see "Withdrawal Charge"), and withdrawals from your Fixed Account Value also may be subject to a Market Value Adjustment (see "Market Value Adjustment"). Withdrawals also may have adverse income tax consequences, including a 10% penalty tax (see "Tax Considerations"). You should carefully consider these tax consequences before requesting a cash withdrawal.

     Full Withdrawals

If you request a full withdrawal, we calculate the amount we will pay you as follows: we start with the total value of your Account at the end of the Valuation Period during which we receive your withdrawal request; we deduct the Account Fee for the Account Year in which the withdrawal is made; we calculate and then add or subtract the amount of any Market Value Adjustment applicable to your Fixed Account Value; and finally, we calculate and then deduct any applicable withdrawal charge.

A full withdrawal results in the surrender of your Contract, and cancellation of all rights and privileges under your Contract.

     Partial Withdrawals

If you request a partial withdrawal, we will pay you the actual amount specified in your request and then adjust the value of your Account by deducting the amount paid, adding or deducting any Market Value Adjustment applicable to amounts withdrawn from the Fixed Account, and deducting any applicable withdrawal charge.

<PAGE>

You may specify the amount you want withdrawn from each Sub-Account and/or Guarantee Amount to which your Account is allocated. If you do not so specify, we will deduct the total amount you request pro rata, based on your Account Value at the end of the Valuation Period during which we receive your request.

If you request a partial withdrawal that would result in your Account Value being reduced to an amount less than the Account Fee for the Account Year in which you make the withdrawal, we will treat it as a request for a full withdrawal.

     Time of Payment

We will pay you the applicable amount of any full or partial withdrawal within 7 days after we receive your withdrawal request, except in cases where we are permitted, and choose, to defer payment under the Investment Company Act of 1940 and applicable state insurance law. Currently, we may defer payment of amounts you withdraw from the Variable Account only for the following periods:

-

When the New York Stock Exchange is closed (except weekends and holidays) or when trading on the New York Stock Exchange is restricted;

 

 

-

When it is not reasonably practical to dispose of securities held by a Fund or to determine the value of the net assets of a Fund, because an emergency exists; or

 

 

-

When an SEC order permits us to defer payment for the protection of Participants.

We also may defer payment of amounts you withdraw from the Fixed Account for up to 6 months from the date we receive your withdrawal request. We do not pay interest on the amount of any payments we defer.

     Withdrawal Restrictions for Qualified Plans

If your Contract is a Qualified Contract, you should carefully check the terms of your retirement plan for limitations and restrictions on cash withdrawals.

Special restrictions apply to withdrawals from Contracts used for Section 403(b) annuities (see "Tax Considerations -- Tax-Sheltered Annuities").

Withdrawal Charge

We do not deduct any sales charge from your Purchase Payments when they are made. However, we may impose a withdrawal charge (known as a "contingent deferred sales charge") on certain amounts you withdraw. We impose this charge to defray some of our expenses related to the sale of the Contracts, such as commissions we pay to agents, the cost of sales literature, and other promotional costs and transaction expenses.

     Free Withdrawal Amount

In each Account Year you may withdraw a portion of your Account Value -- which we call the "free withdrawal amount" -- before incurring the withdrawal charge.

The "free withdrawal amount" is equal to 10% of the amount of all Purchase Payments you have made. After the fourth Account Anniversary, any amount you withdraw is free of withdrawal charges.

The "free withdrawal amount" that you do not use in an Account Year is not cumulative. In other words, it will not be carried forward or available for use in future Account Years.

For an example of how we calculate the "free withdrawal amount," see Appendix B.

<PAGE>

     Withdrawal Charge on Purchase Payments

If you withdraw more than the free withdrawal amount in any Account Year, we consider the excess amount to be withdrawn first from Payments that you have not previously withdrawn. We impose the withdrawal charge on the amount of these Payments. Thus, the maximum amount on which we will impose the withdrawal charge in any year will never be more than the total of all Payments that you have not previously withdrawn.

The amount of your withdrawal, if any, that exceeds the total of the free withdrawal amount plus the aggregate amount of all Payments not previously withdrawn, is not subject to the withdrawal charge.

     Order of Withdrawal

When you make a withdrawal, we consider the free withdrawal amount to be withdrawn first. We consider Purchase Payments that you have not already withdrawn (beginning with the oldest remaining Purchase Payment) to be withdrawn next. Once all Purchase Payments are withdrawn, the balance withdrawn is considered to be earnings and is not subject to a withdrawal charge.

     Calculation of Withdrawal Charge

We calculate the amount of the withdrawal charge by multiplying the amount you withdraw by a percentage. As set forth below, the percentage decreases according to the number of complete Account Years since your Issue Date. After your fourth Account Anniversary, any amount you withdraw is free of withdrawal charges.

Number of

 

Account Years

 

Since Your

Withdrawal

Issue Date

Charge

0-1

8%

1-2

8%

2-3

7%

3-4

6%

4 or more

0%

The withdrawal charge will never be greater than 8% of the excess of your Account Value over the "free withdrawal amount," as defined above.

For a Group Contract, we may modify the withdrawal charges and limits, upon notice to the Owner of the Group Contract. However, any modification will apply only to Accounts established after the date of the modification.

For additional examples of how we calculate withdrawal charges, see Appendix B.

Types of Withdrawals not Subject to Withdrawal Charge

     Nursing Home Waiver

If approved by your state, we will waive the withdrawal charge for a full or partial withdrawal if:

-

at least one year has passed since your Issue Date, and

 

 

-

you are confined to an eligible nursing home and have been confined there for at least the preceding 180 days, or any shorter period required by your state.

An "eligible nursing home" means a licensed hospital or licensed skilled or intermediate care nursing facility at which medical treatment is available on a daily basis and daily medical records are kept for each patient. You must provide us evidence of confinement in the form we determine.

<PAGE>

     Minimum Distributions

For each Qualified Contract, the free withdrawal amount in any Account Year will be the greater of the free withdrawal amount described above or any amounts required to be withdrawn to comply with the minimum distribution requirement of the Internal Revenue Code. This waiver of the withdrawal charge applies only to the portion of the required minimum distribution attributable to that Qualified Contract.

     Other Withdrawals

We do not impose the withdrawal charge on amounts you apply to provide an annuity, amounts we pay as a death benefit, except under the Cash Surrender method, or amounts you transfer among the Sub-Accounts, between the Sub-Accounts and the Fixed Account, or within the Fixed Account.

Market Value Adjustment

If permitted under the laws of your state, we will apply a Market Value Adjustment if you withdraw or transfer amounts from your Fixed Account Value more than 30 days before the end of the applicable Guarantee Period. For this purpose, using Fixed Account Value to provide an annuity is considered a withdrawal, and the Market Value Adjustment will apply. However, we will not apply the Market Value Adjustment to automatic transfers to a Sub-Account from a Guarantee Period as part of our dollar-cost averaging program.

We apply the Market Value Adjustment separately to each Guarantee Amount in the Fixed Account, that is to each separate allocation you have made to a Guarantee Period together with interest credited on that allocation. However, we do not apply the adjustment to the amount of interest credited during your current Account Year. Any withdrawal from a Guarantee Amount is attributed first to such interest.

A Market Value Adjustment may decrease, increase or have no effect on your Account Value. This will depend on changes in interest rates since you made your allocation to the Guarantee Period and the length of time remaining in the Guarantee Period. In general, if the Guaranteed Interest Rate we currently declare for Guarantee Periods equal to the balance of your Guarantee Period (or your entire Guarantee Period for Guarantee Periods of less than one year) is higher than your Guaranteed Interest Rate, the Market Value Adjustment is likely to decrease your Account Value. If our current Guaranteed Interest Rate is lower, the Market Value Adjustment is likely to increase your Account Value.

We determine the amount of the Market Value Adjustment by multiplying the amount that is subject to the adjustment by the following formula:

                             N/12

                 1 + I

            ( --------  )             -1

             1 + J + b

where:

I

is the Guaranteed Interest Rate applicable to the Guarantee Amount from which you withdraw, transfer or annuitize;

 

 

J

is the Guaranteed Interest Rate we declare at the time of your withdrawal, transfer or annuitization for Guarantee Periods equal to the length of time remaining in the Guarantee Period applicable to your Guarantee Amount, rounded to the next higher number of complete years, for Guarantee Periods of one year or more. For any Guarantee Periods of less than one year, J is the Guaranteed Interest Rate we declare at the time of your withdrawal, transfer or annuitization for a Guarantee Period of the same length as your Guarantee Period. If, at that time, we do not offer the applicable Guarantee Period we will use an interest rate determined by straight-line interpolation of the Guaranteed Interest Rates for the Guarantee Periods we do offer;

 

 

N

is the number of complete months remaining in your Guarantee Period; and

<PAGE>

b

is a factor that currently is 0%, but that in the future we may increase to up to 0.25%. Any increase would be applicable only to Participants who purchase their Contracts after the date of that increase.

The "b" factor is the amount that will be used to cover market volatility (i.e., credit risk), basis risk, and /or liquidity costs.

We will apply the Market Value Adjustment to the amount being withdrawn after deduction of any Account Fee, if applicable, but before we impose any withdrawal charge on the amount withdrawn.

For examples of how we calculate the Market Value Adjustment, see Appendix B.

CONTRACT CHARGES

Account Fee

During the Accumulation Phase of your Contract, we will deduct from your Account an annual Account Fee of $50 to help cover the administrative expenses we incur related to the issuance of Contracts and the maintenance of Accounts. We deduct the Account Fee on each Account Anniversary. We deduct the Account Fee pro rata from each Sub-Account and each Guarantee Period, based on the allocation of your Account Value on your Account Anniversary.

We will not charge the Account Fee if:

(1)

your Account has been allocated only to the Fixed Account during the applicable Account Year; or

 

 

(2)

your Account Value is $100,000 or more on your Account Anniversary.

If you make a full withdrawal of your Account, we will deduct the full amount of the Account Fee at the time of the withdrawal. In addition, on the Annuity Commencement Date we will deduct a pro rata portion of the Account Fee to reflect the time elapsed between the last Account Anniversary and the day before the Annuity Commencement Date.

After the Annuity Commencement Date, we will deduct an annual Account Fee of $50 in the aggregate in equal amounts from each Variable Annuity payment we make during the year. We do not deduct any Account Fee from Fixed Annuity payments.

Administrative Expense Charge and Distribution Fee

We deduct an administrative expense charge from the assets of the Variable Account at an annual effective rate equal to 0.15% during both the Accumulation Phase and the Income Phase. This charge is designed to reimburse us for expenses we incur in administering the Contracts, Participant Accounts and the Variable Account that are not covered by the annual Account Fee.

We also deduct a distribution fee from the assets of the Variable Account at an effective annual rate equal to 0.20% during both the Accumulation Phase and the Income Phase. This charge is designed to reimburse us for the expenses associated with distributing and issuing the Contracts.

Mortality and Expense Risk Charge

During both the Accumulation Phase and the Income Phase, we deduct a mortality and expense risk charge from the assets of the Variable Account at an effective annual rate equal to 1.30%, if you are age 75 or younger on the Open Date (1.50%, if you are age 76 or older on the Open Date). If your initial Purchase Payments or Account Value exceeds $1 million on your Account Anniversary, an amount equal to 0.15% of your Account Value will be credited to your Account on that date and on every subsequent Account Anniversary during the Accumulation Phase. (This credit is paid out of our general account and is the result of cost savings realized on larger sized Contracts.) The mortality risk we assume arises from our contractual obligation to continue to make annuity payments to each Annuitant, regardless of how long the Annuitant lives and regardless of how long all Annuitants as a group live. This obligation assures each Annuitant that neither the longevity of fellow Annuitants nor an improvement in life expectancy generally will have an adverse effect on the amount of any annuity payment received under the Contract. The mortality risk also arises from our contractual obligation to pay a death benefit upon the death of the Participant prior to the Annuity Commencement Date. The expense risk we assume is the risk that the annual Account Fee, the administrative expense charge, and the distribution fee we assess under the Contract may be insufficient to cover the actual total administrative expenses we incur. If the amount of the charge is insufficient to cover the mortality and expense risks, we will bear the loss. If the amount of the charge is more than sufficient to cover the risks, we will make a profit on the charge. We may use this profit for any proper corporate purpose, including the payment of marketing and distribution expenses for the Contract.

<PAGE>

Charges for Optional Death Benefit Riders

If you elect an optional death benefit rider, we will deduct, during the Accumulation Phase, a charge from the assets of the Variable Account depending upon which of the optional death benefit rider(s) you elect.

 

% of Average

Rider(s) You Elect*

Daily Value

 

 

"MAV"

0.20%

"5% Roll-Up"

0.20%

"EEB Premier"

0.25%

"EEB Premier with MAV"

0.40%

"EEB Premier with 5% Roll-Up"

0.40%

"EEB Premier Plus"

0.40%

-------------------------------------------------------------------------------------------------------

*As defined below under "Optional Death Benefits."

Premium Taxes

Some states and local jurisdictions impose a premium tax on us that is equal to a specified percentage of the Purchase Payments you make. In many states there is no premium tax. We believe that the amounts of applicable premium taxes currently range from 0% to 3.5%. You should consult a tax adviser to find out if your state imposes a premium tax and the amount of any tax.

In order to reimburse us for the premium tax we may pay on Purchase Payments, our policy is to deduct the amount of such taxes from the amount you apply to provide an annuity at the time of annuitization. However, we reserve the right to deduct the amount of any applicable tax from your Account at any time, including at the time you make a Purchase Payment or make a full or partial withdrawal. We do not make any profit on the deductions we make to reimburse premium taxes.

Fund Expenses

There are fees and charges deducted from each Fund. These fees and expenses are described in the Fund prospectuses and related Statements of Additional Information.

Modification in the Case of Group Contracts

For Group Contracts, we may modify the annual Account Fee, the administrative expense charge and the mortality and expense risk charge upon notice to Owners. However, such modification will apply only with respect to Participant Accounts established after the effective date of the modification.

DEATH BENEFIT

If the Covered Person dies during the Accumulation Phase, we may pay a death benefit to your Beneficiary, using the payment method elected (a single cash payment or one of our Annuity Options). If the Beneficiary is not living on the date of death of the Covered Person, we may pay the death benefit to the surviving Participant, if any, or, if there is no Participant, in one sum to your estate. We do not pay a death benefit if the Covered Person dies during the Income Phase. However, the Beneficiary will receive any annuity payments provided under an Annuity Option that is in effect. If your Contract names more than one Covered Person, we will pay the death benefit upon the first death of such Covered Persons.

<PAGE>

Amount of Death Benefit

To calculate the amount of the death benefit, we use a "Death Benefit Date." The Death Benefit Date is the date we receive Due Proof of Death of the Covered Person in an acceptable form, if you have elected a death benefit payment method before the death of the Covered Person and it remains in effect. Otherwise, the Death Benefit Date is the later of the date we receive Due Proof of Death or the date we receive the Beneficiary's election of either payment method or, if the Beneficiary is your spouse, Contract continuation. If we do not receive the Beneficiary's election within 60 days after we receive Due Proof of Death, we reserve the right to provide a lump sum to your Beneficiary.

The amount of the death benefit is determined as of the Death Benefit Date.

The Basic Death Benefit

In general, if you were 85 or younger on your Open Date, the death benefit will be the greatest of the following amounts:

1.

Your Account Value for the Valuation Period during which the Death Benefit Date occurs;

 

 

2.

The amount we would pay if you had surrendered your entire Account on the Death Benefit Date; and

 

 

3.

Your total Adjusted Purchase Payments (Purchase Payments adjusted for partial withdrawals as described in "Calculating the Death Benefit") as of the Death Benefit Date.

For examples of how to calculate this basic death benefit, see Appendix C.

If you were 86 or older on your Open Date, the death benefit is equal to amount (2) above. Because this amount will reflect any applicable withdrawal charges and Market Value Adjustment, it may be less than your Account Value.

Optional Death Benefit Riders

Subject to availability in your state, you may enhance the "Basic Death Benefit" by electing one of the following optional death benefit riders. You must make your election on or before the date on which or before your Contract becomes effective. You will pay a charge for the optional death benefit rider you elect. (For a description of these charges, see "Charges for Optional Death Benefit Riders.") The riders are available only if you are younger than 80 on your Open Date. The optional death benefit election may not be changed after the Contract's Issue Date. The death benefit under all optional death benefit riders will be adjusted for all partial withdrawals as described in the Prospectus under the heading "Calculating the Death Benefit." For examples of how the death benefit is calculated under the optional death benefit riders, see Appendices D - H.

     Maximum Anniversary Account Value ("MAV") Rider

Under this rider, the death benefit will be the greater of:

-

the amount payable under basic death benefit (above), or

 

 

-

your highest Account Value on any Account Anniversary before your 81st birthday, adjusted for any subsequent Purchase Payments, partial withdrawals and charges made between that Account Anniversary and the Death Benefit Date.

     5% Premium Roll-Up ("5% Roll-Up") Rider

Under this rider, the death benefit will be the greater of:

-

the amount payable under basic death benefit (above), or

 

 

-

the sum of your total Purchase Payments plus interest accruals, adjusted for partial withdrawals.

<PAGE>

Under this rider, interest accrues at a rate of 5% per year on Purchase Payments and transfers to the Variable Account while they remain in the Variable Account. The 5% interest accruals will continue until the earlier of:

-

the first day of the month following your 80th birthday, or

 

 

-

the day the death benefit amount under this rider equals twice the sum of your Adjusted Purchase Payments.

     Earnings Enhancement Benefit Premier ("EEB Premier") Rider

If you elect this EEB Premier Rider, your death benefit will be the amount payable under the basic death benefit, PLUS the "EEB Premier amount." Calculated as of the Death Benefit Date, the "EEB Premier amount" is determined as follows:

-

If you are 69 or younger on your Open Date, the "EEB Premier amount" will be 45% of the difference between your Account Value and your Adjusted Purchase Payments, up to a cap of 100% of the Adjusted Purchase Payments made prior to your death minus any Purchase Payments made within the twelve months prior to your death, not including Purchase Payments made in your first Account Year.

 

 

-

If you are between the ages of 70 and 79 on your Open Date, the "EEB Premier amount" will be 25% of the difference between your Account Value and your Adjusted Purchase Payments, up to a cap of 40% of the Adjusted Purchase Payments made prior to your death minus any Purchase Payments made in the twelve months prior to your death, not including Purchase Payments made in your first Account Year. In addition, on the Account Anniversary following your 85th birthday, the "EEB Premier amount" will be locked in. Partial withdrawals after your 85th birthday will proportionally reduce the "EEB Premier amount."

     Earnings Enhancement Benefit Premier with MAV ("EEB Premier with MAV") Rider

If you elect this EEB Premier with MAV Rider, your death benefit will be the amount payable under the MAV Rider PLUS the "EEB Premier amount." Calculated as of your Death Benefit Date, the "EEB Premier amount" is as follows:

-

If you are 69 or younger on your Open Date, the "EEB Premier amount" will be 45% of the difference between your Account Value and your Adjusted Purchase Payments, up to a cap of 100% of Adjusted Purchase Payments made prior to your death minus any Purchase Payments made in the twelve months prior to your death, not including Purchase Payments made in your first Account Year.

 

 

-

If you are between the ages of 70 and 79 on your Open Date, the "EEB Premier amount" will be 25% of the difference between your Account Value and your Adjusted Purchase Payments, up to a cap of 40% of Adjusted Purchase Payments made prior to your death minus any Purchase Payments made in the twelve months prior to your death, not including Purchase Payments made in your first Account Year. In addition, on the Account Anniversary following your 85th birthday, the "EEB Premier amount" will be locked in. Partial withdrawals after your 85th birthday will proportionally reduce the "EEB Premier amount."

<PAGE>

     Earnings Enhancement Benefit Premier with 5% Roll-Up ("EEB Premier with 5% Roll-Up") Rider

If you elect this EEB Premier with 5% Roll-Up Rider, your death benefit will be the amount payable under the 5% Roll-Up Rider PLUS the "EEB Premier amount." Calculated as of your Death Benefit Date, the "EEB Premier amount" is determined as follows:

-

If you are 69 or younger on your Open Date, the "EEB Premier amount" will be 45% of the difference between your Account Value and your Adjusted Purchase Payments, up to a cap of 100% of Adjusted Purchase Payments made prior to your death minus any Purchase Payments made in the twelve months prior to your death, not including Purchase Payments made in your first Account Year.

 

 

-

If you are between the ages of 70 and 79 on your Open Date, the "EEB Premier amount" will be 25% of the difference between your Account Value and your Adjusted Purchase Payments, up to a cap of 40% of Adjusted Purchase Payments made prior to your death minus any Purchase Payments made in the twelve months prior to your death, not including Purchase Payments made in your first Account Year. In addition, on the Account Anniversary following your 85th birthday, the "EEB Premier amount" will be locked in. Partial withdrawals after your 85th birthday will proportionally reduce the "EEB Premier amount."

     Earnings Enhancement Benefit Premier Plus ("EEB Premier Plus") Rider

If you elect this EEB Premier Plus Rider, your death benefit will be the amount payable under the basic death benefit, PLUS the "EEB Premier Plus amount." Calculated as of the Death Benefit Date, the "EEB Premier Plus amount" is determined as follows:

-

If you are 69 or younger on your Open Date, the "EEB Premier Plus amount" will be 75% of the difference between your Account Value and your Adjusted Purchase Payments, up to a cap of 150% of the Adjusted Purchase Payments made prior to your death minus any Purchase Payments made within the 12 months prior to your death, not including Purchase Payments made in your first Account Year.

 

 

-

If you are between the ages of 70 and 79 on your Open Date, the "EEB Premier Plus amount" will be 35% of the difference between your Account Value and your Adjusted Purchase Payments, up to a cap of 60% of the Adjusted Purchase Payments made prior to your death minus any Purchase Payments made in the twelve months prior to your death, not including Purchase Payments made in your first Account Year. In addition, on the Account Anniversary following your 85th birthday, the "EEB Premier Plus amount" will be locked in. Partial withdrawals after your 85th birthday will proportionally reduce the "EEB Premier Plus amount."

Spousal Continuance

If your spouse is your sole Beneficiary, upon your death your spouse may elect to continue the Contract as the Participant, rather than receive the death benefit amount. In that case, we will not pay a death benefit, but the Contract's Account Value will be equal to your Contract's death benefit amount, as defined under the "Basic Death Benefit" or any optional death benefit rider you have selected. All Contract provisions, including any optional death benefit rider you have selected, will continue as if your spouse had purchased the Contract on the Death Benefit Date with a deposit equal to the death benefit amount. For purposes of calculating death benefits and expenses from that date forward, your spouse's age on the original effective date of the Contract will be used. Upon surrender or annuitization, this step-up to the spouse will not be treated as premium, but will be treated as income.

Calculating the Death Benefit

In calculating the death benefit amount payable under option (3) of the "Basic Death Benefit" or any of the optional death benefit riders, any partial withdrawals will reduce the death benefit amount to an amount equal to the death benefit amount immediately before the withdrawal multiplied by the ratio of the Account Value immediately after the withdrawal to the Account Value immediately before the withdrawal.

<PAGE>

If the death benefit is the amount payable under options (2) or (3) of the "Basic Death Benefit" or under any of the optional death benefit riders, your Account Value may be increased by the excess, if any, of that amount over option (1) of the "Basic Death Benefit." Any such increase will be allocated to the Sub-Accounts in proportion to your Account Value in those Sub-Accounts on the Death Benefit Date. Such increase will be made only if the Beneficiary elects to annuitize, elects to defer annuitization, or elects to continue the Contract. Also, any portion of this new Account Value attributed to the Fixed Account will be transferred to the available Money Market Fund investment option (without the application of a Market Value Adjustment). If your spouse, as the named Beneficiary, elects to continue the Contract after your death, your spouse may transfer any such Fixed Account portion back to the Fixed Account and begin a new Guarantee Period.

Method of Paying Death Benefit

The death benefit may be paid in a single cash payment or as an annuity (either fixed, variable or a combination), under one or more of our Annuity Options. We describe the Annuity Options in this Prospectus under "The Income Phase -- Annuity Provisions."

During the Accumulation Phase, you may elect the method of payment for the death benefit. If no such election is in effect on the date of your death, the Beneficiary may elect either a single cash payment or an annuity. If the Beneficiary is your spouse, the Beneficiary may elect to continue the Contract. These elections are made by sending us a completed election form, which we will provide. If we do not receive the Beneficiary's election within 60 days after we receive Due Proof of Death, the Beneficiary shall be deemed to have elected to defer receipt of payment under any death benefit option until a written election is submitted to the Company or a distribution is required by law.

If we pay the death benefit in the form of an Annuity Option, the Beneficiary becomes the Annuitant/Payee under the terms of that Annuity Option.

Non-Qualified Contracts

If your Contract is a Non-Qualified Contract, special distribution rules apply to the payment of the death benefit. The amount of the death benefit must be distributed either (1) as a lump sum within 5 years after your death, or (2) if in the form of an annuity, over a period not greater than the life or expected life of the "designated beneficiary" within the meaning of Section 72(s) of the Internal Revenue Code, with payments beginning no later than one year after your death.

The person you have named as Beneficiary under your Contract, if any, will be the "designated beneficiary." If the named Beneficiary is not living and no contingent beneficiary has been named, the surviving Participant, if any, or the estate of the deceased Participant automatically becomes the designated beneficiary.

If the designated beneficiary is your surviving spouse, your spouse may continue the Contract in his or her own name as Participant. To make this election, your spouse must give us written notification within 60 days after we receive Due Proof of Death. The special distribution rules will then apply on the death of your spouse. To understand what happens when your spouse continues the Contract, see "Spousal Continuance," above.

During the Income Phase, if the Annuitant dies, the remaining value of the Annuity Option in place must be distributed at least as rapidly as the method of distribution under that option.

If the Participant is not a natural person, these distribution rules apply upon the death or removal of any Annuitant.

Payments made in contravention of these special rules would adversely affect the treatment of the Contracts as annuity contracts under the Internal Revenue Code. Neither you nor the Beneficiary may exercise rights that would have that effect.

<PAGE>

Selection and Change of Beneficiary

You select your Beneficiary in your Application. You may change your Beneficiary at any time by sending us written notice on our required form, unless you previously made an irrevocable Beneficiary designation. A new Beneficiary designation is not effective until we record the change.

Payment of Death Benefit

Payment of the death benefit in cash will be made within 7 days of the Death Benefit Date, except if we are permitted to defer payment in accordance with the Investment Company Act of 1940. If an Annuity Option is elected, the Annuity Commencement Date will be the first day of the second calendar month following the Death Benefit Date, and your Account will remain in effect until the Annuity Commencement Date.

THE INCOME PHASE - ANNUITY PROVISIONS

During the Income Phase, we make regular monthly annuity payments to the Annuitant.

The Income Phase of your Contract begins with the Annuity Commencement Date. On that date, we apply your Account Value, adjusted as described below, under the Annuity Option(s) you have selected, and we make the first annuity payment.

Once the Income Phase begins, no lump sum settlement option or cash withdrawals are permitted, except pursuant to Annuity Option D, Monthly Payments for a Specified Period Certain, as described below under the heading "Annuity Options," and you cannot change the Annuity Option selected. You may request a full withdrawal before the Annuity Commencement Date, which will be subject to all charges applicable on withdrawals (see "Withdrawals, Withdrawal Charge and Market Value Adjustment").

Selection of Annuitant(s)

You select the Annuitant in your Application. The Annuitant is the person who receives annuity payments during the Income Phase and on whose life these payments are based. In your Contract, the Annuity Option(s) refer to the Annuitant as the "Payee." If you name someone other than yourself as Annuitant and the Annuitant dies before the Income Phase, you become the Annuitant.

When an Annuity Option has been selected as the method of paying the death benefit, the Beneficiary is the Payee of the annuity payment.

Selection of the Annuity Commencement Date

You select the Annuity Commencement Date in your Application. The following restrictions apply to the date you may select:

-

The earliest possible Annuity Commencement Date is the first day of the second month following your Issue Date.

 

 

-

The latest possible Annuity Commencement Date is the first day of the month following the Annuitant's 95th birthday. If there is a Co-Annuitant, the Annuity Commencement Date applies to the younger of the Annuitant and Co-Annuitant.

 

 

-

The Annuity Commencement Date must always be the first day of a month.

You may change the Annuity Commencement Date from time to time by sending us written notice, with the following additional limitations:

-

We must receive your notice at least 30 days before the current Annuity Commencement Date.

 

 

-

The new Annuity Commencement Date must be at least 30 days after we receive the notice.

There may be other restrictions on your selection of the Annuity Commencement Date imposed by your retirement plan or applicable law. In most situations, current law requires that for a Qualified Contract, certain minimum distributions must commence no later than April 1 following the year the Annuitant reaches age 70 1/2 (or, for Qualified Contracts other than IRAs, no later than April 1 following the year the Annuitant retires, if later than the year the Annuitant reaches age 70 1/2).

<PAGE>

Annuity Options

We offer the following Annuity Options for payments during the Income Phase. Each Annuity Option may be selected for a Variable Annuity, a Fixed Annuity, or a combination of both. We may also agree to other settlement options, at our discretion.

     Annuity Option A - Life Annuity

We provide monthly payments during the lifetime of the Annuitant. Annuity payments stop when the Annuitant dies. There is no provision for continuation of any payments to a Beneficiary.

     Annuity Option B - Life Annuity With 60, 120, 180 or 240 Monthly Payments Certain

We make monthly payments during the lifetime of the Annuitant. In addition, we guarantee that the Beneficiary will receive monthly payments for the remainder of the period certain, if the Annuitant dies during that period. The election of a longer period results in smaller monthly payments. If no Beneficiary is designated, we pay the discounted value of the remaining payments in one sum to the Annuitant's estate. The Beneficiary may also elect to receive the discounted value of the remaining payments in one sum. The discount rate for a Variable Annuity will be the assumed interest rate in effect; the discount rate for a Fixed Annuity will be based on the interest rate we used to determine the amount of each payment.

     Annuity Option C - Joint and Survivor Annuity

We make monthly payments during the lifetime of the Annuitant and another person you designate and during the lifetime of the survivor of the two. We stop making payments when the survivor dies. There is no provision for continuance of any payments to a Beneficiary.

     Annuity Option D - Monthly Payments for a Specified Period Certain

We make monthly payments for a specified period of time from 5 to 30 years, as you elect. If payments under this option are paid on a variable annuity basis, the Annuitant may elect to receive, in one sum, at any time, some or all of the discounted value of the remaining payments, less any applicable withdrawal charge; the discount rate for this purpose will be the assumed interest rate in effect. If the Annuitant dies during the period selected, the remaining income payments are made as described under Annuity Option B. The election of this Annuity Option may result in the imposition of a penalty tax. The 5, 6, 7, 8 and 9-year periods certain are not available if your Account has been issued within the past 4 years.

Selection of Annuity Option

You select one or more of the Annuity Options, which you may change from time to time during the Accumulation Phase, as long as we receive your selection or change in writing at least 30 days before the Annuity Commencement Date. If we have not received your written selection on the 30th day before the Annuity Commencement Date, you will receive Annuity Option B, for a life annuity with 120 monthly payments certain.

You may specify the proportion of your Adjusted Account Value you wish to provide a Variable Annuity or a Fixed Annuity. Under a Variable Annuity, the dollar amount of payments will vary, while under a Fixed Annuity, the dollar amount of payments will remain the same. If you do not specify a Variable Annuity or a Fixed Annuity, your Adjusted Account Value will be divided between Variable Annuities and Fixed Annuities in the same proportions as your Account Value was divided between the Variable and Fixed Accounts on the Annuity Commencement Date. You may allocate your Adjusted Account Value applied to a Variable Annuity among the Sub-Accounts, or we will use your existing allocations.

There may be additional limitations on the options you may elect under your particular retirement plan or applicable law.

Remember that the Annuity Options may not be changed once annuity payments begin.

<PAGE>

Amount of Annuity Payments

     Adjusted Account Value

The Adjusted Account Value is the amount we apply to provide a Variable Annuity and/or a Fixed Annuity. We calculate Adjusted Account Value by taking your Account Value on the Business Day just before the Annuity Commencement Date and making the following adjustments:

-

We deduct a proportional amount of the Account Fee, based on the fraction of the current Account Year that has elapsed.

 

 

-

If applicable, we apply the Market Value Adjustment to your Account Value in the Fixed Account, which may result in a deduction, an addition, or no change.

 

 

-

We deduct any applicable premium tax or similar tax if not previously deducted.

     Variable Annuity Payments

On the Annuity Commencement Date, we will exchange your Account's Variable Annuity Units for annuitization units which have annual insurance charges of 1.65% of your average daily net assets, regardless of your age on the Issue Date. Variable Annuity payments may vary each month. We determine the dollar amount of the first payment using the portion of your Adjusted Account Value applied to a Variable Annuity and the Annuity Payment Rates in your Contract, which are based on an assumed interest rate of 3% per year, compounded annually. See "Annuity Payment Rates."

To calculate the remaining payments, we convert the amount of the first payment into Annuity Units for each Sub-Account; we determine the number of those Annuity Units by dividing the portion of the first payment attributable to the Sub-Account by the Annuity Unit Value of that Sub-Account for the Valuation Period ending just before the Annuity Commencement Date. This number of Annuity Units for each Sub-Account will remain constant (unless the Annuitant requests an exchange of Annuity Units). However, the dollar amount of the next Variable Annuity payment -- which is the sum of the number of Annuity Units for each Sub-Account times its Annuity Unit Value for the Valuation Period ending just before the date of the payment -- will increase, decrease, or remain the same, depending on the net investment return of the Sub-Accounts.

If the net investment return of the Sub-Accounts selected is the same as the assumed interest rate of 3%, compounded annually, the payments will remain level. If the net investment return exceeds the assumed interest rate, payments will increase and, conversely, if it is less than the assumed interest rate, payments will decrease.

Please refer to the Statement of Additional Information for more information about calculating Variable Annuity Units and Variable Annuity payments, including examples of these calculations.

     Fixed Annuity Payments

Fixed Annuity payments are the same each month. We determine the dollar amount of each Fixed Annuity payment using the fixed portion of your Adjusted Account Value and the applicable Annuity Payment Rates. These will be either (1) the rates in your Contract, or (2) new rates we have published and are using on the Annuity Commencement Date, if they are more favorable. See "Annuity Payment Rates."

     Minimum Payments

If your Adjusted Account Value is less than $2,000, or the first annuity payment for any Annuity Option is less than $20, we will pay the Adjusted Account Value to the Annuitant in one payment.

Exchange of Variable Annuity Units

During the Income Phase, the Annuitant may exchange Annuity Units in one Sub-Account for Annuity Units in another Sub-Account, up to 12 times each Account Year. To make an exchange, the Annuitant sends us, at our Annuity Mailing Address, a written request stating the number of Annuity Units in the Sub-Account he or she wishes to exchange and the new Sub-Account for which Annuity Units are requested. The number of new Annuity Units will be calculated so the dollar amount of an annuity payment on the date of the exchange would not be affected. To calculate this number, we use Annuity Unit values for the Valuation Period during which we receive the exchange request.

<PAGE>

Before exchanging Annuity Units in one Sub-Account for those in another, the Annuitant should carefully review the Fund prospectus(es) for the investment objectives and risk disclosure of the Funds in which the Sub-Accounts invest.

During the Income Phase, we permit only exchanges among Sub-Accounts. No exchanges to or from a Fixed Annuity are permitted.

Account Fee

During the Income Phase, we deduct the annual Account Fee of $50 in equal amounts from each Variable Annuity payment. We do not deduct the annual Account Fee from Fixed Annuity payments.

Annuity Payment Rates

The Contracts contain Annuity Payment Rates for each Annuity Option described in this Prospectus. The rates show, for each $1,000 applied, the dollar amount of (a) the first monthly Variable Annuity payment based on the assumed interest rate specified in the applicable Contract (3% per year, compounded annually), and (b) the monthly Fixed Annuity payment, when this payment is based on the minimum guaranteed interest rate specified in the Contract. We may change these rates under Group Contracts for Accounts established after the effective date of such change (see "Other Contract Provisions -- Modification").

The Annuity Payment Rates may vary according to the Annuity Option elected and the adjusted age of the Annuitant. The Contracts also describe the method of determining the adjusted age of the Annuitant. The mortality table used in determining the Annuity Payment Rates for Annuity Options A, B and C is the Annuity 2000 Table.

Annuity Options as Method of Payment for Death Benefit

You or your Beneficiary may also select one or more Annuity Options to be used in the event of the Covered Person's death before the Income Phase, as described under the "Death Benefit" section of this Prospectus. In that case, your Beneficiary will be the Annuitant. The Annuity Commencement Date will be the first day of the second month beginning after the Death Benefit Date.

OTHER CONTRACT PROVISIONS

Exercise of Contract Rights

An Individual Contract belongs to the individual to whom the Contract is issued. A Group Contract belongs to the Owner. In the case of a Group Contract, the Owner may expressly reserve all Contract rights and privileges; otherwise, each Annuitant will be entitled to exercise such rights and privileges. In any case, such rights and privileges can be exercised without the consent of the Beneficiary (other than an irrevocably designated Beneficiary) or any other person. Such rights and privileges may be exercised only during the lifetime of the Annuitant before the Annuity Commencement Date, except as the Contract otherwise provides.

The Annuitant becomes the Payee on and after the Annuity Commencement Date. The Beneficiary becomes the Payee on the death of the Covered Person prior to the Annuity Commencement Date, or on the death of the Annuitant after the Annuity Commencement Date. Such Payee may thereafter exercise such rights and privileges, if any, of ownership which continue.

Change of Ownership

Ownership of a Qualified Contract may not be transferred except to: (1) the Annuitant; (2) a trustee or successor trustee of a pension or profit sharing trust which is qualified under Section 401 of the Internal Revenue Code; (3) the employer of the Annuitant, provided that the Qualified Contract after transfer is maintained under the terms of a retirement plan qualified under Section 403(a) of the Internal Revenue Code for the benefit of the Annuitant; (4) the trustee or custodian of an individual retirement account plan qualified under Section 408 of the Internal Revenue Code for the benefit of the Participants under a Group Contract; or (5) as otherwise permitted from time to time by laws and regulations governing the retirement or deferred compensation plans for which a Qualified Contract may be issued. Subject to the foregoing, a Qualified Contract may not be sold, assigned, transferred, discounted or pledged as collateral for a loan or as security for the performance of an obligation or for any other purpose to any person other than the Company.

The Owner of a Non-Qualified Contract may change the ownership of the Contract prior to the Annuity Commencement Date; and each Participant, in like manner, may change the ownership interest in a Contract. A change of ownership will not be binding on us until we receive written notification. When we receive such notification, the change will be effective as of the date on which the request for change was signed by the Owner or Participant, as appropriate, but the change will be without prejudice to us on account of any payment we make or any action we take before receiving the change. If you change the Owner of a Non-Qualified Contract, you will become immediately liable for the payment of taxes on any gain realized under the Contract prior to the change of ownership, including possible liability for a 10% federal excise tax.

<PAGE>

Change of ownership will not change the Covered Person named when the Contract is issued. This means that all death benefits and surrender charge waivers will continue to be based on the Covered Person and not the Owner. The amount payable on the death of the new Owner will be the Surrender Value.

Voting of Fund Shares

We will vote Fund shares held by the Sub-Accounts at meetings of shareholders of the Funds or in connection with similar solicitations, according to the voting instructions received from persons having the right to give voting instructions. During the Accumulation Phase, you will have the right to give voting instructions, except in the case of a Group Contract where the Owner has reserved this right. During the Income Phase, the Payee -- that is the Annuitant or Beneficiary entitled to receive benefits -- is the person having such voting rights. We will vote any shares attributable to us and Fund shares for which no timely voting instructions are received in the same proportion as the shares for which we receive instructions from Owners, Participants and Payees, as applicable.

Owners of Qualified Contracts issued on a group basis may be subject to other voting provisions of the particular plan and of the Investment Company Act of 1940. Employees who contribute to plans that are funded by the Contracts may be entitled to instruct the Owners as to how to instruct us to vote the Fund shares attributable to their contributions. Such plans may also provide the additional extent, if any, to which the Owners shall follow voting instructions of persons with rights under the plans. If no voting instructions are received from any such person with respect to a particular Participant Account, the Owner may instruct the Company as to how to vote the number of Fund shares for which instructions may be given.

Neither the Variable Account nor the Company is under any duty to provide information concerning the voting instruction rights of persons who may have such rights under plans, other than rights afforded by the Investment Company Act of 1940, or any duty to inquire as to the instructions received or the authority of Owners, Participants or others, as applicable, to instruct the voting of Fund shares. Except as the Variable Account or the Company has actual knowledge to the contrary, the instructions given by Owners under Group Contracts and Payees will be valid as they affect the Variable Account, the Company and any others having voting instruction rights with respect to the Variable Account.

All Fund proxy material, together with an appropriate form to be used to give voting instructions, will be provided to each person having the right to give voting instructions at least 10 days prior to each meeting of the shareholders of the Fund. We will determine the number of Fund shares as to which each such person is entitled to give instructions as of the record date set by the Fund for such meeting, which is expected to be not more than 90 days prior to each such meeting. Prior to the Annuity Commencement Date, the number of Fund shares as to which voting instructions may be given to the Company is determined by dividing the value of all of the Variable Accumulation Units of the particular Sub-Account credited to the Participant Account by the net asset value of one Fund share as of the same date. On or after the Annuity Commencement Date, the number of Fund shares as to which such instructions may be given by a Payee is determined by dividing the reserve held by the Company in the Sub-Account with respect to the particular Payee by the net asset value of a Fund share as of the same date. After the Annuity Commencement Date, the number of Fund shares as to which a Payee is entitled to give voting instructions will generally decrease due to the decrease in the reserve.

Periodic Reports

During the Accumulation Period we will send you, or such other person having voting rights, at least once during each Account Year, a statement showing the number, type and value of Accumulation Units credited to your Account and the Fixed Accumulation Value of your Account, which statement shall be accurate as of a date not more than 2 months previous to the date of mailing. These periodic statements contain important information concerning your transactions with respect to your Contract. It is your obligation to review each such statement carefully and to report to us, at the address or telephone number provided on the statement, any errors or discrepancies in the information presented therein within 60 days of the date of such statement. Unless we receive notice of any such error or discrepancy from you within such period, we may not be responsible for correcting the error or discrepancy.

In addition, every person having voting rights will receive such reports or prospectuses concerning the Variable Account and the Funds as may be required by the Investment Company Act of 1940 and the Securities Act of 1933. We will also send such statements reflecting transactions in your Account as may be required by applicable laws, rules and regulations.

Upon request, we will provide you with information regarding fixed and variable accumulation values.

Substitution of Securities

Shares of any or all Funds may not always be available for investment under the Contract. We may add or delete Funds or other investment companies as variable investment options under the Contract. We may also substitute for the shares held in any Sub-Account shares of another Fund or shares of another registered open-end investment company or unit investment trust, provided that the substitution has been approved, if required, by the SEC. In the event of any substitution pursuant to this provision, we may make appropriate endorsement to the Contract to reflect the substitution.

<PAGE>

Change in Operation of Variable Account

At our election and subject to any necessary vote by persons having the right to give instructions with respect to the voting of Fund shares held by the Sub-Accounts, the Variable Account may be operated as a management company under the Investment Company Act of 1940 or it may be deregistered under the Investment Company Act of 1940 in the event registration is no longer required. Deregistration of the Variable Account requires an order by the SEC. In the event of any change in the operation of the Variable Account pursuant to this provision, we may make appropriate endorsement to the Contract to reflect the change and take such other action as may be necessary and appropriate to effect the change.

Splitting Units

We reserve the right to split or combine the value of Variable Accumulation Units, Annuity Units or any of them. In effecting any such change of unit values, strict equity will be preserved and no change will have a material effect on the benefits or other provisions of the Contract.

Modification

Upon notice to the Participant, in the case of an Individual Contract, and the Owner and Participant(s), in the case of a Group Contract (or the Payee(s) during the Income Phase), we may modify the Contract if such modification: (i) is necessary to make the Contract or the Variable Account comply with any law or regulation issued by a governmental agency to which the Company or the Variable Account is subject; (ii) is necessary to assure continued qualification of the Contract under the Internal Revenue Code or other federal or state laws relating to retirement annuities or annuity contracts; (iii) is necessary to reflect a change in the operation of the Variable Account or the Sub-Account(s) (see "Change in Operation of Variable Account"); (iv) provides additional Variable Account and/or fixed accumulation options; or (v) as may otherwise be in the best interests of Owners, Participants, or Payees, as applicable. In the event of any such modification, we may make appropriate endorsement in the Contract to reflect such modification.

In addition, upon notice to the Owner, we may modify a Group Contract to change the withdrawal charges, Account Fee, mortality and expense risk charges, administrative expense charges, the tables used in determining the amount of the first monthly variable annuity and fixed annuity payments and the formula used to calculate the Market Value Adjustment, provided that such modification applies only to Participant Accounts established after the effective date of such modification. In order to exercise our modification rights in these particular instances, we must notify the Owner of such modification in writing. The notice shall specify the effective date of such modification which must be at least 60 days following the date we mail notice of modification. All of the charges and the annuity tables which are provided in the Group Contract prior to any such modification will remain in effect permanently, unless improved by the Company, with respect to Participant Accounts established prior to the effective date of such modification.

Discontinuance of New Participants

We may limit or discontinue the acceptance of new Applications and the issuance of new Certificates under a Group Contract by giving 30 days prior written notice to the Owner. This will not affect rights or benefits with respect to any Participant Accounts established under such Group Contract prior to the effective date of such limitation or discontinuance.

Reservation of Rights

We reserve the right, to the extent permitted by law, to: (1) combine any 2 or more variable accounts; (2) add or delete Funds, sub-series thereof or other investment companies and corresponding Sub-Accounts; (3) add or remove Guarantee Periods available at any time for election by a Participant; and (4) restrict or eliminate any of the voting rights of Participants (or Owners) or other persons who have voting rights as to the Variable Account. Where required by law, we will obtain approval of changes from Participants or any appropriate regulatory authority. In the event of any change pursuant to this provision, we may make appropriate endorsement to the Contract to reflect the change.

Right to Return

If you are not satisfied with your Contract, you may return it by mailing or delivering it to us at our Annuity Mailing Address, as shown on the cover of this Prospectus, within 10 days after it was delivered to you. When we receive the returned Contract, it will be cancelled and we will refund to you your Account Value.

If applicable state law requires, we will return the full amount of any Purchase Payment(s) we received. State law may also require us to give you a longer "free look" period or allow you to return the Contract to your sales representative.

<PAGE>

If you are establishing an Individual Retirement Account ("IRA"), the Internal Revenue Code requires that we give you a disclosure statement containing certain information about the Contract and applicable legal requirements. We must give you this statement on or before the date the IRA is established. If we give you the disclosure statement before the seventh day preceding the date the IRA is established, you will not have any right of revocation under the Code. If we give you the disclosure statement at a later date, then you may give us a notice of revocation at any time within 7 days after your Issue Date. Upon such revocation, we will refund your Purchase Payment(s). This right of revocation with respect to an IRA is in addition to the return privilege set forth in the preceding paragraph. We allow a Participant establishing an IRA a "ten day free-look," notwithstanding the provisions of the Internal Revenue Code.

TAX CONSIDERATIONS

This section provides general information on the federal income tax consequences of ownership of a Contract based upon our understanding of current federal tax laws. Actual federal tax consequences will vary depending on, among other things, the type of retirement plan under which your Contract is issued. Also, legislation altering the current tax treatment of annuity contracts could be enacted in the future and could apply retroactively to Contracts that were purchased before the date of enactment. We make no attempt to consider any applicable federal estate, federal gift, state, or other tax laws. We also make no guarantee regarding the federal, state, or local tax status of any Contract or any transaction involving any Contract. You should consult a qualified tax professional for advice before purchasing a Contract or executing any other transaction (such as a rollover, distribution, withdrawal or payment) involving a Contract.

U.S. Federal Income Tax Considerations

The following discussion applies only to those Contracts issued in the United States. For a discussion of tax considerations effecting Contracts issued in Puerto Rico, see "Puerto Rico Tax Considerations," below.

     Deductibility of Purchase Payments

For federal income tax purposes, Purchase Payments made under Non-Qualified Contracts are not deductible. Under certain circumstances, Purchase Payments made under Qualified Contracts may be excludible or deductible from taxable income. Any such amounts will also be excluded from the "investment in the contract" for purposes of determining the taxable portion of any distributions from a Qualified Contract.

     Pre-Distribution Taxation of Contracts

Generally, an increase in the value of a Contract will not give rise to a current income tax liability to the Owner of a Contract or to any payee under the Contract until a distribution is received from the Contract. However, certain assignments or pledges of a Contract or loans under a Contract will be treated as distributions to the Owner of the Contract and will accelerate the taxability of any increases in the value of a Contract.

Also, corporate (or other non-natural person) Owners of a Non-Qualified Contract will generally incur a current tax liability on Account Value increases. There are certain exceptions to this current taxation rule, including: (i) any Contract that is an "immediate annuity", which the Internal Revenue Code (the "Code") defines as a single premium contract with an annuity commencement date within one year of the date of purchase which provides for a series of substantially equal periodic payments (to be made not less frequently than annually) during the annuity period, and (ii) any Contract that the non-natural person holds as agent for a natural person (such as where a bank or other entity holds a Contract as trustee under a trust agreement).

You should note that a qualified retirement plan generally provides tax deferral regardless of whether the plan invests in an annuity contract. For that reason, no decision to purchase a Qualified Contract should be based on the assumption that the purchase of a Qualified Contract is necessary to obtain tax deferral under a qualified plan.

     Distributions and Withdrawals from Non-Qualified Contracts

The Account Value of a Non-Qualified Contract will generally include both (i) an amount attributable to Purchase Payments, the return of which will not be taxable, and (ii) an amount attributable to investment earnings, the receipt of which will be taxable at ordinary income rates. The relative portions of any particular distribution that derive from nontaxable Purchase Payments and taxable investment earnings depend upon the nature and the timing of that distribution.

Any amounts held under a Non-Qualified Contract that are assigned or pledged as collateral for a loan will also be treated as if withdrawn from the Contract. In addition, upon the transfer of a Non-Qualified Contract by gift (other than to the Owner's spouse), the Owner must treat an amount equal to the Account Value minus the total amount paid for the Contract as income.

Any withdrawal of less than your entire Account Value under a Non-Qualified Contract before the Annuity Commencement Date, must be treated as a receipt of investment earnings. You may not treat such withdrawals as a non-taxable return of Purchase Payments unless you have first withdrawn the entire amount of the Account Value that is attributable to investment earnings. For purposes of determining whether an Owner has withdrawn the entire amount of the investment earnings under a Non-Qualified Contract, the Code provides that all Non-Qualified deferred annuity contracts issued by the same company (or its affiliates) to the same Owner during any one calendar year must be treated as one annuity contract.

A Payee who receives annuity payments under a Non-Qualified Contract after the Annuity Commencement Date, will generally be able to treat a portion of each payment as a nontaxable return of Purchase Payments and to treat only the remainder of each such payment as taxable investment earnings. Until the Purchase Payments have been fully recovered in this manner, the nontaxable portion of each payment will be determined by the ratio of (i) the total amount of the Purchase Payments made under the Contract, to (ii) the Payee's expected return under the Contract. Once the Payee has received nontaxable payments in an amount equal to total Purchase Payments, no further exclusion is allowed and all future distributions will constitute fully taxable ordinary income. If payments are terminated upon the death of the Annuitant or other Payee before the Purchase Payments have been fully recovered, the unrecovered Purchase Payments may be deducted on the final return of the Annuitant or other Payee.

A penalty tax of 10% may also apply to taxable cash withdrawals, including lump-sum payments from Non-Qualified Contracts. This penalty will generally not apply to distributions made after age 59 1/2, to distributions pursuant to the death or disability of the owner, or to distributions that are a part of a series of substantially equal periodic payments made annually under a lifetime annuity, or to distributions under an immediate annuity (as defined above).

Death benefits paid upon the death of a contract owner are not life insurance benefits and will generally be includable in the income of the recipient to the extent they represent investment earnings under the contract. For this purpose, the amount of the "investment in the contract" is not affected by the owner's or annuitant's death, i.e., the investment in the contract must still be determined by reference to the total Purchase Payments (excluding amounts that were deductible by, or excluded from the gross income of, the Owner of a Contract), less any Purchase Payments that were amounts previously received which were not includable in income. Special mandatory distribution rules also apply after the death of the Owner when the beneficiary is not the surviving spouse of the Owner.

If death benefits are distributed in a lump sum, the taxable amount of those benefits will be determined in the same manner as upon a full surrender of the contract. If death benefits are distributed under an annuity option, the taxable amount of those benefits will be determined in the same manner as annuity payments, as described above.

     Distributions and Withdrawals from Qualified Contracts

In most cases, all of the distributions you receive from a Qualified Contract will constitute fully taxable ordinary income. Also, a 10% penalty tax will apply to distributions prior to age 59 1/2, except in certain circumstances.

If you receive an eligible rollover distribution from a Qualified Contract (other than from a Contract issued for use with an individual retirement account) and roll over some or all that distribution to another eligible plan, the portion of such distribution that is rolled over will not be includible in your income. However, any eligible rollover distribution will be subject to 20% mandatory withholding as described below. Because the amount of the cash paid to you as an eligible rollover distribution will be reduced by this withholding, you will not be able to roll over the entire account balance under your Contract, unless you use other funds equal to the tax withholding to complete the rollover.

An "eligible rollover distribution" is any distribution to you of all or any portion of the balance to the credit of your account, other than:

-

A distribution which is one of a series of substantially equal periodic payments made annually under a lifetime annuity or for a specified period of ten years or more;

 

 

-

Any required minimum distribution, or

 

 

-

Any hardship distribution.

Only you or your spouse may elect to roll over a distribution to an eligible retirement plan.

     Withholding

In the case of an eligible rollover distribution (as defined above) from a Qualified Contract (other than from a Contract issued for use with an individual retirement account), we (or the plan administrator) must withhold and remit to the U.S. Government 20% of the distribution, unless the Participant or Payee elects to make a direct rollover of the distribution to another qualified retirement plan that is eligible to receive the rollover; however, only you or your spouse may elect a direct rollover. In the case of a distribution from (i) a Non-Qualified Contract, (ii) a Qualified Contract issued for use with an individual retirement account, or (iii) a Qualified Contract where the distribution is not an eligible rollover distribution, we will withhold and remit to the U.S. Government a part of the taxable portion of each distribution unless, prior to the distribution, the Participant or Payee provides us his or her taxpayer identification number and instructs us (in the manner prescribed) not to withhold. The Participant or Payee may credit against his or her federal income tax liability for the year of distribution any amounts that we (or the plan administrator) withhold.

     Investment Diversification and Control

The Treasury Department has issued regulations that prescribe investment diversification requirements for mutual fund series underlying nonqualified variable contracts. All Non-Qualified Contracts must comply with these regulations to qualify as annuities for federal income tax purposes. The owner of a Non-Qualified Contract that does not meet these guidelines will be subject to current taxation on annual increases in value of the Contract. We believe that each Fund complies with these regulations.

The preamble to the 1986 asset diversification regulations stated that the Internal Revenue Service may promulgate guidelines under which an owner's excessive control over investments underlying the contract will preclude the contract from qualifying as an annuity for federal tax purposes. We cannot predict whether such guidelines, if and when they may be promulgated, will be retroactive. We reserve the right to modify the Contract and/or the Variable Account to the extent necessary to comply with any such guidelines, but cannot assure that such modifications would satisfy any retroactive guidelines.

     Tax Treatment of the Company and the Variable Account

As a life insurance company under the Code, we will record and report operations of the Variable Account separately from other operations. The Variable Account will not, however, constitute a regulated investment company or any other type of taxable entity distinct from our other operations. Under present law, we will not incur tax on the income of the Variable Account (consisting primarily of interest, dividends, and net capital gains) if we use this income to increase reserves under Contracts participating in the Variable Account.

     Qualified Retirement Plans

You may use Qualified Contracts with several types of qualified retirement plans. Because tax consequences will vary with the type of qualified retirement plan and the plan's specific terms and conditions, we provide below only brief, general descriptions of the consequences that follow from using Qualified Contracts in connection with various types of qualified retirement plans. We stress that the rights of any person to any benefits under these plans may be subject to the terms and conditions of the plans themselves, regardless of the terms of the Qualified Contracts that you are using. These terms and conditions may include restrictions on, among other things, ownership, transferability, assignability, contributions and distributions.

In evaluating whether the Contract is suitable for purchase in connection with a tax qualified plan under Section 401(a) of the Code or a tax deferred annuity arrangement under Section 403(b) of the Code, the effect of the Purchase Payment Interest provisions on the plan's compliance with the applicable nondiscrimination requirements should be considered. Violation of the nondiscrimination rules can cause a plan to lose its tax qualified status under the Code and could result in the full taxation of participants on all of their benefits under the plan. Violation of the nondiscrimination rules might also result in a liability for additional benefits being paid to certain plan participants. Employers intending to use the Contract in connection with such plans should seek competent advice.

     Pension and Profit-Sharing Plans

Sections 401(a), 401(k) and 403(a) of the Code permit business employers and certain associations to establish various types of retirement plans for employees. The Tax Equity and Fiscal Responsibility Act of 1982 eliminated most differences between qualified retirement plans of corporations and those of self-employed individuals. Self-employed persons may therefore use Qualified Contracts as a funding vehicle for their retirement plans, as a general rule.

     Tax-Sheltered Annuities

Section 403(b) of the Code permits public school employees and employees of certain types of charitable, educational and scientific organizations specified in Section 501(c)(3) of the Code to purchase annuity contracts and, subject to certain limitations, exclude the amount of purchase payments from gross income for tax purposes. The Code imposes restrictions on cash withdrawals from Section 403(b) annuities.

If the Contracts are to receive tax deferred treatment, cash withdrawals of amounts attributable to salary reduction contributions (other than withdrawals of accumulation account value as of December 31, 1988) may be made only when the Participant attains age 59 1/2, separates from service with the employer, dies or becomes disabled (within the meaning of Section 72(m)(7) of the Code). These restrictions apply to (i) any post-1988 salary reduction contributions, (ii) any growth or interest on post-1988 salary reduction contributions, and (iii) any growth or interest on pre-1989 salary reduction contributions that occurs on or after January 1, 1989. It is permissible, however, to withdraw post-1988 salary reduction contributions (but not the earnings attributable to such contributions) in cases of financial hardship. While the Internal Revenue Service has not issued specific rules defining financial hardship, we expect that to qualify for a hardship distribution, the Participant must have an immediate and heavy bona fide financial need and lack other resources reasonably available to satisfy the need. Hardship withdrawals (as well as certain other premature withdrawals) will be subject to a 10% tax penalty, in addition to any withdrawal charge applicable under the Contracts. Under certain circumstances the 10% tax penalty will not apply if the withdrawal is for medical expenses.

Under the terms of a particular Section 403(b) plan, the Participant may be entitled to transfer all or a portion of the Account Value to one or more ternative funding options. Participants should consult the documents governing their plan and the person who administers the plan for information as to such investment alternatives.

     Individual Retirement Accounts

Sections 219 and 408 of the Code permit eligible individuals to contribute to an individual retirement program, including Simplified Employee Pension Plans, Employer/Association of Employees Established Individual Retirement Account Trusts, and Simple Retirement Accounts. Such IRAs are subject to limitations on contribution levels, the persons who may be eligible, and on the time when distributions may commence. In addition, certain distributions from some other types of retirement plans may be placed in an IRA on a tax-deferred basis. If we sell Contracts for use with IRAs, the Internal Revenue Service or other agency may impose supplementary information requirements. We will provide purchasers of the Contracts for such purposes with any necessary information. You will have the right to revoke the Contract under certain circumstances, as described in the section of this Prospectus entitled "Right to Return."

<PAGE>

     Roth IRAs

Section 408A of the Code permits an individual to contribute to an individual retirement program called a Roth IRA. Unlike contributions to a traditional IRA under Section 408 of the Code, contributions to a Roth IRA are not tax-deductible. Provided certain conditions are satisfied, distributions are generally tax-free. Like traditional IRAs, Roth IRAs are subject to limitations on contribution amounts and the timing of distributions. If an individual converts a traditional IRA into a Roth IRA the full amount of the IRA is included in taxable income. The Internal Revenue Service and other agencies may impose special information requirements with respect to Roth IRAs. If and when we make Contracts available for use with Roth IRAs, we will provide any necessary information.

     Status of Optional Death Benefit Riders

Under the Code, IRAs may not invest in life insurance policies. Regulations issued by the Treasury Department provide that death benefits under IRAs do not violate this rule, provided that the death benefit is no more than the greater of the total premiums paid (net of prior withdrawals) or the cash value of the IRA.

In certain circumstances, the death benefit payable under the Contract's Optional Death Benefit Riders may exceed both the total premiums paid (net of prior withdrawals) and the cash value of the Contract.

You should consult a qualified tax adviser before adding any of the Optional Death Benefit Riders to your Contract if it is an IRA.

Puerto Rico Tax Considerations

The Contract offered by this Prospectus is considered an annuity contract under Section 1022 of the Puerto Rico Internal Revenue Code of 1994, as amended (the "1994 Code"). Under the current provisions of the 1994 Code, no income tax is payable on increases in value of accumulation shares of annuity units credited to a variable annuity contract until payments are made to the annuitant or other payee under such contract.

When payments are made from your Contract in the form of an annuity, the annuitant or other payee will be required to include as gross income the lesser of the amount received during the taxable year or the portion of the amount received equal to 3% of the aggregate premiums or other consideration paid for the annuity. The amount, if any, in excess of the included amount is excluded from gross income as a return of premium. After an amount equal to the aggregate premiums or other consideration paid for the annuity has been excluded from gross income, all of the subsequent annuity payments are considered to be taxable income.

When a payment under a Contract is made in a lump sum, the amount of the payment would be included in the gross income of the Annuitant or other Payee to the extent it exceeds the Annuitant's aggregate premiums or other consideration paid.

The provisions of the 1994 Code with respect to qualified retirement plans described in this Prospectus vary significantly from those under the Internal Revenue Code. Although we currently offer the Contract in Puerto Rico in connection with qualified retirement plans, the text of this Prospectus under the heading "Federal Tax Status" dealing with such qualified retirement plans is inapplicable to Puerto Rico and should be disregarded.

For information regarding the income tax consequences of owning a Contract, you should consult a qualified tax adviser.

<PAGE>

ADMINISTRATION OF THE CONTRACT

We perform certain administrative functions relating to the Contract, Participant Accounts, and the Variable Account. These functions include, but are not limited to, maintaining the books and records of the Variable Account and the Sub-Accounts; maintaining records of the name, address, taxpayer identification number, Contract number, Participant Account number and type, the status of each Participant Account and other pertinent information necessary to the administration and operation of the Contract; processing Applications, Purchase Payments, transfers and full and partial withdrawals; issuing Contracts and Certificates; administering annuity payments; furnishing accounting and valuation services; reconciling and depositing cash receipts; providing confirmations; providing toll-free customer service lines; and furnishing telephonic transfer services.

DISTRIBUTION OF THE CONTRACT

We offer the Contract on a continuous basis. Contracts are sold by licensed insurance agents in those states where the Contract may be lawfully sold. Such agents will be registered representatives of broker-dealers registered under the Securities Exchange Act of 1934 who are members of the National Association of Securities Dealers, Inc. and who have entered into distribution agreements with the Company and the general distributor, Clarendon Insurance Agency, Inc. ("Clarendon"), One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481. Clarendon, a wholly-owned subsidiary of the Company, is registered with the SEC under the Securities Exchange Act of 1934 as a broker-dealer and is a member of the National Association of Securities Dealers, Inc.

Commissions and other distribution compensation will be paid by the Company to the selling agents and will not be more than 7.50% of Purchase Payments. In addition, after the first Account Year, broker-dealers who have entered into distribution agreements with the Company may receive an annual renewal commission of no more than 1.00% of the Participant's Account Value. In addition to commissions, the Company may, from time to time, pay or allow additional promotional incentives, in the form of cash or other compensation. We reserve the right to offer these additional incentives only to certain broker-dealers that sell or are expected to sell during specified time periods certain minimum amounts of the Contracts or Certificates or other contracts offered by the Company. Promotional incentives may change at any time. Commissions may be waived or reduced in connection with certain transactions described in this Prospectus under the heading "Waivers; Reduced Charges; Credits; Special Guaranteed Interest Rates."

PERFORMANCE INFORMATION

From time to time the Variable Account may publish reports to shareholders, sales literature and advertisements containing performance information relating to the Sub-Accounts. This information may include standardized and non-standardized "Average Annual Total Return," "Cumulative Growth Rate" and "Compound Growth Rate." We may also advertise "yield" and "effective yield" for some variable options.

Average Annual Total Return measures the net income of the Sub-Account and any realized or unrealized gains or losses of the Fund in which it invests, over the period stated. Average Annual Total Return figures are annualized and represent the average annual percentage change in the value of an investment in a Sub-Account over that period. Standardized Average Annual Total Return information covers the period after the Variable Account was established or, if shorter, the life of the Series. Non-standardized Average Annual Total Return covers the life of each Fund, which may predate the Variable Account. Cumulative Growth Rate represents the cumulative change in the value of an investment in the Sub-Account for the period stated, and is arrived at by calculating the change in the Accumulation Unit Value of a Sub-Account between the first and the last day of the period being measured. The difference is expressed as a percentage of the Accumulation Unit Value at the beginning of the base period. "Compound Growth Rate" is an annualized measure, calculated by applying a formula that determines the level of return which, if earned over the entire period, would produce the cumulative return.

Average Annual Total Return figures assume an initial Purchase Payment of $1,000 and reflect all applicable withdrawal and Contract charges. The Cumulative Growth Rate and Compound Growth Rate figures that we advertise do not reflect withdrawal charges or the Account Fee, although such figures do reflect all recurring charges. Results calculated without withdrawal and/or certain Contract charges will be higher. We may also use other types of rates of return that do not reflect withdrawal and Contract charges.

The performance figures used by the Variable Account are based on the actual historical performance of the underlying Funds for the specified periods, and the figures are not intended to indicate future performance. For periods before the date the Contracts became available, we calculate the performance information for the Sub-Accounts on a hypothetical basis. To do this, we reflect deductions of the current Contract fees and charges from the historical performance of the corresponding Funds.

<PAGE>

Yield is a measure of the net dividend and interest income earned over a specific one month or 30-day period (7-day period for the available Money Market Sub-Account), expressed as a percentage of the value of the Sub-Account's Accumulation Units. Yield is an annualized figure, which means that we assume that the Sub-Account generates the same level of net income over a one-year period and compound that income on a semi-annual basis. We calculate the effective yield for the Money Market Sub-Account similarly, but include the increase due to assumed compounding. The Money Market Sub-Account's effective yield will be slightly higher than its yield as a result of its compounding effect.

The Variable Account may also from time to time compare its investment performance to various unmanaged indices or other variable annuities and may refer to certain rating and other organizations in its marketing materials. More information on performance and our computations is set forth in the Statement of Additional Information.

The Company may also advertise the ratings and other information assigned to it by independent industry ratings organizations. Some of these organizations are A.M. Best, Moody's Investor's Service, Standard and Poor's Insurance Rating Services, and Fitch. Each year A.M. Best reviews the financial status of thousands of insurers, culminating in the assignment of Best's rating. These ratings reflect A.M. Best's current opinion of the relevant financial strength and operating performance of an insurance company in comparison to the norms of the life/health industry. Best's ratings range from A++ to F. Standard and Poor's and Fitch's ratings measure the ability of an insurance company to meet its obligations under insurance policies it issues. These two ratings do not measure the insurance company's ability to meet non-policy obligations. Ratings in general do not relate to the performance of the Sub-Accounts.

We may also advertise endorsements from organizations, individuals or other parties that recommend the Company or the Contracts. We may occasionally include in advertisements (1) comparisons of currently taxable and tax deferred investment programs, based on selected tax brackets; or (2) discussions of alternative investment vehicles and general economic conditions.

AVAILABLE INFORMATION

The Company and the Variable Account have filed with the SEC registration statements under the Securities Act of 1933 relating to the Contracts. This Prospectus does not contain all of the information contained in the registration statements and their exhibits. For further information regarding the Variable Account, the Company and the Contracts, please refer to the registration statements and their exhibits.

In addition, the Company is subject to the informational requirements of the Securities Exchange Act of 1934. We file reports and other information with the SEC to meet these requirements. You can inspect and copy this information and our registration statements at the SEC's public reference facilities at the following locations: WASHINGTON, D.C. -- 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549; CHICAGO, ILLINOIS -- 500 West Madison Street, Chicago, IL 60661; NEW YORK, NEW YORK -- 7 World Trade Center, 13th Floor, New York, NY 10048. The Washington, D.C. office will also provide copies by mail for a fee. You may also find these materials on the SEC's website (http:// www.sec.gov).

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

The Company's Annual Report on Form 10-K for the year ended December 31, 2000 filed with the SEC pursuant to Section 13 (a) or 15 (d) of the Securities Exchange Act of 1934, as amended (the "Exchange Act") is incorporated herein by reference. All documents or reports we file pursuant to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act, after the date of this prospectus and prior to the termination of the offering, shall be deemed incorporated by reference into the prospectus.

The Company will furnish, without charge, to each person to whom a copy of this Prospectus is delivered, upon the written or oral request of such person, a copy of the documents referred to above which have been incorporated by reference into this Prospectus, other than exhibits to such documents (unless such exhibits are specifically incorporated by reference in this Prospectus). Requests for such documents should be directed to the Secretary, Sun Life Assurance Company of Canada (U.S.), One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481, telephone (800) 225-3950.

STATE REGULATION

The Company is subject to the laws of the State of Delaware governing life insurance companies and to regulation by the Commissioner of Insurance of Delaware. An annual statement is filed with the Commissioner of Insurance on or before March lst in each year relating to the operations of the Company for the preceding year and its financial condition on December 31st of such year. Its books and records are subject to review or examination by the Commissioner or his agents at any time and a full examination of its operations is conducted at periodic intervals.

<PAGE>

The Company is also subject to the insurance laws and regulations of the other states and jurisdictions in which it is licensed to operate. The laws of the various jurisdictions establish supervisory agencies with broad administrative powers with respect to licensing to transact business, overseeing trade practices, licensing agents, approving policy forms, establishing reserve requirements, fixing maximum interest rates on life insurance policy loans and minimum rates for accumulation of surrender values, prescribing the form and content of required financial statements and regulating the type and amounts of investments permitted. Each insurance company is required to file detailed annual reports with supervisory agencies in each of the fire jurisdictions in which it does business and its operations and accounts are subject to examination by such agencies at regular intervals.

In addition, many states regulate affiliated groups of insurers, such as the Company, Sun Life (Canada) and its affiliates, under insurance holding company legislation. Under such laws, inter-company transfers of assets and dividend payments from insurance subsidiaries may be subject to prior notice or approval, depending on the size of such transfers and payments in relation to the financial positions of the companies involved. Under insurance guaranty fund laws in most states, insurers doing business therein can be assessed (up to prescribed limits) for policyholder losses incurred by insolvent companies. The amount of any future assessments of the Company under these laws cannot be reasonably estimated. However, most of these laws do provide that an assessment may be excused or deferred if it would threaten an insurer's own financial strength and many permit the deduction of all or a portion of any such assessment from any future premium or similar taxes payable.

Although the federal government generally does not directly regulate the business of insurance, federal initiatives often have an impact on the business in a variety of ways. Current and proposed federal measures which may significantly affect the insurance business include employee benefit regulation, removal of barriers preventing banks from engaging in the insurance business, tax law changes affecting the taxation of insurance companies, the tax treatment of insurance products and its impact on the relative desirability of various personal investment vehicles.

LEGAL PROCEEDINGS

There are no pending legal proceedings affecting the Variable Account. We and our subsidiaries are engaged in various kinds of routine litigation which, in management's judgment, is not of material importance to our respective total assets or material with respect to the Variable Account.

ACCOUNTANTS

The financial statements of the Variable Account for the year ended December 31, 2000, and the financial statements of the Company for the years ended December 31, 2000, 1999 and 1998, both included in the Statement of Additional Information ("SAI") filed in the Company's Registration Statement under the Investment Company Act of 1940, have been audited by Deloitte & Touche LLP, independent auditors, as stated in their reports appearing in the Statement of Additional Information, and are included in reliance upon the reports of such firm given upon their authority as experts in accounting and auditing.

FINANCIAL STATEMENTS

The financial statements of the Company which are included in the SAI should be considered only as bearing on the ability of the Company to meet its obligations with respect to amounts allocated to the Fixed Account and with respect to the death benefit and the Company's assumption of the mortality and expense risks. They should not be considered as bearing on the investment performance of the Fund shares held in the Sub-Accounts of the Variable Account.

The financial statements of the Variable Account for the year ended December 31, 2000 are also included in the SAI.

-----------------------------------------------------------

TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION

Calculation of Performance Data

 

Advertising and Sales Literature

 

Calculations

 

  Example of Variable Accumulation Unit Value Calculation

 

  Example of Variable Annuity Unit Calculation

 

  Example of Variable Annuity Payment Calculation

 

Distribution of the Contracts

 

Designation and Change of Beneficiary

 

Custodian

 

Financial Statements

 

<PAGE>

This Prospectus sets forth information about the Contract and the Variable Account that a prospective purchaser should know before investing. Additional information about the Contract and the Variable Account has been filed with the Securities and Exchange Commission in a Statement of Additional Information dated February 14, 2002 which is incorporated herein by reference. The Statement of Additional Information is available upon request and without charge from Sun Life Assurance Company of Canada (U.S.). To receive a copy, return this request form to the address shown below or telephone (888) 786-2435.

--------------------------------------------------------------------------------

To:

Sun Life Assurance Company of Canada (U.S.)

 

c/o Retirement Products and Services

 

P.O. Box 9133

 

Wellesley Hills, Massachusetts 02481

 

 

 

Please send me a Statement of Additional Information for

 

Futurity Select Four Plus Variable and Fixed Annuity

 

Sun Life of Canada (U.S.) Variable Account F.

 

Name                                                          

Address                                                      

                                                                  

City                               State                       Zip         

Telephone                                                  

<PAGE>

APPENDIX A

GLOSSARY

The following terms as used in this Prospectus have the indicated meanings:

ACCOUNT or PARTICIPANT ACCOUNT: An account established for each Participant to which Net Purchase Payments are credited.

ACCOUNT VALUE: The Variable Accumulation Value, if any, plus the Fixed Accumulation Value, if any, of your Account for any Valuation Period.

ACCOUNT YEAR and ACCOUNT ANNIVERSARY: Your first Account Year is the period 365 days (366, if a leap year) from the date on which we issued your Contract. Your Account Anniversary is the last day of an Account Year. Each Account Year after the first is the 365-day period that begins on your Account Anniversary. For example, if the Issue Date is on March 12, the first Account Year is determined from the Issue Date and ends on March 12 of the following year. Your Account Anniversary is March 12 and all Account Years after the first are measured from March 12. (If the Anniversary Date falls on a non-Business Day, the previous Business Day will be used.)

ACCUMULATION PHASE: The period before the Annuity Commencement Date and during the lifetime of the Annuitant and while the Owner is still alive during which you make Purchase Payments under the Contract. This is called the "Accumulation Period" in the Contract.

ADJUSTED PURCHASE PAYMENTS: Purchase Payments adjusted for partial withdrawals as described in "Calculating the Death Benefit."

*ANNUITANT: The person or persons to whom the first annuity payment is made. If either Annuitant dies prior to the Annuity Commencement Date, the surviving Annuitant will become the sole Annuitant.

ANNUITY COMMENCEMENT DATE: The date on which the first annuity payment under each Contract is to be made.

ANNUITY OPTION: The method you choose for making annuity payments.

ANNUITY UNIT: A unit of measure used in the calculation of the amount of the second and each subsequent Variable Annuity payment from the Variable

Account.

APPLICATION: The document signed by you or other evidence acceptable to us that serves as your application for participation under a Group Contract or purchase of an Individual Contract.

*BENEFICIARY: Prior to the Annuity Commencement Date, the person or entity having the right to receive the death benefit and, for Non-Qualified Contracts, who, in the event of the Participant's death, is the "designated beneficiary" for purposes of Section 72(s) of the Internal Revenue Code. After the Annuity Commencement Date, the person or entity having the right to receive any payments due under the Annuity Option elected, if applicable, upon the death of the Payee.

BUSINESS DAY: Any day the New York Stock Exchange is open for trading. Also, any day on which we make a determination of the value of a Variable Accumulation Unit.

CERTIFICATE: The document for each Participant which evidences the coverage of the Participant under a Group Contract.

COMPANY ("WE", "US", "SUN LIFE"): Sun Life Assurance Company of Canada (U.S.).

CONTRACT: Any Individual Contract, Group Contract, or Certificate issued under a Group Contract.

* You specify these items on the Application, and may change them, as we describe in this Prospectus.

<PAGE>

COVERED PERSON: The person(s) identified as such in the Contract whose death will trigger the death benefit provisions of the Contract and whose medically necessary stay in a hospital or nursing facility may allow the Participant to be eligible for a waiver of the withdrawal charge. Unless otherwise noted, the Participant/Owner is the Covered Person.

DEATH BENEFIT DATE: If you have elected a death benefit payment option before the Covered Person's death that remains in effect, the date on which we receive Due Proof of Death. If your Beneficiary elects the death benefit payment option, the later of (a) the date on which we receive the Beneficiary's election and (b) the date on which we receive Due Proof of Death. If we do not receive the Beneficiary's election within 60 days after we receive Due Proof of Death, the Beneficiary shall be deemed to have elected to defer receipt of payment under any death benefit option until such time as a written election is received by the Company or a distribution is required by law.

DUE PROOF OF DEATH: An original certified copy of an official death certificate, an original certified copy of a decree of a court of competent jurisdiction as to the finding of death, or any other information or documentation required by the Company that is necessary to make payment (e.g. taxpayer identification numbers, beneficiary names and addresses, state inheritance tax waivers, etc.).

FIXED ACCOUNT: The general account of the Company, consisting of all assets of the Company other than those allocated to a separate account of the Company.

FIXED ACCOUNT VALUE: The value of that portion of your Account allocated to the Fixed Account.

FIXED ANNUITY: An annuity with payments which do not vary as to dollar amount.

FUND: A registered management investment company, or series thereof, in which assets of a Sub-Account may be invested.

GROUP CONTRACT: A Contract issued by the Company on a group basis.

GUARANTEE AMOUNT: Each separate allocation of Account Value to a particular Guarantee Period (including interest earned thereon).

GUARANTEE PERIOD: The period for which a Guaranteed Interest Rate is credited.

GUARANTEED INTEREST RATE: The rate of interest we credit on a compound annual basis during any Guarantee Period.

INCOME PHASE: The period on and after the Annuity Commencement Date and during the lifetime of the Annuitant during which we make annuity payments under the Contract.

INDIVIDUAL CONTRACT: A Contract issued by the Company on an individual basis.

ISSUE DATE: The date the Contract becomes effective which is the date we apply your initial Net Purchase Payment to your Account and issue your Contract. This is called the "Date of Coverage" in the Contract.

NET INVESTMENT FACTOR: An index applied to measure the investment performance of a Sub-Account from one Valuation Period to the next. The Net Investment Factor may be greater or less than or equal to one.

NET PURCHASE PAYMENT (NET PAYMENTS): The portion of a Purchase Payment which remains after the deduction of any applicable premium tax or similar tax. This term is also used as described under "Calculating the Death Benefit."

NON-QUALIFIED CONTRACT: A Contract used in connection with a retirement plan that does not receive favorable federal income tax treatment under Sections 401, 403, 408, or 408A of the Internal Revenue Code. The Participant's interest in the Contract must be owned by a natural person or agent for a natural person for the Contract to receive income tax treatment as an annuity.

OPEN DATE: The date your Application is received by the Company in good order.

*OWNER: The person, persons or entity entitled to the ownership rights stated in a Group Contract and in whose name or names the Group Contract is issued. The Owner may designate a trustee or custodian of a retirement plan which meets the requirements of Section 401, Section 408(c), Section 408(k), Section 408(p) or Section 408A of the Internal Revenue Code to serve as legal owner of assets of a retirement plan, but the term "Owner," as used herein, shall refer to the organization entering into the Group Contract.

* You specify these items on the Application, and may change them, as we describe in this Prospectus.

<PAGE>

*PARTICIPANT: In the case of an Individual Contract, the owner of the Contract. In the case of a Group Contract, the person named in the Contract who is entitled to exercise all rights and privileges of ownership under the Contract, except as reserved by the Owner. If there are two Participants, the death benefit is paid upon the death of either Participant.

PAYEE: A recipient of payments under a Contract. The term includes an Annuitant or a Beneficiary who becomes entitled to benefits upon the death of the Participant, or on the Annuity Commencement Date.

PURCHASE PAYMENT (PAYMENT): An amount paid to the Company as consideration for the benefits provided by a Contract.

QUALIFIED CONTRACT: A Contract used in connection with a retirement plan which may receive favorable federal income tax treatment under Sections 401, 403, 408 or 408A of the Internal Revenue Code of 1986, as amended.

RENEWAL DATE: The last day of a Guarantee Period.

SUB-ACCOUNT: That portion of the Variable Account which invests in shares of a specific Fund.

SURRENDER VALUE: The amount payable on full surrender of your Contract.

VALUATION PERIOD: The period of time from one determination of Variable Accumulation Unit or Annuity Unit values to the next subsequent determination of these values. Value determinations are made as of the close of the New York Stock Exchange on each day that the Exchange is open for trading.

VARIABLE ACCOUNT: Variable Account F of the Company, which is a separate account of the Company consisting of assets set aside by the Company, the investment performance of which is kept separate from that of the general assets of the Company.

VARIABLE ACCUMULATION UNIT: A unit of measure used in the calculation of Variable Account Value.

VARIABLE ACCOUNT VALUE: The value of that portion of your Account allocated to the Variable Account.

VARIABLE ANNUITY: An annuity with payments which vary as to dollar amount in relation to the investment performance of the Variable Account.

YOU and YOUR: The terms "you" and "your" refer to "Owner," "Participant," and/or "Covered Person" as those terms are identified in the Contract.

* You specify these items on the Application, and may change them, as we describe in this Prospectus.

<PAGE>

APPENDIX B

WITHDRAWALS, WITHDRAWAL CHARGES AND THE MARKET VALUE ADJUSTMENT

Part 1: Variable Account (the Market Value Adjustment does not apply to the Variable Account)

Withdrawal Charge Calculation:

Full Withdrawal:

Assume a Purchase Payment of $40,000 is made on the Issue Date, no additional Purchase Payments are made and there are no partial withdrawals. The table below presents three examples of the withdrawal charge resulting from a full withdrawal of your Account, based on hypothetical Account Values.

 

 

 

 

Payment

 

 

 

 

Hypothetical

Free

Subject to

Withdrawal

Withdrawal

 

Account

Account

Withdrawal

Withdrawal

Charge

Charge

 

Year

Value

Amount

Charge

Percentage

Amount

(a)

1

$41,000

$ 4,000

$37,000

8.00%

$2,960

 

2

$44,200

$ 4,000

$40,000

8.00%

$3,200

(b)

3

$47,700

$ 4,000

$40,000

7.00%

$2,800

 

4

$51,500

$ 4,000

$40,000

6.00%

$2,400

(c)

5

$55,600

$55,600

$     0

0.00%

$    0

 

6

$60,000

$60,000

$     0

0.00%

$    0

(a)

The free withdrawal amount in any year is equal to 10% of all of the Purchase Payments you have made. In Account Year 1, the free withdrawal amount is $4,000, which equals 10% of the Purchase Payment of $40,000. On a full withdrawal of $41,000, the amount subject to a withdrawal charge is $37,000, which equals the Account Value of $41,000 minus the free withdrawal amount of $4,000.

 

 

(b)

In Account Year 3, the free withdrawal amount is $4,000, which equals 10% of the Purchase Payment of $40,000. The Account Value minus the free withdrawal amount is $47,700 minus $4,000, which equals $43,700; however, the amount subject to a withdrawal charge is capped at the amount of your unliquidated Purchase Payments. Therefore, the amount subject to a withdrawal charge is $40,000, which is the amount of your unliquidated Purchase Payments.

 

 

(c)

In Account Year 5, you have passed your fourth Account Anniversary, so no withdrawal charges apply to any withdrawals you make.

Partial Withdrawal:

Assume a single Purchase Payment of $40,000 is made on the Issue Date, no additional Purchase Payments are made, no partial withdrawals have been taken prior to the fourth Account Year, and there is a series of four partial withdrawals made during the fourth Account Year of $3,000, $8,000, $12,000, and $22,000.

 

 

 

 

 

 

Remaining

 

 

Hypothetical

Free

Amount of

 

Free

 

 

Account

Withdrawal

Withdrawal

 

Withdrawal

Hypothetical

 

Value

Amount

 

Subject to

Withdrawal

Withdrawal

Amount

Account

 

Account

Before

Before

Amount of

Withdrawal

Charge

Charge

After

Value after

 

Year

Withdrawal

Withdrawal

Withdrawal

Charge

Percentage

Amount

Withdrawal

Withdrawal

 

 

 

 

 

 

 

 

 

 

 

1

$41,000

$4,000

$     0

$     0

8.00%

$    0

$4,000

$41,000

 

2

$44,200

$4,000

$     0

$     0

8.00%

$    0

$4,000

$44,200

 

3

$47,700

$4,000

$     0

$     0

7.00%

$    0

$4,000

$47,700

(a)

4

$48,200

$4,000

$ 3,000

$     0

6.00%

$    0

$1,000

$45,200

(b)

4

$46,000

$1,000

$ 8,000

$ 7,000

6.00%

$  420

$    0

$38,000

(c)

4

$38,250

$    0

$12,000

$12,000

6.00%

$  720

$    0

$26,250

(d)

4

$26,650

$    0

$22,000

$21,000

6.00%

$1,260

$    0

$ 4,650

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

$45,000

$40,000

6.00%

$2,400

$    0

$ 4,650

<PAGE>

(a)

In Account Year 4, the free withdrawal amount is $4,000, which equals 10% of the Purchase Payment of $40,000. The partial withdrawal amount of $3,000 is less than the free withdrawal amount, so there is no withdrawal charge.

 

 

(b)

Since a partial withdrawal of $3,000 was taken, the remaining free withdrawal amount in Account Year 4 is $4,000 - $3,000 = $1,000. Therefore, $1,000 of the $8,000 withdrawal is not subject to a withdrawal charge, and $7,000 is subject to a withdrawal charge. Of the $11,000 withdrawn to date, $4,000 has been from the free withdrawal amount and $7,000 has been from Purchase Payments. Therefore, the amount of unliquidated Purchase Payments is $33,000.

 

 

(c)

Since $4,000 of the two prior Account Year 4 partial withdrawals was taken from the free withdrawal amount, the remaining free withdrawal amount in Account year 4 is $4,000 - $4,000 = $0. Therefore, the entire $12,000 withdrawal is subject to a withdrawal charge. Of the $23,000 withdrawn to date, $4,000 has been from the free withdrawal amount and $19,000 has been from Purchase Payments. Therefore, the amount of unliquidated Purchase Payments is $21,000.

 

 

(d)

Since $4,000 of the three prior Account Year 4 partial withdrawals was taken from the free withdrawal amount, the remaining free withdrawal amount in Account Year 4 is $4,000 - $4,000 = $0. The amount of unliquidated Purchase Payments remaining before this withdrawal is $21,000. Therefore, $21,000 of the $22,000 withdrawal is taken from Purchase Payments and is subject to a withdrawal charge, and $1,000 of the withdrawal is taken from earnings and is not subject to a withdrawal charge. Of the $45,000 withdrawn to date, $4,000 has been from the free withdrawal amount, $40,000 has been from Purchase Payments, and $1,000 has been from earnings. The amount of unliquidated Purchase Payments is now equal to $0. Note that if the $4,650 remaining balance was withdrawn, it would all be from earnings and not subject to a withdrawal charge. The total Account Year 4 withdrawal charges would then be $2,400, which is the same amount that was assessed for a full liquidation in Account Year 4 in the example on the previous page.

PART 2 -- Fixed Account -- Examples of the Market Value Adjustment ("MVA")

     The MVA Factor is:

                                       N/12

                          1 + I

                      (  --------  )        -1

                        1 + J + b

     These examples assume the following:

(1)

The Guarantee Amount was allocated to a 5-year Guarantee Period with a Guaranteed Interest Rate of 6% or .06.

 

 

(2)

The date of surrender is 2 years from the Expiration Date (N = 24).

 

 

(3)

The value of the Guarantee Amount on the date of surrender is $11,910.16.

 

 

(4)

The interest earned in the current Account Year is $674.16.

 

 

(5)

No transfers or partial withdrawals affecting this Guarantee Amount have been made.

 

 

(6)

Withdrawal charges, if any, are calculated in the same manner as shown in the examples in Part 1.

<PAGE>

Example of a Negative MVA:

Assume that on the date of surrender, the current rate (J) is 8% or .08 and the b factor is zero.

                                                            N/12

                                              1 + I

    The MVA factor =     (    --------  )         -1

                                           1 + J + b

                                                          24/12

                                          1 + .06

                               =     (    ---------   )         -1

                                          1 + .08

                                                  2

                               =     (.981)              -1

                                                          24/12

                                          1 + .06

                               =     (    ---------   )         -1

                                          1 + .08

                               =     .963 -1

                               =  -  .037

The value of the Guarantee Amount less interest credited to the Guarantee Amount in the current Account Year is multiplied by the MVA factor to determine the MVA:

          ($11,910.16 - $674.16) X (-.037) = -$415.73

-$415.73 represents the MVA that will be deducted from the value of the Guarantee Amount before the deduction of any withdrawal charge.

For a partial withdrawal of $2,000 from this Guarantee Amount, the MVA would be ($2,000.00 - $674.16) X (-.037) = -$49.06. -$49.06 represents the MVA that will be deducted from the partial withdrawal amount before the deduction of any withdrawal charge.

Example of a Positive MVA:

Assume that on the date of surrender, the current rate (J) is 5% or .05 and the b factor is zero.

                                                           N/12

                                             1 + I

    The MVA factor =     (    --------  )         -1

                                          1 + J + b

                                                           24/12

                                           1 + .06

                               =     (    --------  )         -1

                                            1 + .05

                                                      2

                                =     (1.010)            -1

                                =     1.019 -1

                                =     .019

The value of the Guarantee Amount less interested credit to the Guarantee Amount in the current Account Year is multiplied by the MVA factor to determine the MVA:

          ($11,910.16 - $674.16) X .019 = $213.48

$213.48 represents the MVA that would be added to the value of the Guarantee Amount before the deduction of any withdrawal charge.

For a partial withdrawal of $2,000 from this Guarantee Amount, the MVA would be ($2,000.00 - $674.16) X .019 = $25.19. $25.19 represents the MVA that would be added to the value of the partial withdrawal amount before the deduction of any withdrawal charge.

<PAGE>

APPENDIX C

CALCULATION OF BASIC DEATH BENEFIT

Example 1:

Assume a Purchase Payment of $60,000.00 is made on the Issue Date and an additional Purchase Payment of $40,000.00 is made one year later. Assume that all of the money is invested in the Sub-Accounts, that no Withdrawals are made and that the Account Value on the Death Benefit Date is $80,000.00. The calculation of the Death Benefit to be paid is as follows:

The Basic Death Benefit is the greatest of:

 

 

    Account Value

=

$ 80,000.00

    Cash Surrender Value*

=

$ 76,500.00

    Purchase Payments

=

$100,000.00

The Basic Death Benefit would therefore be:

 

$100,000.00

Example 2:

Assume a Purchase Payment of $60,000.00 is made on the Issue Date and an additional Purchase Payment of $40,000.00 is made one year later. Assume that all of the money is invested in the Sub-Accounts and that the Account Value is $80,000.00 just prior to a $20,000.00 withdrawal. The Account Value on the Death Benefit Date is $60,000.00.

The Basic Death Benefit is the greatest of:

 

 

    Account Value

=

$ 60,000.00

    Cash Surrender Value*

=

$ 57,000.00

    Adjusted Purchase Payments**

=

$ 75,000.00

The Basic Death Benefit would therefore be:

 

$ 75,000.00

*Cash Surrender Value is the amount we would pay you if you surrendered your entire Account Value. For a description of how Cash Surrender Value is calculated, see "Full Withdrawals" under the subheading "Cash Withdrawals."

**Adjusted Purchase Payments can be calculated as follows:

Payments x (Account Value after withdrawal Divided By Account Value before withdrawal) = $100,000.00 x ($60,000.00 Divided By $80,000.00)

 

<PAGE>

APPENDIX D

CALCULATION OF 5% PREMIUM ROLL-UP OPTIONAL DEATH BENEFIT

Example 1:

Assume a Purchase Payment of $60,000 is made on the Issue Date, and an additional Purchase Payment of $40,000 is made one year later. Assume that all of the money is invested in the Sub-Accounts. No withdrawals are made. The Owner dies in the eighth Account Year. The Account Value on the Death Benefit Date is $135,000, and the value of the Purchase Payments accumulated at 5% until the Death Benefit Date is $140,000. The calculation of the death benefit to be paid is as follows:

The Death Benefit Amount will be the greatest of:

 

 

    Account Value

=

$135,000

    Cash Surrender Value

=

$135,000

    Total of Adjusted Purchase Payments

=

$100,000

    5% Premium Roll-Up Value *

=

$140,000

The Death Benefit Amount would therefore

=

$140,000

* The 5% Premium Roll-Up Value is capped at 2 times the Adjusted Purchase Payments. Therefore, the cap = 2 x $100,000 = $200,000.

Example 2:

Assume a Purchase Payment of $60,000 is made on the Issue Date, and an additional Purchase Payment of $40,000 is made one year later. Assume that all of the money is invested in the Sub-Accounts and that the Account Value is $150,000 just prior to a $30,000 withdrawal. The Account Value on the Death Benefit Date is $90,000. The calculation of the death benefit to be paid is as follows:

The Death Benefit Amount will be the greatest of:

 

 

    Account Value

=

$ 90,000

    Cash Surrender Value

=

$ 90,000

    Total of Adjusted Purchase Payments*

=

$ 80,000

    5% Premium Roll-Up Value**

=

$112,000

The Death Benefit Amount would therefore

=

$112,000

* Adjusted Purchase Payments can be calculated as follows:

Purchase Payments x (Account Value after withdrawal / Account Value before withdrawal) = $100,000 x ($120,000 / $150,000) = $80,000

** The 5% Premium Roll-Up Value is capped at 2 times the Adjusted Purchase Payments. Therefore, the cap = 2 x $80,000 = $160,000.

<PAGE>

APPENDIX E

CALCULATION OF EARNINGS ENHANCEMENT PREMIER OPTIONAL DEATH BENEFIT

Example 1:

Assume a Purchase Payment of $60,000 is made on the Issue Date, and an additional Purchase Payment of $40,000 is made one year later. Assume that all of the money is invested into the Sub-Accounts, no withdrawals are made and the Account Value on the Death Benefit Date is $135,000. In addition, this Contract was issued prior to the owner's 70th birthday. Assume death occurs in Account Year 7. The calculation of the Death Benefit to be paid is as follows:

The Death Benefit Amount will be the greatest of:

 

 

    Account Value

=

$135,000

    Cash Surrender Value*

=

$135,000

    Total of Adjusted Purchase Payments

=

$100,000

The Death Benefit Amount would therefore

=

$135,000

-- PLUS --

The EEB amount, calculated as follows:

 

 

    Account Value minus Adjusted Purchase Payments

=

$ 35,000

    45% of the above amount

=

$ 15,750

    Cap of 100% of Adjusted Purchase Payments

=

$100,000

The lesser of the above two amounts = the EEB Premier amount

=

$ 15,750

The total Death Benefit would be the amount paid on the Basic Death Benefit plus the EEB Premier amount = $135,000 + $15,750 = $150,750.

Example 2:

Assume a Purchase Payment of $60,000 is made on the Issue Date, and an additional Purchase Payment of $40,000 is made one year later. Assume that all of the money is invested into the Sub-Accounts and that the Account Value is $135,000 just prior to a $20,000 withdrawal. The Account Value on the Death Benefit Date is $115,000. In addition, this Contract was issued prior to the owner's 70th birthday.

The Death Benefit Amount will be the greatest of:

 

 

    Account Value

=

$115,000

    Cash Surrender Value*

=

$115,000

    Total of Adjusted Purchase Payments**

=

$ 85,185

The Death Benefit Amount would therefore

=

$115,000

-- PLUS --

The EEB amount, calculated as follows:

 

 

    Account Value minus Adjusted Purchase Payments

=

$ 29,815

    45% of the above amount

=

$ 13,417

    Cap of 100% of Adjusted Purchase Payments

=

$ 85,185

The lesser of the above two amounts = the EEB Premier amount

=

$ 13,417

The total Death Benefit would be the amount paid on the Basic Death Benefit plus the EEB Premier amount = $115,000 + $13,417 = $128,417.

*Cash Surrender Value is the amount we would pay you if you surrendered your entire Account Value. For a description of how Cash Surrender Value is calculated, see "Full Withdrawals" under the subheading "Cash Withdrawals."

** Adjusted Purchase Payments can be calculated as follows:

Payments x (Account Value after withdrawal/Account Value before withdrawal) = $100,000 x ($115,000 Divided By $135,000) = $85,185

 

<PAGE>

APPENDIX F

CALCULATION OF EARNINGS ENHANCEMENT PREMIER PLUS OPTIONAL DEATH BENEFIT

Assume a Purchase Payment of $60,000 is made on the Issue Date, and an additional Purchase Payment of $40,000 is made one year later. Assume that all of the money is invested into the Sub-Accounts, no withdrawals are made and the Account Value on the Death Benefit Date is $135,000. In addition, this Contract was issued prior to the owner's 70th birthday. Assume death occurs in Account Year 7. The calculation of the Death Benefit to be paid is as follows:

The Death Benefit Amount will be the greatest of:

 

 

    Account Value

=

$135,000

    Cash Surrender Value*

=

$135,000

    Total of Adjusted Purchase Payments

=

$100,000

The Death Benefit Amount would therefore

=

$135,000

--PLUS --

The EEB Premier Plus amount, calculated as follows:

 

 

    Account Value minus Adjusted Purchase Payments

=

$ 35,000

    75% of the above amount

=

$ 26,250

    Cap of 150% of Adjusted Purchase Payments

=

$150,000

The lesser of the above two amounts = the EEB Premier Plus amount

=

$ 26,250

The total Death Benefit would be the amount paid on the Basic Death Benefit plus the EEB Premier Plus amount = $135,000 + $26,250 = $161,250.

*Cash Surrender Value is the amount we would pay you if you surrendered your entire Account Value. For a description of how Cash Surrender Value is calculated, see "Full Withdrawals" under the subheading "Cash Withdrawals."

 

<PAGE>

APPENDIX G

CALCULATION OF EARNINGS ENHANCEMENT PREMIER WITH MAV OPTIONAL DEATH BENEFIT

Assume a Purchase Payment of $60,000 is made on the Issue Date, and an additional Purchase Payment of $40,000 is made one year later. Assume that all of the money is invested into the Sub-Accounts, no withdrawals are made and the Account Value on the Death Benefit Date is $135,000. The Maximum Anniversary Value on the Death Benefit Date is $140,000. Assume death occurs in Account Year 7. In addition, this Contract was issued prior to the owner's 70th birthday. The calculation of the Death Benefit to be paid is as follows:

The Death Benefit Amount will be the greatest of:

 

 

    Account Value

=

$135,000

    Cash Surrender Value*

=

$135,000

    Total of Adjusted Purchase Payments

=

$100,000

    Maximum Anniversary Value

=

$140,000

The Death Benefit Amount would therefore

=

$140,000

--PLUS--

The EEB Premier with MAV amount, calculated as follows:

 

 

    Account Value before EEB minus

 

 

      Adjusted Purchase Payments

=

$ 35,000

      45% of the above amount

=

$ 15,750

      Cap of 100% of Adjusted Purchase Payments

=

$100,000

The lesser of the above two amounts = the EEB Premier with MAV amount

=

$ 15,750

The total Death Benefit would be the amount paid on the Maximum Anniversary Rider plus the EEB Premier with MAV amount = $140,000 + $15,750 = $155,750.

*Cash Surrender Value is the amount we would pay you if you surrendered your entire Account Value. For a description of how Cash Surrender Value is calculated, see "Full Withdrawals" under the subheading "Cash Withdrawals."

 

<PAGE>

APPENDIX H

CALCULATION OF EARNINGS ENHANCEMENT PREMIER WITH 5% ROLL-UP OPTIONAL DEATH BENEFIT

Assume a Purchase Payment of $60,000 is made on the Issue Date, and an additional Purchase Payment of $40,000 is made one year later. Assume that all of the money is invested into the Sub-Accounts, no withdrawals are made and the Account Value on the Death Benefit Date is $135,000. The value of the Purchase Payments accumulated at 5% until the Death Benefit Date is $140,000. In addition, this Contract was issued prior to the owner's 70th birthday. Assume death occurs in Account Year 8. The calculation of the Death Benefit to be paid is as follows:

The Death Benefit Amount will be the greatest of:

 

 

    Account Value

=

$135,000

    Cash Surrender Value*

=

$135,000

    Total of Adjusted Purchase Payments

=

$100,000

    5% Premium Roll-up Value

=

$140,000

The Death Benefit Amount would therefore

=

$140,000

--PLUS--

The EEB Premier amount, calculated as follows:

 

 

    Account Value before EEB minus

 

 

      Adjusted Purchase Payments

=

$ 35,000

      45% of the above amount

=

$ 15,750

      Cap of 100% of Adjusted Purchase Payments

=

$100,000

The lesser of the above two amounts = the EEB Premier amount

=

$ 15,750

The total Death Benefit would be the amount paid on the 5% Roll-Up Rider plus the EEB Premier amount = $140,000 + $15,750 = $155,750.

*Cash Surrender Value is the amount we would pay you if you surrendered your entire Account Value. For a description of how Cash Surrender Value is calculated, see "Full Withdrawals" under the subheading "Cash Withdrawals."

 

<PAGE>

 

 

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

 

C/O RETIREMENT PRODUCTS AND SERVICES

 

P.O. BOX 9133

 

WELLESLEY HILLS, MASSACHUSETTS 02481

 

 

 

TELEPHONE:

 

Toll Free (888) 786-2435

 

 

 

GENERAL DISTRIBUTOR

 

Clarendon Insurance Agency, Inc.

 

One Sun Life Executive Park

 

Wellesley Hills, Massachusetts 02481

 

 

 

AUDITORS

 

Deloitte & Touche LLP

 

200 Berkeley Street

 

Boston, Massachusetts 02116

FUT_____ 2/02

</R>

<PAGE>

 

 

PART B

 

<PAGE>

<R>

FEBRUARY 14, 2002

</R>

ALL-STAR

VARIABLE AND FIXED ANNUITY

STATEMENT OF ADDITIONAL INFORMATION

SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

TABLE OF CONTENTS

Calculation of Performance Data

 

Advertising and Sales Literature

 

Tax Deferred Accumulation

 

Calculations

 

     Example of Variable Accumulation Unit Value Calculation

 

     Example of Variable Annuity Unit Calculation

 

     Example of Variable Annuity Payment Calculation

 

Distribution of the Contract

 

Designation and Change of Beneficiary

 

Custodian

 

Financial Statements

 

<R>

The Statement of Additional Information sets forth information which may be of interest to prospective purchasers of the All-Star Variable and Fixed Annuity Contract (the "Contract") issued by Sun Life Assurance Company of Canada (U.S.) (the "Company") in connection with Sun Life of Canada (U.S.) Variable Account F (the "Variable Account") which is not included in the Prospectus dated February 14, 2002. This Statement of Additional Information should be read in conjunction with the Prospectus, a copy of which may be obtained without charge from the Company by writing to Sun Life Assurance Company of Canada (U.S.), c/o Retirement Products and Services, P.O. Box 9133, Wellesley Hills, Massachusetts 02481, or by telephoning (800) 205-8737-

</R>

The terms used in this Statement of Additional Information have the same meanings as in the Prospectus.

------------------------------------------------------------------------------------------------------------------------

THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND IS AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE PURCHASERS ONLY IF PRECEDED OR ACCOMPANIED BY A CURRENT PROSPECTUS.

<PAGE>

CALCULATION OF PERFORMANCE DATA

AVERAGE ANNUAL TOTAL RETURN

STANDARDIZED AVERAGE ANNUAL TOTAL RETURN

<R>

The Securities and Exchange Commission defines "standardized" total return information to mean Average Annual Total Return, based on a hypothetical initial purchase payment of $1,000 and calculated in accordance with the formula set forth after the table, but presented only for periods subsequent to the date the sub-account was first offered by the separate account.

The table below shows, for various Sub-Accounts of the Variable Account, the Average Annual Total Return for the stated periods (or shorter period indicated in the table), based upon a hypothetical initial Purchase Payment of $1,000, calculated in accordance with the SEC formula. The calculation assumes that you are age 76 or older on the Open Date and you have selected the EEB Premier Plus optional death benefit rider for total maximum insurance charges of 2.25% of the average daily net assets in your Variable Account. If you are age 75 or younger on the Open Date or if you select the Basic Death Benefit or a less expensive optional death benefit rider, your insurance charges would be less than 2.25% and the Average Annual Total Return would be more favorable. For purposes of determining these investment results, the actual investment performance of each Sub-Account is reflected from the date the Sub-Account commenced investment operations in the Variable Account (the "Futurity Inception Date"). No information is shown for Sub-Accounts that had not commenced operations as of December 31, 2000.

</R>

<R>

STANDARDIZED AVERAGE ANNUAL TOTAL RETURN

PERIOD ENDING DECEMBER 31, 2000

 

1 Year

5 Year

10 Year

Futurity

 

Period

Period

or Life (*)

Inception Date

 

 

 

 

 

AIM V.I. Capital Appreciation Fund

-19.33

 

9.52

2/18/1998

AIM V.I. International Equity Fund

-33.28

 

3.77

2/17/1998

</R>

The Average Annual Total Return for each period was determined by finding the average annual compounded rate of return over each period that would equate the initial amount invested to the ending redeemable value for that period, in accordance with the following formula:

                                        n

                          P(l + T)      =     ERV

Where:

P =

a hypothetical initial Purchase Payment of $1,000

T =

average annual total return for the period

n =

number of years

ERV =

redeemable value (as of the end of the period) of a hypothetical $1,000 Purchase Payment made at the beginning of the 1-year, 5-year, or 10-year period (or fractional portion thereof)

The formula assumes that: (1) all recurring fees have been deducted from the Participant's Account; (2) all applicable non-recurring Contract charges are deducted at the end of the period, and (3) there will be a full surrender at the end of the period.

The $50 annual Account Fee will be allocated among the Sub-Accounts so that each Sub-Account's allocated portion of the Account Fee is proportional to the percentage of the number of Individual Contracts and Certificates that have amounts allocated to that Sub-Account. Because the impact of the Account Fee on a particular Contract may differ from those assumed in the computation due to differences between actual allocations and the assumed ones, the total return that would have been experienced by an actual Contract over these same time periods may have been different from that shown above.

<R>

NON-STANDARDIZED AVERAGE ANNUAL TOTAL RETURN

The tables below show, for various Sub-Accounts of the Variable Account, Non-Standardized Average Annual Total Return for the periods indicated, based upon a hypothetical initial Purchase Payment of $1,000, calculated in accordance with the formula set out under "Standardized Average Annual Total Return." This calculation assumes that you are age 76 or older on the Open Date and you have selected the EEB Premier Plus optional death benefit rider for total maximum insurance charges of 2.30% of the average daily net assets in your Variable Account. If you are age 75 or younger on the Open Date or if you select the Basic Death Benefit or a less expensive optional death benefit rider, your insurance charges would be less than 2.30% and the non-standardized performance would be more favorable.

For purposes of determining these investment results, the actual investment performance of each Fund is reflected from the date each Fund commenced operations ("Inception Date").

NON-STANDARDIZED AVERAGE ANNUAL TOTAL RETURN

PERIOD ENDING DECEMBER 31, 2000

 

1 Year

5 Year

10 Year

Inception

 

Period

Period

Period

Date

 

 

 

 

 

AIM V.I. Capital Appreciation Fund

-12.91

12.88

14.76

5/5/93

AIM V.I. International Equity Fund

-28.07

8.61

9.13

5/5/93

The Variable Account may illustrate its results over various periods and compare its results to indices and other variable annuities in sales materials including advertisements, brochures and sports. Such results may be computed on a "cumulative" and/or "annualized" basis. All illustrations of non-standardized performance will be accompanied by an illustration of standardized performance.

</R>

"Cumulative" quotations are arrived at by calculating the change in the Accumulation Unit value of a Sub-Account between the first and last day of the base period being measured, and expressing the difference as a percentage of the Accumulation Unit value at the beginning of the base period.

"Annualized" quotations (described in the following table as "Compound Growth Rate") are calculated by applying a formula which determines the level rate of return which, if earned over the entire base period, would produce the cumulative return.

ADVERTISING AND SALES LITERATURE

As set forth in the Prospectus, the Company may refer to the following organizations (and others) in its marketing materials:

A.M. BEST'S RATING SYSTEM is designed to evaluate the various factors affecting the overall performance of an insurance company in order to provide an opinion as to an insurance company's relative financial strength and ability to meet its contractual obligations. The procedure includes both a quantitative and qualitative review of each company.

DUFF & PHELPS CREDIT RATING Company's Insurance Company Claims Paying Ability Rating is an independent evaluation by a nationally accredited rating organization of an insurance company's ability to meet its future obligations under the contracts and products it sells. The rating takes into account both quantitative and qualitative factors.

LIPPER VARIABLE INSURANCE PRODUCTS PERFORMANCE ANALYSIS SERVICE is a publisher of statistical data covering the investment company industry in the United States and overseas. Lipper is recognized as the leading source of data on open-end and closed-end funds. Lipper currently tracks the performance of over 5,000 investment companies and publishes numerous specialized reports, including reports on performance and portfolio analysis, fee and expense analysis.

STANDARD & POOR'S insurance claims-paying ability rating is an opinion of an operating insurance company's financial capacity to meet obligations of its insurance policies in accordance with their terms.

VARDS (Variable Annuity Research Data Service) provides a comprehensive guide to variable annuity contract features and historical fund performance. The service also provides a readily understandable analysis of the comparative characteristics and market performance of funds inclusive in variable contracts.

MOODY'S Investors Services, Inc.'s insurance claims-paying rating is a system of rating an insurance company's financial strength, market leadership, and ability to meet financial obligations. The purpose of Moody's ratings is to provide investors with a simple system of gradation by which the relative quality of insurance companies may be noted.

STANDARD & POOR'S INDEX - broad-based measurement of changes in stock-market conditions based on the average performance of 500 widely held common stocks; commonly known as the Standard & Poor's 500 (S&P 500). The selection of stocks, their relative weightings to reflect differences in the number of outstanding shares, and publication of the index itself are services of Standard & Poor's Corporation, a financial advisory, securities rating, and publishing firm. The index tracks 400 industrial company stocks, 20 transportation stocks, 40 financial company stocks, and 40 public utilities.

NASDAQ-OTC Price Index - this index is based on the National Association of Securities Dealers Automated Quotations (NASDAQ) and represents all domestic over-the-counter stocks except those traded on exchanges and those having only one market maker, a total of some 3,500 stocks. It is market value-weighted and was introduced with a base of 100.00 on February 5, 1971.

DOW JONES INDUSTRIAL AVERAGE (DJIA) - price-weighted average of 30 actively traded blue chip stocks, primarily industrials, but including American Express Company and American Telephone and Telegraph Company. Prepared and Published by Dow Jones & Company, it is the oldest and most widely quoted of all the market indicators. The average is quoted in points, not dollars.

MORNINGSTAR, Inc. is an independent financial publisher offering comprehensive statistical and analytical coverage of open-end and closed-end funds and variable annuities. This coverage for mutual funds includes, among other information, performance analysis rankings, risk rankings (e.g. aggressive, moderate or conservative), and "style box" matrices. Style box matrices display, for equity funds, the investment philosophy and size of the companies in which the fund invests and, for fixed-income funds, interest rate sensitivity and credit quality of the investment instruments.

IBBOTSON ASSOCIATES, Inc. is a consulting firm that provides a variety of historical data, including total return, capital appreciation and income, on the stock market as well as other investment asset classes, and inflation. This information will be used primarily for comparative purposes and to illustrate general financial planning principles.

In its advertisements and other sales literature for the Variable Account and the Funds, the Company intends to illustrate the advantages of the Contracts in a number of ways:

DOLLAR-COST AVERAGING ILLUSTRATIONS. These illustrations will generally discuss the price-leveling effect of making regular investments in the same Sub-Accounts over a period of time, to take advantage of the trends in market prices of the portfolio securities purchased by those Sub-Accounts.

SYSTEMATIC WITHDRAWAL PROGRAM. A service provided by the Company, through which a Participant may take any distribution allowed by Internal Revenue Code Section 401 (a) (9) in the case of Qualified Contracts, or permitted under Internal Revenue Code Section 72 in the case of Non-Qualified Contracts, by way of a series of partial withdrawals. Withdrawals under this program may be fully or partially includible in income and may be subject to a 10% penalty tax. Consult your tax advisor.

THE COMPANY'S AND THE FUNDS' CUSTOMERS. Sales literature for the Variable Account and the Funds may refer to the number of clients which they serve.

THE COMPANY'S ASSETS, SIZE. The Company may discuss its general financial condition (see, for example, the references to Standard & Poor's, Duff & Phelps and A.M. Best Company above); it may refer to its assets; and it may discuss its relative size and/or ranking among companies in the industry or among any sub-classification of those companies, based upon recognized evaluation criteria. For example, at December 31, 1998, the Company was the 36th largest U.S. life insurance company based upon overall assets.

COMPOUND INTEREST ILLUSTRATIONS. These will emphasize several advantages of the variable annuity contract. For example, but not by way of limitation, the literature may emphasize the potential savings through tax deferral; the potential advantage of the Variable Account over the Fixed Account; and the compounding effect when a participant makes regular deposits to his or her account.

The Company may use hypothetical illustrations of the benefits of tax deferral, including but not limited to the following chart:

The chart below assumes an initial investment of $10,000 which remains fully invested for the entire time period, an 8% annual return, and a 33% combined federal and state income tax rate. It compares how 3 different investments might fare over 10, 20, and 30 years. The first example illustrates an investment in a non-tax-deferred account and assumes that taxes are paid annually out of that account. The second example illustrates how the same investment would grow in a tax-deferred investment, such as an annuity. The third example illustrates the net value of the tax-deferred investment after paying taxes on the full account value.

 

10 YEARS

20 YEARS

30 YEARS

 

 

 

 

Non-Tax-Deferred Account

$16,856

$28,413

$ 47,893

 

 

 

 

Tax-Deferred Account

$21,589

$46,610

$100,627

 

 

 

 

Tax-Deferred Account After Paying Taxes

$17,765

$34,528

$ 70,720

THIS ILLUSTRATION IS HYPOTHETICAL AND DOES NOT REPRESENT THE PROJECTED PERFORMANCE OF THE CONTRACT OR ANY OF ITS INVESTMENT OPTIONS. THE ILLUSTRATION DOES NOT REFLECT THE DEDUCTION OF ANY CHARGES OR FEES RELATED TO PORTFOLIO MANAGEMENT, MORTALITY AND EXPENSE, OR ACCOUNT ADMINISTRATION. TAXES ON EARNINGS WITHIN AN ANNUITY ARE DUE UPON WITHDRAWAL. WITHDRAWALS MAY ALSO BE SUBJECT TO SURRENDER CHARGES AND, IF MADE PRIOR TO AGE 59 1/2, A 10% FEDERAL PENALTY TAX.

TAX-DEFERRED ACCUMULATION

In general, individuals who own annuity contracts are not taxed on increases in the value of their annuity contracts until some form of distribution is made under the contract. As a result, the annuity contract would benefit from tax deferral during the contract's accumulation phase; this would have the effect of permitting an investment in an annuity contract to grow more rapidly that a comparable investment under which increases in value are taxed on a current basis.

<R>

In reports or other communications to you or in advertising or sales materials, we may also describe the effects of tax-deferred compounding on the Variable Account's investment returns. We may illustrate these effects in charts or graphs and from time to time may include comparisons of returns under the Contract or in general on a tax-deferred basis, with the returns on a taxable basis. Different tax rates may be assumed. Any such illustrative chart or graph would show accumulations on an initial investment or Purchase Payment, assuming a given amount (including the applicable interest credit), hypothetical gross annual returns compounded annually, and a stated rate of return. The values shown for the taxable investment would not include any deduction for management fees or other expenses, but would assume the annual deduction of federal and state taxes from investment returns. The values shown for the Contract in a chart would reflect the deduction of Contract expenses, such as the mortality and expense risk charge, the 0.15% administrative charge, the 0.20% distribution fee, and the $50 annual Account Fee. In addition, the values shown would assume that the Participant has not surrendered his or her Contract or made any partial surrenders until the end of the period shown. The chart would assume a full surrender at the end of the period shown and the payment of federal and state taxes, at a rate of not more than 33%, on the amount in excess of the Purchase Payments.

</R>

In developing illustrative tax deferral charts, we will observe these general principles:

-

The assumed rate of earnings will be realistic.

-

The illustrative chart will accurately depict the effect of all fees and charges or provide a narrative that prominently discloses all fees and charges under the Contract.

-

Charts comparing accumulation values for tax-deferred and non-tax-deferred investments will depict the implications of any surrender.

-

A narrative accompanying the chart will prominently disclose that there may be a 10% tax penalty on a surrender by a Participant who has not reached age 59 1/2 at the time of surrender.

The rates of return illustrated in any chart would be hypothetical and are not an estimate or guaranty of performance. Actual tax returns may vary among Participants.

CALCULATIONS

EXAMPLE OF VARIABLE ACCUMULATION UNIT VALUE CALCULATION

Suppose the net asset value of a Fund share at the end of the current valuation period is $18.38; at the end of the immediately preceding valuation period was $18.32; the Valuation Period is one day; and no dividends or distributions caused Fund shares to go "ex-dividend" during the current Valuation Period. $18.38 divided by $18.32 is 1.00327511. Subtracting the one day risk factor for mortality and expense risks and the administrative expense charge of .00006235 (the daily equivalent of the current maximum charge of 2.25% on an annual basis) gives a net investment factor of 1.00321276. If the value of the variable accumulation unit for the immediately preceding valuation period had been 14.5645672, the value for the current valuation period would be 14.6113597 (14.5645672 X 1.00321276).

EXAMPLE OF VARIABLE ANNUITY UNIT CALCULATION

Suppose the circumstances of the first example exist, and the value of an annuity unit for the immediately preceding valuation period had been 12.3456789. If the first variable annuity payment is determined by using an annuity payment based on an assumed interest rate of 3% per year, the value of the annuity unit for the current valuation period would be 12.3845466 (12.3456789 X 1.00322953 (the Net Investment Factor) (based on the daily equivalent of maximum annuity phase charge of 1.65% on an annual basis) X 0.99991902). 0.99991902 is the factor, for a one day Valuation Period, that neutralizes the assumed interest rate of 3% per year used to establish the Annuity Payment Rates found in certain Contracts.

EXAMPLE OF VARIABLE ANNUITY PAYMENT CALCULATION

Suppose that a Participant Account is credited with 8,765.4321 variable accumulation units of a particular Sub-Account but is not credited with any fixed accumulation units; that the variable accumulation unit value and the annuity unit value for the particular Sub-Account for the valuation period which ends immediately preceding the annuity commencement date are 14.5645672 and 12.3456789 respectively; that the annuity payment rate for the age and option elected is $6.78 per $1,000; and that the annuity unit value on the day prior to the second variable annuity payment date is 12.3845466. The first variable annuity payment would be $865.57 (8,765.4321 X 14.5645672 X 6.78 divided by 1,000). The number of annuity units credited would be 70.1112 ($865.57 divided by 12.3456789) and the second variable annuity payment would be $868.30 (70.1112 X 12.3845466).

DISTRIBUTION OF THE CONTRACT

We offer the Contract on a continuous basis. Contracts are sold by licensed insurance agents in those states where the Contract may be lawfully sold. Such agents will be registered representatives of broker-dealers registered under the Securities Exchange Act of 1934 who are members of the National Association of Securities Dealers, Inc. and who have entered into distribution agreements with the Company and the general distributor and principal underwriter of the Contracts, Clarendon Insurance Agency, Inc. ("Clarendon"), One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481. Clarendon is a wholly-owned subsidiary of the Company. Clarendon is registered with the SEC under the Securities Exchange Act of 1934 as a broker-dealer and is a member of the National Association of Securities Dealers, Inc. Clarendon also acts as the general distributor of certain other annuity contracts issued by the Company and its wholly-owned subsidiary, Sun Life Insurance and Annuity Company of New York, and variable life insurance contracts issued by the Company.

Commissions and other distribution compensation will be paid by the Company to the selling agents and will not be more than 7.50% of Purchase Payments. In addition, after the first Account Year, broker-dealers who have entered into distribution agreements with the Company may receive an annual renewal commission of no more than 1.00% of the Participant's Account Value. In addition to commissions, the Company may, from time to time, pay or allow additional promotional incentives, in the form of cash or other compensation. The Company reserves the right to offer these additional incentives only to certain broker-dealers that sell or are expected to sell during specified time periods certain minimum amounts of Contracts or Certificates or other contracts offered by the Company. Promotional incentives may change at any time. Commissions will not be paid with respect to Participant Accounts established for the personal account of employees of the Company or any of its affiliates, or of persons engaged in the distribution of the Contract, or of immediate family members of such employees or persons. In addition, commissions may be waived or reduced in connection with certain transactions described in the Prospectus under the heading "Waivers; Reduced Charges; Credits; Special Guaranteed Interest Rates."

DESIGNATION AND CHANGE OF BENEFICIARY

The Beneficiary designation in the Application will remain in effect until changed.

Subject to the rights of an irrevocably designated Beneficiary, you may change or revoke the designation of Beneficiary by filing the change or revocation with us in the form we require. The change or revocation will not be binding on us until we receive it. When we receive it, the change or revocation will be effective as of the date on which it was signed, but the change or revocation will be without prejudice to us on account of any payment we make or any action we take before receiving the change or revocation.

Please refer to the terms of your particular retirement plan and any applicable legislation for any restrictions on the beneficiary designation.

CUSTODIAN

We are the Custodian of the assets of the Variable Account. We will purchase Fund shares at net asset value in connection with amounts allocated to the Sub-Accounts in accordance with your instructions, and we will redeem Fund shares at net asset value for the purpose of meeting the contractual obligations of the Variable Account, paying charges relative to the Variable Account or making adjustments for annuity reserves held in the Variable Account.

FINANCIAL STATEMENTS

The Financial Statements of Sun Life Assurance Company of Canada (U.S.) and Sun Life of Canada (U.S.) Variable Account F for the year ended December 31, 2000 included in this Statement of Additional Information have been audited by Deloitte & Touche LLP, independent auditors, as stated in their report appearing herein, and are included in reliance upon the report of such firm given upon their authority as experts in accounting and auditing.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

CONSOLIDATED STATEMENTS OF INCOME

(in millions)

For the years ended December 31, 2000, 1999 and 1998

 

 

2000

 

1999

 

1998

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

  Premiums and annuity considerations 

 

$   44.8 

 

$   45.1 

 

$  203.3 

  Net investment income 

 

287.7 

 

365.0 

 

455.9 

  Net realized investment gains (losses) 

 

(19.9)

 

2.3 

 

8.4 

  Fee and other income 

 

297.8 

 

217.5 

 

179.1 

 

 

 

 

 

 

 

Total revenues 

 

610.4 

 

629.9 

 

846.7 

 

 

 

 

 

 

 

Benefits and expenses

 

 

 

 

 

 

  Policyowner benefits 

 

338.3 

 

334.9 

 

588.1 

  Other operating expenses 

 

164.9 

 

101.1 

 

100.0 

  Amortization of deferred policy acquisition costs 

 

123.8 

 

67.8 

 

88.8 

 

 

 

 

 

 

 

Total benefits and expenses 

 

627.0 

 

503.8 

 

776.9 

 

 

 

 

 

 

 

Income (loss) from operations 

 

(16.6)

 

126.1 

 

69.8 

 

 

 

 

 

 

 

    Interest expense 

 

44.7 

 

43.3 

 

44.9 

 

 

 

 

 

 

 

Income (loss) before income tax expense and 

 

 

 

 

 

 

discontinued operations 

 

(61.3)

 

82.8 

 

24.9 

 

 

 

 

 

 

 

Income tax expense (benefit):

 

 

 

 

 

 

    Federal 

 

(61.7)

 

28.8 

 

10.9 

    State 

 

(2.1)

 

0.3 

 

(0.1)

 

 

 

 

 

 

 

    Income tax expense (benefit) 

 

(63.8)

 

29.1 

 

10.8 

 

 

 

 

 

 

 

Net income from continuing operations 

 

2.5 

 

53.7 

 

14.1 

 

 

 

 

 

 

 

Net loss on disposal of subsidiaries, after tax 

 

 

(12.3)

 

 

 

 

 

 

 

 

Discontinued operations 

 

 

1.0 

 

0.1 

 

 

 

 

 

 

 

Net income 

 

$   2.5 

 

$   42.4 

 

$   14.2 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS.

F-1

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

CONSOLIDATED BALANCE SHEETS

(in millions except per share data)

December 31, 2000 and 1999

ASSETS

 

2000

 

1999

Investments

 

 

 

 

  Available-for-sale fixed maturities at fair value (amortized cost

 

 

 

 

  of $2,454.5 and $2,685.4 in 2000 and 1999, respectively) 

 

$  2,501.4

 

$   2,677.3

  Trading fixed maturities at fair value (amortized cost of $635.5 and

 

 

 

 

  $1.0 in 2000 and 1999, respectively) 

 

648.2

 

1.0

  Held-to-maturity fixed maturities at amortized cost 

 

600.0

 

-

  Short-term investments 

 

112.1

 

177.2

  Mortgage loans 

 

846.4

 

931.4

  Real estate 

 

77.7

 

95.1

  Policy loans 

 

41.5

 

40.7

  Other invested assets 

 

74.6

 

67.9

 

 

 

 

 

Total investments

 

4,901.9

 

3,990.6

 

 

 

 

 

Cash and cash equivalents

 

390.0

 

550.3

Accrued investment income

 

64.9

 

50.5

Deferred policy acquisition costs

 

762.0

 

686.3

Outstanding premiums

 

3.0

 

2.7

Other assets

 

61.7

 

81.2

Separate account assets

 

17,874.2

 

16,123.3

 

 

 

 

 

Total assets

 

$ 24,057.7

 

$ 21,484.9

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Future contract and policy benefits

 

$     714.7

 

$    729.3

Contractholder deposit funds and other policy liabilities

 

3,313.0

 

3,144.8

Unearned revenue

 

4.5

 

7.1

Accrued expenses and taxes

 

52.7

 

98.8

Deferred federal income taxes

 

41.4

 

77.7

Long-term debt payable to affiliates

 

565.0

 

565.0

Partnership Capital Securities

 

607.8

 

-

Other liabilities

 

123.2

 

67.7

Separate account liabilities

 

17,874.2

 

16,123.3

 

 

 

 

 

Total liabilities

 

23,296.5

 

20,813.7

 

 

 

 

 

Commitments and contingencies - Note 15

 

 

 

 

 

 

 

 

 

STOCKHOLDER'S EQUITY

 

 

 

 

 

 

 

 

 

Common stock, $1,000 par value - 10,000 shares authorized; 6,437 and

 

 

 

 

  5,900 shares issued and outstanding in 2000 and 1999, respectively

 

$        6.4

 

$        5.9

Additional paid-in capital

 

264.9

 

199.4

Accumulated other comprehensive income

 

38.6

 

7.1

Retained earnings

 

451.3

 

458.8

 

 

 

 

 

Total stockholder's equity

 

761.2

 

671.2

 

 

 

 

 

Total liabilities and stockholder's equity

 

$ 24,057.7

 

$ 21,484.9

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS.

F-2

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in millions)

For the years ended December 31, 2000, 1999, and 1998

 

 

2000

 

1999

 

1998

 

 

 

 

 

 

 

Net income

 

$     2.5

 

$     42.4 

 

$    14.2 

Other comprehensive income

 

 

 

 

 

 

  Net unrealized holding gains (losses) on available-for-sale

 

 

 

 

 

 

    securities, net of tax

 

31.4

 

(68.6)

 

(4.3)

  Other

 

0.1

 

(0.2)

 

 

 

31.5

 

(68.8)

 

(4.3)

 

 

 

 

 

 

 

Comprehensive income

 

$    34.0

 

$    (26.4)

 

$     9.9 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS.

 

F-3

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY

(in millions)

For the years ended December 31, 2000, 1999, and 1998

 

 

 

 

 

 

 

ACCUMULATED

 

 

 

 

 

 

 

 

ADDITIONAL

 

OTHER

 

 

 

TOTAL

 

 

COMMON

 

PAID-IN

 

COMPREHENSIVE

 

RETAINED

 

STOCKHOLDER'S

 

 

STOCK

 

CAPITAL

 

INCOME

 

EARNINGS

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 1997

 

$        5.9

 

$      199.4

 

$         80.2

 

$     532.2 

 

$       817.7 

 

 

 

 

 

 

 

 

 

 

 

   Net income 

 

 

 

 

 

 

 

14.2 

 

14.2 

   Other comprehensive income 

 

 

 

 

 

(4.3)

 

 

 

(4.3)

   Dividends to stockholder 

 

 

 

 

 

 

 

(50.0)

 

(50.0)

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 1998

 

5.9

 

199.4

 

75.9

 

496.4 

 

777.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42.4 

 

42.4 

   Other comprehensive income

 

 

 

 

 

(68.8)

 

 

 

(68.8)

   Dividends to stockholder

 

 

 

 

 

 

 

(80.0)

 

(80.0)

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 1999

 

5.9

 

199.4

 

7.1

 

458.8 

 

671.2 

 

 

 

 

 

 

 

 

 

 

 

   Net income 

 

 

 

 

 

 

 

2.5 

 

2.5 

   Other comprehensive income 

 

 

 

 

 

31.5

 

 

 

31.5 

   Common shares issued 

 

0.5

 

 

 

 

 

 

 

0.5 

    Additional paid-in-capital 

 

 

 

65.5

 

 

 

 

 

65.5 

   Dividends to stockholder 

 

 

 

 

 

 

 

(10.0)

 

(10.0)

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2000

 

$        6.4

 

$      264.9

 

$         38.6

 

$     451.3

 

$       761.2

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS.

 

F-4

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

For the years ended December 31, 2000, 1999 and 1998

 

2000

 

1999

 

1998

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income from continuing operations

 

$    2.5 

 

$    53.7 

 

$    14.1 

Adjustments to reconcile net income to net cash provided by operating activities:

  Amortization of  discount and premiums 

 

(0.8)

 

(0.5)

 

0.2

  Depreciation and amortization 

 

2.8

 

3.7

 

2.2

  Net realized (gains) losses on investments 

 

19.9

 

(2.3)

 

(8.4)

  Net unrealized gains on trading fixed maturities 

 

(12.7)

 

-

 

-

  Interest credited to contractholder deposits 

 

195.5

 

216.4

 

238.7

  Deferred federal income taxes 

 

(53.1)

 

14.5

 

(8.6)

  Cash dividends from subsidiaries 

 

-

 

19.3

 

-

Changes in assets and liabilities:

 

 

 

 

 

 

  Deferred acquisition costs 

 

(83.0)

 

(88.4)

 

208.7

  Accrued investment income 

 

(5.7)

 

11.4

 

31.1

  Other assets 

 

15.0

 

(75.3)

 

78.5

  Future contract and policy benefits 

 

(14.5)

 

(7.5)

 

(1,124.0)

   Other, net 

 

38.7

 

72.3

 

896.6

Net cash provided by operating activities

 

104.6

 

217.3

 

329.1

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

  Sales, maturities and repayments of:

 

 

 

 

 

 

       Available-for-sale fixed maturities 

 

1,001.9

 

1,240.9

 

1,665.6

       Trading fixed maturities 

 

186.9

 

-

 

-

       Subsidiaries 

 

-

 

57.5

 

0.6

       Other invested assets 

 

-

 

-

 

0.9

       Mortgage loans 

 

208.5

 

385.7

 

316.9

       Real estate 

 

36.0

 

2.8

 

6.0

  Purchases of:

 

 

 

 

 

 

       Available-for-sale fixed maturities 

 

(738.3)

 

(615.2)

 

(1,346.7)

       Trading fixed maturities 

 

(821.3)

 

-

 

-

       Equity securities 

 

-

 

-

 

(0.2)

       Other invested assets 

 

(2.2)

 

(7.4)

 

(11.4)

       Mortgage loans 

 

(121.9)

 

(344.9)

 

(123.0)

       Real estate 

 

(15.0)

 

(1.6)

 

(1.1)

  Changes in other investing activities, net 

 

2.8

 

3.1

 

(14.4)

  Net change in policy loans 

 

(0.8)

 

1.9

 

(1.6)

  Net change in short-term investments 

 

34.9

 

155.9

 

(38.2)

Net cash provided by (used in) investing activities

 

(228.5)

 

878.7

 

453.4

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

  Deposits to contractholder deposit funds

 

1,962.3

 

1,536.8

 

910.8

  Withdrawals from contractholder deposit funds

 

(1,988.7)

 

(2,267.2)

 

(1,803.2)

  Repayment of long-term debt and borrowed funds

 

-

 

-

 

(110.1)

  Dividends paid to stockholder

 

(10.0)

 

(80.0)

 

(50.0)

Net cash provided by (used in) financing activities

 

(36.4)

 

(810.4)

 

(1,052.5)

Net change in cash and cash equivalents

 

(160.3)

 

285.6

 

(270.0)

  Cash and cash equivalents, beginning of year

 

550.3

 

264.7

 

534.7

  Cash and cash equivalents, end of year

 

$  390.0

 

$   550.3

 

$   264.7

SUPPLEMENTAL CASH FLOW INFORMATION

 

 

 

 

 

 

  Interest paid

 

$   43.3

 

$    43.3

 

$    40.5

  Income taxes paid

 

63.7

 

5.5

 

50.6

NON-CASH TRANSACTION

On December 21, 2000, the Company's parent, Sun Life of Canada (U.S.) Holdings, Inc., transferred its 100% ownership in Sun Life of Canada (U.S.) Holdings General Partner, Inc. to the Company in exchange for 537 shares of the Company's common stock totaling $537,000 plus $65,520,000 of additional paid in capital.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS

F-5

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

GENERAL

Sun Life Assurance Company of Canada (U.S.) (the "Company") was incorporated in 1970 as a life insurance company domiciled in the state of Delaware. As of December 31, 2000, the Company was licensed in 48 states and certain other territories. Effective January 31, 2001, the Company became authorized to do business in 49 states. In addition, the Company's wholly-owned insurance subsidiary, Sun Life Insurance and Annuity Company of New York, is licensed in New York. The Company and its subsidiaries are engaged in the sale of individual and group variable life insurance, individual fixed and variable annuities, group fixed and variable annuities, group pension contracts, guaranteed investment contracts, group life and disability insurance, and other asset management services.

The Company is a wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc., which is an indirect wholly-owned subsidiary of Sun Life Assurance Company of Canada. Sun Life Assurance Company of Canada is a life insurance company domiciled in Canada which reorganized from a mutual life insurance company to a stock life insurance company on March 22, 2000. As a result of the demutualization, a new holding company, Sun Life Financial Services of Canada Inc. ("SLC"), is now the ultimate parent of Sun Life Assurance Company of Canada and the Company.

BASIS OF PRESENTATION

The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for stockholder-owned life insurance companies.

For the year ended December 31, 1999, the Company filed its Annual Report on Form 10-K using audited statutory financial statements prepared in accordance with accounting practices prescribed or permitted by the Insurance Department of the State of Delaware, which is a comprehensive basis of accounting other than GAAP. During 2000 the Company changed its basis of accounting to GAAP and has restated the financial statements for the prior years ended December 31, 1999 and 1998 to conform with GAAP. See Note 13 for a reconciliation of statutory surplus to GAAP equity and statutory net income to GAAP net income.

The consolidated financial statements include the accounts of the Company and its subsidiaries. The Company owns all of the outstanding shares of Sun Life Insurance and Annuity Company of New York, Sun Life of Canada (U.S.) Distributors, Inc., Sun Life Financial Services Limited, Sun Benefit Services Company, Inc., Sun Capital Advisers, Inc., Sun Life Finance Corporation, Sun Financial Group Advisers, Inc., Sun Life of Canada (U.S.) SPE 97-1, Inc., Sun Life of Canada (U.S.) Holdings General Partner, Inc., and Clarendon Insurance Agency, Inc. The results are also consolidated with Sun Life of Canada Funding, LLC, which is owned by a trust sponsored by the Company and Sun Life of Canada (U.S.) Limited Partnership I, for which Sun Life of Canada (U.S.) Holdings General Partner, Inc. is the sole general partner. All significant intercompany transactions have been eliminated in consolidation.

 

F-6

<PAGE>

<R>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

Sun Life Insurance and Annuity Company of New York is engaged in the sale of individual fixed and variable annuity contracts and group life and disability insurance contracts in its state of domicile, New York. Sun Life of Canada (U.S.) Distributors, Inc. is a registered investment adviser and broker-dealer. Sun Life Financial Services Limited serves as the marketing administrator for the distribution of the offshore products of Sun Life Assurance Company of Canada (Bermuda), an affiliate. Sun Capital Advisers, Inc. is a registered investment adviser. Sun Life of Canada (U.S.) SPE 97-1 was organized for the purpose of engaging in activities incidental to securitizing mortgage loans. Sun Life of Canada (U.S.) Holdings General Partner, Inc. is the sole general partner of Sun Life of Canada (U.S.) Limited Partnership I. Clarendon Insurance Agency, Inc. is a registered broker-dealer that acts as the general distributor of certain annuity and life insurance contracts issued by the Company and its affiliates. Sun Benefit Services Company, Inc., Sun Life Finance Corporation and Sun Financial Group Advisers, Inc. are currently inactive. Sun Life of Canada Funding, LLC. was organized for the purpose of engaging in activities incidental to establishing the new guaranteed investment products of the Company. Sun Life of Canada (U.S.) Limited Partnership I was established to purchase subordinated debentures issued by the Company's parent, Sun Life of Canada (U.S.) Holdings, Inc., and to issue Partnership Capital Securities to an affiliated business trust, Sun Life of Canada (U.S.) Capital Trust I.

In June 2000, the Company sold Sun Life Information Services Ireland, Limited to Sun Life Assurance Company of Canada. Sun Life Information Services Ireland, Limited provides information systems development services to Sun Life Assurance Company of Canada and its subsidiaries.

During 1999, the Company sold two of its subsidiaries, Massachusetts Casualty Insurance Company ("MCIC") (sold February 1999) and New London Trust F.S.B. ("NLT") (sold October 1999). MCIC is a life insurance company that issues only individual disability income policies. NLT is a federally chartered savings bank, which grants commercial, residential real estate and installment loans. The results of operations of MCIC and NLT are reported as discontinued operations.

USE OF ESTIMATES

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. The most significant estimates are those used in determining deferred policy acquisition costs, investment allowances and the liabilities for future policyholder benefits. Actual results could differ from those estimates.

RECLASSIFICATIONS

Certain amounts in the prior years' financial statements have been reclassified to conform to the 2000 presentation.

FINANCIAL INSTRUMENTS

In the normal course of business, the Company enters into transactions involving various types of financial instruments, including cash and cash equivalents, investments such as fixed maturities, mortgage loans and equity securities, off balance sheet financial instruments, debt, loan commitments and financial guarantees. These instruments involve credit risk and also may be subject to risk of loss due to interest rate fluctuation. The Company evaluates and monitors each financial instrument individually and, when appropriate, obtains collateral or other security to minimize losses. Financial instruments are more fully described in Note 6.

 

F-7

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

CASH AND CASH EQUIVALENTS

Cash and cash equivalents primarily include cash, commercial paper, money market investments, and short-term bank participations. All such investments have maturities of three months or less and are considered cash equivalents for purposes of reporting cash flows.

INVESTMENTS

The Company accounts for its investments in accordance with Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities." At the time of purchase, fixed maturity securities are classified based on intent, as held-to-maturity, trading, or available-for-sale. In order for the security to be classified as held-to-maturity, the Company must have positive intent and ability to hold the securities to maturity. Securities held-to-maturity are stated at cost adjusted for amortization of premiums, and accretion of discounts. Securities that are bought and held principally for the purpose of selling them in the near term are classified as trading. Securities that do not meet this criterion are classified as available-for-sale. Available-for-sale securities are carried at aggregate fair value with changes in unrealized gains or losses reported net of policyholder related amounts and of deferred income taxes in a separate component of other comprehensive income. Trading securities are carried at aggregate fair value with changes in unrealized gains or losses reported as a component of net investment income. Fair values for publicly traded securities are obtained from external market quotations. For privately placed fixed maturities, fair values are estimated by taking into account prices for publicly traded securities of similar credit risk, maturities repayment and liquidity characteristics. All security transactions are recorded on a trade date basis. The Company's accounting policy for impairment requires recognition of an other than temporary impairment charge on a security if it is determined that the Company is unable to recover all amounts due under the contractual obligations of the security. In addition, for securities expected to be sold, an other than temporary impairment charge is recognized if the Company does not expect the fair value of a security to recover to cost or amortized cost prior to the expected date of sale. Once an impairment charge has been recorded, the Company then continues to review the other than temporarily impaired securities for additional impairment, if necessary.

Mortgage loans are stated at unpaid principal balances, net of provisions for estimated losses. Mortgage loans acquired at a premium or discount are carried at amortized values net of provisions for estimated losses. Mortgage loans, which include primarily commercial first mortgages, are diversified by property type and geographic area throughout the United States. Mortgage loans are collateralized by the related properties and generally are no more than 75% of the properties' value at the time that the original loan is made.

 

F-8

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

A loan is recognized as impaired when it is probable that the principal or interest is not collectible in accordance with the contractual terms of the loan. Measurement of impairment is based on the present value of expected future cash flows discounted at the loan's effective interest rate, or at the loan's observable market price. A specific valuation allowance is established if the fair value of the impaired loan is less than the recorded amount. Loans are also charged against the allowance when determined to be uncollectible. The allowance is based on a continuing review of the loan portfolio, past loss experience and current economic conditions, which may affect the borrower's ability to pay. While management believes that it uses the best information available to establish the allowance, future adjustments to the allowance may become necessary if economic conditions differ from the assumptions used in making the evaluation.

Real estate investments are held for the production of income or held-for-sale. Real estate investments held for the production of income are carried at the lower of cost adjusted for accumulated depreciation or fair value. Depreciation of buildings and improvements is calculated using the straight-line method over the estimated useful life of the property, generally 40 to 50 years. Real estate investments held-for-sale are primarily acquired through foreclosure of mortgage loans. The cost of real estate that has been acquired through foreclosure is the estimated fair value less estimated costs to dispose at the time of foreclosure. Real estate investments are diversified by property type and geographic area throughout the United States.

Policy loans are carried at the amount of outstanding principal balance not in excess of net cash surrender values of the related insurance policies.

Other invested assets consist primarily of leveraged leases and tax credit partnerships.

The Company uses derivative financial instruments including swaps and options as a means of hedging exposure to interest rate, currency and equity price risk.

Investment income is recognized on an accrual basis. Realized gains and losses on the sales of investments are recognized in operations at the date of sale and are determined using the specific cost identification method. When an impairment of a specific investment or a group of investments is determined to be other than temporary, a realized investment loss is recorded. Changes in the provision for estimated losses on mortgage loans and real estate are included in net realized investment gains and losses.

Interest income on loans is recorded on the accrual basis. Loans are placed in a non-accrual status when management believes that the borrower's financial condition, after giving consideration to economic and business conditions and collection efforts, is such that collection of principal and interest is doubtful. When a loan is placed in non-accrual status, all interest previously accrued is reversed against current period interest income. Interest accruals are resumed on such loans only when they are brought fully current with respect to principal and interest, have performed on a sustained basis for a reasonable period of time, and when, in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest.

 

F-9

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

DEFERRED POLICY ACQUISITION COSTS

Acquisition costs consist of commissions, underwriting and other costs, which vary with and are primarily related to the production of new business. Acquisition costs related to investment-type contracts, primarily deferred annuity and guaranteed investment contracts, and universal and variable life products are deferred and amortized with interest in proportion to the present value of estimated gross profits to be realized over the estimated lives of the contracts. Estimated gross profits are composed of net investment income, net realized investment gains and losses, life and variable annuity fees, surrender charges and direct variable administrative expenses. This amortization is reviewed annually and adjusted retrospectively when the Company revises its estimate of current or future gross profits to be realized from this group of products, including realized and unrealized gains and losses from investments. Acquisition costs related to fixed annuities and other life insurance products are deferred and amortized; generally in proportion to the ratio of annual revenue to the estimated total revenues over the contract periods based upon the same assumptions used in estimating the liability for future policy benefits. Deferred acquisition costs for each life product are reviewed to determine if they are recoverable from future income, including investment income. If such costs are determined to be unrecoverable, they are expensed at the time of determination. Although realization of deferred policy acquisition costs is not assured, the Company believes it is more likely than not that all of these costs will be realized. The amount of deferred policy acquisition costs considered realizable, however, could be reduced in the near term if the estimates of gross profits or total revenues discussed above are reduced. The amount of amortization of deferred policy acquisition costs could be revised in the near term if any of the estimates discussed above are revised.

OTHER ASSETS

Property, equipment, leasehold improvements and capitalized software costs which are included in other assets are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization are provided using the straight-line or accelerated method over the estimated useful lives of the related assets, which generally range from 3 to 30 years. Amortization of leasehold improvements is provided using the straight-line method over the lesser of the term of the leases or the estimated useful life of the improvements. Reinsurance receivables from reinsurance ceded are also included in other assets.

 

F-10

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(CONTINUED):

POLICY LIABILITIES AND ACCRUALS

Future policy benefits are liabilities for life, health and annuity products. Such liabilities are established in amounts adequate to meet the estimated future obligations of policies in force. Future policy benefits for individual life insurance and annuity policies are computed using interest rates ranging from 4.5% to 5.5% for life insurance and 6.0% to 11.3% for annuities. The liabilities associated with traditional life insurance, annuity and disability insurance products are computed using the net level premium method based on assumptions about future investment yields, mortality, morbidity and persistency. The assumptions used are based upon both the Company and its affiliates' experience and industry standards. Estimated liabilities are established for group life and health policies that contain experience-rating provisions.

Contractholder deposit funds consist of policy values that accrue to the holders of universal life-type contracts and investment-related products such as deferred annuities and guaranteed investment contracts. The liabilities are determined using the retrospective deposit method and consist of net deposits and investment earnings less administrative charges. The liability is before the deduction of any applicable surrender charges.

Other policy liabilities include liabilities for policy and contract claims. These amounts consist of the estimated amount payable for claims reported but not yet settled and an estimate of claims incurred but not reported. The amount reported is based upon historical experience, adjusted for trends and current circumstances. Management believes that the recorded liability is sufficient to provide for the associated claims adjustment expenses. Revisions of these estimates are included in operations in the year such refinements are made.

REVENUE AND EXPENSES

Premiums for traditional individual life and annuity products are considered revenue when due. Premiums related to group life and group disability insurance are recognized as revenue pro-rata over the contract period. The unexpired portion of these premiums is recorded as unearned premiums. Revenue from universal life-type products and investment-related products includes charges for cost of insurance (mortality), initiation and administration of the policy and surrender charges. Revenue is recognized when the charges are assessed except that any portion of an assessment that relates to services to be provided in future years is deferred and recognized over the period during which the services are provided.

Benefits and expenses, other than deferred policy acquisition costs, related to traditional life, annuity, and disability contracts, including group policies, are recognized when incurred in a manner designed to match them with related premium revenue and spread income recognition over expected policy lives. For universal life-type and investment-type contracts, benefits include interest credited to policyholders' accounts and death benefits in excess of account values, which are recognized as incurred.

 

F-11

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

INCOME TAXES

The Company and its subsidiaries participate in a consolidated federal income tax return with Sun Life Assurance Company of Canada - U.S. Operations Holdings, Inc. and other affiliates. Deferred income taxes are generally recognized when assets and liabilities have different values for financial statement and tax reporting purposes, and for other temporary taxable and deductible differences as defined by Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes". These differences result primarily from policy reserves, policy acquisition expenses and unrealized gains or losses on investments, and are generally not chargeable with liabilities that arise from any other business of the Company.

SEPARATE ACCOUNTS

The Company has established separate accounts applicable to various classes of contracts providing for variable benefits. Separate account assets are subject to general account claims only to the extent the value of such assets exceeds the separate account liabilities. Contracts for which funds are invested in separate accounts include variable life insurance and individual and group qualified and non-qualified variable annuity contracts. Assets and liabilities of the separate accounts, representing net deposits and accumulated net investment earnings less fees, held primarily for the benefit of contractholders, are shown as separate captions in the financial statements. Assets held in the separate accounts are carried at market value and the investment risk of such securities is retained by the contractholder.

NEW ACCOUNTING PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging Activities", which establishes accounting and reporting standards for derivative instruments. SFAS No. 133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities including fair value hedges and cash flow hedges. All derivatives, whether designated in hedging relationships or not, will be required to be recorded on the balance sheet at fair value. For a derivative that does not qualify as a hedge, changes in fair value will be recognized in earnings.

In June 1999, the FASB issued SFAS No. 137, "Accounting for Derivative Instruments and Hedging Activities -- Deferral of the Effective Date of FASB Statement No. 133." SFAS No. 137 delays the effective date of SFAS No. 133 for all fiscal quarters until fiscal years beginning after June 15, 2000.

In June 2000, the FASB issued SFAS No. 138, "Accounting for Certain Derivative Instruments and Certain Hedging Activities", which amended SFAS No. 133. SFAS No. 138 amended SFAS No. 133 so that for interest rate hedges, a company may designate as the hedged risk, the risk of changes only in a benchmark interest rate. Also, credit risk is newly defined as the company-specific spread over the benchmark interest rate and may be hedged separately from, or in combination with, the benchmark interest rate.

 

F-12

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

Initial application of SFAS No. 133, as amended, for the Company will begin January 1, 2001. The Company estimates that at January 1, 2001, it will record $8,600,000 as a cumulative transition adjustment that will increase earnings relating to derivatives not designated as hedges prior to adoption of SFAS 133.

On January 1, 1999, the Company adopted AICPA SOP 98-1, "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use." This SOP provides guidance for determining whether costs of software developed or obtained for internal use should be capitalized or expensed as incurred. In the past, the Company has expensed such costs as they were incurred. The adoption of SOP 98-1, resulted in an increase in pre-tax income of $6,232,000 for the year ended December 31, 1999.

In July 2000, the Emerging Issues Task Force (EITF) reached consensus on Issue No. 99-20, "Recognition of Interest Income and Impairment on Certain Investments". This pronouncement requires investors in certain asset-backed securities to record changes in their estimated yield on a prospective basis and to evaluate these securities for an other-than-temporary decline in value. This consensus is effective for financial statements with fiscal quarters beginning after December 15, 2000. While the Company is currently in the process of quantifying the impact of EITF No. 99-20, the consensus provisions are not expected to have a material impact on the Company's financial condition or results of operations.

In September 2000, the FASB issued SFAS 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities" which replaces SFAS No. 125, "Accounting for Transfers and Services of Financial Assets and Extinguishment of Liabilities". This standard revises the methods for accounting for securitizations and other transfers of financial assets and collateral as outlined in SFAS No. 125, and requires certain additional disclosures. For transfers and servicing of financial assets and Extinguishment of liabilities, this standard will be effective for the Company's June 30, 2001 unaudited financial statements. However, for disclosures regarding securitizations and collateral, as well as recognition and reclassification of collateral, this standard will be effective for the Company's December 31, 2000 financial statements. The Company is currently evaluating the financial statement impact of the adoption of this standard, however, it does not expect the adoption of this standard to have a material effect on its financial position or results of operations.

 

F-13

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

2. SIGNIFICANT TRANSACTIONS WITH AFFILIATES

Effective October 1, 1998, the Company terminated a reinsurance agreement with Sun Life Assurance Company of Canada resulting in a decrease in income from operations to the Company of approximately $64,000,000 in 1998.

On February 11, 1999, two notes previously issued to the Company by Massachusetts Financial Services Company ("MFS"), an affiliate, were combined into a new note with a February 11, 2000 maturity date. The original notes were each issued for $110,000,000. One note was issued on February 11, 1998 at an interest rate of 6.0% and a due date of February 11, 1999. The other note was issued on December 22, 1998 at an interest rate of 5.55% and a due date of February 11, 1999. These two notes and an additional $10,000,000 were combined into a new note of $230,000,000 with a floating interest rate based on the six-month LIBOR rate plus 25 basis points. The $230,000,000 note was repaid to the Company on December 21,1999.

On December 31, 1998, the Company had an additional $20,000,000 investment in notes issued by MFS, scheduled to mature in 2000. These notes were repaid to the Company on December 21, 1999.

On January 14, 2000, the Company purchased $200,000,000 of notes from MFS. On November 1, 2000, MFS repaid $100,000,000 of these notes.

On February 5, 1999, the Company sold MCIC to an unaffiliated company. The net proceeds of this sale were $33,965,000. The Company realized a loss of $25,465,000 net of a $14,482,000 tax benefit.

On October 29, 1999, the Company sold NLT to an unaffiliated company for $30,254,000. The Company realized a gain of $13,170,000 after taxes of $10,186,000.

On December 22, 1999, the Company acquired twenty-eight mortgages from Sun Life Assurance Company of Canada for a total cost of $118,092,000.

On June 27, 2000, the Company sold Sun Life Information Services Ireland, Limited to Sun Life Assurance Company of Canada. The Company realized a pretax gain of $451,000 on the sale.

On December 21, 2000, the Company's parent, Sun Life of Canada (U.S.) Holdings, Inc., transferred its ownership in all 200 shares issued and outstanding of Sun Life of Canada (U.S.) Holdings General Partner, Inc. to the Company in exchange for 537 shares of the Company's common stock totaling $537,000 plus $65,520,000 of additional paid in capital.

As a result of the acquisition of Sun Life of Canada (U.S.) Holdings General Partner, Inc. on December 21, 2000, and its ownership interest in Sun Life of Canada (U.S.) Limited Partnership I, the Company became the owner of a $600,000,000 8.526% subordinated debenture due May 6, 2027 issued by the Company's parent, Sun Life of Canada (U.S.) Holdings, Inc. The Company also assumed the liability of the partnership capital securities issued to Sun Life of Canada (U.S.) Capital Trust I, a Delaware business Trust sponsored by the Company's parent. Partnership capital securities issued of $600,010,000 accrue interest at 8.526% and have no scheduled maturity date. These partnership capital securities, which represent the limited partner interest of Sun Life (U.S.) Limited Partnership I, may be redeemed on or after May 6, 2027. The Company is accounting for the acquisition of Sun Life of Canada (U.S.) General Partner, Inc. using the purchase method of accounting. The attached proforma statements of income for the years ended December 31, 2000 and 1999 illustrate the Company's results of operations as if the acquisition of Sun Life of Canada (U.S.) Holdings General Partner, Inc. took place at the beginning of the year, respectively.

F-14

<PAGE>

 

Proforma

 

Proforma

 

2000

 

1999

Revenues

 

 

 

 

 

 

 

  Premiums and annuity considerations 

$      44.8 

 

$     45.1 

  Net investment income 

338.8 

 

419.8 

  Net realized investment gains (losses) 

(19.9)

 

2.3 

  Fee and other income 

297.9 

 

217.5 

 

 

 

 

Total revenues

661.6 

 

684.7 

 

 

 

 

Benefits and expenses

 

 

 

  Policyowner benefits 

338.3 

 

334.9 

  Other operating expenses 

164.9 

 

101.1 

  Amortization of deferred policy acquisition costs 

123.8 

 

67.8 

 

 

 

 

Total benefits and expenses

627.0 

 

503.8 

 

 

 

 

Income (loss) from operations

34.6 

 

180.9 

 

 

 

 

    Interest expense

94.5 

 

94.5 

 

 

 

 

Income (loss) before income tax expense and discontinued

 

 

 

operations

(59.9)

 

86.4 

 

 

 

 

Income tax expense (benefit):

 

 

 

    Federal

(61.7)

 

30.0 

    State

(2.1)

 

0.4 

 

 

 

 

Income tax expense (benefit)

(63.8)

 

30.4 

 

 

 

 

Net income from continuing operations

3.9 

 

56.0 

 

 

 

 

Net loss on disposal of subsidiaries, after tax

 

(12.3)

 

 

 

 

Discontinued operations

 

1.0 

 

 

 

 

Net income

$       3.9 

 

$     44.7

F-15

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

2. SIGNIFICANT TRANSACTIONS WITH AFFILIATES (CONTINUED)

Dividends in the amounts of $10,000,000, $80,000,000, and $50,000,000, were declared and paid by the Company to its parent, Sun Life of Canada (U.S.) Holdings, Inc. during 2000, 1999, and 1998, respectively. The Company and its subsidiaries have management services agreements with Sun Life Assurance Company of Canada which provide that Sun Life Assurance Company of Canada will furnish, as requested, personnel as well as certain services and facilities on a cost-reimbursement basis. Expenses under these agreements amounted to approximately $31,857,416 in 2000, $30,745,000 in 1999, and $17,381,000 in 1998.

As more fully described in Note 7, the Company has been involved in several reinsurance transactions with Sun Life Assurance Company of Canada.

The Company has accrued $4,259,000 for unpaid interest on surplus notes at December 31, 2000 and 1999, respectively. The Company expensed $43,266,000, $43,266,000, and $44,903,000 for interest on surplus notes and notes payable for the years ended December 31, 2000, 1999 and 1998, respectively.

On December 21, 2000, the Company's parent, Sun Life of Canada (U.S.) Holdings, Inc., transferred its $350,000,000 Sun Life Assurance Company of Canada subordinated note to Sun Canada Financial Co., an affiliate, in the form of additional capitalization. On the same day, Sun Canada Financial Co. transferred its ownership in the Company's surplus notes totaling $315,000,000 to Sun Life of Canada (U.S.) Holdings, Inc. in the form of a dividend. As a result, the Company had $565,000,000 of surplus notes issued to its parent, Sun Life of Canada (U.S.) Holdings Inc., as of December 31, 2000. The following table lists the details of the surplus notes outstanding (in 000's):

 

MATURITY

 

PRINCIPAL

RATE

 

 

 

 

 

Sun Life of Canada (U.S.) Holdings, Inc.

12/15/07

 

$150,000

6.625%

Sun Life of Canada (U.S.) Holdings, Inc.

12/15/15

 

 150,000

7.250%

Sun Life of Canada (U.S.) Holdings, Inc.

12/15/15

 

   7,500

6.125%

Sun Life of Canada (U.S.) Holdings, Inc.

12/15/07

 

7,500

5.750%

Sun Life of Canada (U.S.) Holdings, Inc.

11/06/27

 

250,000

8.625%

 

 

 

------------

 

Total

 

 

$565,000

 

F-16

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

3. INVESTMENTS

FIXED MATURITIES

The amortized cost and fair value of fixed maturities were as follows (in 000's):

 

 

DECEMBER 31, 2000

 

 

 

GROSS

GROSS

ESTIMATED

 

AMORTIZED

UNREALIZED

UNREALIZED

FAIR

 

COST

GAINS

LOSSES

VALUE

     Available-for-sale fixed maturities:

 

 

 

 

 

 

 

 

       United States treasury securities, U.S. Government

 

 

 

 

 

 

 

 

         and agency securities 

 

$    183,733

 

$    8,286

 

$      (68)

 

$ 191,951

       States, provinces and political subdivisions 

 

22,515

 

653

 

 

23,168

       Mortgage-backed securities 

 

123,113

 

2,132

 

(317)

 

124,928

       Public utilities 

 

286,744

 

12,805

 

(5,914)

 

293,635

       Transportation 

 

245,675

 

13,406

 

(3,821)

 

255,260

       Finance 

 

299,440

 

8,141

 

(5,761)

 

301,820

       Corporate 

 

1,293,302

 

52,597

 

(35,271)

 

1,310,628

     Total available-for-sale fixed maturities 

 

$  2,454,522

 

$   98,020

 

$  (51,152)

 

$ 2,501,390

 

 

 

 

 

 

 

 

 

     Trading fixed maturities:

 

 

 

 

 

 

 

 

       United States treasury securities, U.S. Government

 

 

 

 

 

 

 

 

         and agency securities 

 

$        500

 

$        1

 

$       - 

 

$       501

       Mortgage-backed securities 

 

18,281

 

556

 

(156)

 

18,681

       Public utilities 

 

30,918

 

1,293

 

(243)

 

31,968

       Transportation 

 

97,900

 

3,218

 

(266)

 

100,852

       Finance 

 

159,250

 

5,470

 

(348)

 

164,372

       Corporate 

 

328,662

 

9,116

 

(5,975)

 

331,803

     Total trading fixed securities 

 

$    635,511

 

$   19,654

 

$   (6,988)

 

$   648,177

 

 

 

 

 

 

 

 

 

Held-to-maturity fixed maturities:

 

 

 

 

 

 

 

 

       Sun Life of Canada (U.S.) Holdings, Inc.,

 

 

 

 

 

 

 

 

       8.526% subordinated debt, due 2027 

 

$    600,000

 

$     -

 

$  (53,888)

 

$   546,112

     Total held-to-maturity fixed maturities

 

$    600,000

 

$     -

 

$  (53,888)

 

$   546,112

 

 

DECEMBER 31, 1999

 

 

 

GROSS

GROSS

ESTIMATED

 

AMORTIZED

UNREALIZED

UNREALIZED

FAIR

 

COST

GAINS

LOSSES

VALUE

     Available-for-sale fixed maturities:

 

 

 

 

 

 

 

 

       United States treasury securities, U.S. Government

 

 

 

 

 

 

 

 

       and agency securities 

 

$    107,272

 

$    2,104

 

$   (3,191)

 

$   106,185

       States, provinces and political subdivisions 

 

32,593

 

15

 

(161)

 

32,447

       Mortgage-backed securities 

 

98,903

 

1,225

 

(541)

 

99,587

       Public utilities 

 

360,672

 

7,954

 

(9,780)

 

358,846

       Transportation 

 

327,544

 

8,585

 

(4,258)

 

331,871

       Finance 

 

281,303

 

4,632

 

(6,935)

 

279,000

       Corporate 

 

1,477,105

 

22,851

 

(30,556)

 

1,469,400

     Total available-for-sale fixed maturities

 

$  2,685,392

 

$   47,366

 

$  (55,422)

 

$ 2,677,336

 

 

 

 

 

 

 

 

 

     Trading fixed maturities:

 

 

 

 

 

 

 

 

       United States treasury securities, U.S. Government

 

 

 

 

 

 

 

 

       and agency securities 

 

$      1,000

 

$        2

 

$        -

 

$     1,002

     Total trading fixed securities 

 

$      1,000

 

$        2

 

$        -

 

$     1,002

F-17

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

3. INVESTMENTS (CONTINUED)

The amortized cost and estimated fair value by maturity periods for fixed maturity investments are shown below (in 000's). Actual maturities may differ from contractual maturities on mortgage-backed securities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties, or the Company may have the right to put or sell the obligations back to the issuers.

 

DECEMBER 31, 2000

 

 

 

 

 

 

 

AMORTIZED

 

ESTIMATED

 

 

COST

 

FAIR VALUE

 

 

 

 

 

     Maturities of available-for-sale fixed securities:

 

 

 

 

               Due in one year or less 

 

$      190,837

 

$      187,267

               Due after one year through five years 

 

949,281

 

959,260

               Due after five years through ten years 

 

537,068

 

563,360

               Due after ten years 

 

777,336

 

791,503

 

 

 

 

 

 

 

$    2,454,522

 

$    2,501,390

 

 

 

 

 

     Maturities of trading fixed securities:

 

 

 

 

               Due in one year or less 

 

$          500

 

$          501

               Due after one year through five years 

 

186,541

 

190,300

               Due after five years through ten years 

 

266,573

 

270,476

               Due after ten years 

 

181,897

 

186,900

 

 

 

 

 

 

 

$      635,511

 

$      648,177

 

 

 

 

 

     Maturities of held-to-maturity securities:

 

 

 

 

               Due after ten years

 

$      600,000

 

$      546,112

Gross gains of $9,056,000, $12,496,000 and $25,752,000 and gross losses of $24,018,000, $7,646,000, and $1,439,000 were realized on the voluntary sale of fixed maturities for the years ended December 31, 2000, 1999, and 1998, respectively.

Fixed maturities with an amortized cost of approximately $2,991,000 and $3,009,000 at December 31, 2000 and 1999 respectively, were on deposit with Federal and State governmental authorities as required by law.

No fixed maturities have been pledged to collateralize various liabilities at December 31, 2000 and 1999, respectively.

 

F-18

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

3. INVESTMENTS (CONTINUED)

As of December 31, 2000 and 1999, 98% and 94%, respectively, of the Company's fixed maturities were investment grade. Investment grade securities are those that are rated "BBB" or better by nationally recognized rating agencies. During 2000, the Company incurred realized losses totalling $14,956,000 for other than temporary impairment of value of some of its fixed maturities after determining that not all of the year 2000 unrealized losses are temporary in nature. Also in 2000, the Company stopped accruing income on its holdings of an issuer that declared bankruptcy. $243,000 of interest income on these holdings was not accrued. All of the Company's securities were income producing for the years ended December 31, 1999 and 1998.

MORTGAGE LOANS AND REAL ESTATE

The Company invests in commercial first mortgage loans and real estate throughout the United States. Investments are diversified by property type and geographic area. Mortgage loans are collateralized by the related properties and generally are no more than 75% of the properties' value at the time that the original loan is made. Real estate investments classified as held-for-sale have been obtained primarily through foreclosure. The carrying value of mortgage loans and real estate investments net of applicable reserves and accumulated depreciation on real estate were as follows (in 000's):

 

DECEMBER 31,

 

 

 

 

2000

 

1999

 

 

 

 

 

     Total mortgage loans 

 

$       846,439

 

$     931,351

 

 

 

 

 

     Real estate:

 

 

 

 

        Held-for-sale 

 

7,483

 

7,804

        Held for production of income 

 

70,239

 

87,290

 

 

 

 

 

     Total real estate 

 

$        77,722

 

$      95,094

Accumulated depreciation on real estate was $14,879,000 and $18,529,000 at December 31, 2000 and 1999, respectively.

 

F-19

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

3. INVESTMENTS (CONTINUED):

The Company monitors the condition of the mortgage loans in its portfolio. In those cases where mortgages have been restructured, mortgage loans' values are impaired or mortgage loans' values are impaired but they are performing, appropriate allowances for losses have been made. The Company has restructured mortgage loans, impaired mortgage loans and impaired but performing mortgage loans totaling $18,165,000 and $33,577,000 at December 31, 2000 and 1999, respectively, against which there are allowances for losses of $4,675,000 and $7,750,000, respectively. During 2000, non-cash investing activities included real estate acquired through foreclosure of mortgage loans, which had a fair value of $1,500,000.

The investment valuation allowances, which have been deducted in arriving at investment carrying values as presented in the consolidated balance sheets, were as follows (in 000's):

BALANCE AT

 

 

BALANCE AT

 

JANUARY 1,

ADDITIONS

SUBTRACTIONS

DECEMBER 31,

 

 

 

 

 

     2000

 

 

 

 

     Mortgage loans 

$      7,750

$      3,837

$     (6,912)

$      4,675

     Real estate 

1,723

-

(1,723)

-

 

 

 

 

 

     1999

 

 

 

 

     Mortgage loans 

$      6,600

$      4,045

$     (2,895)

$      7,750

     Real estate 

1,250

1,379

(906)

1,723

Mortgage loans and real estate investments comprise the following property types and geographic regions (in 000's):

 

DECEMBER 31,

 

 

 

 

2000

 

1999

     Property Type:

 

 

 

 

        Office building 

 

$     328,976 

 

$      357,466 

        Residential 

 

47,805 

 

58,546 

        Retail 

 

379,326 

 

433,970 

        Industrial/warehouse 

 

153,580 

 

156,204 

        Other 

 

19,149 

 

29,732 

        Valuation allowances 

 

(4,675)

 

(9,473)

 

 

 

 

 

     Total 

 

$     924,161 

 

$    1,026,445 

F-20

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

3. INVESTMENTS (CONTINUED):

 

DECEMBER 31,

 

 

 

 

2000

 

1999

 

 

 

 

 

     Geographic region:

 

 

 

 

 

 

 

 

 

        Arizona 

 

$     19,809

 

$     16,155

        California 

 

87,607

 

117,355

        Colorado 

 

8,636

 

13,019

        Connecticut 

 

38,401

 

25,229

        Delaware 

 

15,131

 

15,919

        Florida 

 

36,179

 

43,718

        Georgia 

 

46,895

 

52,178

        Indiana 

 

13,496

 

19,174

        Kentucky 

 

14,941

 

12,225

        Maryland 

 

20,849

 

10,826

        Massachusetts 

 

98,377

 

99,661

        Michigan 

 

45,948

 

69,545

        Nevada 

 

5,308

 

5,532

        New Jersey 

 

16,653

 

18,806

        New York 

 

69,529

 

65,107

        North Carolina 

 

11,009

 

10,111

        Ohio 

 

35,966

 

43,947

        Pennsylvania 

 

132,615

 

159,328

        Tennessee 

 

12,889

 

13,385

        Texas 

 

22,380

 

17,924

        Utah 

 

11,171

 

11,583

        Virginia 

 

20,911

 

21,731

        Washington 

 

60,560

 

68,657

        All other 

 

83,576

 

104,803

        Valuation allowances

 

(4,675)

 

(9,473)

     Total 

 

$    924,161

 

$   1,026,445

 

F-21

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

3. INVESTMENTS (CONTINUED):

At December 31, 2000, scheduled mortgage loan maturities were as follows (000's):

     2001 

$         81,373

     2002 

53,711

     2003 

31,245

     2004 

50,392

     2005 

89,651

     Thereafter 

540,067

     Total 

$        846,439

Actual maturities could differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties and loans may be refinanced. The Company has made commitments of mortgage loans on real estate and other loans into the future. The outstanding commitments for these mortgages amount to $45,119,000 and $15,911,000 at December 31, 2000 and 1999, respectively.

During 2000, the Company sold commercial mortgage loans in a securitization transaction. In the transaction, the Company retained servicing responsibilities, a Class B and a Class I interest only certificate. The Class B certificate is a subordinated interest. The Company receives annual servicing fees, before expenses, of 0.1 percent of the outstanding balance and rights to future cash flows arising after the investors in the securitization trust have received the return for which they contracted. The investors in the securitization trust have no recourse to the Company's other assets for failure of debtors to pay when due. The value of the Company's retained interest is subject to credit, and interest rate risk on the transferred financial assets. The Company recognized a pretax gain of $763,000 on the securitization transaction.

Key economic assumptions used in measuring the retained interests at the date of securitization resulting from securitizations completed during the year were as follows:

CLASS B

CLASS I

 

 

 

     Prepayment speed 

     Weighted average life in years 

7.25 

4.54 

     Expected credit losses 

     Residual cash flows discount rate 

7.798 

8.844 

     Treasury rate interpolated for average life 

4.97 

4.96 

     Spread over treasuries 

2.83%

3.88%

     Duration in years 

5.201 

3.611 

F-22

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

3. INVESTMENTS (CONTINUED):

Key economic assumptions and the sensitivity of the current fair value of cash flows in those assumptions are as follows (in 000's):

COMMERCIAL MORTGAGES

 

 

 

CLASS B

CLASS I

 

 

 

     Carrying amount of retained interests 

$    2,737

$   1,634

     Fair value of retained interests 

2,875

1,716

     Weighted average life in years 

7.254

4.543

 

 

 

     EXPECTED CREDIT LOSSES

 

 

     Impact on fair value of .025% of adverse change 

4

36

     Impact on fair value of .05% of adverse change 

8

73

 

 

 

     RESIDUAL CASH FLOWS DISCOUNT RATE

 

 

     Impact on fair value of .5% of adverse change 

75

31

     Impact on fair value of 1% of adverse change 

150

62

The total principal amount of the commercial mortgage loans was $32,035,000 at December 31, 2000, none of which were 60 days or more past due. There were no net credit losses incurred relating to the commercial mortgage loans at the date of the securitization and at December 31, 2000.

SECURITIES LENDING

The Company has a securities lending program operated on its behalf by the Company's primary custodian, Chase Manhattan of New York. The custodian has indemnified the Company against losses arising from this program. There were no securities out on loan at December 31, 2000 and 1999, respectively. The Company requires collateral at 102% of the value of securities loaned. As of December 31, 2000 and 1999, the Company had received no collateral for securities on loan. The income resulting from this program was $48,000, $37,000 and $135,000 for the years ended December 31, 2000, 1999 and 1998, respectively.

LEVERAGED LEASES

The Company is a lessor in a leverage lease agreement entered into on October 21, 1994, under which equipment having an estimated economic life of 25-40 years was leased for a term of 9.78 years. The Company's equity investment represented 22.9% of the purchase price of the equipment. The balance of the purchase price was furnished by third-party long-term debt financing, collateralized by the equipment and non-recourse to the Company. At the end of the lease term, the master Lessee may exercise a fixed price purchase option to purchase the equipment. The Company's net investment in leveraged leases is composed of the following elements (in 000's):

F-23

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

3. INVESTMENTS (CONTINUED):

YEAR ENDED DECEMBER 31,

 

2000

1999

      Lease contracts receivable 

 

$      57,623 

 

$       69,766 

      Less: non-recourse debt 

 

(57,607)

 

(69,749)

      Net Receivable 

 

16 

 

17 

      Estimated residual value of leased assets 

 

41,150 

 

41,150 

      Less: unearned and deferred income 

 

(6,718)

 

(7,808)

      Investment in leverage lease 

 

34,448 

 

33,359 

      Less: fees 

 

(88)

 

(113)

      Net investment in leverage leases 

 

$      34,360 

 

$       33,246 

DERIVATIVES

The Company uses derivative financial instruments for risk management purposes to hedge against specific interest rate risk, to alter investment rate exposures arising from mismatches between assets and liabilities, and to minimize the Company's exposure to fluctuations in interest rates, foreign currency exchange rates and general market conditions. The derivative financial instruments used by the Company include swaps and options. The Company does not hold or issue any derivative instruments for trading purposes.

SWAPS

Swap agreements are contracts with other parties to exchange at specified intervals, the difference between fixed and floating rate interest amounts based upon a notional principal amount. No cash is exchanged at the outset of the contract and no principal payments are made by either party. A single net payment is usually made by one counter-party at each interest payment date. The Company enters into interest rate swap agreements to hedge against exposure to interest rate fluctuations. Because the underlying principal is not exchanged, the Company's maximum exposure to counterparty credit risk is the difference in payments exchanged. The net payable/receivable is recognized over the life of the swap contract as an adjustment to net investment income.

In 2000, the Company launched a new guaranteed investment contract program. The purpose of the program was to increase market place and interest for these products. Each deal is highly individualized but typically involves the issuance of foreign currency denominated contracts backed by cross currency swaps or equity linked cross currency swaps. The combination of these swaps with interest rate swaps allows the Company to lock in U.S. dollar fixed rate payments for the life of the note.

The net increase (decrease) in net investment income related to interest rate swaps was $166,000, ($2,513,000) and ($1,686,000) for the years ended December 31, 2000, 1999 and 1998, respectively. The Company did not employ hedge accounting treatment in 2000, 1999 and 1998. As a result, the unrealized gains and losses were realized immediately in those years and the deferred balances as of the year ended December 31, 1997 were realized during 1998.

 

F-24

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

3. INVESTMENTS (CONTINUED):

The Company recognized gross realized gains on swaps of $3,924,000, $4,735,000, and $6,568,000 in 2000, 1999, and 1998, respectively, as well as gross realized losses of $1,156,000, $1,789,000, and $20,538,000 during 2000, 1999, and 1998, respectively.

The Company's primary risks associated with these transactions are exposure to potential credit loss in the event of non-performance by counter-parties and market risk. The Company regularly assesses the strength of the counter-parties and generally enters into transactions with counter-parties rated "A" or better by nationally recognized ratings agencies. Management believes that the risk of incurring losses related to credit risk is remote. As of December 31, 2000 and 1999, the Company's derivatives had no significant concentration of credit risk. The Company does not require collateral or other security to support derivative financial instruments with credit risk.

OPTIONS

Options are legal contracts that give the contractholder the right to buy or sell a specific amount of the underlying interest at a strike price upon exercise of the option. Cash is exchanged to purchase the option and through the exercise date, the holder can elect to exercise the option or allow it to expire. The Company also utilizes options to hedge against stock market exposure inherent in the mortality and expense risk charges and guaranteed minimum death benefit features of the Company's variable annuities.

The Company's underlying notional or principal amounts associated with open derivatives positions were as follows (in 000's):

 

OUTSTANDING AT

 

DECEMBER 31, 2000

 

NOTIONAL

 

 

PRINCIPAL

UNREALIZED GAIN

 

AMOUNTS

(LOSS)

     Interest rate swaps 

 

$1,308,496

 

$ (40,432)

     Currency swaps 

 

370,554

 

1,839 

     Equity swaps 

 

162,576

 

(16,883)

        Total 

 

$1,841,626

 

$ (55,476)

 

OUTSTANDING AT

 

DECEMBER 31, 1999

 

NOTIONAL

 

 

PRINCIPAL

UNREALIZED GAIN

 

AMOUNTS

(LOSS)

     Interest rate swaps 

 

$  368,000

 

$   9,522

     Currency swaps 

 

1,700

 

295

        Total 

 

$  369,700

 

$   9,817

At December 31, 2000, the unrealized gains (losses) on derivatives are included with other liabilities on the financial statements. The unrealized gains (losses) on derivatives are included with other assets at December 31, 1999.

F-25

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

4. NET REALIZED INVESTMENT GAINS AND LOSSES

Net realized investment gains (losses) consisted of the following (in 000's):

 

2000

1999

1998

     Fixed maturities 

 

$  (14,962)

 

$  4,846 

 

$ 24,268 

     Mortgage and other loans 

 

2,057 

 

1,981 

 

36 

     Real estate 

 

5,211 

 

(742)

 

499 

     Derivative instruments 

 

2,768 

 

2,945 

 

(13,970)

     Short term investments 

 

(22)

 

 

24 

     Write-down of fixed maturities 

 

(14,956)

 

(6,689)

 

(2,481)

        Total 

 

$  (19,904)

 

$  2,345 

 

$  8,376 

5. NET INVESTMENT INCOME

Net investment income consisted of the following (in 000's):

 

2000

1999

1998

     Fixed maturities 

 

$  265,608 

 

$  254,390 

 

$  295,167 

     Equity securities 

 

 

(33)

 

37 

     Mortgage and other loans 

 

77,807 

 

90,638 

 

103,804 

     Real estate 

 

8,868 

 

6,829 

 

7,844 

     Policy loans 

 

3,047 

 

3,172 

 

2,934 

     Derivatives 

 

(66,773)

 

17,671 

 

(11,880)

     Income on funds withheld under reinsurance

 

 

 

67,045 

     Other 

 

4,664 

 

(1,416)

 

(817)

        Gross investment income 

 

293,221 

 

371,251 

 

464,134 

     Less: Investment expenses 

 

5,510 

 

6,273 

 

8,277

        Net investment income 

 

$  287,711 

 

$  364,978 

 

$  455,857 

F-26

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

6. FAIR VALUE OF FINANCIAL INSTRUMENTS

SFAS 107 "Disclosure about Fair Value of Financial Instruments" excludes certain insurance liabilities and other non-financial instruments from its disclosure requirements. The fair value amounts presented herein do not include the expected interest margin (interest earnings over interest credited) to be earned in the future on investment-type products or other intangible items. Accordingly, the aggregate fair value amounts presented herein do not necessarily represent the underlying value of the Company; likewise, care should be exercised in deriving conclusions about the Company's business or financial condition based on the fair value information presented herein.

The following table presents the carrying amounts and estimated fair values of the Company's financial instruments at December 31, 2000 and 1999 (in 000's):

 

DECEMBER 31, 2000

DECEMBER 31, 1999

 

CARRYING

ESTIMATED

CARRYING

ESTIMATED

 

AMOUNT

FAIR VALUE

AMOUNT

FAIR VALUE

 

 

 

 

 

 Financial assets:

 

 

 

 

         Cash and cash equivalents 

$       390,049 

$       390,049 

$       550,265

$       550,265

         Fixed maturities 

3,749,567 

3,695,679 

2,678,340

2,678,340

         Short-term investments 

112,077 

112,077 

177,213

177,213

         Mortgages 

846,439 

886,384 

931,351

933,725

         Derivatives 

(55,476)

(55,476)

9,817

9,817

         Policy loans 

41,459 

41,459 

40,660

40,660

         Other invested assets 

74,551 

74,551 

67,938

67,938

 

 

 

 

 

 Financial liabilities:

 

 

 

 

         Guaranteed investment contracts 

$     1,002,865 

$       998,544 

$       677,265

$       665,830

         Contractholder deposit funds 

2,129,758 

2,090,197 

2,279,413

2,213,896

         Fixed annuity contracts 

102,637 

98,337 

112,794

105,845

         Interest sensitive life insurance 

114,198 

116,900 

116,999

119,659

         Long-term debt 

565,000 

510,962 

565,000

529,212

         Partnership capital securities 

607,826 

553,938 

-

-

F-27

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

6. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED):

The fair values of cash and cash equivalents are estimated to be cost plus accrued interest which approximates fair value. The fair values of short-term bonds are estimated to be the amortized cost. The fair values of publicly traded fixed maturities are based upon market prices or dealer quotes. For privately placed fixed maturities, fair values are estimated by taking into account prices for publicly traded securities of similar credit risk, maturity, repayment and liquidity characteristics. The fair values of mortgage and other loans are estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Policy loans are stated at unpaid principal balances, which approximate fair value.

The fair values of the Company's general account insurance reserves and contractholder deposits under investment-type contracts (insurance, annuity and pension contracts that do not involve mortality or morbidity risks) are estimated using discounted cash flow analyses or surrender values based on interest rates currently being offered for similar contracts with maturities consistent with those remaining for all contracts being valued. Those contracts that are deemed to have short-term guarantees have a carrying amount equal to the estimated market value.

The fair values of other deposits with future maturity dates are estimated using discounted cash flows.

The fair value of notes payable and other borrowings are estimated using discounted cash flow analyses based upon the Company's current incremental borrowing rates for similar types of borrowings. The carrying amount of all other assets is assumed to approximate fair value.

7. REINSURANCE

INDIVIDUAL INSURANCE

The Company had several agreements with Sun Life Assurance Company of Canada, which provided that Sun Life Assurance Company of Canada would reinsure the mortality risk and certain ancillary benefits under various individual life insurance contracts sold by the Company. Under these agreements, basic death benefits and supplementary benefits were reinsured on a yearly renewable term basis and coinsurance basis, respectively. The effective dates of these agreements were June 1, 1982, November 1, 1986, and January 1, 1987. These agreements were terminated on December 31, 2000.

Effective January 1, 1991, the Company entered into an agreement with Sun Life Assurance Company of Canada under which certain individual life insurance contracts issued by Sun Life Assurance Company of Canada were reinsured by the Company on a 90% coinsurance basis. Also effective January 1, 1991, the Company entered into an agreement with Sun Life Assurance Company of Canada which provides that Sun Life Assurance Company of Canada will reinsure the mortality risks in excess of $500,000 per policy for the individual life insurance contracts assumed by the Company in the reinsurance agreement described above. Such death benefits are reinsured on a yearly renewable term basis. These two agreements were terminated effective October 1, 1998.

 

F-28

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

7. REINSURANCE (CONTINUED):

The Company had an agreement with an unrelated company which provided reinsurance of a small block of individual life insurance contracts on a modified coinsurance basis. This agreement was terminated on December 31, 2000.

The Company has agreements with Sun Life Assurance Company of Canada and with other unrelated companies which provide for reinsurance of certain mortality risks associated with the individual and corporate owned life insurance (COLI) contracts. These amounts are reinsured on a yearly renewable term basis.

GROUP INSURANCE

The Company has an agreement with Sun Life Assurance Company of Canada whereby Sun Life Assurance Company of Canada reinsures the mortality risks of the group life insurance contracts. Under this agreement, certain death benefits are reinsured on a yearly renewable term basis.

The Company has an agreement with an unrelated company whereby the unrelated company reinsures the morbidity risks of the group long-term disability contracts. Under this agreement, certain long-term disability benefits are reinsured on a yearly renewable term basis.

The effects of reinsurance were as follows (in 000's):

 

FOR THE YEARS ENDED DECEMBER 31,

 

2000

1999

1998

 

 

 

 

 Insurance premiums:

 

 

 

 

 

 

       Direct 

 

$      51,058

 

$      54,662

 

$     58,940

       Assumed 

 

-

 

-

 

159,787

       Ceded 

 

6,255

 

9,595

 

15,414

 Net premiums 

 

$      44,803

 

$      45,067

 

$    203,313

 

 

 

 

 

 

 

 Insurance and other individual policy benefits

 

 

 

 

 

 

  and claims:

 

 

 

 

 

 

       Direct 

 

$    346,411

 

$     342,284

 

$    352,968

       Assumed 

 

-

 

-

 

248,664

       Ceded 

 

8,077

 

7,433

 

13,523

 Net policy benefits and claims 

 

$     338,334

 

$     334,851

 

$    588,109

The Company is contingently liable for the portion of the policies reinsured under each of its existing reinsurance agreements in the event the reinsurance companies are unable to pay their portion of any reinsured claim. Management believes that any liability from this contingency is unlikely. However, to limit the possibility of such losses, the Company evaluates the financial condition of its reinsurers and monitors concentration of credit risk.

 

F-29

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

8. RETIREMENT PLANS:

PENSION PLAN

The Company and its subsidiaries participate with Sun Life Assurance Company of Canada in a non-contributory defined benefit pension plan covering essentially all employees. Benefits under all plans are based on years of service and employees' average compensation. The Company's funding policies for the pension plans are to contribute amounts which at least satisfy the minimum amount required by the Employee Retirement Income Security Act of 1974 ("ERISA"); currently the plans are fully funded. Most pension plan assets consist of separate accounts of Sun Life Assurance Company of Canada or other insurance company contracts.

The following table sets forth the change in the pension plan's projected benefit obligations and assets, as well as the plan's funded status at December 31, 2000, 1999, and 1998 (in 000's):

 

YEAR ENDED DECEMBER 31,

 

 

 

2000

1999

1998

 

 

 

 

CHANGE IN PROJECTED BENEFIT OBLIGATION:

 

 

 

 

 

 

   Projected benefit obligation at beginning of year 

 

$      99,520 

 

$    110,792 

 

$      79,684 

   Service cost 

 

5,242 

 

5,632 

 

4,506 

   Interest cost 

 

7,399 

 

6,952 

 

6,452 

   Actuarial loss (gain) 

 

579 

 

(21,480)

 

21,975 

   Benefits paid 

 

(3,065)

 

(2,376)

 

(1,825)

   Projected benefit obligation at end of year 

 

$     109,675 

 

$     99,520 

 

$     110,792 

 

 

 

 

 

 

 

CHANGE IN FAIR VALUE OF PLAN ASSETS:

 

 

 

 

 

 

   Fair value of plan assets at beginning of year 

 

$     158,271 

 

$    151,575 

 

$     136,610 

   Actual return on plan assets 

 

8,218 

 

9,072 

 

16,790 

   Benefits paid 

 

(3,285)

 

(2,376)

 

(1,825)

   Fair value of plan assets at end of year 

 

$     163,204 

 

$    158,271 

 

$     151,575 

 

 

 

 

 

 

 

   Funded status 

 

$      53,529 

 

$     58,752 

 

$      40,783 

   Unrecognized net actuarial loss 

 

(12,620)

 

(20,071)

 

(2,113)

   Unrecognized transition obligation 

 

(20,561)

 

(22,617)

 

(24,674)

   Unrecognized prior service cost 

 

6,501 

 

7,081 

 

7,661 

   Prepaid benefit cost 

 

$      26,849 

 

$     23,145 

 

$      21,657 

 

F-30

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

8. RETIREMENT PLANS (CONTINUED):

The following table sets forth the components of the net periodic pension cost for the years ended December 31, 2000, 1999, and 1998 (in 000's).

 

YEAR ENDED DECEMBER 31,

 

 

 

2000

1999

1998

 

 

 

 

COMPONENTS OF NET PERIODIC BENEFIT COST:

 

 

 

 

 

 

     Service cost 

 

$      5,242 

 

$      5,632 

 

$      4,506 

     Interest cost 

 

7,399 

 

6,952 

 

6,452 

     Expected return on plan assets 

 

(13,723)

 

(12,041)

 

(10,172)

     Amortization of transition obligation asset 

 

(2,056)

 

(2,056)

 

(2,056)

     Amortization of prior service cost 

 

580 

 

580 

 

580 

     Recognized net actuarial gain 

 

(1,146)

 

(554)

 

(677)

     Net periodic benefit cost 

 

$     (3,704)

 

$     (1,487)

 

$     (1,367)

     The Company's share of net periodic benefit cost 

 

$        805 

 

$        736 

 

$        586 

The projected benefit obligations were based on calculations that utilize certain assumptions. The assumed weighted average discount rate was 7.5% for the years ended December 31, 2000 and 1999. The expected return on plan assets for 2000 and 1999 was 8.75% and the assumed rate of compensation increase for both 2000 and 1999 was 4.50%.

The Company and certain subsidiaries also participate with Sun Life Assurance Company of Canada and certain affiliates in a 401(k) savings plan for which substantially all employees are eligible. Under the various plans the Company matches, up to specified amounts, employees' contributions to the plan. The Company's contributions were $354,000, $284,000, and $231,000 for the years ended December 31, 2000, 1999, and 1998, respectively.

OTHER POST-RETIREMENT BENEFIT PLANS

In addition to pension benefits, the Company and certain subsidiaries provide certain health, dental, and life insurance benefits ("postretirement benefits") for retired employees and dependents. Substantially all employees of the participating companies may become eligible for these benefits if they reach normal retirement age while working for the Company, or retire early upon satisfying an alternate age plus service condition. Life insurance benefits are generally set at a fixed amount. The following table sets forth the change in other postretirement benefit plans' obligations and assets, as well as the plans' funded status at December 31, 2000 and 1999 (in 000's).

F-31

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

8. RETIREMENT PLANS (CONTINUED):

 

YEAR ENDED DECEMBER 31,

 

 

 

2000

1999

1998

 

 

 

 

CHANGE IN BENEFIT OBLIGATION:

 

 

 

 

 

 

     Benefit obligation at beginning of year 

 

$     12,217 

 

$      10,419 

 

$      9,845 

     Service cost 

 

529 

 

413 

 

240 

     Interest cost 

 

1,139 

 

845 

 

673 

     Actuarial loss 

 

3,665 

 

1,048 

 

308 

     Benefits paid 

 

(465)

 

(508)

 

(647)

     Benefit obligation at end of year 

 

$     17,085 

 

$      12,217 

 

$     10,419 

 

 

 

 

 

 

 

CHANGE IN FAIR VALUE OF PLAN ASSETS:

 

 

 

 

 

 

     Fair value of plan assets at beginning of year 

 

$          - 

 

$           - 

 

$          - 

     Employer contributions 

 

465 

 

508 

 

647 

     Benefits paid 

 

(465)

 

(508)

 

(647)

     Fair value of plan assets at end of year 

 

$          - 

 

$           - 

 

$          - 

 

 

 

 

 

 

 

     Funded Status 

 

$    (17,085)

 

$     (12,217)

 

$    (10,419)

     Unrecognized net actuarial loss 

 

4,914 

 

1,469 

 

586 

     Unrecognized transition obligation 

 

95 

 

140 

 

185 

     Prepaid (accrued) benefit cost 

 

$    (12,076)

 

$     (10,608)

 

$     (9,648)

F-32

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

8. RETIREMENT PLANS (CONTINUED):

The following table sets forth the components of the net periodic postretirement benefit costs for the years ended December 31, 2000, 1999, and 1998 (in 000's).

2000

1999

1998

 

 

 

 

COMPONENTS OF NET PERIODIC BENEFIT COST

 

 

 

 

 

 

     Service cost 

 

$           529 

 

$        413

 

$          240 

     Interest cost 

 

1,139 

 

845

 

673 

     Amortization of transition obligation(asset) 

 

45 

 

45

 

45 

     Recognized net actuarial loss (gain) 

 

219 

 

164

 

(20)

     Net periodic benefit cost 

 

$        1,932 

 

$      1,467

 

$          938 

 

 

 

 

 

 

 

The Company's share of net periodic benefit cost

 

$           219 

 

$         185

 

$            95 

In order to measure the postretirement benefit obligation at December 31, 2000 the Company assumed a 10.9% annual rate of increase in the per capita cost of covered health care benefits (5.5% for dental benefits). These rates were assumed to decrease gradually to 5.0% for 2006 and remain at that level thereafter. Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. For example, increasing the health care cost trend rate assumptions by one percentage point in each year would increase the accumulated postretirement benefit obligation at December 31, 2000 by $3.4 million, and the aggregate of the service and interest cost components of net periodic postretirement benefit expense for 2000 by $405 thousand. Conversely, decreasing assumed rates by one percentage point in each year would decrease the accumulated postretirement benefit obligation at December 31, 2000 by $2.8 million, and the aggregate of the service and interest cost components of net periodic postretirement benefit expense for 2000 by $320 thousand. The assumed weighted average discount rate used in determining the postretirement benefit obligation for both 2000 and 1999 was 7.50%.

 

F-33

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

9. FEDERAL INCOME TAXES

The Company and its subsidiaries file a consolidated federal income tax return with Sun Life Assurance Company of Canada - U.S. Operations Holdings, Inc. as previously described in Note 1. Federal income taxes are calculated as if the Company was filing a separate federal income tax return. A summary of the components of federal income tax expense (benefit) in the consolidated statements of income for the years ended December 31, 2000, 1999 and 1998 was as follows (in 000's):

 

2000

1999

1998

 

 

 

 

       Federal income tax expense (benefit):

 

 

 

 

 

 

           Current 

 

$   (8,536)

 

$      18,570

 

$      19,476

           Deferred 

 

(53,145)

 

10,210

 

(8,551)

 

 

 

 

 

 

 

       Total 

 

$  (61,681)

 

$      28,780

 

$      10,925

Federal income taxes attributable to the consolidated operations are different from the amounts determined by multiplying income before federal income taxes by the expected federal income tax rate of 35%. The Company's effective rate differs from the federal income tax rate as follows:

 

2000

1999

1998

 

 

 

 

Expected federal income tax expense

 

$  (21,455)

 

$      28,969 

 

$       9,405 

           Low income housing credit 

 

(5,805)

 

(6,348)

 

(4,446)

           Additional tax provision 

 

(35,897)

 

6,851 

 

5,423 

           Other 

 

1,476 

 

(692)

 

543 

 

 

 

 

 

 

 

       Federal income tax expense 

 

$  (61,681)

 

$      28,780 

 

$      10,925 

The deferred income tax (asset) liability represents the tax effects of temporary differences between the carrying amounts of assets and liabilities used for financial reporting purposes and the amounts used for income tax purposes. The components of the Company's deferred tax (assets) and liabilities as of December 31, 2000 and 1999 were as follows (in 000's):

2000

1999

 

 

 

      Deferred tax assets:

 

 

 

 

          Actuarial liabilities 

 

$        177,709 

 

$        136,560 

          Other 

 

845 

 

943 

       Total deferred tax assets 

 

$        178,554 

 

$        137,503 

      Deferred tax liabilities:

 

 

 

 

          Deferred policy acquisition costs 

 

(189,447)

 

(193,238)

          Investments, net 

 

(30,513)

 

(21,940)

      Total deferred tax liabilities 

 

$       (219,960)

 

$       (215,178)

      Net deferred tax liabilities 

 

$        (41,406)

 

$        (77,675)

F-34

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

9. FEDERAL INCOME TAXES (CONTINUED)

The Company makes payments under the tax sharing agreements as if it were filing as a separate company.

The Company's federal income tax returns are routinely audited by the Internal Revenue Service ("IRS"), and provisions are made in the consolidated financial statements in anticipation of the results of these audits. The Company is currently under audit by the IRS for the years 1994 and 1995. In the Company's opinion, adequate tax liabilities have been established for all years and any adjustments that might be required for the years under audit will not have a material effect on the Company's financial statements. However, the amounts of these tax liabilities could be revised in the future if estimates of the Company's ultimate liability are revised.

10. LIABILITY FOR UNPAID CLAIMS AND CLAIMS ADJUSTMENT EXPENSES

Activity in the liability for unpaid claims and claims adjustment expenses related to the group life and group disability products is summarized below (in 000's):

 

2000

1999

 

 

 

      Balance at January 1 

 

$          17,755 

 

$          15,002 

      Less reinsurance recoverables 

 

(4,036)

 

(3,232)

 

 

 

 

 

      Net balance at January 1 

 

13,719 

 

11,770 

 

 

 

 

 

      Incurred related to:

 

 

 

 

        Current year 

 

10,670 

 

12,187 

        Prior years 

 

(14)

 

(1,487)

 

 

 

 

 

      Total incurred 

 

10,656 

 

10,700 

 

 

 

 

 

      Paid losses related to:

 

 

 

 

        Current year 

 

(5,473)

 

(6,755)

        Prior years 

 

(3,395)

 

(1,996)

 

 

 

 

 

      Total paid 

 

(8,868)

 

(8,751)

 

 

 

 

 

      Net balance at December 31 

 

20,574 

 

17,755 

      Plus reinsurance recoverables 

 

(5,067)

 

(4,036)

 

 

 

 

 

      Balance at December 31 

 

$          15,507 

 

$          13,719 

The Company regularly updates its estimates of liabilities for unpaid claims and claims adjustment expenses as new information becomes available and further events occur which may impact the resolution of unsettled claims for its individual and group disability lines of business. Changes in prior estimates are recorded in results of operations in the year such changes are determined to be needed.

 

F-35

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

11. DEFERRED POLICY ACQUISITION COSTS

The following illustrates the changes to the deferred policy acquisition costs (in 000's):

 

2000

1999

 

 

 

       Balance at January 1 

 

$     686,278 

 

$     523,872 

          Acquisition costs deferred 

 

206,869 

 

156,228 

          Amortized to expense during the year 

 

(123,832)

 

(67,815)

          Adjustment for unrealized investment gains (losses) during the year

 

(7,327)

 

73,993 

 

 

 

 

 

       Balance at December 31 

 

$     761,988 

 

$     686,278 

12. SEGMENT INFORMATION

The Company offers financial products and services such as fixed and variable annuities, guaranteed investment contracts, retirement plan services, and life insurance on an individual and group basis, as well as disability insurance on a group basis. Within these areas, the Company conducts business principally in three operating segments and maintains a corporate segment to provide for the capital needs of the three operating segments and to engage in other financing related activities. Net investment income is allocated based on segmented assets by line of business.

The Individual Protection segment markets and administers a variety of life insurance products sold to individuals and corporate owners of life insurance. The products include whole life, universal life and variable life products.

The Group Protection segment markets and administers group life and long-term disability insurance to small and mid-size employers in the State of New York.

The Wealth Management segment markets and administers individual and group variable annuity products, individual and group fixed annuity products which include market value adjusted annuities, and other retirement benefit products. The Company began offering guaranteed investment contracts to unrelated third parties in overseas markets during the second quarter of 2000. These contracts may contain any of a number of features including variable or fixed interest rates and equity index options and may be denominated in foreign currencies. The Company uses derivative instruments to manage the risks inherent in the contract options.

The Corporate segment includes the unallocated capital of the Company, its debt financing, and items not otherwise attributable to the other segments. Management evaluates the results of the operating segments on an after-tax basis. The Company does not materially depend on one or a few customers, brokers or agents.

F-36

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

12. SEGMENT INFORMATION (CONTINUED)

The following amounts pertain to the various business segments (in 000's):

 

YEAR ENDED DECEMBER 31, 2000

 

 

 

 

 

PRETAX

 

 

 

TOTAL

TOTAL

INCOME

NET OPERATING

TOTAL

 

REVENUES

EXPENDITURES

(LOSS)

INCOME (LOSS)

ASSETS

 

 

 

 

 

 

Individual Protection

 

$    44,206

 

$       44,477

 

$    (271)

 

$       (176)

 

$  1,242,549

Group Protection

 

17,194

 

15,350

 

1,844 

 

1,199 

 

30,514

Wealth Management

 

533,517

 

556,864

 

(23,347)

 

(6,911)

 

22,094,736

Corporate

 

15,552

 

55,025

 

(39,473)

 

8,419 

 

689,869

 

 

 

 

 

 

 

 

 

 

 

               Total

 

$   610,469

 

$      671,716

 

$ (61,247)

 

$      2,531 

 

$ 24,057,668

 

YEAR ENDED DECEMBER 31, 1999

 

 

Individual Protection

 

$    17,625

 

$       18,001

 

$    (376)

 

$        198 

 

$    302,100

Group Protection

 

16,415

 

15,541

 

874 

 

568 

 

27,286

Wealth Management

 

563,836

 

460,788

 

103,048 

 

73,002 

 

20,911,529

Corporate

 

31,996

 

52,731

 

(20,735)

 

(20,036)

 

243,998

 

 

 

 

 

 

 

 

 

 

 

               Total

 

$   629,872

 

$      547,061

 

$  82,811 

 

$    53,732 

 

$ 21,484,913

 

YEAR ENDED DECEMBER 31, 1998

 

 

Individual Protection

 

$   232,193

 

$      300,478

 

$ (68,285)

 

$    (45,186)

 

$     365,397

Group Protection

 

15,259

 

13,023

 

2,236 

 

1,433 

 

23,297

Wealth Management

 

560,643

 

457,483

 

103,160 

 

74,662 

 

17,572,436

Corporate

 

38,600

 

50,838

 

(12,238)

 

(16,803)

 

287,132

 

 

 

 

 

 

 

 

 

 

 

               Total

 

$   846,695

 

$      821,822

 

$  24,873 

 

$     14,106 

 

$  18,248,262

13. REGULATORY FINANCIAL INFORMATION

The insurance subsidiaries are required to file annual statements with state regulatory authorities prepared on an accounting basis prescribed or permitted by such authorities (statutory basis). Statutory surplus differs from shareholder's equity reported in accordance with GAAP for stock life insurance companies primarily because policy acquisition costs are expensed when incurred, reserves are based on different assumptions, investments are valued differently, post-retirement benefit costs are based on different assumptions and reflect a different method of adoption, and income tax expense reflects only taxes paid or currently payable.

F-37

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

13. REGULATORY FINANCIAL INFORMATION (CONTINUED):

The following information reconciles statutory net income and statutory surplus with net income and equity on a GAAP basis (in 000's):

 

YEAR ENDED DECEMBER 31,

 

 

 

2000

1999

1998

 

 

 

 

      Statutory net income 

 

$      (236)

 

$    90,358 

 

$     125,401 

 

 

 

 

 

 

 

      Adjustments to GAAP for life insurance companies:

 

 

 

 

 

 

        Statutory interest maintenance reserve 

 

4,341 

 

3,956 

 

2,925 

        Investment income and realized gains (losses) 

 

(90,373)

 

13,803 

 

(4,532)

        Policyowner premiums and benefits 

 

(36,572)

 

(135,416)

 

(178,973)

        Deferred policy acquisition costs 

 

83,037 

 

88,413 

 

60,527 

        Deferred income taxes 

 

45,358 

 

(13,615)

 

8,886 

        Other, net 

 

(3,024)

 

(5,057)

 

 

 

 

 

 

 

 

      GAAP net income 

 

$     2,531 

 

$    42,442 

 

$      14,234 

DECEMBER 31, 2000

DECEMBER 31, 1999

 

 

 

      Statutory capital stock and surplus 

 

$         940,335 

 

$         886,342 

 

 

 

 

 

      Adjustments to GAAP for life insurance companies:

 

 

 

 

        Valuation of investments 

 

(37,011)

 

3,697 

        Deferred policy acquisition costs 

 

761,988 

 

686,278 

        Future policy benefits and

 

 

 

 

           Contractholder deposit funds 

 

(388,946)

 

(350,181)

        Deferred income taxes 

 

(41,406)

 

(77,675)

        Statutory interest maintenance reserve 

 

39,979 

 

42,325 

        Statutory asset valuation reserve 

 

45,376 

 

45,281 

        Surplus notes 

 

(565,000)

 

(565,000)

        Other, net 

 

5,848 

 

178 

 

 

 

 

 

      GAAP equity 

 

$         761,163 

 

$         671,245 

The NAIC has codified statutory accounting practices, which are expected to constitute the only source of prescribed statutory accounting practices effective January 1, 2001. The codification has resulted in changes to many of the prescribed accounting practices that insurance companies use to prepare their statutory financial statements. The effect of the changes to accounting practices as a result of codification in 2001 is estimated to be an increase in the Company's statutory surplus of $24 million, primarily from the establishment of deferred tax assets.

F-38

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

14. DIVIDEND RESTRICTIONS

The Company and its insurance subsidiary's ability to pay dividends are subject to certain restrictions. Delaware and New York have enacted laws governing the payment of dividends to stockholders by insurers. These laws affect the dividend paying ability of the Company and Sun Life Insurance and Annuity Company of New York. Pursuant to Delaware's statute, the maximum amount of dividends and other distributions that an insurer may pay in any twelve-month period, without prior approval of the Delaware Commissioner of Insurance, is limited to the greater of (i) 10% of its statutory surplus as of the preceding December 31, or (ii) the individual company's statutory net gain from operations for the preceding calendar year (if such insurer is a life company), or its net income (not including realized capital gains) for the preceding calendar year (if such insurer is not a life company). Any dividends to be paid by an insurer, whether or not in excess of the aforementioned threshold, from a source other than statutory surplus, would also require the prior approval of the Delaware Commissioner of Insurance. Dividends in the amounts of $10,000,000, $80,000,000 and $50,000,000 were declared and paid by the Company to its parent, Sun Life of Canada (U.S.) Holdings, Inc. during 2000, 1999, and 1998. These dividends were approved by the Board of Directors.

On September 20, 2000, New York insurance law was amended to permit a domestic stock life insurance company to distribute a dividend to its shareholders, without notice to the Superintendent of Insurance of the State of New York, where the aggregate amount of such dividend in any calendar year does not exceed the lesser of: (1) ten percent of its surplus to policyholders as of the immediately preceding calendar year; or (2) its net gain from operations for the immediately preceding calendar year, not including realized capital gains. Under the previous law, domestic stock life insurers were prohibited from distributing any dividends to shareholders unless the insurer filed a notice of its intention to declare a dividend and its amount with the Superintendent at least 30 days in advance of the proposed declaration, and such proposed distribution was not disapproved by the Superintendent. Dividends in the amount of $4,700,000, $6,500,000, and $3,000,000 were declared and paid during 2000, 1999, and 1998, respectively, by the Sun Life Insurance and Annuity Company of New York to the Company. These dividends were approved by the Board of Directors and the State of New York Insurance Department.

 

F-39

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

15. COMMITMENTS AND CONTINGENCIES

REGULATORY AND INDUSTRY DEVELOPMENTS

Unfavorable economic conditions may contribute to an increase in the number of insurance companies that are under regulatory supervision. This may result in an increase in mandatory assessments by state guaranty funds, or voluntary payments by solvent insurance companies to cover losses to policyholders of insolvent or rehabilitated companies. Mandatory assessments, which are subject to statutory limits, can be partially recovered through a reduction in future premium taxes in some states. The Company is not able to reasonably estimate the potential effect on it of any such future assessments. Under insurance guaranty fund laws in each state, the District of Columbia and Puerto Rico, insurers licensed to do business can be assessed by state insurance guaranty associations for certain obligations of insolvent insurance companies to policyholders and claimants. Recent regulatory actions against certain large life insurers encountering financial difficulty have prompted various state insurance guaranty associations to begin assessing life insurance companies for the deemed losses. Most of these laws do provide, however, that an assessment may be excused or deferred if it would threaten an insurer's solvency and further provide annual limits on such assessments. Part of the assessments paid by the Company and its subsidiaries pursuant to these laws may be used as credits for a portion of the associated premium taxes. The Company incurred guaranty fund assessments of approximately $4,000,000, $3,500,000, and $3,500,000 in 2000, 1999 and 1998, respectively.

LITIGATION

The Company is involved in pending and threatened litigation in the normal course of its business in which claims for monetary and punitive damages have been asserted. Although there can be no assurance, management, at the present time, does not anticipate that the ultimate liability arising from such pending and threatened litigation will have a material effect on the financial condition or operating results of the Company.

LINES OF CREDIT

The Company has syndicated two lines of credit each in the amount of $250 million. There are 14 banks in the syndicate of lenders, which is led by Chase Bank, New York. The banks have committed to lend funds of up to $500 million when requested by the Company at prevailing rates determined in accordance with the line of credit agreements. One line of credit terminates October, 2001, the other in October, 2003. As of December 31, 2000, no amounts have been borrowed.

LEASE COMMITMENTS

The Company leases various facilities and equipment under operating leases with terms of up to 25 years. As of December 31, 2000, minimum future lease payments under such leases are as follows (in 000's):

 

                           2001 

$4,090,800

                           2002 

4,144,350

                           2003 

3,090,600

                           2004 

2,575,500

                           Thereafter 

-

 

 

                           Total 

$13,901,250

Total rental expense for the years ended December 31, 2000, 1999 and 1998 was $4,582,913, $4,656,000, and $4,139,000, respectively.

F-40

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

16. DISCONTINUED OPERATIONS

During 1999, the Company discontinued its individual disability segment and its banking and trust segment. These segments were composed of MCIC and NLT, which were both sold during 1999 to separate, unaffiliated parties. Net proceeds on the sale of MCIC were approximately $33,965,000 and the Company realized a net loss after taxes of $25,465,000. Net proceeds on the sale of NLT were approximately $30,000,000; the Company realized a net gain after taxes of $13,170,000. Immediately before the sale date of NLT, the Company received a $19 million dividend distribution from NLT.

There were no results from discontinued operations in 2000. Income from discontinued operations for the years ended December 31, 1999 and 1998 were as follows (in 000's):

 

1999

 

1998

 

 

 

 

      Revenue 

$     22,667

 

$   104,225 

      Expenses 

21,430

 

104,593 

      Provision for income taxes 

203

 

(445)

 

 

 

 

      Income from discontinued operations

$      1,034

 

$         77 

F-41

<PAGE>

INDEPENDENT AUDITORS' REPORT

 

 

 

 

 

To the Board of Directors and Stockholder of Sun Life Assurance Company of Canada (U.S.):

 

We have audited the accompanying consolidated balance sheets of Sun Life Assurance Company of Canada (U.S.) and its subsidiaries (the "Company") as of December 31, 2000 and 1999, and the related consolidated statements of income, stockholder's equity, comprehensive income and of cash flows for each of the three years in the period ended December 31, 2000. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Sun Life Assurance Company of Canada (U.S.) and its subsidiaries as of December 31, 2000 and 1999, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2000 in conformity with accounting principles generally accepted in the United States of America.

 

 

Deloitte & Touche LLP

Boston, Massachusetts

 

February 7, 2001

 

F-42

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000

ASSETS:

Shares

Cost

Value

 

Investments in:

 

 

 

 

AIM Variable Insurance Fund, Inc.

 

 

 

 

V.I. Capital Appreciation Fund (AIM1)

1,439,695

$    51,794,257

$    44,400,200

 

V.I. Growth Fund (AIM2)

2,350,900

72,875,207

58,349,349

 

V.I. Growth and Income Fund (AIM3)

2,433,793

72,258,079

63,741,026

 

V.I. International Equity Fund (AIM4)

2,800,533

69,234,188

56,346,731

 

The Alger American Fund

 

 

 

 

Growth Portfolio (AL1)

1,785,019

101,540,903

84,377,844

 

Income and Growth Portfolio (AL2)

3,958,234

57,568,865

52,486,179

 

Small Capitalization Portfolio (AL3)

699,048

24,451,035

16,420,640

 

Goldman Sachs Variable Insurance Trust

 

 

 

 

VITSM CORE Large Cap Growth Fund (GS1)

2,278,432

31,893,392

25,062,751

 

VITSM CORE Small Cap Equity Fund (GS2)

574,559

5,951,099

5,975,418

 

VITSM CORE US Equity Fund (GS3)

1,731,619

22,929,611

21,610,604

 

Growth and Income Fund (GS4)

770,632

8,329,500

7,968,339

 

International Equity Fund (GS5)

896,365

12,129,934

10,559,176

 

J.P. Morgan Series Trust II

 

 

 

 

U.S. Disciplined Equity Portfolio (JP1)

1,447,785

24,216,998

21,571,993

 

International Opportunities Portfolio (JP2)

780,628

9,872,333

8,860,127

 

Small Company Portfolio (JP3)

435,089

6,752,698

6,256,583

 

Lord Abbett Series Fund, Inc.

 

 

 

 

Growth and Income Portfolio (LA1)

1,961,586

44,068,435

49,922,363

 

MFS/Sun Life Series Trust

 

 

 

 

Capital Appreciation Series (CAS)

849,541

40,007,057

35,297,224

 

Emerging Growth Series (EGS)

2,660,742

90,736,303

77,999,168

 

High Yield Series (HYS)

3,449,516

28,775,048

26,312,594

 

Money Market (MMS)

5,997,481

5,997,481

5,997,481

 

Utilities Series (UTS)

2,652,567

49,789,169

50,601,928

 

Government Securities Series (GSS)

1,862,993

23,232,006

24,422,562

 

Total Return Series (TRS)

772,902

14,198,799

15,222,153

 

Massachusetts Investors Trust Series (MIT)

898,590

32,208,557

31,561,109

 

New Discovery Series (NWD)

1,694,410

29,161,513

27,083,594

 

Massachusetts Investors Growth Stock Series (MIS)

3,381,051

53,375,192

49,044,318

 

OCC Accumulation Trust

 

 

 

 

Equity Portfolio (OP1)

680,927

21,920,447

24,574,655

 

Mid Cap Portfolio (OP2)

1,167,119

14,490,037

15,195,886

 

Small Cap Portfolio (OP3)

319,639

8,571,467

10,308,369

 

Managed Portfolio (OP4)

88,314

3,618,794

3,815,153

 

Salomon Brothers Variable Series Funds, Inc.

 

 

 

 

Variable Capital Fund (SB1)

33,759

415,860

509,766

 

Variable Investors Fund (SB2)

47,265

570,629

642,325

 

Variable Strategic Bond Fund (SB3)

491,308

4,899,375

4,790,257

 

Variable Total Return Fund (SB4)

432,471

4,588,399

4,627,437

 

Sun Capital Advisers Trust

 

 

 

 

Money Market Fund (SCA1)

38,219,658

38,219,658

38,219,658

 

Investment Grade Bond Fund (SCA2)

3,051,354

28,621,639

29,301,552

 

Real Estate Fund (SCA3)

955,395

10,182,889

10,746,921

 

Select Equity Fund (SCA4)

1,035,273

13,018,244

11,360,321

 

Blue Chip Mid Cap Fund (SCA5)

2,345,548

34,436,594

32,672,766

 

Investors Foundation Fund (SCA6)

251,005

2,755,102

2,439,971

 

Davis Venture Value Fund (SCA7)

1,082,386

10,493,547

10,639,691

 

Davis Financial Fund (SCA8)

217,392

2,288,206

2,460,986

 

Value Equity Fund (SCA9)

27,623

294,915

311,914

 

Value Mid Cap Fund (SCA)

588,184

5,862,617

6,054,954

 

Value Small Cap Fund (SCB)

296,328

3,146,541

3,535,159

 

Value Managed Fund (SCC)

10,637

111,609

120,149

 

Credit Suisse Institutional

 

 

 

 

Emerging Markets Portolio (CS1)

225,539

2,954,156

2,104,276

 

International Equity Portfolio (CS2)

144,459

2,062,211

1,550,044

 

Post-Venture Capital Portfolio (CS3)

69,954

1,306,591

952,778

 

Small Company Growth Portfolio (CS4)

203,348

4,908,602

3,391,848

 

 

 

$ 1,203,085,788

$ 1,097,778,290

 

LIABILITY:

 

 

 

 

Payable to sponsor

(55,318

)

Net assets

$ 1,097,722,972

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Reserve for Variable Annuities

 

 

Deferred Variable Annuity Contracts

 

 

Units

Unit Value

Value

Total

NET ASSETS APPLICABLE TO CONTRACT OWNERS FUTURITY CONTRACTS:

 

 

 

 

 

AIM Variable Insurance Fund, Inc.

 

 

 

 

 

V.I. Capital Appreciation Fund

323,566

$   14.1147

$   4,566,886

$   17,147

$   4,584,033

V.I. Growth Fund

563,444

13.0788

7,368,963

11,750

7,380,713

V.I. Growth and Income Fund

731,377

12.6026

9,216,871

10,501

9,227,372

V.I. International Equity Fund

517,861

12.2053

6,320,274

11,822

6,332,096

The Alger American Fund

 

 

 

 

 

Growth Portfolio

674,890

14.0201

9,461,818

15,721

9,477,539

Income and Growth Portfolio

436,526

16.1991

7,070,854

-

7,070,854

Small Capitalization Portfolio

199,588

10.5502

2,105,662

-

2,105,662

Goldman Sachs Variable Insurance Trust

 

 

 

 

 

VIT-SM- CORE Large-Cap Growth Fund

443,344

11.2320

4,979,273

39,786

5,019,059

VIT-SM- CORE Small Cap Equity Fund

162,736

10.4070

1,692,423

21,053

1,713,476

VIT-SM- CORE US Equity Fund

475,664

12.3549

5,876,510

1,492

5,878,002

Growth and Income Fund

315,802

9.0392

2,854,492

-

2,854,492

International Equity Fund

71,063

11.6938

830,968

12,241

843,209

J.P. Morgan Series Trust II

 

 

 

 

 

U.S. Disciplined Equity Portfolio

517,380

11.1129

5,748,000

13,551

5,761,551

International Opportunities Portfolio

87,839

10.3374

907,914

15,856

923,770

Small Company Portfolio

48,750

10.4061

506,903

-

506,903

Lord Abbett Series Fund, Inc.

 

 

 

 

 

Growth and Income Portfolio

639,759

13.2532

8,478,094

-

8,478,094

MFS/Sun Life Series Trust

 

 

 

 

 

Capital Appreciation Series

597,093

12.9992

7,761,555

15,169

7,776,724

Emerging Growth Series

692,959

16.8486

11,675,179

37,950

11,713,129

High Yield Series

467,681

9.3641

4,379,275

26,398

4,405,673

Money Market

539,256

11.1246

5,997,481

-

5,997,481

Utilities Series

756,858

14.1833

10,734,675

38,739

10,773,414

Government Securities Series

485,303

11.3197

5,493,851

39,762

5,533,613

OCC Accumulation Trust

 

 

 

 

 

Equity Portfolio

615,342

11.5835

7,128,049

1,454

7,129,503

Mid Cap Portfolio

313,356

14.4520

4,528,373

19,269

4,547,642

Small Cap Portfolio

224,362

11.3656

2,549,926

17,142

2,567,068

Salomon Brothers Variable Series Funds, Inc.

 

 

 

 

 

Variable Capital Fund

33,486

15.2248

509,766

-

509,766

Variable Investors Fund

50,200

12.7964

642,325

-

642,325

Variable Strategic Bond Fund

432,976

10.9937

4,759,307

29,743

4,789,050

Variable Total Return Fund

429,550

10.7353

4,610,954

15,687

4,626,641

Credit Suisse Institutional

 

 

 

 

 

Emerging Markets Portfolio

41,504

8.8847

368,503

12,463

380,966

International Equity Portfolio

46,899

10.0288

470,107

-

470,107

Post-Venture Capital Portfolio

26,874

11.8989

319,781

17,181

336,962

Small Company Growth Portfolio

79,238

11.9134

943,968

-

943,968

 

 

 

$ 150,858,980

$ 441,877

$ 151,300,857

 

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Deferred Variable Annuity Contracts

Reserve for Variable Annuities

 

Units

Unit Value

Value

Total

FUTURITY II CONTRACTS:

 

 

 

 

 

AIM Variable Insurance Fund, Inc.

 

 

 

 

 

V.I. Capital Appreciation Fund

1,012,264

$14.1533

$   14,327,042

$    26,476

$  14,353,518

V.I. Growth Fund

2,364,773

11.8439

28,008,272

73,016

28,081,288

V.I. Growth and Income Fund

2,523,813

12.3404

31,145,299

45,109

31,190,408

V.I. International Equity Fund

2,182,559

11.7102

25,558,057

111,778

25,669,835

The Alger American Fund

 

 

 

 

 

Growth Portfolio

3,285,605

12.4108

40,777,402

72,348

40,849,750

Income and Growth Portfolio

1,689,012

15.0789

25,468,248

120,864

25,589,112

Small Capitalization Portfolio

609,369

11.5319

7,027,347

44,836

7,072,183

Goldman Sachs Variable Insurance Trust

 

 

 

 

 

VIT-SM- CORE Large Cap Growth Fund

1,103,943

11.2359

12,403,861

59,148

12,463,009

VIT-SM- CORE Small Cap Equity Fund

196,193

12.6369

2,479,274

-

2,479,274

VIT-SM- CORE US Equity Fund

948,020

11.8371

11,221,511

64,512

11,286,023

Growth and Income Fund

312,510

10.1238

3,163,788

-

3,163,788

International Equity Fund

363,268

11.7963

4,285,180

37,952

4,323,132

J.P. Morgan Series Trust II

 

 

 

 

 

U.S. Disciplined Equity Portfolio

1,023,702

10.9897

11,250,256

24,375

11,274,631

International Opportunities Portfolio

369,882

11.7482

4,344,529

11,428

4,355,957

Small Company Portfolio

204,338

13.5120

2,760,899

6,378

2,767,277

Lord Abbett Series Fund, Inc.

 

 

 

 

 

Growth and Income Portfolio

1,808,298

13.9246

25,179,488

2,743

25,182,231

MFS/Sun Life Series Trust

 

 

 

 

 

Capital Appreciation Series

1,155,804

12.7064

14,685,733

56,669

14,742,402

Emerging Growth Series

2,187,292

15.5898

34,093,787

65,909

34,159,696

High Yield Series

1,315,170

9.6747

12,722,891

73,109

12,796,000

Utilities Series

1,524,307

14.3854

21,927,559

145,306

22,072,865

Government Securities Series

1,227,270

10.6482

13,065,445

70,947

13,136,392

Total Return Series

695,493

11.2309

7,811,121

84,463

7,895,584

Massachusetts Investors Trust Series

1,675,934

10.1975

17,089,787

15,979

17,105,766

New Discovery Series

671,408

15.6390

10,499,850

10,274

10,510,124

Massachusetts Investors Growth Stock Series

1,995,550

11.8375

23,621,757

68,280

23,690,037

OCC Accumulation Trust

 

 

 

 

 

Equity Portfolio

1,389,035

11.5916

16,101,368

15,655

16,117,023

Mid Cap Portfolio

398,444

15.8056

6,297,535

42,294

6,339,829

Small Cap Portfolio

477,890

14.2449

6,807,383

24,921

6,832,304

Managed Portfolio

275,375

11.7996

3,249,326

-

3,249,326

Sun Capital Advisers Trust

 

 

 

 

 

Money Market Fund

1,359,991

10.7901

14,687,843

46,483

14,734,326

Investment Grade Bond Fund

1,552,524

10.6022

16,456,228

322,552

16,778,780

Real Estate Fund

372,502

12.3623

4,606,356

10,022

4,616,378

Select Equity Fund

339,267

11.0466

3,747,704

9,490

3,757,194

Blue Chip Mid Cap Fund

840,530

15.3237

12,879,722

29,113

12,908,835

Investors Foundation Fund

139,813

10.1949

1,425,335

15,593

1,440,928

Davis Venture Value Fund

46,250

9.7933

453,434

-

453,434

Davis Financial Fund

61,506

11.2658

694,633

-

694,633

Credit Suisse Institutional

 

 

 

 

 

Emerging Markets Portfolio

133,103

12.6672

1,686,092

9,669

1,695,761

International Equity Portfolio

89,465

11.4643

1,025,667

1,287

1,026,954

Post-Venture Capital Portfolio

40,978

14.5020

594,275

5,912

600,187

Small Company Growth Portfolio

160,078

14.9354

2,390,847

4,391

2,395,238

 

 

 

$498,022,131

$1,829,281

$499,851,412

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Reserve for Variable Annuities

 

 

Deferred Variable Annuity Contracts

 

 

Units

Unit Value

Value

Total

FUTURITY FOCUS CONTRACTS:

 

 

 

 

 

AIM Variable Insurance Fund, Inc.

 

 

 

 

 

V.I. Capital Appreciation Fund

65,636

$  12.8428

$    842,948

$    -

$    842,948

V.I. Growth Fund

109,938

9.9612

1,095,127

-

1,095,127

V.I. Growth and Income Fund

127,601

10.4350

1,331,510

57,361

1,388,871

V.I. International Equity Fund

107,328

11.2494

1,207,367

-

1,207,367

The Alger American Fund

 

 

 

 

 

Growth Portfolio

120,147

10.0894

1,212,208

56,374

1,268,582

Income and Growth Portfolio

100,057

12.9887

1,299,596

-

1,299,596

Small Capitalization Portfolio

49,303

10.3598

510,777

-

510,777

Goldman Sachs Variable Insurance Trust

 

 

 

 

 

VIT-SM- CORE Large Cap Growth Fund

19,354

9.6654

187,057

-

187,057

VIT-SM- CORE Small Cap Equity Fund

10,209

12.6867

129,523

-

129,523

VIT-SM- CORE US Equity Fund

36,643

10.2536

375,727

-

375,727

Growth and Income Fund

33,518

9.6232

322,546

-

322,546

International Equity Fund

47,320

11.0210

521,512

-

521,512

J.P. Morgan Series Trust II

 

 

 

 

 

U.S. Disciplined Equity Portfolio

23,980

9.9928

239,629

52,148

291,777

International Opportunities Portfolio

44,907

10.7779

483,827

-

483,827

Small Company Portfolio

9,987

13.3571

133,396

-

133,396

Lord Abbett Series Fund, Inc.

 

 

 

 

 

Growth and Income Portfolio

99,109

12.7488

1,263,504

-

1,263,504

MFS/Sun Life Series Trust

 

 

 

 

 

Capital Appreciation Series

57,721

11.4675

661,909

-

661,909

Emerging Growth Series

100,707

13.4516

1,355,479

74,531

1,430,010

High Yield Series

76,769

9.3774

719,867

-

719,867

Utilities Series

72,990

13.6861

999,884

-

999,884

Government Securities Series

49,055

10.8700

533,250

-

533,250

Total Return Series

48,739

11.2795

549,678

-

549,678

Massachusetts Investors Trust Series

119,777

10.2417

1,226,575

-

1,226,575

New Discovery Series

35,143

15.7067

551,962

-

551,962

Massachusetts Investors Growth Stock Series

114,348

11.8887

1,359,774

66,210

1,425,984

OCC Accumulation Trust

 

 

 

 

 

Equity Portfolio

54,602

11.0611

603,946

-

603,946

Mid Cap Portfolio

20,586

15.6254

321,654

-

321,654

Small Cap Portfolio

14,301

15.2655

218,311

-

218,311

Managed Portfolio

7,734

11.1965

86,592

-

86,592

Sun Capital Advisers Trust

 

 

 

 

 

Money Market Fund

118,427

10.7567

1,273,773

-

1,273,773

Investment Grade Bond Fund

119,290

10.6573

1,270,957

-

1,270,957

Real Estate Fund

10,164

13.2008

134,147

-

134,147

Select Equity Fund

10,071

11.0848

111,646

-

111,646

Blue Chip Mid Cap Fund

41,853

15.3767

643,593

-

643,593

Investors Foundation Fund

6,739

10.2301

68,936

-

68,936

Davis Venture Value Fund

919

9.8051

9,032

-

9,032

Davis Financial Fund

1,214

11.2793

13,717

-

13,717

Credit Suisse Institutional

 

 

 

 

 

Emerging Markets Portfolio

2,172

12.4705

27,081

-

27,081

International Equity Portfolio

4,808

11.0200

52,968

-

52,968

Post-Venture Capital Portfolio

1,030

12.8872

13,269

-

13,269

Small Company Growth Portfolio

3,664

14.3265

52,500

-

52,500

 

 

 

$24,016,754

$306,624

$24,323,378

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Reserve for Variable Annuities

 

 

Deferred Variable Annuity Contracts

 

 

Units

Unit Value

Value

Total

FUTURITY ACCOLADE CONTRACTS:

 

 

 

 

 

AIM Variable Insurance Fund, Inc.

 

 

 

 

 

V.I. Capital Appreciation Fund - Level 1

364,264

$12.0693

$  4,396,401

$     -

$  4,396,401

V.I. Capital Appreciation Fund - Level 2

550,010

12.0562

6,631,051

-

6,631,051

V.I. Capital Appreciation Fund - Level 3

442,625

12.0476

5,332,552

-

5,332,552

V.I. Capital Appreciation Fund - Level 4

104,182

12.0345

1,254,091

-

1,254,091

V.I. Growth Fund - Level 1

374,178

9.8906

3,700,836

-

3,700,836

V.I. Growth Fund - Level 2

581,508

9.8799

5,745,229

-

5,745,229

V.I. Growth Fund - Level 3

455,997

9.8728

4,501,959

-

4,501,959

V.I. Growth Fund - Level 4

131,424

9.8621

1,296,174

-

1,296,174

V.I. Growth and Income Fund - Level 1

329,965

10.7150

3,535,575

-

3,535,575

V.I. Growth and Income Fund - Level 2

428,759

10.7035

4,589,199

-

4,589,199

V.I. Growth and Income Fund - Level 3

332,258

10.6958

3,553,756

-

3,553,756

V.I. Growth and Income Fund - Level 4

134,929

10.6842

1,441,821

-

1,441,821

V.I. International Equity Fund - Level 1

517,391

10.0395

5,194,322

-

5,194,322

V.I. International Equity Fund - Level 2

636,071

10.0286

6,378,901

-

6,378,901

V.I. International Equity Fund - Level 3

456,696

10.0214

4,576,718

-

4,576,718

V.I. International Equity Fund - Level 4

80,488

10.0105

809,039

-

809,039

The Alger American Fund

 

 

 

 

 

Growth Portfolio - Level 1

529,124

10.4940

5,552,634

-

5,552,634

Growth Portfolio - Level 2

734,515

10.4827

7,699,683

-

7,699,683

Growth Portfolio - Level 3

332,438

10.4751

3,482,331

-

3,482,331

Growth Portfolio - Level 4

172,900

10.4638

1,806,544

-

1,806,544

Income and Growth Portfolio - Level 1

312,754

13.5887

4,249,902

-

4,249,902

Income and Growth Portfolio - Level 2

327,313

13.5740

4,442,948

-

4,442,948

Income and Growth Portfolio - Level 3

293,926

13.5643

3,986,879

-

3,986,879

Income and Growth Portfolio - Level 4

35,295

13.5496

477,861

-

477,861

Small Capitalization Portfolio - Level 1

139,481

9.6050

1,339,711

-

1,339,711

Small Capitalization Portfolio - Level 2

302,011

9.5946

2,897,682

-

2,897,682

Small Capitalization Portfolio - Level 3

104,834

9.5877

1,005,117

-

1,005,117

Small Capitalization Portfolio - Level 4

30,840

9.5773

291,774

-

291,774

Goldman Sachs Variable Insurance Trust

 

 

 

 

 

VIT-SM- CORE Large Cap Growth Fund - Level 1

149,477

9.6377

1,440,609

-

1,440,609

VIT-SM- CORE Large Cap Growth Fund - Level 2

226,264

9.6273

2,178,304

-

2,178,304

VIT-SM- CORE Large Cap Growth Fund - Level 3

171,187

9.6203

1,646,877

-

1,646,877

VIT-SM- CORE Large Cap Growth Fund - Level 4

63,547

9.6099

610,780

-

610,780

VIT-SM- CORE Small Cap Equity Fund - Level 1

30,176

12.0710

364,256

-

364,256

VIT-SM- CORE Small Cap Equity Fund - Level 2

43,518

12.0580

524,738

-

524,738

VIT-SM- CORE Small Cap Equity Fund - Level 3

23,117

12.0493

278,545

-

278,545

VIT-SM- CORE Small Cap Equity Fund - Level 4

5,949

12.0363

71,542

-

71,542

VIT-SM- CORE US Equity Fund - Level 1

100,989

10.4871

1,059,089

-

1,059,089

VIT-SM- CORE US Equity Fund - Level 2

140,443

10.4758

1,471,253

-

1,471,253

VIT-SM- CORE US Equity Fund - Level 3

36,117

10.4683

378,086

-

378,086

VIT-SM- CORE US Equity Fund - Level 4

7,859

10.4570

82,172

-

82,172

Growth and Income Fund - Level 1

73,454

10.5260

773,176

-

773,176

Growth and Income Fund - Level 2

42,564

10.5147

447,547

-

447,547

Growth and Income Fund - Level 3

19,239

10.5071

202,141

-

202,141

Growth and Income Fund - Level 4

2,360

10.4957

24,773

-

24,773

International Equity Fund - Level 1

130,514

10.3510

1,350,949

-

1,350,949

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Deferred Variable Annuity Contracts

Reserve for Variable Annuities

 

 

Units

Unit Value

Value

Total

FUTURITY ACCOLADE CONTRACTS: - continued

 

 

 

 

 

Goldman Sachs Variable Insurance Trust - continued

 

 

 

 

 

International Equity Fund - Level 2

129,144

$10.3398

$ 1,335,318

$     -

$ 1,335,318

International Equity Fund - Level 3

69,665

10.3323

719,803

-

719,803

International Equity Fund - Level 4

15,002

10.3211

154,760

-

154,760

J.P. Morgan Series Trust II

 

 

 

 

 

U.S. Disciplined Equity Portfolio - Level 1

83,819

10.1173

848,025

-

848,025

U.S. Disciplined Equity Portfolio - Level 2

106,686

10.1064

1,078,208

-

1,078,208

U.S. Disciplined Equity Portfolio - Level 3

25,548

10.0994

258,017

-

258,017

U.S. Disciplined Equity Portfolio - Level 4

88,970

10.0882

897,552

-

897,552

International Opportunities Portfolio - Level 1

76,078

9.7611

742,616

-

742,616

International Opportunities Portfolio - Level 2

108,428

9.7506

1,057,233

-

1,057,233

International Opportunities Portfolio - Level 3

56,808

9.7436

553,514

-

553,514

International Opportunities Portfolio - Level 4

6,326

9.7330

62,021

-

62,021

Small Company Portfolio - Level 1

57,006

11.9838

683,153

-

683,153

Small Company Portfolio - Level 2

84,735

11.9709

1,014,349

-

1,014,349

Small Company Portfolio - Level 3

24,022

11.9623

287,355

-

287,355

Small Company Portfolio - Level 4

3,823

11.9493

45,719

-

45,719

Lord Abbett Series Fund, Inc.

 

 

 

 

 

Growth and Income Portfolio - Level 1

245,260

13.0268

3,194,953

-

3,194,953

Growth and Income Portfolio - Level 2

284,240

13.0128

3,698,761

-

3,698,761

Growth and Income Portfolio - Level 3

222,884

13.0035

2,898,257

-

2,898,257

Growth and Income Portfolio - Level 4

52,597

12.9894

682,977

-

682,977

MFS/Sun Life Series Trust

 

 

 

 

 

Capital Appreciation Series - Level 1

238,596

11.7367

2,800,322

-

2,800,322

Capital Appreciation Series - Level 2

194,014

11.7240

2,274,627

-

2,274,627

Capital Appreciation Series - Level 3

169,686

11.7156

1,987,967

-

1,987,967

Capital Appreciation Series - Level 4

100,298

11.7029

1,173,725

-

1,173,725

Emerging Growth Series - Level 1

522,988

12.6513

6,616,493

-

6,616,493

Emerging Growth Series - Level 2

771,453

12.6377

9,749,359

-

9,749,359

Emerging Growth Series - Level 3

325,836

12.6286

4,114,840

-

4,114,840

Emerging Growth Series - Level 4

101,507

12.6149

1,282,564

-

1,282,564

High Yield Series - Level 1

265,229

9.4527

2,507,139

-

2,507,139

High Yield Series - Level 2

284,517

9.4425

2,686,561

-

2,686,561

High Yield Series - Level 3

127,183

9.4357

1,200,061

-

1,200,061

High Yield Series - Level 4

20,629

9.4255

194,448

-

194,448

Utilities Series - Level 1

301,219

12.6848

3,820,908

-

3,820,908

Utilities Series - Level 2

392,655

12.6711

4,975,382

-

4,975,382

Utilities Series - Level 3

190,233

12.6620

2,408,733

-

2,408,733

Utilities Series - Level 4

92,707

12.6483

1,171,429

-

1,171,429

Government Securities Series - Level 1

160,555

11.0472

1,773,673

-

1,773,673

Government Securities Series - Level 2

134,222

11.0352

1,481,171

-

1,481,171

Government Securities Series - Level 3

67,329

11.0273

742,458

-

742,458

Government Securities Series - Level 4

23,747

11.0153

261,699

-

261,699

Total Return Series - Level 1

194,480

12.0376

2,341,071

-

2,341,071

Total Return Series - Level 2

172,612

12.0246

2,075,586

-

2,075,586

Total Return Series - Level 3

65,962

12.0160

792,592

-

792,592

Total Return Series - Level 4

3,383

12.0030

40,516

-

40,516

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Reserve for Variable Annuities

 

 

Deferred Variable Annuity Contracts

 

 

Units

Unit Value

Value

Total

FUTURITY ACCOLADE CONTRACTS: - continued

 

 

 

 

 

MFS/Sun Life Series Trust - continued

 

 

 

 

 

Massachusetts Investors Trust Series - Level 1

245,729

$11.2581

$ 2,766,445

$     -

$ 2,766,445

Massachusetts Investors Trust Series - Level 2

350,699

11.2460

3,943,945

-

3,943,945

Massachusetts Investors Trust Series - Level 3

217,156

11.2379

2,440,374

-

2,440,374

Massachusetts Investors Trust Series - Level 4

28,221

11.2257

316,779

-

316,779

New Discovery Series - Level 1

212,082

15.6900

3,327,561

-

3,327,561

New Discovery Series - Level 2

280,751

15.6730

4,400,221

-

4,400,221

New Discovery Series - Level 3

140,805

15.6618

2,205,248

-

2,205,248

New Discovery Series - Level 4

29,127

15.6448

455,752

-

455,752

Massachusetts Investors Growth Stock Series - Level 1

370,902

12.1245

4,496,253

-

4,496,253

Massachusetts Investors Growth Stock Series - Level 2

567,284

12.1094

6,869,480

-

6,869,480

Massachusetts Investors Growth Stock Series - Level 3

341,676

12.1007

4,134,518

-

4,134,518

Massachusetts Investors Growth Stock Series - Level 4

52,190

12.0876

630,294

-

630,294

OCC Accumulation Trust

 

 

 

 

 

Equity Portfolio - Level 1

27,408

11.6056

318,085

-

318,085

Equity Portfolio - Level 2

6,988

11.5931

81,015

-

81,015

Equity Portfolio - Level 3

20,021

11.5848

231,943

-

231,943

Equity Portfolio - Level 4

7,891

11.5722

93,216

-

93,216

Mid Cap Portfolio - Level 1

94,315

15.5854

1,469,935

-

1,469,935

Mid Cap Portfolio - Level 2

100,792

15.5686

1,569,192

-

1,569,192

Mid Cap Portfolio - Level 3

54,596

15.5574

849,366

-

849,366

Mid Cap Portfolio - Level 4

6,218

15.5406

96,615

-

96,615

Small Cap Portfolio - Level 1

9,783

14.9981

146,730

-

146,730

Small Cap Portfolio - Level 2

27,009

14.9819

404,644

-

404,644

Small Cap Portfolio - Level 3

2,008

14.9712

30,059

-

30,059

Small Cap Portfolio - Level 4

7,179

14.9550

107,959

-

107,959

Managed Portfolio - Level 1

25,564

11.4485

292,666

-

292,666

Managed Portfolio - Level 2

13,806

11.4362

157,890

-

157,890

Managed Portfolio - Level 3

2,510

11.4279

28,679

-

28,679

Sun Capital Advisers Trust

 

 

 

 

 

Money Market Fund - Level 1

801,538

10.5161

8,429,043

-

8,429,043

Money Market Fund - Level 2

533,464

10.5047

5,603,900

-

5,603,900

Money Market Fund - Level 3

373,023

10.4972

3,915,202

-

3,915,202

Investment Grade Bond Fund - Level 1

268,500

10.8554

2,914,662

-

2,914,662

Investment Grade Bond Fund - Level 2

253,362

10.8437

2,747,372

-

2,747,372

Investment Grade Bond Fund - Level 3

225,602

10.8358

2,444,592

-

2,444,592

Investment Grade Bond Fund - Level 4

43,542

10.8241

472,393

-

472,393

Real Estate Fund - Level 1

103,314

13.3219

1,376,345

-

1,376,345

Real Estate Fund - Level 2

45,667

13.3076

607,718

-

607,718

Real Estate Fund - Level 3

147,600

13.2980

1,962,781

-

1,962,781

Real Estate Fund - Level 4

9,310

13.2836

124,888

-

124,888

Select Equity Fund - Level 1

110,471

12.0538

1,331,605

-

1,331,605

Select Equity Fund - Level 2

139,242

12.0408

1,676,590

-

1,676,590

Select Equity Fund - Level 3

121,646

12.0322

1,463,664

-

1,463,664

Select Equity Fund - Level 4

67,223

12.0191

810,288

-

810,288

Blue Chip Mid Cap Fund - Level 1

243,919

16.2722

3,969,090

-

3,969,090

Blue Chip Mid Cap Fund - Level 2

287,334

16.2546

4,670,502

-

4,670,502

Blue Chip Mid Cap Fund - Level 3

186,213

16.2429

3,024,648

-

3,024,648

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

Applicable to Owners of

Deferred Variable Annuity Contracts

Reserve for Variable Annuities

Total

 

Units

Unit Value

Value

FUTURITY ACCOLADE CONTRACTS: - continued

 

 

 

 

 

Sun Capital Advisers Trust - continued

 

 

 

 

 

Blue Chip Mid Cap Fund - Level 4

46,440

$16.2254

$     753,999

$    -

$     753,999

Investors Foundation Fund - Level 1

4,159

11.0327

45,885

-

45,885

Investors Foundation Fund - Level 2

30,675

11.0208

338,064

-

338,064

Investors Foundation Fund - Level 3

24,313

11.0129

267,756

-

267,756

Investors Foundation Fund - Level 4

207

11.0010

2,288

-

2,288

Davis Venture Value Fund - Level 1

130,722

9.7910

1,279,900

-

1,279,900

Davis Venture Value Fund - Level 2

124,165

9.7843

1,214,870

-

1,214,870

Davis Venture Value Fund - Level 3

163,236

9.7798

1,596,413

-

1,596,413

Davis Venture Value Fund - Level 4

19,626

9.7731

194,845

-

194,845

Davis Financial Fund - Level 1

12,214

11.2632

137,568

-

137,568

Davis Financial Fund - Level 2

20,424

11.2555

229,882

-

229,882

Davis Financial Fund - Level 3

11,953

11.2503

134,471

-

134,471

Davis Financial Fund - Level 4

23,603

11.2426

265,247

-

265,247

Value Equity Fund - Level 1

728

11.2609

8,194

-

8,194

Value Equity Fund - Level 2

2,013

11.2532

22,650

-

22,650

Value Equity Fund - Level 3

2,629

11.2480

29,571

-

29,571

Value Equity Fund - Level 4

3,293

11.2403

37,021

-

37,021

Value Mid Cap Fund - Level 1

137,558

10.2714

1,412,922

-

1,412,922

Value Mid Cap Fund - Level 2

87,394

10.2644

897,048

-

897,048

Value Mid Cap Fund - Level 3

59,692

10.2597

612,414

-

612,414

Value Mid Cap Fund - Level 4

18,407

10.2526

192,675

-

192,675

Value Small Cap Fund - Level 1

96,343

12.1093

1,166,644

-

1,166,644

Value Small Cap Fund - Level 2

33,739

12.1010

408,277

-

408,277

Value Small Cap Fund - Level 3

34,600

12.0955

418,504

-

418,504

Value Small Cap Fund - Level 4

9,272

12.0871

111,894

-

111,894

Value Managed Fund - Level 2

747

11.2990

8,443

-

8,443

292,959,034

$    -

$292,959,034

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Reserve for Variable Annuities

 

 

Deferred Variable Annuity Contracts

 

 

Units

Unit Value

Value

Total

FUTURITY FOCUS II CONTRACTS:

 

 

 

 

 

AIM Variable Insurance Fund, Inc.

 

 

 

 

 

V.I. Capital Appreciation Fund - Level 3

19,033

$  7.6079

$  144,803

$    -

$  144,803

V.I. Capital Appreciation Fund - Level 4

20,467

7.6026

155,605

-

155,605

V.I. Capital Appreciation Fund - Level 5

49,461

7.5991

375,862

-

375,862

V.I. Capital Appreciation Fund - Level 6

651

7.5939

4,955

-

4,955

V.I. Growth Fund - Level 3

23,682

6.9901

165,540

-

165,540

V.I. Growth Fund - Level 4

39,136

6.9853

273,379

-

273,379

V.I. Growth Fund - Level 5

30,284

6.9821

211,442

-

211,442

V.I. Growth Fund - Level 6

2,647

6.9773

18,471

-

18,471

V.I. Growth and Income Fund - Level 3

34,921

7.8513

274,174

-

274,174

V.I. Growth and Income Fund - Level 4

21,067

7.8458

165,286

-

165,286

V.I. Growth and Income Fund - Level 5

19,046

7.8422

149,365

-

149,365

V.I. Growth and Income Fund - Level 6

623

7.8368

4,887

-

4,887

V.I. International Equity Fund - Level 3

35,001

7.8344

274,213

-

274,213

V.I. International Equity Fund - Level 4

39,366

7.8290

308,194

-

308,194

V.I. International Equity Fund - Level 5

33,055

7.8254

258,670

-

258,670

V.I. International Equity Fund - Level 6

962

7.8200

7,528

-

7,528

The Alger American Fund

 

 

 

 

 

Growth Portfolio - Level 3

4,172

7.7494

32,331

-

32,331

Growth Portfolio - Level 4

7,657

7.7441

59,297

-

59,297

Growth Portfolio - Level 5

16,582

7.7405

128,356

-

128,356

Growth Portfolio - Level 6

1,264

7.7352

9,776

-

9,776

Income and Growth Portfolio - Level 3

43,701

8.8845

388,264

-

388,264

Income and Growth Portfolio - Level 4

23,272

8.8784

206,615

-

206,615

Income and Growth Portfolio - Level 5

12,709

8.8743

112,780

-

112,780

Income and Growth Portfolio - Level 6

284

8.8682

2,522

-

2,522

Small Capitalization Portfolio - Level 3

639

6.9693

4,455

-

4,455

Small Capitalization Portfolio - Level 4

4,184

6.9645

29,146

-

29,146

Small Capitalization Portfolio - Level 5

5,985

6.9613

41,664

-

41,664

Goldman Sachs Variable Insurance Trust

 

 

 

 

 

VIT-SM- CORE Large Cap Growth Fund - Level 3

1,316

7.0776

9,302

-

9,302

VIT-SM- CORE Large Cap Growth Fund - Level 4

973

7.0628

6,872

-

6,872

VIT-SM- CORE Large Cap Growth Fund - Level 5

1,615

7.0595

11,402

-

11,402

VIT-SM- CORE Small Cap Equity Fund - Level 3

942

9.2950

8,757

-

8,757

VIT-SM- CORE Small Cap Equity Fund - Level 4

2,231

9.2886

20,722

-

20,722

VIT-SM- CORE Small Cap Equity Fund - Level 5

632

9.2843

5,867

-

5,867

VIT-SM- CORE US Equity Fund - Level 3

1,227

8.7067

10,686

-

10,686

VIT-SM- CORE US Equity Fund - Level 4

1,690

8.7008

14,707

-

14,707

Growth and Income Fund - Level 3

5,495

9.0788

49,890

-

49,890

Growth and Income Fund - Level 4

931

9.0726

8,447

-

8,447

International Equity Fund - Level 3

3,059

8.6083

26,329

-

26,329

International Equity Fund - Level 4

7,107

8.6024

61,138

-

61,138

International Equity Fund - Level 5

6,111

8.5984

52,547

-

52,547

International Equity Fund - Level 6

299

8.5925

2,573

-

2,573

J.P. Morgan Series Trust II

 

 

 

 

 

U.S. Disciplined Equity Portfolio - Level 5

5,189

8.5881

44,565

-

44,565

U.S. Disciplined Equity Portfolio - Level 6

5,271

8.5822

45,236

-

45,236

International Opportunities Portfolio - Level 3

3,573

8.5625

30,595

-

30,595

 

 

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Reserve for Variable Annuities

 

 

Deferred Variable Annuity Contracts

 

 

Units

Unit Value

Value

Total

FUTURITY FOCUS II CONTRACTS: - continued

 

 

 

 

 

J.P. Morgan Series Trust II - continued

 

 

 

 

 

International Opportunities Portfolio - Level 4

746

$   8.5566

$   6,383

$      -

$   6,383

Small Company Portfolio - Level 3

8,958

8.5188

76,312

-

76,312

Small Company Portfolio - Level 5

520

8.5090

4,429

-

4,429

Lord Abbett Series Fund, Inc.

 

 

 

 

 

Growth and Income Portfolio - Level 3

1,348

11.4115

15,382

-

15,382

Growth and Income Portfolio - Level 4

7,187

11.4037

81,954

-

81,954

Growth and Income Portfolio - Level 5

10,161

11.3985

115,814

-

115,814

Growth and Income Portfolio - Level 6

1,126

11.3906

12,829

-

12,829

MFS/Sun Life Series Trust

 

 

 

 

 

Capital Appreciation Series - Level 3

4,444

7.7635

34,498

-

34,498

Capital Appreciation Series - Level 4

8,012

7.7582

62,158

-

62,158

Capital Appreciation Series - Level 5

31,397

7.7546

243,471

-

243,471

Capital Appreciation Series - Level 6

638

7.7493

4,939

-

4,939

Emerging Growth Series - Level 3

12,704

7.7576

98,550

-

98,550

Emerging Growth Series - Level 4

39,716

7.7523

307,889

-

307,889

Emerging Growth Series - Level 5

26,653

7.7487

206,527

-

206,527

Emerging Growth Series - Level 6

3,923

7.7434

30,401

-

30,401

High Yield Series - Level 3

13,536

9.1867

124,352

-

124,352

High Yield Series - Level 4

11,258

9.1804

103,351

-

103,351

High Yield Series - Level 5

10,690

9.1762

98,062

-

98,062

Utilities Series - Level 3

17,805

9.6808

172,364

-

172,364

Utilities Series - Level 4

19,589

9.6741

189,504

-

189,504

Utilities Series - Level 5

6,770

9.6697

65,464

-

65,464

Utilities Series - Level 6

3,284

9.6630

31,651

-

31,651

Government Securities Series - Level 3

9,542

10.6914

102,016

-

102,016

Government Securities Series - Level 4

564

10.6841

6,025

-

6,025

Government Securities Series - Level 5

236

10.6792

2,501

-

2,501

Total Return Series - Level 3

3,383

11.1577

37,743

-

37,743

Total Return Series - Level 4

5,632

11.1500

62,796

-

62,796

Total Return Series - Level 5

3,645

11.1449

40,632

-

40,632

Massachusetts Investors Trust Series - Level 3

15,447

9.5839

148,044

-

148,044

Massachusetts Investors Trust Series - Level 4

7,517

9.5773

71,997

-

71,997

Massachusetts Investors Trust Series - Level 5

1,955

9.5729

18,718

-

18,718

Massachusetts Investors Trust Series - Level 6

1,307

9.5663

12,514

-

12,514

New Discovery Series - Level 3

17,598

8.5828

151,038

-

151,038

New Discovery Series - Level 4

21,078

8.5769

180,784

-

180,784

New Discovery Series - Level 5

16,271

8.5729

139,490

-

139,490

New Discovery Series - Level 6

312

8.5670

2,674

-

2,674

Massachusetts Investors Growth Stock Series - Level 3

21,599

8.5642

184,982

-

184,982

Massachusetts Investors Growth Stock Series - Level 4

26,970

8.5583

230,814

-

230,814

Massachusetts Investors Growth Stock Series - Level 5

23,606

8.5544

201,933

-

201,933

Massachusetts Investors Growth Stock Series - Level 6

5,907

8.5485

50,544

-

50,544

Sun Capital Advisers Trust

 

 

 

 

 

Money Market Fund - Level 3

15,253

10.2123

155,772

-

155,772

Money Market Fund - Level 4

3,343

10.2052

34,111

-

34,111

Money Market Fund - Level 5

16,375

10.2006

167,034

-

167,034

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Deferred Variable Annuity

Contracts

 

 

 

Reserve for

Variable

Annuities

 

 

Units

Unit Value

Value

Total

FUTURITY FOCUS II CONTRACTS: - continued

 

 

 

 

 

Sun Capital Advisers Trust - continued

 

 

 

 

 

Money Market Fund - Level 6

32,607

$10.1935

$     332,324

$    -

$     332,324

Investment Grade Bond Fund - Level 3

21,076

10.5639

222,646

-

222,646

Investment Grade Bond Fund - Level 4

21,444

10.5567

226,381

-

226,381

Investment Grade Bond Fund - Level 5

18,283

10.5518

192,773

-

192,773

Real Estate Fund - Level 3

8,477

10.7214

90,888

-

90,888

Real Estate Fund - Level 4

9,628

10.7140

103,150

-

103,150

Real Estate Fund - Level 5

8,288

10.7091

88,780

-

88,780

Select Equity Fund - Level 3

9,821

8.0702

79,257

-

79,257

Select Equity Fund - Level 4

32,247

8.0647

260,061

-

260,061

Select Equity Fund - Level 5

12,071

8.0610

97,306

-

97,306

Blue Chip Mid Cap Fund - Level 3

22,357

9.5809

214,204

-

214,204

Blue Chip Mid Cap Fund - Level 4

40,675

9.5743

389,441

-

389,441

Blue Chip Mid Cap Fund - Level 5

24,375

9.5700

233,266

-

233,266

Blue Chip Mid Cap Fund - Level 6

765

9.5634

7,248

-

7,248

Investors Foundation Fund - Level 3

1,049

8.8555

9,286

-

9,286

Investors Foundation Fund - Level 4

1,039

8.8494

9,194

-

9,194

Investors Foundation Fund - Level 5

1,932

8.8454

17,083

-

17,083

Davis Venture Value Fund - Level 3

33,676

9.7933

329,802

-

329,802

Davis Venture Value Fund - Level 4

39,604

9.7865

387,587

-

387,587

Davis Venture Value Fund - Level 5

23,923

9.7821

234,003

-

234,003

Davis Financial Fund - Level 3

2,364

11.2658

26,632

-

26,632

Davis Financial Fund - Level 4

7,278

11.2580

81,941

-

81,941

Davis Financial Fund - Level 5

9,874

11.2529

111,086

-

111,086

Value Equity Fund - Level 3

3,867

11.2635

43,570

-

43,570

Value Mid Cap Fund - Level 3

9,962

10.2738

102,348

-

102,348

Value Mid Cap Fund - Level 4

8,874

10.2667

91,104

-

91,104

Value Mid Cap Fund - Level 5

20,978

10.2620

215,290

-

215,290

Value Small Cap Fund - Level 3

3,866

12.1121

46,829

-

46,829

Value Small Cap Fund - Level 4

4,740

12.1038

57,368

-

57,368

Value Small Cap Fund - Level 5

3,067

12.0982

37,093

-

37,093

Value Managed Fund - Level 3

680

11.3098

7,687

-

7,687

Value Managed Fund - Level 5

729

11.2968

8,241

-

8,241

 

 

 

$12,659,530

$   -

$12,659,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

 

Applicable to Owners of

Deferred Variable Annuity

Contracts

 

 

 

Reserve for

Variable

Annuities

 

 

Units

Unit Value

Value

Total

FUTURITY III CONTRACTS:

AIM Variable Insurance Fund, Inc.

 

 

 

 

 

V.I. Capital Appreciation Fund - Level 2

155,830

$ 7.6166

$ 1,186,898

$   -

$ 1,186,898

V.I. Capital Appreciation Fund - Level 3

24,807

7.6131

188,859

-

88,859

V.I. Capital Appreciation Fund - Level 4

233,890

7.6114

1,780,224

-

1,780,224

V.I. Capital Appreciation Fund - Level 5

333,237

7.6079

2,535,225

-

2,535,225

V.I. Capital Appreciation Fund - Level 6

77,754

7.6026

591,126

-

591,126

V.I. Growth Fund - Level 1

3,421

7.0030

23,958

-

23,958

V.I. Growth Fund - Level 2

150,681

6.9982

1,054,488

-

1,054,488

V.I. Growth Fund - Level 4

251,183

6.9934

1,756,608

-

1,756,608

V.I. Growth Fund - Level 5

346,581

6.9901

2,422,649

-

2,422,649

V.I. Growth Fund - Level 6

80,277

6.9853

560,754

-

560,754

V.I. Growth and Income Fund - Level 2

84,096

7.8603

661,016

-

661,016

V.I. Growth and Income Fund - Level 3

158,631

7.8567

1,246,313

-

1,246,313

V.I. Growth and Income Fund - Level 4

306,521

7.8549

2,407,682

-

2,407,682

V.I. Growth and Income Fund - Level 5

428,310

7.8513

3,362,769

-

3,362,769

V.I. Growth and Income Fund - Level 6

69,526

7.8458

545,507

-

545,507

V.I. International Equity Fund - Level 1

5,182

7.8488

40,671

-

40,671

V.I. International Equity Fund - Level 2

134,233

7.8434

1,052,838

-

1,052,838

V.I. International Equity Fund - Level 3

31,548

7.8398

247,327

-

247,327

V.I. International Equity Fund - Level 4

123,197

7.8380

965,616

-

965,616

V.I. International Equity Fund - Level 5

292,546

7.8344

2,291,922

-

2,291,922

V.I. International Equity Fund - Level 6

87,945

7.8290

688,539

-

688,539

The Alger American Fund

 

 

 

 

 

Growth Portfolio - Level 2

130,516

7.7583

1,012,586

-

1,012,586

Growth Portfolio - Level 3

442,368

7.7547

3,430,447

-

3,430,447

Growth Portfolio - Level 4

244,731

7.7530

1,897,396

-

1,897,396

Growth Portfolio - Level 5

845,891

7.7494

6,555,153

-

6,555,153

Growth Portfolio - Level 6

134,394

7.7441

1,040,794

-

1,040,794

Income and Growth Portfolio - Level 1

2,786

8.9008

24,805

-

24,805

Income and Growth Portfolio - Level 2

86,979

8.8947

773,649

-

773,649

Income and Growth Portfolio - Level 3

17,005

8.8906

151,188

-

151,188

Income and Growth Portfolio - Level 4

159,859

8.8886

1,420,915

-

1,420,915

Income and Growth Portfolio - Level 5

185,362

8.8845

1,646,851

-

1,646,851

Income and Growth Portfolio - Level 6

61,918

8.8784

549,742

-

549,742

Small Capitalization Portfolio - Level 2

34,526

6.9773

240,898

-

240,898

Small Capitalization Portfolio - Level 3

9,377

6.9741

65,394

-

65,394

Small Capitalization Portfolio - Level 4

38,386

6.9725

267,648

-

267,648

Small Capitalization Portfolio - Level 5

63,433

6.9693

442,082

-

442,082

Small Capitalization Portfolio - Level 6

15,209

6.9645

105,935

-

105,935

Goldman Sachs Variable Insurance Trust

 

 

 

 

 

VIT-SM- CORE Large Cap Growth Fund - Level 2

49,638

7.0758

351,227

-

351,227

VIT-SM- CORE Large Cap Growth Fund - Level 4

67,670

7.0709

478,485

-

478,485

VIT-SM- CORE Large Cap Growth Fund - Level 5

75,161

7.0676

531,207

-

531,207

VIT-SM- CORE Large Cap Growth Fund - Level 6

17,796

7.0628

125,683

-

125,683

VIT-SM- CORE Small Cap Equity Fund - Level 2

9,427

9.3056

87,723

-

87,723

VIT-SM- CORE Small Cap Equity Fund - Level 3

12,386

9.3014

115,208

-

115,208

VIT-SM- CORE Small Cap Equity Fund - Level 4

3,948

9.2992

36,710

-

36,710

VIT-SM- CORE Small Cap Equity Fund - Level 5

12,019

9.2950

111,713

-

111,713

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Deferred Variable Annuity Contracts

Reserve for

Variable

Annuities

 

 

 

 

Units

Unit Value

Value

Total

FUTURITY III CONTRACTS: - continued

 

 

 

 

 

Goldman Sachs Variable Insurance Trust - continued

 

 

 

 

 

VIT-SM- CORE Small Cap Equity Fund - Level 6

2,665

$9.2886

$     24,745

$   -

$     24,745

VIT-SM- CORE US Equity Fund - Level 2

7,290

8.7167

63,547

-

63,547

VIT-SM- CORE US Equity Fund - Level 3

17,483

8.7127

152,329

-

152,329

VIT-SM- CORE US Equity Fund - Level 4

26,035

8.7107

226,786

-

226,786

VIT-SM- CORE US Equity Fund - Level 5

59,730

8.7067

520,051

-

520,051

VIT-SM- CORE US Equity Fund - Level 6

9,775

8.7008

85,054

-

85,054

Growth and Income Fund - Level 2

3,407

9.0892

30,968

-

30,968

Growth and Income Fund - Level 4

1,375

9.0830

12,490

-

12,490

Growth and Income Fund - Level 5

7,846

9.0788

71,237

-

71,237

Growth and Income Fund - Level 6

754

9.0726

6,844

-

6,844

International Equity Fund - Level 2

19,327

8.6182

166,563

-

166,563

International Equity Fund - Level 3

31,040

8.6142

267,388

-

267,388

International Equity Fund - Level 4

38,546

8.6123

331,969

-

331,969

International Equity Fund - Level 5

31,258

8.6083

269,078

-

269,078

International Equity Fund - Level 6

15,344

8.6024

131,992

-

131,992

J.P. Morgan Series Trust II

 

 

 

 

 

U.S. Disciplined Equity Portfolio - Level 2

13,403

8.6078

115,373

-

115,373

U.S. Disciplined Equity Portfolio - Level 3

15,284

8.6039

131,505

-

131,505

U.S. Disciplined Equity Portfolio - Level 4

39,198

8.6019

337,180

-

337,180

U.S. Disciplined Equity Portfolio - Level 5

53,641

8.5979

461,205

-

461,205

U.S. Disciplined Equity Portfolio - Level 6

2,420

8.5920

20,791

-

20,791

International Opportunities Portfolio - Level 2

8,732

8.5723

74,856

-

74,856

International Opportunities Portfolio - Level 3

13,244

8.5684

113,479

-

113,479

International Opportunities Portfolio - Level 4

25,338

8.5664

217,059

-

217,059

International Opportunities Portfolio - Level 5

26,166

8.5625

224,049

-

224,049

International Opportunities Portfolio - Level 6

1,673

8.5566

14,076

-

14,076

Small Company Portfolio - Level 2

21,708

8.5285

185,137

-

185,137

Small Company Portfolio - Level 3

13,334

8.5246

113,671

-

113,671

Small Company Portfolio - Level 4

16,703

8.5227

142,356

-

142,356

Small Company Portfolio - Level 5

20,851

8.5188

177,627

-

177,627

Small Company Portfolio - Level 6

13,957

8.5129

118,835

-

118,835

Lord Abbett Series Fund, Inc.

 

 

 

 

 

Growth and Income Portfolio - Level 2

52,400

11.4245

598,651

-

598,651

Growth and Income Portfolio - Level 3

23,743

11.4193

271,127

-

271,127

Growth and Income Portfolio - Level 4

55,535

11.4167

634,031

-

634,031

Growth and Income Portfolio - Level 5

125,200

11.4115

1,428,717

-

1,428,717

Growth and Income Portfolio - Level 6

116,974

11.4037

1,333,976

-

1,333,976

MFS/Sun Life Series Trust

 

 

 

 

 

Capital Appreciation Series - Level 2

77,731

7.7724

604,160

-

604,160

Capital Appreciation Series - Level 3

31,811

7.7689

247,134

-

247,134

Capital Appreciation Series - Level 4

137,695

7.7671

1,069,488

-

1,069,488

Capital Appreciation Series - Level 5

111,529

7.7635

865,856

-

865,856

Capital Appreciation Series - Level 6

91,422

7.7582

709,274

-

709,274

Emerging Growth Series - Level 2

172,848

7.7666

1,342,431

-

1,342,431

Emerging Growth Series - Level 3

46,626

7.7630

361,960

-

361,960

Emerging Growth Series - Level 4

260,438

7.7612

2,021,310

-

2,021,310

Emerging Growth Series - Level 5

439,010

7.7576

3,405,684

-

3,405,684

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Deferred Variable Annuity Contracts

Reserve for

Variable

Annuities

 

 

 

 

Units

Unit Value

Value

Total

FUTURITY III CONTRACTS: - continued

 

 

 

 

 

MFS/Sun Life Series Trust - continued

 

 

 

 

 

Emerging Growth Series - Level 6

142,901

$   7.7523

$  1,108,030

$   -

$  1,108,030

High Yield Series - Level 2

31,852

9.1972

292,947

-

292,947

High Yield Series - Level 4

44,961

9.1909

413,230

-

413,230

High Yield Series - Level 5

67,901

9.1867

623,783

-

623,783

High Yield Series - Level 6

15,842

9.1804

145,330

-

145,330

Utilities Series - Level 2

86,311

9.6919

836,512

-

836,512

Utilities Series - Level 3

23,829

9.6874

230,843

-

230,843

Utilities Series - Level 4

125,061

9.6852

1,211,243

-

1,211,243

Utilities Series - Level 5

144,204

9.6808

1,396,010

-

1,396,010

Utilities Series - Level 6

23,830

9.6741

229,860

-

229,860

Government Securities Series - Level 2

30,960

10.7037

331,384

-

331,384

Government Securities Series - Level 4

18,410

10.6963

196,922

-

196,922

Government Securities Series - Level 5

28,193

10.6914

301,429

-

301,429

Government Securities Series - Level 6

1,703

10.6841

18,109

-

18,109

Total Return Series - Level 2

29,963

11.1705

334,696

-

334,696

Total Return Series - Level 4

27,987

11.1628

312,415

-

312,415

Total Return Series - Level 5

58,375

11.1577

651,333

-

651,333

Total Return Series - Level 6

4,270

11.1500

47,665

-

47,665

Massachusetts Investors Trust Series - Level 2

72,001

9.5949

690,837

-

690,837

Massachusetts Investors Trust Series - Level 4

75,067

9.5883

719,765

-

719,765

Massachusetts Investors Trust Series - Level 5

146,370

9.5839

1,402,794

-

1,402,794

Massachusetts Investors Trust Series - Level 6

68,760

9.5773

658,516

-

658,516

New Discovery Series - Level 1

3,013

8.5985

25,908

-

25,908

New Discovery Series - Level 2

108,572

8.5926

932,919

-

932,919

New Discovery Series - Level 3

74,514

8.5887

639,974

-

639,974

New Discovery Series - Level 4

119,748

8.5867

1,028,245

-

1,028,245

New Discovery Series - Level 5

178,251

8.5828

1,529,887

-

1,529,887

New Discovery Series - Level 6

113,259

8.5769

971,416

-

971,416

Massachusetts Investors Growth Stock Series - Level 1

2,827

8.5799

24,258

-

24,258

Massachusetts Investors Growth Stock Series - Level 2

129,303

8.5740

1,108,649

-

1,108,649

Massachusetts Investors Growth Stock Series - Level 3

41,225

8.5701

353,307

-

353,307

Massachusetts Investors Growth Stock Series - Level 4

161,937

8.5681

1,387,500

-

1,387,500

Massachusetts Investors Growth Stock Series - Level 5

309,307

8.5642

2,648,969

-

2,648,969

Massachusetts Investors Growth Stock Series - Level 6

181,314

8.5583

1,551,774

-

1,551,774

Sun Capital Advisers Trust

 

 

 

 

 

Money Market Fund - Level 2

157,296

10.2240

1,608,184

-

1,608,184

Money Market Fund - Level 4

27,989

10.2169

285,959

-

285,959

Money Market Fund - Level 5

145,304

10.2123

1,483,884

-

1,483,884

Money Market Fund - Level 6

15,319

10.2052

156,408

-

156,408

Investment Grade Bond Fund - Level 2

24,924

10.5760

263,600

-

263,600

Investment Grade Bond Fund - Level 4

74,085

10.5688

782,985

-

782,985

Investment Grade Bond Fund - Level 5

74,451

10.5639

786,496

-

786,496

Investment Grade Bond Fund - Level 6

18,259

10.5567

192,295

-

192,295

Real Estate Fund - Level 2

58,623

10.7336

629,238

-

629,238

Real Estate Fund - Level 4

46,344

10.7263

497,102

-

497,102

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Deferred Variable Annuity

Contracts

 

 

 

Reserve for

Variable

Annuities

 

 

Units

Unit Value

Value

Total

FUTURITY III CONTRACTS: - continued

 

 

 

 

 

Sun Capital Advisers Trust - continued

 

 

 

 

 

Real Estate Fund - Level 5

40,664

$10.7214

$     435,976

$     -

$     435,976

Real Estate Fund - Level 6

6,825

10.7140

73,095

-

73,095

Select Equity Fund - Level 2

36,473

8.0795

294,683

-

294,68

Select Equity Fund - Level 4

39,843

8.0740

321,689

-

321,689

Select Equity Fund - Level 5

126,576

8.0702

1,021,498

-

1,021,498

Select Equity Fund - Level 6

16,622

8.0647

134,152

-

134,152

Blue Chip Mid Cap Fund - Level 1

2,643

9.5985

25,364

-

25,364

Blue Chip Mid Cap Fund - Level 2

173,017

9.5919

1,659,569

-

1,659,569

Blue Chip Mid Cap Fund - Level 3

31,687

9.5875

303,803

-

303,803

Blue Chip Mid Cap Fund - Level 4

165,502

9.5853

1,586,396

-

1,586,396

Blue Chip Mid Cap Fund - Level 5

203,101

9.5809

1,945,903

-

1,945,903

Blue Chip Mid Cap Fund - Level 6

32,311

9.5744

309,155

-

309,155

Investors Foundation Fund - Level 2

356

8.8657

3,153

-

3,153

Investors Foundation Fund - Level 4

15,627

8.8596

138,448

-

138,448

Investors Foundation Fund - Level 5

11,148

8.8555

98,759

-

98,759

Davis Venture Value Fund - Level 2

101,048

9.8045

990,726

-

990,726

Davis Venture Value Fund - Level 3

28,266

9.8000

277,010

-

277,010

Davis Venture Value Fund - Level 4

86,152

9.7978

844,098

-

844,098

Davis Venture Value Fund - Level 5

200,187

9.7933

1,960,485

-

1,960,485

Davis Venture Value Fund - Level 6

87,552

9.7865

857,459

-

857,459

Davis Financial Fund - Level 2

9,476

11.2787

106,882

-

106,882

Davis Financial Fund - Level 4

41,572

11.2709

468,559

-

468,559

Davis Financial Fund - Level 5

8,334

11.2658

93,887

-

93,887

Davis Financial Fund - Level 6

6,827

11.2580

76,851

-

76,851

Value Equity Fund - Level 2

2,611

11.2764

29,441

-

29,441

Value Equity Fund - Level 4

3,087

11.2687

34,784

-

34,784

Value Equity Fund - Level 5

8,870

11.2635

99,905

-

99,905

Value Equity Fund - Level 6

61

11.2558

680

-

680

Value Mid Cap Fund - Level 2

59,661

10.2856

613,644

-

613,644

Value Mid Cap Fund - Level 3

11,156

10.2809

114,696

-

114,696

Value Mid Cap Fund - Level 4

47,213

10.2785

485,283

-

485,283

Value Mid Cap Fund - Level 5

99,042

10.2738

1,017,531

-

1,017,531

Value Mid Cap Fund - Level 6

28,275

10.2667

290,441

-

290,441

Value Small Cap Fund - Level 2

27,336

12.1260

331,477

-

331,477

Value Small Cap Fund - Level 3

9,948

12.1204

120,569

-

120,569

Value Small Cap Fund - Level 4

30,580

12.1177

370,555

-

370,555

Value Small Cap Fund - Level 5

30,730

12.1121

372,199

-

372,199

Value Small Cap Fund - Level 6

7,205

12.1038

87,313

-

87,313

Value Managed Fund - Level 2

3,151

11.3227

35,682

-

35,682

Value Managed Fund - Level 4

712

11.3149

8,060

-

8,060

Value Managed Fund - Level 5

3,796

11.3098

42,918

-

42,918

 

 

 

$115,901,855

$      -

$115,901,855

 

 

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Deferred Variable Annuity

Contracts

Reserve for

Variable

Annuities

 

 

 

Units

Unit Value

Value

Total

FUTURITY SELECT FOUR CONTRACTS:

 

 

 

 

 

AIM Variable Insurance Fund, Inc.

 

 

 

 

 

V.I. Capital Appreciation Fund - Level 3

1,548

$ 8.2406

$     12,756

$    -

$     12,756

V.I. Capital Appreciation Fund - Level 4

499

8.2388

4,110

-

4,110

V.I. Capital Appreciation Fund - Level 5

2,794

8.2376

22,845

-

22,845

V.I. Growth Fund - Level 4

1,561

8.3206

12,990

-

12,990

V.I. Growth Fund - Level 5

5,276

8.3194

43,896

-

43,896

V.I. International Equity Fund - Level 3

62

9.3013

581

-

581

V.I. International Equity Fund - Level 4

1,415

9.2992

13,161

-

13,161

V.I. International Equity Fund - Level 5

2,234

9.2979

20,545

-

20,545

The Alger American Fund

 

 

 

 

 

Growth Portfolio - Level 4

1,463

8.8792

12,992

-

12,992

Growth Portfolio - Level 5

6,668

8.8778

59,200

-

59,200

Income and Growth Portfolio - Level 4

1,883

9.6225

18,115

-

18,115

Income and Growth Portfolio - Level 5

7,161

9.6211

68,896

-

68,896

Goldman Sachs Variable Insurance Trust

 

 

 

 

 

VIT-SM- CORE US Equity Fund - Level 4

621

9.1626

5,691

-

5,691

J.P. Morgan Series Trust II

 

 

 

 

 

U.S. Disciplined Equity Portfolio - Level 4

619

9.2492

5,726

-

5,726

Lord Abbett Series Fund, Inc.

 

 

 

 

 

Growth and Income Portfolio - Level 3

1,199

10.7271

12,858

-

12,858

Growth and Income Portfolio - Level 4

1,125

10.7247

12,063

-

12,063

Growth and Income Portfolio - Level 5

577

10.7231

6,184

-

6,184

MFS/Sun Life Series Trust

 

 

 

 

 

Capital Appreciation Series - Level 4

298

8.7666

2,610

-

2,610

Capital Appreciation Series - Level 5

3,830

8.7653

33,569

-

33,569

Emerging Growth Series - Level 3

2,202

8.7734

19,317

-

19,317

Emerging Growth Series - Level 4

1,517

8.7715

13,305

-

13,305

Emerging Growth Series - Level 5

1,663

8.7702

14,589

-

14,589

High Yield Series - Level 3

30

9.7207

293

-

293

Utilities Series - Level 3

5

9.8941

48

-

48

Utilities Series - Level 4

1,226

9.8920

12,130

-

12,130

Government Securities Series - Level 3

19

10.3706

199

-

199

Total Return Series - Level 3

1,238

10.3812

12,852

-

12,852

Total Return Series - Level 4

1,162

10.3789

12,059

-

12,059

Total Return Series - Level 5

1,327

10.3774

13,780

-

13,780

Massachusetts Investors Trust Series - Level 3

2,638

9.7203

25,640

-

25,640

Massachusetts Investors Trust Series - Level 4

1,239

9.7182

12,039

-

12,039

New Discovery Series - Level 3

17

9.1695

153

-

153

New Discovery Series - Level 4

387

9.1675

3,551

-

3,551

New Discovery Series - Level 5

2,903

9.1661

26,617

-

26,617

Massachusetts Investors Growth Stock Series - Level 3

2,859

8.9598

25,613

-

25,613

Massachusetts Investors Growth Stock Series - Level 4

292

8.9578

2,612

-

2,612

Massachusetts Investors Growth Stock Series - Level 5

4,219

8.9565

37,782

-

37,782

Sun Capital Advisers Trust

 

 

 

 

 

Money Market Fund - Level 3

5

10.0704

50

-

50

Money Market Fund - Level 4

3,906

10.0682

39,328

-

39,328

Investment Grade Bond Fund - Level 3

47

10.3171

490

-

490

Real Estate Fund - Level 3

18

10.9602

198

-

198

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

Applicable to Owners

of Deferred Variable Annuity Contracts

Reserve for Variable Annuities

Total

 

Units

Unit Value

Value

FUTURITY SELECT FOUR CONTRACTS: - continued

 

 

 

 

 

Sun Capital Advisers Trust - continued

 

 

 

 

 

Real Estate Fund - Level 5

557

$10.9602

$     6,033

$     -

$     6,033

Select Equity Fund - Level 3

46

9.2166

420

-

420

Blue Chip Mid Cap Fund - Level 3

37

9.4357

352

-

352

Blue Chip Mid Cap Fund - Level 4

380

9.4336

3,581

-

3,581

Blue Chip Mid Cap Fund - Level 5

2,580

9.4322

23,746

-

23,746

Davis Venture Value Fund - Level 3

50

10.0170

500

-

500

Davis Financial Fund - Level 3

1,915

10.2519

19,630

-

19,630

Value Equity Fund - Level 5

585

10.4260

6,098

-

6,098

Value Mid Cap Fund - Level 3

30

10.0899

299

-

299

Value Mid Cap Fund - Level 5

918

10.0862

9,259

-

9,259

Value Small Cap Fund - Level 3

14

10.9529

154

-

154

Value Small Cap Fund - Level 5

574

10.9489

6,283

-

6,283

Value Managed Fund - Level 5

874

10.4400

9,118

-

9,118

 

 

 

$     726,906

$     -     .

$     726,906

 

 

 

$1,095,145,190

$2,577,782

$1,097,722,972

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF OPERATIONS - Year Ended December 31, 2000

 

AIM1

Sub-Account

 

AIM2

Sub-Account

 

AIM3

Sub-Account

 

AIM4

Sub-Account

 

AL1

Sub-Account

 

AL2

Sub-Account

 

INCOME AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income and capital gain distributions received

$    1,165,108

 

$    1,845,448

 

$    1,912,959

 

$    3,530,156

 

$    7,653,747

 

$    7,411,967

 

Mortality and expense risk charges

(338,871

)

(593,786

)

(630,941

)

(523,264

)

(819,551

)

(485,612

)

Distribution and administrative expense charges

(40,664

)

(71,254

)

(75,713

)

(62,792

)

(98,346

)

(58,273

)

Net investment income (loss)

$    785,573

 

$    1,180,408

 

$    1,206,305

 

$   2,944,100

 

$    6,735,850

 

$    6,868,082

 

REALIZED AND UNREALIZED GAINS (LOSSES):

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses) on investment transactions:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales

$   2,740,411

 

$    9,146,355

 

$    7,639,832

 

$   11,961,416

 

$   8,816,209

 

$   6,256,427

 

Cost of investments sold

(2,066,778

)

(7,678,530

)

(6,103,045

)

(11,290,831

)

(8,296,898

)

(5,823,886

)

Net realized gains (losses)

$   673,633

 

$   1,467,825

 

$   1,536,787

 

$    670,585

 

$    519,311

 

$    432,541

 

Net unrealized appreciation (depreciation) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

End of year

$  (7,394,057

)

$ (14,525,858

)

$  (8,517,053

)

$ (12,887,457

)

$ (17,163,059

)

$   (5,082,686

)

Beginning of year

2,116,193

 

3,612,127

 

5,299,791

 

5,154,135

 

5,013,031

 

4,539,984

 

Change in unrealized appreciation (depreciation)

$  (9,510,250

)

$  (18,137,985

)

$  (13,816,844

)

$  (18,041,592

)

$  (22,176,090

)

$  (9,622,670

)

Realized and unrealized gains (losses)

$  (8,836,617

)

$ (16,670,160

)

$(12,280,057

)

$ (17,371,007

)

$ (21,656,779

)

$  (9,190,129

)

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

$  (8,051,044

)

$ (15,489,752

)

$(11,073,752

)

$ (14,426,907

)

$ (14,920,929

)

$  (2,322,047

)

 

AL3

Sub-Account

 

GS1

Sub-Account

 

GS2

Sub-Account

 

GS3

Sub-Account

 

GS4

Sub-Account

 

GS5

Sub-Account

 

INCOME AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income and capital gain distributions received

$  4,576,056

 

$  2,466,965

 

$  195,347

 

$  256,236

 

$  29,438

 

$  621,918

 

Mortality and expense risk charges

(172,302

)

(294,824

)

(44,617

)

(257,199

)

(84,734

)

(90,058

)

Distribution and administrative expense charges

(20,676

)

(35,379

)

(5,354

)

(30,864

)

(10,168

)

(10,807

)

Net investment income (loss)

$  4,383,078

 

$  2,136,762

 

$  145,376

 

$  (31,827

)

$  (65,464

)

$  521,053

 

REALIZED AND UNREALIZED GAINS (LOSSES):

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses) on investment transactions:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales

$  2,938,665

 

$  2,540,473

 

$  560,959

 

$   8,605,510

 

$  1,152,029

 

$  1,370,816

 

Cost of investments sold

(3,414,010

)

(2,072,058

)

(493,009

)

(7,792,687

)

(1,148,644

)

(1,356,746

)

Net realized gains (losses)

$  (475,345

)

$   468,415

 

$   67,950

 

$   812,823

 

$     3,385

 

$    14,070

 

Net unrealized appreciation (depreciation) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

End of year

$  (8,030,395

)

$  (6,830,641

)

$    24,319

 

$  (1,319,007

)

$  (361,161

)

$ (1,570,758

)

Beginning of year

1,429,504

 

3,084,374

 

257,249

 

1,966,987

 

60,122

 

277,370

 

Change in unrealized appreciation (depreciation)

$  (9,459,899

)

$  (9,915,015

)

$  (232,930

)

$  (3,285,994

)

$   (421,283

)

$ (1,848,128

)

Realized and unrealized gains (losses)

$  (9,935,244

)

$ (9,446,600

)

$  (164,980

)

$ (2,473,171

)

$  (417,898

)

$ (1,834,058

)

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

$  (5,552,166

)

$ (7,309,838

)

$   (19,604

)

$ (2,504,998

)

$  (483,362

)

$ (1,313,005

)

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II,` FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF OPERATIONS - Year Ended December 31, 2000 - continued

 

JP1

Sub-Account

 

JP2

Sub-Account

 

JP3

Sub-Account

 

LA1

Sub-Account

 

CAS

Sub-Account

 

EGS

Sub-Account

 

INCOME AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income and capital gain distributions received

$    680,749

 

$    204,337

 

$    120,711

 

$    376,537

 

$    2,485,281

 

$    5,103,953

 

Mortality and expense risk charges

(250,680

)

(80,269

)

(64,264

)

(417,793

)

(311,035

)

(796,159

)

Distribution and administrative expense charges

(30,082

)

(9,632

)

(7,712

)

(50,135

)

(37,324

)

(95,539

)

Net investment income (loss)

$    399,987

 

$    114,436

 

$    48,735

 

$     (91,391

)

$    2,136,922

 

$    4,212,255

 

REALIZED AND UNREALIZED GAINS (LOSSES):

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses) on investment transactions:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales.

$    3,430,106

 

$    1,749,550

 

$    4,039,562

 

$    6,886,921

 

$    2,631,504

 

$ 25,395,793

 

Cost of investments sold

(3,383,329

)

(1,656,765

)

(3,938,816

)

(6,767,983

)

(2,470,327

)

(24,026,587

)

Net realized gains (losses)

$    46,777

 

$    92,785

 

$    100,746

 

$    118,938

 

$    161,177

 

$    1,369,206

 

Net unrealized appreciation (depreciation) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

End of year

$ (2,645,005

)

$  (1,012,206

)

$    (496,115

)

$    5,853,928

 

$  (4,709,833

)

$(12,737,135

)

Beginning of year

413,908

 

440,742

 

335,738

 

(168,245

)

2,858,363

 

11,182,046

 

Change in unrealized appreciation (depreciation)

$ (3,058,913

)

$  (1,452,948

)

$    (831,853

)

$    6,022,173

 

$  (7,568,196

)

$(23,919,181

)

Realized and unrealized gains (losses)

$ (3,012,136

)

$  (1,360,163

)

$    (731,107

)

$    6,141,111

 

$  (7,407,019

)

$(22,549,975

)

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

$ (2,612,149

)

$  (1,245,727

)

$   (682,372

)

$   6,049,720

 

$  (5,270,097

)

$(18,337,720

)

 

HYS

Sub-Account

 

MMS

Sub-Account

 

UTS

Sub-Account

 

GSS

Sub-Account

 

TRS

Sub-Account

 

MIT

Sub-Account

 

INCOME AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income and capital gain distributions received

$    1,381,172

 

$    374,697

 

$    2,858,667

 

$    1,166,819

 

$    647,856

 

$    1,170,740

 

Mortality and expense risk charges

(217,134

)

(80,411

)

(438,134

)

(245,839

)

(100,786

)

(248,903

)

Distribution and administrative expense charges

(26,056

)

(9,649

)

(52,576

)

(29,501

)

(12,094

)

(29,868

)

Net investment income (loss)

$    1,137,982

 

$    284,637

 

$    2,367,957

 

$    891,479

 

$    534,976

 

$    891,969

 

REALIZED AND UNREALIZED GAINS (LOSSES):

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses) on investment transactions:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales.

$    7,422,306

 

$ 10,336,262

 

$    4,217,961

 

$    9,726,136

 

$    918,959

 

$    1,762,089

 

Cost of investments sold

(7,755,426

)

(10,336,262

)

(3,663,950

)

(9,960,138

)

(929,302

)

(1,805,045

)

Net realized gains (losses)

$    (333,120

)

$    -    .

 

$    554,011

 

$    (234,002

)

$    (10,343

)

$    (42,956

)

Net unrealized appreciation (depreciation) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

End of year

$ (2,462,454

)

$    -    .

 

$    812,759

 

$    1,190,556

 

$    1,023,354

 

$    (647,448

)

Beginning of year

37,632

 

-

 

2,724,754

 

(256,823

)

21,849

 

386,232

 

Change in unrealized appreciation (depreciation)

$ (2,500,086

)

$    -    .

 

$ (1,911,995

)

$    1,447,379

 

$    1,001,505

 

$  (1,033,680

)

Realized and unrealized gains (losses)

$ (2,833,206

)

$     -      .

 

$ (1,357,984

)

$    1,213,377

 

$    991,162

 

$  (1,076,636

)

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

$ (1,695,224

)

$ 284,637

 

$ 1,009,973

 

$    2,104,856

 

$   1,526,138

 

$    (184,667

)

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF OPERATIONS - Year Ended December 31, 2000 - continued

 

NWD

Sub-Account

 

MIS

Sub-Account

 

OP1

Sub-Account

 

OP2

Sub-Account

 

OP3

Sub-Account

 

OP4

Sub-Account

 

INCOME AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income and capital gain distributions received

$    608,314

 

$    838,904

 

$    1,222,161

 

$    1,415,333

 

$    10,813

 

$    260,821

 

Mortality and expense risk charges

(188,838

)

(366,814

)

(231,315

)

(125,439

)

(55,839

)

(41,321

)

Distribution and administrative expense charges

(22,661

)

(44,018

)

(27,758

)

(15,053

)

(6,701

)

(4,959

)

Net investment income (loss)

$    396,815

 

$    428,072

 

$    963,088

 

$    1,274,841

 

$    (51,727

)

$    214,541

 

REALIZED AND UNREALIZED GAINS (LOSSES):

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses) on investment transactions:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales.

$    4,929,890

 

$    2,716,073

 

$    7,961,799

 

$    3,671,584

 

$    3,865,395

 

$    741,755

 

Cost of investments sold

(4,714,470

)

(2,403,685

)

(8,704,003

)

(2,923,628

)

(3,539,059

)

(823,803

)

Net realized gains (losses)

$    215,420

 

$    312,388

 

$    (742,204

)

$    747,956

 

$    326,336

 

$    (82,048

)

Net unrealized appreciation (depreciation) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

End of year

$  (2,077,919

)

$  (4,330,874

)

$    2,654,208

 

$    705,849

 

$    1,736,902

 

$    196,359

 

Beginning of year

457,940

 

1,220,338

 

(115,746

)

589,498

 

(15,639

)

(2,013

)

Change in unrealized appreciation (depreciation)

$  (2,535,859

)

$   (5,551,212

)

$    2,769,954

 

$    116,351

 

$    1,752,541

 

$    198,372

 

Realized and unrealized gains (losses)

$  (2,320,439

)

$  (5,238,824

)

$    2,027,750

 

$    864,307

 

$    2,078,877

 

$    116,324

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

$  (1,923,624

)

$  (4,810,752

)

$    2,990,838

 

$    2,139,148

 

$    2,027,150

 

$    330,865

 

 

SB1

Sub-Account

 

SB2

Sub-Account

 

SB3

Sub-Account

 

SB4

Sub-Account

 

SCA1

Sub-Account

 

SCA2

Sub-Account

 

INCOME AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income and capital gain distributions received

$    32,637

 

$    22,883

 

$    284,343

 

$    141,421

 

$    1,289,634

 

$ 1,295,128

 

Mortality and expense risk charges

(5,554

)

(7,551

)

(74,279

)

(58,164

)

(282,718

)

(242,903

)

Distribution and administrative expense charges

(666

)

(906

)

(8,914

)

(6,980

)

(33,926

)

(29,148

)

Net investment income (loss)

$    26,417

 

$    14,426

 

$    201,150

 

$    76,277

 

$    972,990

 

$ 1,023,077

 

REALIZED AND UNREALIZED GAINS (LOSSES):

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses) on investment transactions:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales.

$    52,758

 

$    226,796

 

$    3,113,784

 

$   3,016,338

 

$  55,950,788

 

$ 6,800,294

 

Cost of investments sold

(39,065

)

(184,706

)

(3,190,831

)

(3,018,911

)

(55,950,788

)

(6,837,741

)

Net realized gains (losses)

$    13,693

 

$    42,090

 

$    (77,047

)

$    (2,573

)

$    -    .

 

$    (37,447

)

Net unrealized appreciation (depreciation) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

End of year

$    93,906

 

$    71,696

 

$    (109,118)

 

$    39,038

 

$    -    .

 

$    679,913

 

Beginning of year

68,433

 

52,807

 

(311,911

)

(145,524

)

-

 

(167,137

)

Change in unrealized appreciation (depreciation)

$    25,473

 

$    18,889

 

$    202,793

 

$    184,562

 

$    -    .

 

$    847,050

 

Realized and unrealized gains (losses)

$    39,166

 

$    60,979

 

$    125,746

 

$    181,989

 

$    -    .

 

$    809,603

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

$    65,583

 

$    75,405

 

$    326,896

 

$    258,266

 

$    972,990

 

$ 1,832,680

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF OPERATIONS - Year Ended December 31, 2000 - continued

 

SCA3

Sub-Account

 

SCA4

Sub-Account

 

SCA5

Sub-Account

 

SCA6

Sub-Account

 

SCA7(a)

Sub-Account

 

SCA8(a)

Sub-Account

 

INCOME AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income and capital gain distributions received

$    433,865

 

$    415,976

 

$   2,650,372

 

$  177,381

 

$    27,348

 

$    3,775

 

Mortality and expense risk charges

(51,224

)

(74,180

)

(184,426

)

(20,223

)

(29,790

)

(5,288

)

Distribution and administrative expense charges

(6,147

)

(8,902

)

(22,131

)

(2,427

)

(3,575

)

(635

)

Net investment income (loss)

$    376,494

 

$    332,894

 

$   2,443,815

 

$  154,731

 

$      (6,017

)

$    (2,148

)

REALIZED AND UNREALIZED GAINS (LOSSES):

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses) on investment transactions:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales

$    1,330,761

 

$    517,975

 

$    4,174,930

 

$  465,030

 

$    447,503

 

$  123,128

 

Cost of investments sold

(1,185,052

)

(440,419

)

(3,191,554

)

(412,796

)

(476,133

)

(124,878

)

Net realized gains (losses)

$    145,709

 

$    77,556

 

$    983,376

 

$    52,234

 

$    (28,630

)

$    (1,750

)

Net unrealized appreciation (depreciation) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

End of year

$    564,032

 

$ (1,657,923

)

$ (1,763,828

)

$ (315,131

)

$    146,144

 

$  172,780

 

Beginning of year

(70,481

)

217,754

 

437,614

 

53,913

 

-

 

-

 

Change in unrealized appreciation (depreciation)

$    634,513

 

$ (1,875,677

)

$ (2,201,442

)

$ (369,044

)

$    146,144

 

$  172,780

 

Realized and unrealized gains (losses)

$    780,222

 

$ (1,798,121

)

$ (1,218,066

)

$ (316,810

)

$    117,514

 

$  171,030

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

$   1,156,716

 

$ (1,465,227

)

$  1,225,749

 

$ (162,079

)

$    111,497

 

$  168,882

 

 

SCA9(a)

Sub-Account

 

SCA(a)

Sub-Account

 

SCB(a)

Sub-Account

 

SCC(a)

Sub-Account

 

CS1

Sub-Account

 

INCOME AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

Dividend income and capital gain distributions received

$    1,021

 

$    25,023

 

$    69,511

 

$    897

 

$    81,522

 

Mortality and expense risk charges

(567

)

(18,284

)

(9,771

)

(299

)

(46,801

)

Distribution and administrative expense charges

(68

)

(2,194

)

(1,173

)

(36

)

(5,616

)

Net investment income (loss)

$    386

 

$    4,545

 

$    58,567

 

$    562

 

$    29,105

 

REALIZED AND UNREALIZED GAINS (LOSSES):

 

 

 

 

 

 

 

 

 

 

Realized gains (losses) on investment transactions:

 

 

 

 

 

 

 

 

 

 

Proceeds from sales.

$    7,366

 

$    463,008

 

$    126,758

 

$    6,339

 

$  3,682,016

 

Cost of investments sold

(7,130

)

(477,352

)

(114,777

)

(6,105

)

(4,078,512

)

Net realized gains (losses)

$    236

 

$    (14,344

)

$    11,981

 

$    234

 

$    (396,496

)

Net unrealized appreciation (depreciation) on investments:

 

 

 

 

 

 

 

 

 

 

End of year

$    16,999

 

$    192,337

 

$    388,618

 

$    8,540

 

$    (849,880

)

Beginning of year

-

 

-

 

-

 

-

 

334,249

 

Change in unrealized appreciation (depreciation)

$    16,999

 

$    192,337

 

$    388,618

 

$    8,540

 

$  (1,184,129

)

Realized and unrealized gains (losses)

$    17,235

 

$    177,993

 

$    400,599

 

$    8,774

 

$  (1,580,625

)

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

$    17,621

 

$    182,538

 

$    459,166

 

$    9,336

 

$  (1,551,520

)

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF OPERATIONS - Year Ended December 31, 2000 - continued

 

CS2

Sub-Account

 

CS3

Sub-Account

 

CS4

Sub-Account

 

INCOME AND EXPENSES:

 

 

 

 

 

 

Dividend income and capital gain distributions received

$    206,111

 

$    121,599

 

$    754,874

 

Mortality and expense risk charges

(21,684

)

(20,131

)

(52,964

)

Distribution and administrative expense charges

(2,602

)

(2,416

)

(6,356

)

Net investment income (loss)

$    181,825

 

$    99,052

 

$    695,554

 

REALIZED AND UNREALIZED GAINS (LOSSES):

 

 

 

 

 

 

Realized gains (losses) on investment transactions:

 

 

 

 

 

 

Proceeds from sales

$ 1,009,421

 

$   1,373,515

 

$   4,417,966

 

Cost of investments sold

(977,920

)

(1,222,726

)

(3,915,712

)

Net realized gains (losses)

$    31,501

 

$    150,789

 

$    502,254

 

Net unrealized appreciation (depreciation) on investments:

 

 

 

 

 

 

End of year

$  (512,167

)

$    (353,813

)

$ (1,516,754

)

Beginning of year

283,627

 

202,317

 

1,104,711

 

Change in unrealized appreciation (depreciation)

$  (795,794

)

$    (556,130

)

$ (2,621,465

)

Realized and unrealized gains (losses)

$  (764,293

)

$    (405,341

)

$ (2,119,211

)

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

$  (582,468

)

$    (306,289

)

$ (1,423,657

)

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS

 

AIM1

AIM2

AIM3

 

Sub-Account

Sub-Account

Sub-Account

 

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

 

December 31,

December 31,

December 31,

December 31,

December 31,

December 31,

 

2000

1999

2000

1999

2000

1999

OPERATIONS:

 

Net investment income (loss)

$    785,573

 

$  163,990

 

$   1,180,408

 

$    663,433

 

$   1,206,305

 

$    64,741

 

Net realized gains (losses)

673,633

 

82,737

 

1,467,825

 

133,152

 

1,536,787

 

468,336

 

Net unrealized gains (losses)

(9,510,250

)

1,987,730

 

(18,137,985

)

3,381,331

 

(13,816,844

)

4,897,906

 

Increase (Decrease) in net assets from operations

$ (8,051,044

)

$2,234,457

 

$(15,489,752

)

$  4,177,916

 

$(11,073,752

)

$  5,430,983

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$31,058,303

 

$3,190,508

 

$ 36,661,995

 

$  8,313,278

 

$ 28,663,612

 

$  8,663,899

 

Net transfers between Sub-Accounts and Fixed Account

13,604,340

 

2,389,362

 

15,625,077

 

9,156,077

 

18,297,743

 

13,693,105

 

Withdrawals, surrenders, annuitizations and contract charges

(1,314,057

)

(291,401

)

(2,368,765

)

(396,819

)

(3,198,291

)

(634,386

)

Net accumulation activity

$43,348,586

 

$5,288,469

 

$ 49,918,307

 

$17,072,536

 

$ 43,763,064

 

$21,722,618

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    8,612

 

$    21,703

 

$    28,010

 

$    88,023

 

$    61,885

 

$    68,415

 

Annuity payments

(3,302

)

(947

)

(12,664

)

(2,232

)

(8,018

)

(645

)

Adjustments to annuity reserve

(766

)

(1,572

)

(2,695

)

(1,153

)

(301

)

3,276

 

Net annuitization activity

$    4,544

 

$    19,184

 

$    12,651

 

$    84,638

 

$    53,566

 

$    71,046

 

Increase (Decrease) in net assets from participant transactions

$43,353,130

 

$5,307,653

 

$ 49,930,958

 

$17,157,174

 

$ 43,816,630

 

$21,793,664

 

Increase (Decrease) in net assets

$35,302,086

 

$7,542,110

 

$ 34,441,206

 

$21,335,090

 

$ 32,742,878

 

$27,224,647

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

9,095,776

 

1,553,666

 

23,904,295

 

2,569,205

 

31,001,123

 

3,776,476

 

End of year

$44,397,862

 

$9,095,776

 

$ 58,345,501

 

$23,904,295

 

$ 63,744,001

 

$31,001,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF

CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

AIM4

AL1

AL2

 

Sub-Account

Sub-Account

Sub-Account

 

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

 

December 31,

December 31,

December 31,

December 31,

December 31,

December 31,

2000

1999

2000

1999

2000

1999

OPERATIONS:

Net investment income (loss)

$   2,944,100

 

$    511,149

 

$   6,735,850

 

$   811,033

 

$  6,868,082

 

$    199,713

 

Net realized gains (losses)

670,585

 

532,235

 

519,311

 

600,520

 

432,541

 

359,230

 

Net unrealized gains (losses)

(18,041,592

)

5,018,327

 

(22,176,090

)

4,516,739

 

(9,622,670

)

4,268,060

 

Increase (Decrease) in net assets from operations

$(14,426,907

)

$  6,061,711

 

$(14,920,929

)

$  5,928,292

 

$ (2,322,047

)

$  4,827,003

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$ 36,176,954

 

$  4,140,973

 

$ 37,234,493

 

$12,748,856

 

$24,769,595

 

$  5,097,716

 

Net transfers between Sub-Accounts and Fixed Account

17,668,359

 

7,199,126

 

28,139,390

 

16,707,964

 

12,270,564

 

8,333,556

 

Withdrawals, surrenders, annuitizations and contract charges

(2,566,294

)

(465,245

)

(4,213,160

)

(1,047,363

)

(2,085,951

)

(821,155

)

Net accumulation activity

$ 51,279,019

 

$10,874,854

 

$ 61,160,723

 

$28,409,457

 

$34,954,208

 

$12,610,117

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    84,341

 

$    87,014

 

$    86,548

 

$    85,342

 

$    12,751

 

$    99,349

 

Annuity payments

(18,946

)

(5,593

)

(9,785

)

(1,306

)

(16,952

)

(6,928

)

Adjustments to annuity reserve

(6,829

)

(1,819

)

(5,278

)

2,825

 

(3,492

)

(1,193

)

Net annuitization activity

$    58,566

 

$    79,602

 

$    71,485

 

$    86,861

 

$    (7,693

)

$    91,228

 

Increase (Decrease) in net assets from participant transactions

$ 51,337,585

 

$10,954,456

 

$ 61,232,208

 

$28,496,318

 

$34,946,515

 

$12,701,345

 

Increase (Decrease) in net assets

$ 36,910,678

 

$17,016,167

 

$ 46,311,279

 

$34,424,610

 

$32,624,468

 

$17,528,348

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

19,427,405

 

2,411,238

 

38,064,112

 

3,639,502

 

19,857,026

 

2,328,678

 

End of year

$ 56,338,083

 

$19,427,405

 

$ 84,375,391

 

$38,064,112

 

$52,481,494

 

$19,857,026

 

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

AL3

GS1

GS2

 

Sub-Account

Sub-Account

Sub-Account

 

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

 

December 31,

December 31,

December 31,

December 31,

December 31,

December 31,

2000

1999

2000

1999

2000

1999

OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$  4,383,078

 

$   180,135

 

$  2,136,762

 

$    (86,434

)

$   145,376

 

$    (7,437

)

Net realized gains (losses)

(475,345

)

26,998

 

468,415

 

119,138

 

67,950

 

(6,104

)

Net unrealized gains (losses)

(9,459,899

)

1,333,109

 

(9,915,015

)

2,855,021

 

(232,930

)

247,190

 

Increase (Decrease) in net assets from operations

$ (5,552,166

)

$1,540,242

 

$ (7,309,838

)

$  2,887,725

 

$    (19,604

)

$   233,649

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$11,075,818

 

$2,088,417

 

$10,836,352

 

$  4,819,708

 

$2,227,941

 

$   314,158

 

Net transfers between Sub-Accounts and Fixed Account

4,974,408

 

2,244,048

 

7,318,315

 

5,800,687

 

2,112,089

 

981,739

 

Withdrawals, surrenders, annuitizations and contract charges

(700,045

)

(126,620

)

(1,379,531

)

(346,821

)

(141,632

)

(33,270

)

Net accumulation activity.

$15,350,181

 

$4,205,845

 

$16,775,136

 

$10,273,574

 

$4,198,398

 

$1,262,627

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    19,389

 

$    59,038

 

$    33,683

 

$    93,264

 

$    -

 

$    19,466

 

Annuity payments

(7,303

)

(542

)

(14,186

)

(5,717

)

(1,044

)

(750

)

Adjustments to annuity reserve

(578

)

66

 

(384

)

(2,494

)

(312

)

(2,307

)

Net annuitization activity

$    11,508

 

$    58,562

 

$    19,113

 

$    85,053

 

$    (1,356

)

$    16,409

 

Increase (Decrease) in net assets from participant transactions

$15,361,689

 

$4,264,407

 

$16,794,249

 

$10,358,627

 

$4,197,042

 

$1,279,036

 

Increase (Decrease) in net assets

$  9,809,523

 

$5,804,649

 

$  9,484,411

 

$13,246,352

 

$4,177,438

 

$1,512,685

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

6,610,605

 

805,956

 

15,575,462

 

2,329,110

 

1,795,361

 

282,676

 

End of year

$16,420,128

 

$6,610,605

 

$25,059,873

 

$15,575,462

 

$5,972,799

 

$1,795,361

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

 

GS3

GS4

GS5

 

Sub-Account

Sub-Account

Sub-Account

 

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

 

December 31,

December 31,

December 31,

December 31,

December 31,

December 31,

 

2000

1999

2000

1999

2000

1999

OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$    (31,827

)

$    126,862

 

$    (65,464

)

$    8,970

 

$    521,053

 

$   183,291

 

Net realized gains (losses)

812,823

 

363,935

 

3,385

 

(49,105

)

14,070

 

84,670

 

Net unrealized gains (losses)

(3,285,994

)

1,670,034

 

(421,283

)

132,039

 

(1,848,128

)

260,708

 

Increase (Decrease) in net assets from operations

$ (2,504,998

)

$  2,160,831

 

$  (483,362

)

$ 91,904

 

$ (1,313,005

)

$   528,669

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$  7,558,859

 

$  4,503,362

 

$2,094,249

 

$1,294,500

 

$  7,281,280

 

$   840,435

 

Net transfers between Sub-Accounts and Fixed Account

121,089

 

8,595,492

 

1,481,766

 

2,400,908

 

2,123,452

 

1,051,801

 

Withdrawals, surrenders, annuitizations and contract charges

(1,614,921

)

(498,099

)

(557,171

)

(203,335

)

(292,254

)

(37,988

)

Net accumulation activity

$  6,065,027

 

$12,600,755

 

$3,018,844

 

$3,492,073

 

$  9,112,478

 

$1,854,248

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    43,880

 

$ 37,472

 

$    -

 

$ -

 

$    34,296

 

$    20,676

 

Annuity payments

(9,650

)

(2,065

)

-

 

-

 

(2,659

)

(911

)

Adjustments to annuity reserve

(1,358

)

(43

)

-

 

-

 

(242

)

(674

)

Net annuitization activity

$    32,872

 

$    35,364

 

$    -

 

$    -

 

$    31,395

 

$    19,091

 

Increase (Decrease) in net assets from participant transactions

$  6,097,899

 

$12,636,119

 

$3,018,844

 

$3,492,073

 

$  9,143,873

 

$1,873,339

 

Increase (Decrease) in net assets

$  3,592,901

 

$14,796,950

 

$2,535,482

 

$3,583,977

 

$  7,830,868

 

$2,402,008

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

18,016,302

 

3,219,352

 

5,432,857

 

1,848,880

 

2,727,392

 

325,384

 

End of year

$21,609,203

 

$18,016,302

 

$7,968,339

 

$5,432,857

 

$10,558,260

 

$2,727,392

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

JP1

JP2

JP3

 

Sub-Account

Sub-Account

Sub-Account

 

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

 

December 31,

December 31,

December 31,

December 31,

December 31,

December 31,

 

2000

1999

2000

1999

2000

1999

OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$    399,987

 

$    915,926

 

$    114,436

 

$    93,716

 

$    48,735

 

$    19,756

 

Net realized gains (losses)

46,777

 

171,441

 

92,785

 

86,971

 

100,746

 

172

 

Net unrealized gains (losses)

(3,058,913

)

340,247

 

(1,452,948

)

433,370

 

(831,853

)

336,978

 

Increase (Decrease) in net assets from operations

$ (2,612,149

)

$  1,427,614

 

$(1,245,727

)

$   614,057

 

$ (682,372

)

$    356,906

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$  6,209,282

 

$  4,908,483

 

$ 4,926,786

 

$1,032,722

 

$4,533,517

 

$    556,222

 

Net transfers between Sub-Accounts and Fixed Account

3,569,440

 

6,352,530

 

2,730,587

 

1,243,965

 

1,184,183

 

412,896

 

Withdrawals, surrenders, annuitizations and contract charges

(1,007,666

)

(556,977

)

(858,767

)

(95,728

)

(283,409

)

(18,773

)

Net accumulation activity

$  8,771,056

 

$10,704,036

 

$ 6,798,606

 

$2,180,959

 

$5,434,291

 

$    950,345

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    24,627

 

$    77,078

 

$    11,637

 

$    18,651

 

$    8,065

 

 $    -

 

Annuity payments

(5,081

)

(1,035

)

(2,628

)

(844

)

(1,022

)

-

 

Adjustments to annuity reserve

(801

)

150

 

8

 

(700

)

(64

)

-

 

Net annuitization activity

$    18,745

 

$    76,193

 

$    9,017

 

$    17,107

 

$    6,979

 

 $   -

 

Increase (Decrease) in net assets from participant transactions

$  8,789,801

 

$10,780,229

 

$ 6,807,623

 

$2,198,066

 

$5,441,270

 

$   950,345

 

Increase (Decrease) in net assets

$  6,177,652

 

$12,207,843

 

$ 5,561,896

 

$2,812,123

 

$4,758,898

 

$1,307,251

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

15,393,690

 

3,185,847

 

3,297,539

 

485,416

 

1,497,621

 

190,370

 

End of year

$21,571,342

 

$15,393,690

 

$ 8,859,435

 

$3,297,539

 

$6,256,519

 

$1,497,621

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

LA1

CAS

EGS

Sub-Account

Sub-Account

Sub-Account

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

OPERATIONS:

 

 

 

 

 

 

Net investment income (loss)

$    (91,391

)

$    1,474,587

 

$    2,136,922

 

$     692,778

 

$    4,212,255

 

$    (32,594

)

Net realized gains (losses)

118,938

 

174,451

 

161,177

 

224,872

 

1,369,206

 

649,409

 

Net unrealized gains (losses)

6,022,173

 

(189,406

)

(7,568,196

)

2,228,558

 

(23,919,181

)

10,404,765

 

Increase (Decrease) in net assets from operations

$    6,049,720

 

$    1,459,632

 

$   (5,270,097

)

$    3,146,208

 

$   (18,337,720

)

$  11,021,580

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$ 15,511,439

 

$    6,119,781

 

$  15,702,930

 

$    3,621,357

 

$    48,823,812

 

$    7,852,516

 

Net transfers between Sub-Accounts and Fixed Account

10,110,590

 

10,627,992

 

11,269,256

 

3,950,702

 

20,631,668

 

8,176,327

 

Withdrawals, surrenders, annuitizations and contract charges

(2,720,289

)

(621,174

)

(1,425,528

)

(385,338

)

(4,288,255

)

(925,614

)

Net accumulation activity

$    22,901,740

 

$    16,126,599

 

$  25,546,658

 

$    7,186,721

 

$    65,167,225

 

$    15,103,229

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    2,748

 

$    -

 

$    25,215

 

$    53,269

 

$    65,385

 

$    126,228

 

Annuity payments

(354

)

-

 

(6,907

)

(3,083

)

(20,025

)

(3,973

)

Adjustments to annuity reserve

-

 

-

 

(528

)

(1,863

)

(12,774

)

9,690

 

Net annuitization activity

$    2,394

 

$    -

 

$    17,780

 

$    48,323

 

$    32,586

 

$    131,945

 

Increase (Decrease) in net assets from participant transactions

$    22,904,134

 

$    16,126,599

 

$  25,564,438

 

$    7,235,044

 

$    65,199,811

 

$    15,235,174

 

Increase (Decrease) in net assets

$    28,953,854

 

$    17,586,231

 

$  20,294,341

 

$    10,381,252

 

$    46,862,091

 

$    26,256,754

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

20,968,509

 

3,382,278

 

15,000,492

 

4,619,240

 

31,133,993

 

4,877,239

 

End of year

$    49,922,363

 

$    20,968,509

 

$  35,294,833

 

$   15,000,492

 

$    77,996,084

 

$    31,133,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

HYS

MMS

UTS

Sub-Account

Sub-Account

Sub-Account

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

OPERATIONS:

 

 

 

 

 

Net investment income (loss)

$  1,137,982

 

$    277,362

 

$    284,637

 

$    177,344

 

$    2,367,957

 

$    624,780

 

Net realized gains (losses)

(333,120

)

(99,067

)

-

 

-

 

554,011

 

155,348

 

Net unrealized gains (losses)

(2,500,086

)

40,424

 

-

 

-

 

(1,911,995

)

2,521,304

 

Increase (Decrease) in net assets from operations

$  (1,695,224

)

$    218,719

 

$    284,637

 

$    177,344

 

$    1,009,973

 

$    3,301,432

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$    9,374,979

 

$    3,074,357

 

$    41,667

 

$    308,389

 

$ 20,151,056

 

$   4,077,024

 

Net transfers between Sub-Accounts and Fixed Account

7,367,950

 

7,484,053

 

34,423

 

4,197,928

 

12,322,768

 

9,168,485

 

Withdrawals, surrenders, annuitizations and contract charges

(1,270,403

)

(462,273

)

(1,421,442

)

(1,455,384

)

(1,704,218

)

(781,083

)

Net accumulation activity

$ 15,472,526

 

$ 10,096,137

 

$ (1,345,352

 

$ 3,050,933

 

$ 30,769,606

 

$ 12,464,426

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    39,001

 

$    80,858

 

 $    -

 

$    -

 

$    2,470

 

$    179,007

 

Annuity payments

(9,322

)

(4,094

)

-

 

-

 

(19,395

)

(3,339

)

Adjustments to annuity reserve

(1,149

)

(348

)

-

 

-

 

(2,599

)

(1,085

)

Net annuitization activity

$    28,530

 

$    76,416

 

 $    -

 

$    -

 

$    (19,524

)

$    174,583

 

Increase (Decrease) in net assets from participant transactions

$ 15,501,056

 

$ 10,172,553

 

$ (1,345,352

)

$  3,050,933

 

$  30,750,082

 

$ 12,639,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (Decrease) in net assets

$ 13,805,832

 

$ 10,391,272

 

$ (1,060,715

)

$  3,228,277

 

$  31,760,055

 

$ 15,940,441

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

12,505,265

 

2,113,993

 

7,058,196

 

3,829,919

 

18,838,189

 

2,897,748

 

End of year

$ 26,311,097

 

$ 12,505,265

 

$  5,997,481

 

$  7,058,196

 

$  50,598,244

 

$ 18,838,189

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

GSS

TRS

MIT

Sub-Account

Sub-Account

Sub-Account

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999 (a)

Year Ended December 31, 2000

Year Ended December 31, 1999 (a)

OPERATIONS:

 

 

 

 

 

 

Net investment income (loss)

$    891,479

 

$    154,206

 

$    534,976

 

$    (7,791

)

$    891,969

 

$    (21,203

)

Net realized gains (losses)

(234,002

)

(71,213

)

(10,343

)

(4,728

)

(42,956

)

(3,740

)

Net unrealized gains (losses)

1,447,379

 

(269,914

)

1,001,505

 

21,849

 

(1,033,680

)

386,232

 

Increase (Decrease) in net assets from operations

$    2,104,856

 

$    (186,921

)

$    1,526,138

 

$    9,330

 

$    (184,667

)

$    361,289

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$    7,012,278

 

$    3,214,716

 

$    7,518,367

 

$  1,944,130

 

$  16,376,271

 

$  3,992,136

 

Net transfers between Sub-Accounts and Fixed Account

1,930,713

 

10,679,042

 

3,909,033

 

749,019

 

8,459,298

 

3,540,232

 

Withdrawals, surrenders, annuitizations and contract charges

(1,540,703

)

(493,591

)

(390,889

)

(116,117

)

(928,927

)

(70,811

)

Net accumulation activity

$    7,402,288

 

$  13,400,167

 

$  11,036,511

 

$  2,577,032

 

$  23,906,642

 

$  7,461,557

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    48,400

 

$    26,994

 

$    2,525

 

$    79,374

 

$    14,843

 

$    4,029

 

Annuity payments

(10,980

)

(4,351

)

(8,757

)

    -

 

(2,403

)

(181

)

Adjustments to annuity reserve

(712

)

(534

)

(1,172

)

17

 

(179

)

(182

)

Net annuitization activity

$    36,708

 

$    22,109

 

$     (7,404

)

$    79,391

 

$    12,261

 

$    3,666

 

Increase (Decrease) in net assets from participant transactions

$    7,438,996

 

$  13,422,276

 

$  11,029,107

 

$  2,656,423

 

$ 23,918,903

 

$   7,465,223

 

Increase (Decrease) in net assets

$    9,543,852

 

$  13,235,355

 

$  12,555,245

 

$  2,665,753

 

$ 23,734,236

 

$  7,826,512

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

14,876,989

 

1,641,634

 

2,665,753

 

-

 

7,826,512

 

-

 

End of year

$    24,420,841

 

$  14,876,989

 

$  15,220,998

 

$  2,665,753

 

$  31,560,748

 

$  7,826,512

 

(a) For the period May 17, 1999 (commencement of operations) through December 31, 1999.

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

NWD

MIS

OP1

Sub-Account

Sub-Account

Sub-Account

Year Ended December 31, 2000

Year Ended December 31, 1999 (a)

Year Ended December 31, 2000

Year Ended December 31, 1999 (a)

Year Ended December 31, 2000

Year Ended December 31, 1999

OPERATIONS:

 

 

 

 

 

 

Net investment income (loss)

$    396,815

 

$    (6,392

)

$    428,072

 

$    (20,396

)

$    963,088

 

$    147,083

 

Net realized gains (losses)

215,420

 

25,497

 

312,388

 

30,718

 

(742,204

)

49,711

 

Net unrealized gains (losses)

(2,535,859

)

457,940

 

(5,551,212

)

1,220,338

 

2,769,954

 

(317,549

)

Increase (Decrease) in net assets from operations

$     (1,923,624

)

$    477,045

 

$    (4,810,752

)

$    1,230,660

 

$    2,990,838

 

$    (120,755

)

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumlation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$    18,552,634

 

$    720,822

 

$    31,327,517

 

$    4,452,860

 

$    3,774,159

 

$    2,729,165

 

Net transfers between Sub-Accounts and Fixed Account

9,115,142

 

782,394

 

15,851,128

 

2,713,276

 

6,822,619

 

6,567,188

 

Withdrawals, surrenders, annuitizations and contract charges

(645,011

)

(6,830

)

(1,655,830

)

(187,257

)

(1,489,630

)

(574,346

)

Net accumulation activity

$    27,022,765

 

$    1,496,386

 

$    45,522,815

 

$    6,978,879

 

$    9,107,148

 

$    8,722,007

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    12,096

 

$    -

 

$    2,596

 

$    133,744

 

$    6,518

 

$    11,643

 

Annuity payments

(1,074

)

-

 

(13,291

)

(333

)

(1,714

)

(586

)

Adjustments to annuity reserve

(70

)

-

 

6,812

 

4,173

 

(172

)

248

 

Net annuitization activity

$    10,952

 

$    -

 

$    (3,883

)

$    137,584

 

$    4,632

 

$    11,305

 

Increase (Decrease) in net assets from participant transactions

$    27,033,717

 

$    1,496,386

 

$    45,518,932

 

$    7,116,463

 

$    9,111,780

 

$    8,733,312

 

Increase (Decrease) in net assets

$    25,110,093

 

$    1,973,431

 

$    40,708,180

 

$    8,347,123

 

$    12,102,618

 

$    8,612,557

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

1,973,431

 

-

 

8,347,123

 

-

 

12,472,113

 

3,859,556

 

End of year

$    27,083,524

 

$    1,973,431

 

$    49,055,303

 

$    8,347,123

 

$    24,574,731

 

$    12,472,113

 

(a) For the period May 17, 1999 (commencement of operations) through December 31, 1999.

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

OP2

OP3

OP4

Sub-Account

Sub-Account

Sub-Account

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

OPERATIONS:

 

 

 

 

 

 

Net investment income (loss)

$   1,274,841

 

$    63,482

 

$    (51,727

)

$    (18,870

)

$    214,541

 

$    (7,226

)

Net realized gains (losses)

747,956

 

15,513

 

326,336

 

34,433

 

(82,048

)

1,938

 

Net unrealized gains (losses)

116,351

 

547,534

 

1,752,541

 

(44,591

)

198,372

 

(2,067

)

Increase (Decrease) in net assets from operations

$   2,139,148

 

$    626,529

 

$    2,027,150

 

$    (29,028

)

$    330,865

 

$     (7,355

)

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$   5,258,529

 

$  1,550,529

 

$    1,132,415

 

$    485,930

 

$    595,244

 

$    1,632,027

 

Net transfers between Sub-Accounts and Fixed Account

4,416,129

 

1,198,601

 

4,690,015

 

1,779,308

 

589,937

 

883,782

 

Withdrawals, surrenders, annuitizations and contract charges

(808,921

)

(132,625

)

(377,547

)

(129,696

)

(178,513

)

(31,887

)

Net accumulation activity

$   8,865,737

 

$  2,616,505

 

$    5,444,883

 

$   2,135,542

 

$    1,006,668

 

$ 2,483,922

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    7,730

 

$    42,401

 

$    5,045

 

$    11,596

 

$    -

 

$    -

 

Annuity payments

(5,582

)

(2,165

)

(1,705

)

(845

)

-

 

-

 

Adjustments to annuity reserve

(986

)

(667

)

(209

)

(1,085

)

-

 

-

 

Net annuitization activity

$    1,162

 

$    39,569

 

$    3,131

 

$    9,666

 

$    -

 

$    -

 

Increase (Decrease) in net assets from participant transactions

$   8,866,899

 

$  2,656,074

 

$    5,448,014

 

$   2,145,208

 

$    1,006,668

 

$    2,483,922

 

Increase (Decrease) in net assets

$ 11,006,047

 

$  3,282,603

 

$    7,475,164

 

$  2,116,180

 

$    1,337,533

 

$    2,476,567

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

4,188,186

 

905,583

 

2,831,911

 

715,731

 

2,477,620

 

1,053

 

End of year

$ 15,194,233

 

$  4,188,186

 

$  10,307,075

 

$  2,831,911

 

$    3,815,153

 

$    2,477,620

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

SB1

Sub-Account

 

SB2

Sub-Account

 

SB3

Sub-Account

 

 

Year Ended December 31, 2000

 

Year Ended December 31, 1999

 

Year Ended December 31, 2000

 

Year Ended December 31, 1999

 

Year Ended December 31, 2000

 

Year Ended December 31, 1999

 

OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$  26,417

 

$    8,032

 

$    14,426

 

$    (4,606

)

$    201,150

 

$    265,621

 

Net realized gains (losses)

13,693

 

8,199

 

42,090

 

21,954

 

(77,047

)

(42,967

)

Net unrealized gains (losses)

25,473

 

45,162

 

18,889

 

33,353

 

202,793

 

(245,059

)

Increase (Decrease) in net assets from operations

$   65,583

 

$  61,393

 

$    75,405

 

$   50,701

 

$    326,896

 

$    (22,405

)

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$   15,380

 

$  21,563

 

$    7,060

 

$ 119,751

 

$    192,923

 

$    186,390

 

Net transfers between Sub-Accounts and Fixed Account

43,755

 

101,209

 

59,157

 

188,767

 

(1,959,527

)

4,084,937

 

Withdrawals, surrenders, annuitizations and contract charges

(1,893

)

(28,493

)

(160,332

)

(28,268

)

(542,788

)

(416,075

)

Net accumulation activity

$     57,242

 

$ 94,279

 

$  (94,115

)

$ 280,250

 

$ (2,309,392

)

$3,855,252

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$     -    

 

$     -    .

 

$     -    .

 

$    -

 

$     -    .

 

$     30,708

 

Annuity payments

-

 

-

 

-

 

-

 

(1,383

)

(1,119

)

Adjustments to annuity reserve

-

 

-

 

-

 

-

 

(443

)

(764

)

Net annuitization activity

$     -    .

 

$     -    

 

$     -    

 

 $   - 

 

$     (1,826

)

$     28,825

 

Increase (Decrease) in net assets from participant transactions

$   57,242

 

$   94,279

 

$  (94,115

)

$ 280,250

 

$ (2,311,218

)

$ 3,884,077

 

Increase (Decrease) in net assets

$ 122,825

 

$ 155,672

 

$  (18,710

)

$ 330,951

 

$ (1,984,322

)

$ 3,861,672

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

386,941

 

231,269

 

661,035

 

330,084

 

6,773,372

 

2,911,700

 

End of year

$ 509,766

 

$  386,941

 

$  642,325

 

$ 661,035

 

$  4,789,050

 

$ 6,773,372

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

SB4

Sub-Account

 

SCA1

Sub-Account

 

SCA2

Sub-Account

 

 

Year Ended December 31 2000

 

Year Ended December 31 1999

 

Year Ended December 31 2000

 

Year Ended December 31 1999

 

Year Ended December 31 2000

 

Year Ended December 31 1999

 

OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$     76,277

 

$     87,064

 

$     972,990

 

$     121,386

 

$     1,023,077

 

$     142,200

 

Net realized gains (losses)

(2,573

)

29,816

 

-

 

-

 

(37,447

)

(27,836

)

Net unrealized gains (losses)

184,562

 

(209,993

)

-

 

-

 

847,050

 

(167,158

)

Increase (Decrease) in net assets from operations

$     258,266

 

$     (93,113

)

$     972,990

 

$     121,386

 

$     1,832,680

 

$     (52,794

)

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$     54,695

 

$     31,408

 

$     45,016,484

 

$     9,316,611

 

$     13,890,703

 

$     2,424,622

 

Net transfers between Sub-Accounts and Fixed Account....

(1,594,513

)

4,100,758

 

(15,599,348

)

2,207,048

 

6,947,581

 

5,953,092

 

Withdrawals, surrenders, annuitizations and contract charges

(736,675

)

(391,898

)

(3,563,787

)

(299,102

)

(1,635,930

)

(374,597

)

Net accumulation activity

$     (2,276,493

)

$     3,740,268

 

$    25,853,349

 

$    11,224,557

 

$     19,202,354

 

$     8,003,117

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

 $     -.

 

$     16,929

 

$     48,025

 

$     -     .

 

$     85,012

 

$     278,695

 

Annuity payments

(951

)

(401

)

(2,652

)

-

 

(54,705

)

(10,840

)

Adjustments to annuity reserve

(163

)

(633

)

(360

)

-

 

(10,405

)

5,275

 

Net annuitization activity

$         (1,114

)

$     15,895

 

$     45,013

 

$     -     .

 

$     19,902

 

$     273,130

 

Increase (Decrease) in net assets from participant transactions

$     (2,277,607

)

$     3,756,163

 

$   25,898,362

 

$   11,224,557

 

$     19,222,256

 

$     8,276,247

 

Increase (Decrease) in net assets

$    (2,019,341

)

$     3,663,050

 

$   26,871,352

 

$   11,345,943

 

$     21,054,936

 

$     8,223,453

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

6,645,982

 

2,982,932

 

11,347,946

 

2,003

 

8,241,486

 

18,033

 

End of year

$     4,626,641

 

$     6,645,982

 

$   38,219,298

 

$    11,347,946

 

$     29,296,422

 

$     8,241,486

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

SCA3

Sub-Account

 

SCA4

Sub-Account

 

SCA5

Sub-Account

 

 

Year Ended December 31 2000

 

Year Ended December 31 1999

 

Year Ended December 31 2000

 

Year Ended December 31 1999(b)

 

Year Ended December 31 2000

 

Year Ended December 31 1999(b)

 

OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$     376,494

 

$     61,844

 

$     332,894

 

$      (3,062

)

$     2,443,815

 

$       78,405

 

Net realized gains (losses)

145,709

 

(2,410

)

77,556

 

5,981

 

983,376

 

3,631

 

Net unrealized gains (losses)

634,513

 

(70,578

)

(1,875,677

)

217,754

 

(2,201,442

)

437,614

 

Increase (Decrease) in net assets from operations

$     1,156,716

 

$     (11,144

)

$     (1,465,227

)

$    220,673

 

$     1,225,749

 

$     519,650

 

PARTCIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$   5,229,041

 

$   407,264

 

$   7,075,330

 

$   278,857

 

$   17,658,818

 

$   398,676

 

Net transfers between Sub-Accounts and Fixed Account

3,338,950

 

942,992

 

4,600,703

 

863,821

 

11,652,016

 

2,064,556

 

Withdrawals, surrenders, annuitizations and contract charges

(297,116

)

(35,618

)

(208,011

)

(16,360

)

(855,413

)

(16,795

)

Net accumulation activity

$   8,270,875

 

$   1,314,638

 

$   11,468,022

 

$   1,126,318

 

$   28,455,421

 

$   2,446,437

 

Annuitization activity:

Annuitizations

$       6,522

 

$       3,427

 

$       11,083

 

$      -      .

 

$       28,344

 

$      -      .

 

Annuity payments

(993

)

(216

)

(548

)

-

 

(2,835

)

-

 

Adjustments to annuity reserve

(7,420

)

7,216

 

(268

)

-

 

(71

)

-

 

Net annuitization activity

$       (1,891

)

$       10,427

 

$       10,267

 

$      -      .

 

$       25,438

 

$      -      .

 

Increase (Decrease) in net assets from participant transactions

$   8,268,984

 

$   1,325,065

 

$   11,478,289

 

$   1,126,318

 

$   28,480,859

 

$   2,446,437

 

Increase (Decrease) in net assets

$   9,425,700

 

$   1,313,921

 

$   10,013,062

 

$   1,346,991

 

$   29,706,608

 

$   2,966,087

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

1,321,017

 

7,096

 

1,346,991

 

-

 

2,966,087

 

-

 

End of year

$   10,746,717

 

$   1,321,017

 

$   11,360,053

 

$   1,346,991

 

$   32,672,695

 

$   2,966,087

 

(b) For the period September 13, 1999 (commencement of operations) through December 31, 1999.

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

SCA6

Sub-Account

SCA7

Sub-Account

SCA8

Sub-Account

SCA9

Sub-Account

SCA

Sub-Account

Year Ended December 31, 2000

Year Ended December 31, 1999 (b)

Year Ended December 31, 2000 (c)

Year Ended December 31, 2000 (c)

Year Ended December 31, 2000 (c)

Year Ended December 31, 2000 (c)

OPERATIONS:

Net investment income (loss)

$

154,731

 

$

(405

)

$

(6,017

)

$

(2,148

)

$

386

 

$

4,545

 

Net realized gains (losses)

 

52,234

 

 

897

 

 

(28,630

)

 

(1,750

)

 

236

 

 

(14,344

)

Net unrealized gains (losses)

 

(369,044

)

 

53,913

 

 

146,144

 

 

172,780

 

 

16,999

 

 

192,337

 

Increase (Decrease) in net assets from operations

$

(162,079

)

$

54,405

 

$

111,497

 

$

168,882

 

$

17,621

 

$

182,538

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$

1,369,989

 

$

41,486

 

$

7,416,698

 

$

1,339,374

 

$

253,573

 

$

3,629,640

 

Net transfers between Sub-Accounts and Fixed Account

 

848,724

 

 

406,855

 

 

3,165,118

 

 

989,209

 

 

43,923

 

 

2,276,395

 

Withdrawals, surrenders, annuitizations and contract charges

 

(133,128

)

 

(1,944

)

 

(63,091

)

 

(36,479

)

 

(3,203

)

 

(33,619

)

Net accumulation activity

$

2,085,585

 

$

446,397

 

$

10,518,725

 

$

2,292,104

 

$

294,293

 

$

5,872,416

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$

17,422

 

$

-

 

$

9,727

 

$

-

 

$

-

 

$

-

 

Annuity payments

 

(1,759

)

 

-

 

 

(258

)

 

-

 

 

-

 

 

-

 

Adjustments to annuity reserve

 

(5,547

)

 

5,356

 

 

(9,527

)

 

-

 

 

-

 

 

-

 

Net annuitization activity

$

10,116

 

$

5,356

 

$

(58

)

$

-

 

 

-

 

 

-

 

Increase (Decrease) in net assets from participant transactions

$

2,095,701

 

$

451,753

 

$

10,518,667

 

$

2,292,104

 

$

294,293

 

$

5,872,416

 

Increase (Decrease) in net assets

$

1,933,622

 

$

506,158

 

$

10,630,164

 

$

2,460,986

 

$

311,914

 

$

6,054,954

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

506,158

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

End of year

$

2,439,780

 

$

506,158

 

$

10,630,164

 

$

2,460,986

 

$

311,914

 

$

6,054,954

 

(b) For the period September 13, 1999 (commencement of operations) through December 31, 1999.

(c) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

SCB

Sub-Account

SCC

Sub-Account

CS1

Sub-Account

CS2

Sub-Account

Year Ended December 31, 2000(c)

Year Ended December 31, 2000(c)

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$   58,567

 

$   562

 

$   29,105

 

$   74,390

 

$   181,825

 

$   1,885

 

Net realized gains (losses)

11,981

 

234

 

(396,496

)

82,122

 

31,501

 

126,813

 

Net unrealized gains (losses)

388,618

 

8,540

 

(1,184,129

)

337,601

 

(795,794

)

285,485

 

Increase (Decrease) in net assets from operations

 

 

 

 

 

 

 

 

 

 

 

 

$   459,166

 

$   9,336

 

$(1,551,520

)

$   494,113

 

$   (582,468

)

$   414,183

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$1,609,526

 

$   99,296

 

$ 1,268,928

 

$   444,605

 

$   242,397

 

$   260,046

 

Net transfers between Sub-Accounts and Fixed Account

 

 

 

 

 

 

 

 

 

 

 

 

1,487,413

 

14,721

 

332,198

 

1,127,692

 

1,112,791

 

446,267

 

Withdrawals, surrenders, annuitizations and contract charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,946

)

(3,204

)

(167,172

)

(34,519

)

(433,135

)

(77,459

)

Net accumulation activity

$3,075,993

 

$   110,813

 

$ 1,433,954

 

$ 1,537,778

 

$   922,053

 

$   628,854

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    -

 

 $    -

 

$     10,997

 

$   17,475

 

$   1,912

 

  $   -

 

Annuity payments

-

 

-

 

(2,423

)

(925

)

(142

)

-

 

Adjustments to annuity reserve

-

 

-

 

10,031

 

(10,499

)

(15

)

-

 

Net annuitization activity

$     -

 

 $    -

 

$     18,605

 

$   6,051

 

$   1,755

 

 $   -

 

Increase (Decrease) in net assets from participant transactions

 

 

 

 

 

 

 

 

 

 

 

 

$3,075,993

 

$   110,813

 

$ 1,452,559

 

$ 1,543,829

 

$   923,808

 

$   628,854

 

Increase (Decrease) in net assets

 

 

 

 

 

 

 

 

 

 

 

 

$3,535,159

 

$   120,149

 

$    (98,961

)

$ 2,037,942

 

$   341,340

 

$1,043,037

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

-

 

-

 

2,202,769

 

164,827

 

1,208,689

 

165,652

 

End of year

$3,535,159

 

$   120,149

 

$ 2,103,808

 

$ 2,202,769

 

$ 1,550,029

 

$1,208,689

 

(c) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

CS3

Sub-Account

CS4

Sub-Account

 

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

99,052

 

$

(3,389

)

$

695,554

 

$

83,413

 

Net realized gains (losses)

 

150,789

 

 

6,481

 

 

502,254

 

 

57,255

 

Net unrealized gains (losses)

 

(556,130

)

 

194,879

 

 

(2,621,465

)

 

1,075,180

 

Increase (Decrease) in net assets from
operations

$

(306,289

)

$

197,971

 

$

(1,423,657

)

$

1,215,848

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$

171,127

 

$

118,924

 

$

1,036,028

 

$

528,621

 

Net transfers between Sub-Accounts and Fixed Account

 

397,621

 

 

322,835

 

 

322,289

 

 

1,685,706

 

Withdrawals, surrenders, annuitizations and contract charges

 

(69,054

)

 

(36,788

)

 

(292,820

)

 

(56,865

)

Net accumulation activity

$

499,694

 

$

404,971

 

$

1,065,497

 

$

2,157,462

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$

3,388

 

$

18,900

 

$

5,762

 

$

-

 

Annuity payments

 

(2,010

)

 

(794

)

 

(345

)

 

-

 

Adjustments to annuity reserve

 

5,529

 

 

(7,889

)

 

(142

)

 

-

 

Net annuitization activity

$

6,907

 

$

10,217

 

$

5,275

 

$

-

 

Increase (Decrease) in net assets from participant transactions

$

506,601

 

$

415,188

 

$

1,070,772

 

$

2,157,462

 

Increase (Decrease) in net assets

$

200,312

 

$

613,159

 

$

(352,885

)

$

3,373,310

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

750,106

 

 

136,947

 

 

3,744,591

 

 

371,281

 

End of year

$

950,418

$

750,106

$

3,391,706

$

3,744,591

 

 

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION

Sun Life of Canada (U.S.) Variable Account F (the "Variable Account") is a separate account of Sun Life Assurance Company of Canada (U.S.), (the "Sponsor"), and was established on July 13, 1989 as a funding vehicle for the variable portion of Futurity contracts, Futurity II contracts, Futurity Focus contracts, Futurity Accolade contracts, Futurity Focus II contracts, Futurity III contracts and Futurity Select Four contracts (collectively, the "Contracts") and certain other group and individual fixed and variable annuity contracts issued by the Sponsor. The Variable Account is registered with the Securities and Exchange Commission under the Investment Company Act of 1940 as a unit investment trust.

The assets of the Variable Account are divided into Sub-Accounts. Each Sub-Account is invested in shares of a single corresponding investment portfolio of certain registered open-end mutual funds. With respect to the Futurity contracts, the Funds are: AIM Variable Insurance Fund, Inc., the Alger American Fund, Goldman Sachs Variable Insurance Trust, J.P. Morgan Series Trust II, Lord Abbett Series Fund, Inc., MFS/ Sun Life Series Trust, OCC Accumulation Trust, Salomon Brothers Variable Series Funds, Inc. and Credit Suisse Institutional (formerly Warburg Pincus Trust). With respect to the Futurity II contracts, the Funds are: AIM Variable Insurance Fund, Inc., the Alger American Fund, Goldman Sachs Variable Insurance Trust, J.P. Morgan Series Trust II, Lord Abbett Series Fund, Inc., MFS/Sun Life Series Trust, OCC Accumulation Trust, Sun Capital Advisers Trust and Credit Suisse Institutional (formerly Warburg Pincus Trust). With respect to the Futurity Focus contracts, the Funds are: AIM Variable Insurance Funds, Inc., the Alger American Fund, Goldman Sachs Variable Insurance Trust, J.P. Morgan Series Trust II, Lord Abbett Series Fund, Inc., MFS/Sun Life Series Trust, OCC Accumulation Trust, Sun Capital Advisers Trust and Credit Suisse Institutional (formerly Warburg Pincus Trust). With respect to the Futurity Accolade contracts, the Funds are: AIM Variable Insurance Funds, Inc., the Alger American Fund, Goldman Sachs Variable Insurance Trust, J.P. Morgan Series Trust II, Lord Abbett Series Fund, Inc., MFS/Sun Life Series Trust, OCC Accumulation Trust and Sun Capital Advisers Trust. With respects to the Futurity Focus II contracts, Futurity III contracts and Futurity Select Four contracts , the Funds are: AIM Variable Insurance Fund, Inc., the Alger American Fund, Goldman Sachs Variable Insurance Trust, J.P. Morgan Series Trust II, Lord Abbett Series Fund, Inc., MFS/Sun Life Series Trust and Sun Capital Advisers Trust (collectively, "the Funds"). Massachusetts Financial Services Company, an affiliate of the Sponsor, is the investment adviser to MFS/Sun Life Series Trust. Sun Capital Advisers Inc., an affiliate of the Sponsor, is the investment adviser to Sun Capital Advisers Trust.

(2) SIGNIFICANT ACCOUNTING POLICIES

General

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Sponsor's management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(2) SIGNIFICANT ACCOUNTING POLICIES - continued

Investment Valuations

Investments in shares of the Funds are recorded at their net asset value. Realized gains and losses on sales of shares of the Funds are determined on the identified cost basis. Dividend income and capital gain distributions received by the Sub-Accounts are reinvested in additional Fund shares and are recognized on the ex-dividend date.

Exchanges between Sub-Accounts requested by contract participants are recorded in the new Sub-Account upon receipt of the redemption proceeds.

Federal Income Tax Status

The operations of the Variable Account are part of the operations of the Sponsor and are not taxed separately. The Variable Account is not taxed as a regulated investment company. The Sponsor qualifies for the federal income tax treatment granted to life insurance companies under Subchapter L of the Internal Revenue Code. Under existing federal income tax law, investment income and capital gains earned by the Variable Account on contract owner reserves are not taxable and, therefore, no provision has been made for federal income taxes.

(3) CONTRACT CHARGES

A mortality and expense risk charge based on the value of the Sub-Accounts included in the Variable Account is deducted from the Variable Account at the end of each valuation period for the mortality and expense risks assumed by the Sponsor. The deductions are transferred periodically to the Sponsor. Currently, the deduction is at an effective annual rate as follows:

 

Level 1

Level 2

Level 3

Level 4

Level 5

Level 6

Futurity contracts

1.25%

-

-

-

-

-

Futurity II contracts

1.25%

-

-

-

-

-

Futurity Focus contracts

1.00%

-

-

-

-

-

Futurity Accolade contracts

1.30%

1.45%

1.55%

1.70%

-

-

Futurity Focus II contracts

1.00%

1.15%

1.25%

1.40%

1.50%

1.65%

Futurity III contracts

.85%

1.00%

1.10%

1.15%

1.25%

1.40%

Futurity Select Four contracts

.95%

1.10%

1.20%

1.35%

1.45%

1.60%

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(3) CONTRACT CHARGES - continued

Each year on the account anniversary, an account administration fee ("Account Fee") equal to the lesser of $30 in the case of Futurity contracts, $35 in the case of Futurity II contracts, Futurity Accolade contracts and Futurity III contracts and $50 in the case of Futurity Focus contracts, Futurity Focus II contracts and Futurity Select Four contracts or 2% of the participant's account value in Account Years one through five (thereafter, the Account Fee may be changed annually, but it may not exceed the lesser of $50 or 2% of the participant's account value) is deducted from the participant's account to reimburse the Sponsor for certain administrative expenses. After the annuity commencement date, the Account Fee will be deducted pro rata from each variable annuity payment made during the year. As reimbursement for administrative expenses attributable to contracts which exceed the revenues received from the Account Fees, the Sponsor makes a deduction from the Variable Account at the end of each valuation period at an effective annual rate of 0.15% of the net assets attributable to such Contracts.

The Sponsor does not deduct a sales charge from purchase payments. However, a withdrawal charge (contingent deferred sales charge) of up to 8% of certain amounts withdrawn, when applicable, may be deducted to cover certain expenses relating to the sale of the Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II and Futurity Select Four Contracts, including commissions paid to sales personnel, the costs of preparation of sales literature, and other promotional costs and acquisition expenses.

(4) ANNUITY RESERVES

Annuity reserves are calculated using the 1983a Individual Annuitant Mortality Table and an assumed interest rate of 3% per year for Futurity, Futurity II, Futurity Focus and Futurity Accolade products and the 2000 Individual Annuitant Mortality Table A and an assumed interest rate of 3% per year for Futurity Focus II, Futurity III and Futurity Select Four products. Required adjustments to the reserves are accomplished by transfers to or from the Sponsor.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS

 

Units Outstanding
Beginning of Year

Units Purchased

Units Transferred Between Sub-Accounts and Fixed Accumulation Account

 

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

FUTURITY CONTRACTS:

 

 

 

 

 

AIM1

227,735

141,292

8,489

37,449

111,001

68,417

AIM2

442,430

204,502

5,446

28,920

153,308

219,720

AIM3

799,385

332,662

7,803

43,138

(12,559)

451,578

AIM4

458,813

216,812

13,916

22,277

87,956

238,494

AL1

755,329

285,990

8,665

96,119

(31,717)

424,506

AL2

434,832

194,995

3,074

37,009

33,589

249,731

AL3

182,220

77,472

366

12,426

24,750

96,080

GS1

423,081

210,952

14,526

34,405

42,782

194,122

GS2

80,363

31,476

31

556

85,316

51,143

GS3

575,303

282,488

18,929

25,986

(48,165)

289,621

GS4

301,072

199,770

19,737

10,206

32,013

109,158

GS5

62,975

30,394

509

2,948

10,375

31,634

JP1

568,955

293,787

16,814

83,392

(33,312)

220,364

JP2

105,324

52,419

1,055

9,614

(11,502)

50,228

JP3

41,135

22,655

1,384

8,150

12,118

11,780

LA1

681,170

333,805

10,728

61,424

34,469

328,125

CAS

490,436

403,733

5,680

35,843

138,102

74,342

EGS

644,429

397,132

13,640

60,135

114,453

231,410

HYS

581,114

217,924

9,259

27,858

(72,998)

363,603

MMS

663,091

371,404

3,825

29,531

3,095

399,896

UTS

762,245

278,221

8,900

49,525

28,889

482,058

GSS

635,712

150,350

15,669

31,435

(120,128)

482,313

OP1

770,005

363,748

21,991

45,042

(129,797)

407,891

OP2

208,499

93,160

18,749

19,463

114,185

104,339

OP3

235,529

86,567

2,269

11,061

(4,570)

152,550

SB1

29,639

21,329

1,164

1,994

2,811

8,915

SB2

58,715

32,282

588

11,451

4,368

17,512

SB3

649,260

277,473

18,348

17,918

(183,414)

394,310

SB4

657,323

293,921

5,329

4,406

(160,912)

398,605

CS1

68,070

22,480

509

9,591

(21,037)

37,994

CS2

52,931

18,253

19

5,461

10,694

36,942

CS3

21,318

14,715

46

4,811

8,400

5,081

CS4

153,457

41,843

607

2,953

(65,210)

114,098

 

Units Withdrawn,
Surrendered, and Annuitized

Units Outstanding
End of Year

 

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

FUTURITY CONTRACTS:

 

 

 

AIM1

(23,659)

(19,423)

323,566

227,735

AIM2

(37,740)

(10,712)

563,444

442,430

AIM3

(63,252)

(27,993)

731,377

799,385

AIM4

(42,824)

(18,770)

517,861

458,813

AL1

(57,387)

(51,286)

674,890

755,329

AL2

(34,969)

(46,903)

436,526

434,832

AL3

(7,748)

(3,758)

199,588

182,220

GS1

(37,045)

(16,398)

443,344

423,081

GS2

(2,974)

(2,812)

162,736

80,363

GS3

(70,403)

(22,792)

475,664

575,303

GS4

(37,020)

(18,062)

315,802

301,072

GS5

(2,796)

(2,001)

71,063

62,975

JP1

(35,077)

(28,588)

517,380

568,955

JP2

(7,038)

(6,937)

87,839

105,324

JP3

(5,887)

(1,450)

48,750

41,135

LA1

(86,608)

(42,184)

639,759

681,170

CAS

(37,125)

(23,482)

597,093

490,436

EGS

(79,563)

(44,248)

692,959

644,429

HYS

(49,694)

(28,271)

467,681

581,114

MMS

(130,755)

(137,740)

539,256

663,091

UTS

(43,176)

(47,559)

756,858

762,245

GSS

(45,950)

(28,386)

485,303

635,712

OP1

(46,857)

(46,676)

615,342

770,005

OP2

(28,077)

(8,463)

313,356

208,499

OP3

(8,866)

(14,649)

224,362

235,529

SB1

(128)

(2,599)

33,486

29,639

SB2

(13,471)

(2,530)

50,200

58,715

SB3

(51,218)

(40,441)

432,976

649,260

SB4

(72,190)

(39,609)

429,550

657,323

CS1

(6,038)

(1,995)

41,504

68,070

CS2

(16,745)

(7,725)

46,899

52,931

CS3

(2,890)

(3,289)

26,874

21,318

CS4

(9,616)

(5,437)

79,238

153,457

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding
Beginning of Year

 

Units Purchased

 

Units Transferred Between
Sub-Accounts and Fixed Accumulation Account

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

2000

 

1999

 

2000

 

1999

 

2000

 

1999

FUTURITY II CONTRACTS:

 

 

 

 

 

 

 

 

 

 

AIM1

299,649

 

100

 

325,562

 

181,039

 

419,029

 

123,465

AIM2

997,502

 

1,049

 

650,441

 

538,285

 

798,659

 

482,701

AIM3

1,213,444

 

1,704

 

498,095

 

573,115

 

942,101

 

656,563

AIM4

659,564

 

2,553

 

633,468

 

277,892

 

985,180

 

405,813

AL1

1,620,151

 

2,044

 

735,821

 

798,097

 

1,117,452

 

841,456

AL2

755,933

 

1,785

 

447,529

 

330,958

 

556,469

 

441,029

AL3

221,946

 

100

 

193,715

 

134,245

 

224,668

 

93,499

GS1

610,853

 

786

 

188,856

 

340,043

 

358,085

 

282,453

GS2

71,821

 

100

 

48,614

 

26,340

 

80,871

 

46,936

GS3

714,634

 

2,341

 

248,186

 

322,630

 

27,940

 

417,400

GS4

202,285

 

100

 

48,825

 

78,401

 

78,358

 

126,524

GS5

119,879

 

578

 

141,902

 

58,284

 

115,211

 

62,982

JP1

625,004

 

474

 

194,941

 

315,983

 

246,181

 

321,619

JP2

118,543

 

100

 

105,655

 

57,728

 

184,396

 

63,482

JP3

57,635

 

100

 

80,203

 

39,434

 

73,916

 

18,564

LA1

982,146

 

1,763

 

268,994

 

389,191

 

676,017

 

607,156

CAS

500,296

 

2,367

 

209,319

 

251,500

 

491,508

 

255,332

EGS

804,467

 

3,662

 

699,417

 

455,194

 

794,145

 

370,763

HYS

554,000

 

729

 

159,538

 

199,927

 

661,073

 

365,635

UTS

552,461

 

821

 

395,763

 

237,960

 

632,921

 

334,919

GSS

807,566

 

1,027

 

177,842

 

236,734

 

326,815

 

591,096

TRS (a)

211,045

 

-

 

190,114

 

145,867

 

319,325

 

76,462

MIT (a)

629,184

 

-

 

438,091

 

274,552

 

670,537

 

361,529

NWD (a)

99,212

 

-

 

285,208

 

31,539

 

311,865

 

67,961

MIS (a)

554,180

 

-

 

637,658

 

314,530

 

904,961

 

250,304

OP1

388,617

 

1,517

 

137,068

 

196,083

 

937,955

 

198,204

OP2

108,852

 

150

 

110,320

 

95,779

 

205,341

 

17,112

OP3

88,598

 

100

 

45,717

 

36,287

 

368,233

 

54,017

OP4

196,817

 

100

 

34,992

 

120,357

 

55,964

 

78,975

SCA1

699,550

 

200

 

783,675

 

516,555

 

156,923

 

220,638

SCA2

768,145

 

1,806

 

267,755

 

212,361

 

621,718

 

603,561

SCA3

131,848

 

705

 

45,643

 

40,953

 

208,058

 

98,307

SCA4 (b)

96,820

 

-

 

90,923

 

14,166

 

159,588

 

84,139

SCA5 (b)

217,115

 

-

 

172,265

 

17,823

 

483,900

 

202,111

SCA6 (b)

43,869

 

-

 

34,739

 

3,004

 

70,707

 

41,050

SCA7 (c)

-

 

-

 

24,270

 

-

 

23,298

 

-

SCA8 (c)

-

 

-

 

3,935

 

-

 

58,676

 

-

CS1

67,177

 

100

 

71,296

 

24,172

 

816

 

44,318

CS2

29,939

 

100

 

14,645

 

17,409

 

47,671

 

12,438

CS3

22,526

 

100

 

8,200

 

5,483

 

11,245

 

17,472

CS4

79,878

 

100

 

51,645

 

41,639

 

37,441

 

39,443

 

Units Withdrawn,
Surrendered, and Annuitized

 

Units Outstanding
End of Year

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

2000

 

1999

 

2000

 

1999

FUTURITY II CONTRACTS

 

 

 

 

 

 

 

AIM1

(31,976)

 

(4,955)

 

1,012,264

 

299,649

AIM2

(81,829)

 

(24,533)

 

2,364,773

 

997,502

AIM3

(129,827)

 

(17,938)

 

2,523,813

 

1,213,444

AIM4

(95,653)

 

(26,694)

 

2,182,559

 

659,564

AL1

(187,819)

 

(21,446)

 

3,285,605

 

1,620,151

AL2

(70,919)

 

(17,839)

 

1,689,012

 

755,933

AL3

(30,960)

 

(5,898)

 

609,369

 

221,946

GS1

(53,851)

 

(12,429)

 

1,103,943

 

610,853

GS2

(5,113)

 

(1,555)

 

196,193

 

71,821

GS3

(42,740)

 

(27,737)

 

948,020

 

714,634

GS4

(16,958)

 

(2,740)

 

312,510

 

202,285

GS5

(13,724)

 

(1,965)

 

363,268

 

119,879

JP1

(42,424)

 

(13,072)

 

1,023,702

 

625,004

JP2

(38,712)

 

(2,767)

 

369,882

 

118,543

JP3

(7,416)

 

(463)

 

204,338

 

57,635

LA1

(118,859)

 

(15,964)

 

1,808,298

 

982,146

CAS

(45,319)

 

(8,903)

 

1,155,804

 

500,296

EGS

(110,737)

 

(25,152)

 

2,187,292

 

804,467

HYS

(59,441)

 

(12,291)

 

1,315,170

 

554,000

UTS

(56,838)

 

(21,239)

 

1,524,307

 

552,461

GSS

(84,953)

 

(21,291)

 

1,227,270

 

807,566

TRS (a)

(24,991)

 

(11,284)

 

695,493

 

211,045

MIT (a)

(61,878)

 

(6,897)

 

1,675,934

 

629,184

NWD (a)

(24,877)

 

(288)

 

671,408

 

99,212

MIS (a)

(101,249)

 

(10,654)

 

1,995,550

 

554,180

OP1

(74,605)

 

(7,187)

 

1,389,035

 

388,617

OP2

(26,069)

 

(4,189)

 

398,444

 

108,852

OP3

(24,658)

 

(1,806)

 

477,890

 

88,598

OP4

(12,398)

 

(2,615)

 

275,375

 

196,817

SCA1

(280,157)

 

(37,843)

 

1,359,991

 

699,550

SCA2

(105,094)

 

(49,583)

 

1,552,524

 

768,145

SCA3

(13,047)

 

(8,117)

 

372,502

 

131,848

SCA4 (b)

(8,064)

 

(1,485)

 

339,267

 

96,820

SCA5 (b)

(32,750)

 

(2,819)

 

840,530

 

217,115

SCA6 (b)

(9,502)

 

(185)

 

139,813

 

43,869

SCA7 (c)

(1,318)

 

-

 

46,250

 

-

SCA8 (c)

(1,105)

 

-

 

61,506

 

-

CS1

(6,186)

 

(1,413)

 

133,103

 

67,177

CS2

(2,790)

 

(8)

 

89,465

 

29,939

CS3

(993)

 

(529)

 

40,978

 

22,526

CS4

(8,886)

 

(1,304)

 

160,078

 

79,878

 

 

 

 

 

 

 

 

(a) For the period May 17, 1999 (commencement of operations) through December 31, 1999.

(b) For the period September 13, 1999 (commencement of operations) through December 31, 1999.

(c) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding
Beginning of Year

 

Units Purchased

 

Units Transferred Between
Sub-Accounts and Fixed Accumulation Account

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

2000

 

1999

 

2000

 

1999

 

2000

 

1999

FUTURITY FOCUS CONTRACTS:

 

 

 

 

 

 

 

 

 

 

AIM1 (a)

13,617

 

-

 

52,911

 

13,472

 

4,571

 

181

AIM2 (a)

35,873

 

-

 

82,605

 

34,933

 

2,360

 

1,199

AIM3 (a)

54,107

 

-

 

79,759

 

60,253

 

(185)

 

2,227

AIM4 (a)

25,337

 

-

 

73,760

 

26,210

 

19,048

 

(398)

AL1 (a)

38,842

 

-

 

79,097

 

44,079

 

9,553

 

2,632

AL2 (a)

32,436

 

-

 

59,128

 

34,264

 

13,157

 

(404)

AL3 (a)

9,175

 

-

 

35,221

 

9,602

 

6,745

 

(382)

GS1 (a)

4,085

 

-

 

13,751

 

4,016

 

2,541

 

76

GS2 (a)

1,112

 

-

 

9,495

 

1,112

 

(61)

 

-

GS3 (a)

20,598

 

-

 

14,187

 

20,053

 

4,676

 

950

GS4 (a)

29,257

 

-

 

3,328

 

29,333

 

2,024

 

-

GS5 (a)

8,621

 

-

 

37,306

 

7,451

 

4,252

 

1,193

JP1 (a)

18,690

 

-

 

15,946

 

24,288

 

(7,984)

 

676

JP2 (a)

12,234

 

-

 

30,817

 

12,279

 

22,246

 

29

JP3 (a)

2,709

 

-

 

8,171

 

2,178

 

1,026

 

541

LA1 (b)

40,278

 

-

 

67,338

 

38,221

 

(3,216)

 

3,486

CAS (a)

23,051

 

-

 

29,001

 

21,046

 

9,715

 

2,087

EGS (a)

41,308

 

-

 

61,070

 

46,092

 

5,001

 

1,755

HYS (a)

21,929

 

-

 

42,591

 

25,654

 

15,512

 

1,092

UTS (a)

20,685

 

-

 

49,434

 

21,976

 

6,480

 

121

GSS (a)

42,930

 

-

 

25,921

 

48,404

 

(17,094)

 

(5,086)

TRS (b)

8,841

 

-

 

32,274

 

8,393

 

8,050

 

489

MIT (b)

74,478

 

-

 

42,780

 

74,974

 

7,003

 

1,759

NWD (b)

7,128

 

-

 

27,889

 

7,662

 

1,739

 

(525)

MIS (b)

29,925

 

-

 

72,653

 

34,173

 

14,638

 

1,363

OP1 (a)

7,388

 

-

 

40,802

 

10,772

 

13,715

 

(3,121)

OP2 (a)

6,976

 

-

 

16,914

 

10,112

 

(2,572)

 

(2,840)

OP3 (a)

3,882

 

-

 

5,715

 

3,882

 

5,445

 

-

OP4 (a)

5,669

 

-

 

4,504

 

4,578

 

324

 

1,122

SCA1 (a)

41,528

 

-

 

226,012

 

252,106

 

(126,759)

 

9,073

SCA2 (a)

34,584

 

-

 

120,843

 

34,864

 

(11,131)

 

796

SCA3 (a)

2,642

 

-

 

6,272

 

2,727

 

4,646

 

289

SCA4 (c)

1,940

 

-

 

8,968

 

319

 

1,384

 

1,839

SCA5 (c)

2,350

 

-

 

33,825

 

100

 

7,478

 

2,630

SCA6 (c)

1,253

 

-

 

3,214

 

578

 

4,192

 

675

SCA7 (d)

-

 

-

 

100

 

-

 

919

 

-

SCA8 (d)

-

 

-

 

100

 

-

 

1,214

 

-

CS1 (a)

1,472

 

-

 

-

 

989

 

852

 

483

CS2 (a)

861

 

-

 

1,426

 

100

 

19,798

 

761

CS3 (a)

100

 

-

 

596

 

100

 

593

 

-

CS4 (a)

194

 

-

 

3,507

 

123

 

135

 

71

 

Units Withdrawn,
Surrendered, and Annuitized

 

Units Outstanding
End of Year

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

2000

 

1999

 

2000

 

1999

FUTURITY FOCUS CONTRACTS:

 

 

 

 

 

 

 

AIM1 (a)

(5,463)

 

(36)

 

65,636

 

13,617

AIM2 (a)

(10,900)

 

(259)

 

109,938

 

35,873

AIM3 (a)

(6,080)

 

(8,373)

 

127,601

 

54,107

AIM4 (a)

(10,817)

 

(475)

 

107,328

 

25,337

AL1 (a)

(7,345)

 

(7,869)

 

120,147

 

38,842

AL2 (a)

(4,664)

 

(1,424)

 

100,057

 

32,436

AL3 (a)

(1,838)

 

(45)

 

49,303

 

9,175

GS1 (a)

(1,023)

 

(7)

 

19,354

 

4,085

GS2 (a)

(337)

 

-

 

10,209

 

1,112

GS3 (a)

(2,818)

 

(405)

 

36,643

 

20,598

GS4 (a)

(1,091)

 

(76)

 

33,518

 

29,257

GS5 (a)

(2,859)

 

(23)

 

47,320

 

8,621

JP1 (a)

(2,672)

 

(6,274)

 

23,980

 

18,690

JP2 (a)

(20,390)

 

(74)

 

44,907

 

12,234

JP3 (a)

(1,919)

 

(10)

 

9,987

 

2,709

LA1 (b)

(5,291)

 

(1,429)

 

99,109

 

40,278

CAS (a)

(4,046)

 

(82)

 

57,721

 

23,051

EGS (a)

(6,672)

 

(6,539)

 

100,707

 

41,308

HYS (a)

(3,263)

 

(4,817)

 

76,769

 

21,929

UTS (a)

(3,609)

 

(1,412)

 

72,990

 

20,685

GSS (a)

(2,702)

 

(388)

 

49,055

 

42,930

TRS (b)

(426)

 

(41)

 

48,739

 

8,841

MIT (b)

(4,484)

 

(2,255)

 

119,777

 

74,478

NWD (b)

(1,613)

 

(9)

 

35,143

 

7,128

MIS (b)

(2,868)

 

(5,611)

 

114,348

 

29,925

OP1 (a)

(7,303)

 

(263)

 

54,602

 

7,388

OP2 (a)

(732)

 

(296)

 

20,586

 

6,976

OP3 (a)

(741)

 

-

 

14,301

 

3,882

OP4 (a)

(2,763)

 

(31)

 

7,734

 

5,669

SCA1 (a)

(22,354)

 

(219,651)

 

118,427

 

41,528

SCA2 (a)

(25,006)

 

(1,076)

 

119,290

 

34,584

SCA3 (a)

(3,396)

 

(374)

 

10,164

 

2,642

SCA4 (c)

(2,221)

 

(218)

 

10,071

 

1,940

SCA5 (c)

(1,800)

 

(380)

 

41,853

 

2,350

SCA6 (c)

(1,920)

 

-

 

6,739

 

1,253

SCA7 (d)

(100)

 

-

 

919

 

-

SCA8 (d)

(100)

 

-

 

1,214

 

-

CS1 (a)

(152)

 

-

 

2,172

 

1,472

CS2 (a)

(17,277)

 

-

 

4,808

 

861

CS3 (a)

(259)

 

-

 

1,030

 

100

CS4 (a)

(172)

 

-

 

3,664

 

194

 

 

 

 

 

 

 

 

(a) For the period May 15, 1999 (commencement of operations) through December 31, 1999.

(b) For the period May 17, 1999 (commencement of operations) through December 31, 1999.

(c) For the period September 13, 1999 (commencement of operations) through December 31, 1999.

(d) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding
Beginning of Year

 

Units Purchased

 

Units Transferred Between
Sub-Accounts and Fixed Accumulation Account

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

Year Ended December 31,

 

2000

 

1999

 

2000

 

1999

 

2000

1999

FUTURITY ACCOLADE CONTRACTS:

 

 

 

 

 

 

 

 

 

 

 

AIM1 - Lvl 1 (a)

27,793

 

-

 

384,905

 

28,060

 

(41,629

)

(36

)

AIM1 - Lvl 2 (b)

-

 

-

 

370,328

 

-

 

194,121

 

-

 

AIM1 - Lvl 3 (b)

-

 

-

 

447,558

 

-

 

3,892

 

-

 

AIM1 - Lvl 4 (b)

-

 

-

 

52,208

 

-

 

52,272

 

-

 

AIM2 - Lvl 1 (a)

71,866

 

-

 

498,034

 

71,949

 

(182,933

)

184

 

AIM2 - Lvl 2 (b)

-

 

-

 

382,186

 

-

 

208,132

 

-

 

AIM2 - Lvl 3 (b)

-

 

-

 

460,124

 

-

 

3,685

 

-

 

AIM2 - Lvl 4 (b)

-

 

-

 

132,342

 

-

 

6,212

 

-

 

AIM3 - Lvl 1 (a)

41,234

 

-

 

461,456

 

41,491

 

(163,898

)

64

 

AIM3 - Lvl 2 (b)

-

 

-

 

177,373

 

-

 

262,332

 

-

 

AIM3 - Lvl 3 (b)

-

 

-

 

316,038

 

-

 

23,698

 

-

 

AIM3 - Lvl 4 (b)

-

 

-

 

138,295

 

-

 

3,956

 

-

 

AIM4 - Lvl 1 (a)

40,021

 

-

 

687,396

 

40,241

 

(184,631

)

(216

)

AIM4 - Lvl 2 (b)

-

 

-

 

425,530

 

-

 

230,625

 

-

 

AIM4 - Lvl 3 (b)

-

 

-

 

433,543

 

-

 

25,592

 

-

 

AIM4 - Lvl 4 (b)

-

 

-

 

75,964

 

-

 

5,011

 

-

 

AL1 - Lvl 1 (a)

77,992

 

-

 

616,352

 

78,117

 

(155,985

)

248

 

AL1 - Lvl 2 (b)

-

 

-

 

404,623

 

-

 

347,868

 

-

 

AL1 - Lvl 3 (b)

-

 

-

 

291,051

 

-

 

47,170

 

-

 

AL1 - Lvl 4 (b)

-

 

-

 

169,010

 

-

 

5,533

 

-

 

AL2 - Lvl 1 (a)

25,358

 

-

 

320,967

 

25,632

 

(20,799

)

82

 

AL2 - Lvl 2 (b)

-

 

-

 

208,371

 

-

 

127,872

 

-

 

AL2 - Lvl 3 (b)

-

 

-

 

278,686

 

-

 

17,972

 

-

 

AL2 - Lvl 4 (b)

-

 

-

 

27,130

 

-

 

8,366

 

-

 

AL3 - Lvl 1 (a)

12,969

 

-

 

213,864

 

12,969

 

(80,683

)

7

 

AL3 - Lvl 2 (b)

-

 

-

 

183,429

 

-

 

124,559

 

-

 

AL3 - Lvl 3 (b)

-

 

-

 

89,777

 

-

 

17,026

 

-

 

AL3 - Lvl 4 (b)

-

 

-

 

26,419

 

-

 

4,723

 

-

 

GS1 - Lvl 1 (a)

17,289

 

-

 

193,553

 

17,566

 

(58,585

)

(22

)

GS1 - Lvl 2 (b)

-

 

-

 

148,660

 

-

 

80,821

 

-

 

GS1 - Lvl 3 (b)

-

 

-

 

165,022

 

-

 

8,952

 

-

 

GS1 - Lvl 4 (b)

-

 

-

 

11,093

 

-

 

52,709

 

-

 

GS2 - Lvl 1 (a)

1,775

 

-

 

39,050

 

1,535

 

(8,288

)

244

 

GS2 - Lvl 2 (b)

-

 

-

 

24,322

 

-

 

19,929

 

-

 

GS2 - Lvl 3 (b)

-

 

-

 

21,574

 

-

 

1,558

 

-

 

GS2 - Lvl 4 (b)

-

 

-

 

4,276

 

-

 

1,673

 

-

 

GS3 - Lvl 1 (a)

23,427

 

-

 

158,688

 

23,176

 

(74,744

)

253

 

GS3 - Lvl 2 (b)

-

 

-

 

61,628

 

-

 

80,676

 

-

 

GS3 - Lvl 3 (b)

-

 

-

 

35,238

 

-

 

1,146

 

-

 

GS3 - Lvl 4 (b)

-

 

-

 

5,318

 

-

 

2,541

 

-

 

GS4 - Lvl 1 (a)

5,354

 

-

 

63,907

 

5,354

 

5,242

 

-

 

GS4 - Lvl 2 (b)

-

 

-

 

25,748

 

-

 

17,777

 

-

 

GS4 - Lvl 3 (b)

-

 

-

 

18,983

 

-

 

316

 

-

 

GS4 - Lvl 4 (b)

-

 

-

 

737

 

-

 

1,623

 

-

 

GS5 - Lvl 1 (a)

6,582

 

-

 

153,971

 

6,485

 

(27,589

)

236

 

GS5 - Lvl 2 (b)

-

 

-

 

82,089

 

-

 

48,390

 

-

 

GS5 - Lvl 3 (b)

-

 

-

 

70,078

 

-

 

54

 

-

 

GS5 - Lvl 4 (b)

-

 

-

 

14,422

 

-

 

634

 

-

 

 

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

FUTURITY ACCOLADE CONTRACTS:

 

 

 

 

AIM1 - Lvl 1 (a)

(6,805)

(231)

364,264

27,793

AIM1 - Lvl 2 (b)

(14,439)

-

550,010

-

AIM1 - Lvl 3 (b)

(8,825)

-

442,625

-

AIM1 - Lvl 4 (b)

(298)

-

104,182

-

AIM2 - Lvl 1 (a)

(12,789)

(267)

374,178

71,866

AIM2 - Lvl 2 (b)

(8,810)

-

581,508

-

AIM2 - Lvl 3 (b)

(7,812)

-

455,997

-

AIM2 - Lvl 4 (b)

(7,130)

-

131,424

-

AIM3 - Lvl 1 (a)

(8,827)

(321)

329,965

41,234

AIM3 - Lvl 2 (b)

(10,946)

-

428,759

-

AIM3 - Lvl 3 (b)

(7,478)

-

332,258

-

AIM3 - Lvl 4 (b)

(7,322)

-

134,929

-

AIM4 - Lvl 1 (a)

(25,395)

(4)

517,391

40,021

AIM4 - Lvl 2 (b)

(20,084)

-

636,071

-

AIM4 - Lvl 3 (b)

(2,439)

-

456,696

-

AIM4 - Lvl 4 (b)

(487)

-

80,488

-

AL1 - Lvl 1 (a)

(9,235)

(373)

529,124

77,992

AL1 - Lvl 2 (b)

(17,976)

-

734,515

-

AL1 - Lvl 3 (b)

(5,783)

-

332,438

-

AL1 - Lvl 4 (b)

(1,643)

-

172,900

-

AL2 - Lvl 1 (a)

(12,772)

(356)

312,754

25,358

AL2 - Lvl 2 (b)

(8,930)

-

327,313

-

AL2 - Lvl 3 (b)

(2,732)

-

293,926

-

AL2 - Lvl 4 (b)

(201)

-

35,295

-

AL3 - Lvl 1 (a)

(6,669)

(7)

139,481

12,969

AL3 - Lvl 2 (b)

(5,977)

-

302,011

-

AL3 - Lvl 3 (b)

(1,969)

-

104,834

-

AL3 - Lvl 4 (b)

(302)

-

30,840

-

GS1 - Lvl 1 (a)

(2,780)

(255)

149,477

17,289

GS1 - Lvl 2 (b)

(3,217)

-

226,264

-

GS1 - Lvl 3 (b)

(2,787)

-

171,187

-

GS1 - Lvl 4 (b)

(255)

-

63,547

-

GS2 - Lvl 1 (a)

(2,361)

(4)

30,176

1,775

GS2 - Lvl 2 (b)

(733)

-

43,518

-

GS2 - Lvl 3 (b)

(15)

-

23,117

-

GS2 - Lvl 4 (b)

-

-

5,949

-

GS3 - Lvl 1 (a)

(6,382)

(2)

100,989

23,427

GS3 - Lvl 2 (b)

(1,861)

-

140,443

-

GS3 - Lvl 3 (b)

(267)

-

36,117

-

GS3 - Lvl 4 (b)

-

-

7,859

-

GS4 - Lvl 1 (a)

(1,049)

-

73,454

5,354

GS4 - Lvl 2 (b)

(961)

-

42,564

-

GS4 - Lvl 3 (b)

(60)

-

19,239

-

GS4 - Lvl 4 (b)

-

-

2,360

-

GS5 - Lvl 1 (a)

(2,450)

(139)

130,514

6,582

GS5 - Lvl 2 (b)

(1,335)

-

129,144

-

GS5 - Lvl 3 (b)

(467)

-

69,665

-

GS5 - Lvl 4 (b)

(54)

-

15,002

-

(a) For the period October 15, 1999 (commencement of operations) through December 31, 1999.

(b) For the period April 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS- continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding
Beginning of Year

Units Purchased

Units Transferred Between
Sub-Accounts and Fixed
Accumulation Account

 

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

FUTURITY ACCOLADE CONTRACTS - CONTINUED:

JP1 - Lvl 1 (a)

6,455

-

122,654

6,364

(44,441)

91

JP1 - Lvl 2 (b)

-

-

45,596

-

63,599

-

JP1 - Lvl 3 (b)

-

-

20,600

-

5,028

-

JP1 - Lvl 4 (b)

-

-

33,821

-

55,786

-

JP2 - Lvl 1 (a)

10,730

-

115,636

10,762

(48,808)

(25)

JP2 - Lvl 2 (b)

-

-

54,796

-

55,339

-

JP2 - Lvl 3 (b)

-

-

54,589

-

2,947

-

JP2 - Lvl 4 (b)

-

-

3,432

-

2,974

-

JP3 - Lvl 1 (a)

5,598

-

91,043

228

(32,205)

5,370

JP3 - Lvl 2 (b)

-

-

69,594

-

15,587

-

JP3 - Lvl 3 (b)

-

-

21,960

-

2,062

-

JP3 - Lvl 4 (b)

-

-

3,388

-

462

-

LA1 - Lvl 1 (a)

55,559

-

305,748

55,648

(107,560)

333

LA1 - Lvl 2 (b)

-

-

152,102

-

135,337

-

LA1 - Lvl 3 (b)

-

-

169,888

-

54,674

-

LA1 - Lvl 4 (b)

-

-

54,625

-

(1,393)

-

CAS - Lvl 1 (a)

4,427

-

230,290

4,427

6,298

-

CAS - Lvl 2 (b)

-

-

138,395

-

64,670

-

CAS - Lvl 3 (b)

-

-

166,218

-

6,385

-

CAS - Lvl 4 (b)

-

-

106,422

-

367

-

EGS - Lvl 1 (a)

58,261

-

580,856

54,055

(104,531)

4,868

EGS - Lvl 2 (b)

-

-

605,300

-

194,132

-

EGS - Lvl 3 (b)

-

-

309,716

-

19,143

-

EGS - Lvl 4 (b)

-

-

100,057

-

1,975

-

HYS - Lvl 1 (a)

44,229

-

252,559

44,529

(22,666)

279

HYS - Lvl 2 (b)

-

-

241,958

-

45,044

-

HYS - Lvl 3 (b)

-

-

79,320

-

48,290

-

HYS - Lvl 4 (b)

-

-

16,658

-

4,084

-

UTS - Lvl 1 (a)

49,859

-

295,382

49,738

(33,921)

573

UTS - Lvl 2 (b)

-

-

234,454

-

168,281

-

UTS - Lvl 3 (b)

-

-

182,839

-

8,462

-

UTS - Lvl 4 (b)

-

-

98,944

-

300

-

GSS - Lvl 1 (a)

11,012

-

166,085

10,569

(2,153)

448

GSS - Lvl 2 (b)

-

-

142,834

-

(3,346)

-

GSS - Lvl 3 (b)

-

-

77,655

-

(9,690)

-

GSS - Lvl 4 (b)

-

-

15,993

-

7,757

-

TRS - Lvl 1 (a)

42,271

-

202,930

42,576

(41,654)

259

TRS - Lvl 2 (b)

-

-

124,774

-

49,685

-

TRS - Lvl 3 (b)

-

-

44,887

-

22,237

-

TRS - Lvl 4 (b)

-

-

3,383

-

-

-

MIT - Lvl 1 (a)

48,386

-

349,038

48,217

(146,064)

174

MIT - Lvl 2 (b)

-

-

169,697

-

188,478

-

MIT - Lvl 3 (b)

-

-

184,679

-

39,184

-

MIT - Lvl 4 (b)

-

-

25,345

-

3,215

-

NWD - Lvl 1 (a)

18,482

-

205,952

18,756

(3,907)

(74)

NWD - Lvl 2 (b)

-

-

149,393

-

133,704

-

NWD - Lvl 3 (b)

-

-

123,306

-

18,193

-

NWD - Lvl 4 (b)

-

-

26,348

-

2,915

-

 

Units Withdrawn,
Surrendered, and Annuitized

Units Outstanding
End of Year

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

FUTURITY ACCOLADE CONTRACTS:

 

 

 

 

JP1 - Lvl 1 (a)

(849)

-

83,819

6,455

JP1 - Lvl 2 (b)

(2,509)

-

106,686

-

JP1 - Lvl 3 (b)

(80)

-

25,548

-

JP1 - Lvl 4 (b)

(637)

-

88,970

-

JP2 - Lvl 1 (a)

(1,480)

(7)

76,078

10,730

JP2 - Lvl 2 (b)

(1,707)

-

108,428

-

JP2 - Lvl 3 (b)

(728)

-

56,808

-

JP2 - Lvl 4 (b)

(80)

-

6,326

-

JP3 - Lvl 1 (a)

(7,430)

-

57,006

5,598

JP3 - Lvl 2 (b)

(446)

-

84,735

-

JP3 - Lvl 3 (b)

-

-

24,022

-

JP3 - Lvl 4 (b)

(27)

-

3,823

-

LA1 - Lvl 1 (a)

(8,487)

(422)

245,260

55,559

LA1 - Lvl 2 (b)

(3,199)

-

284,240

-

LA1 - Lvl 3 (b)

(1,678)

-

222,884

-

LA1 - Lvl 4 (b)

(635)

-

52,597

-

CAS - Lvl 1 (a)

(2,419)

-

238,596

4,427

CAS - Lvl 2 (b)

(9,051)

-

194,014

-

CAS - Lvl 3 (b)

(2,917)

-

169,686

-

CAS - Lvl 4 (b)

(6,491)

-

100,298

-

EGS - Lvl 1 (a)

(11,598)

(662)

522,988

58,261

EGS - Lvl 2 (b)

(27,979)

-

771,453

-

EGS - Lvl 3 (b)

(3,023)

-

325,836

-

EGS - Lvl 4 (b)

(525)

-

101,507

-

HYS - Lvl 1 (a)

(8,893)

(579)

265,229

44,229

HYS - Lvl 2 (b)

(2,485)

-

284,517

-

HYS - Lvl 3 (b)

(427)

-

127,183

-

HYS - Lvl 4 (b)

(113)

-

20,629

-

UTS - Lvl 1 (a)

(10,101)

(452)

301,219

49,859

UTS - Lvl 2 (b)

(10,080)

-

392,655

-

UTS - Lvl 3 (b)

(1,068)

-

190,233

-

UTS - Lvl 4 (b)

(6,537)

-

92,707

-

GSS - Lvl 1 (a)

(14,389)

(5)

160,555

11,012

GSS - Lvl 2 (b)

(5,266)

-

134,222

-

GSS - Lvl 3 (b)

(636)

-

67,329

-

GSS - Lvl 4 (b)

(3)

-

23,747

-

TRS - Lvl 1 (a)

(9,067)

(564)

194,480

42,271

TRS - Lvl 2 (b)

(1,847)

-

172,612

-

TRS - Lvl 3 (b)

(1,162)

-

65,962

-

TRS - Lvl 4 (b)

-

-

3,383

-

MIT - Lvl 1 (a)

(5,631)

(5)

245,729

48,386

MIT - Lvl 2 (b)

(7,476)

-

350,699

-

MIT - Lvl 3 (b)

(6,707)

-

217,156

-

MIT - Lvl 4 (b)

(339)

-

28,221

-

NWD - Lvl 1 (a)

(8,445)

(200)

212,082

18,482

NWD - Lvl 2 (b)

(2,346)

-

280,751

-

NWD - Lvl 3 (b)

(694)

-

140,805

-

NWD - Lvl 4 (b)

(136)

-

29,127

-

(a) For the period October 15, 1999 (commencement of operations) through December 31, 1999.

(b) For the period April 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS- continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding
Beginning of Year

Units Purchased

Units Transferred Between
Sub-Accounts and Fixed
Accumulation Account

 

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

FUTURITY ACCOLADE CONTRACTS - CONTINUED:

MIS - Lvl 1 (a)

55,773

-

413,749

55,995

(93,809)

35

MIS - Lvl 2 (b)

-

-

322,027

-

250,763

-

MIS - Lvl 3 (b)

-

-

347,555

-

5,446

-

MIS - Lvl 4 (b)

-

-

43,711

-

8,950

-

OP1 - Lvl 1 (a)

102

-

81,175

102

(42,385)

-

OP1 - Lvl 2 (b)

-

-

34,362

-

(24,335)

-

OP1 - Lvl 3 (b)

-

-

46,662

-

(26,275)

-

OP1 - Lvl 4 (b)

-

-

7,314

-

577

-

OP2 - Lvl 1 (a)

19,070

-

109,979

19,553

(32,483)

(99)

OP2 - Lvl 2 (b)

-

-

67,316

-

34,041

-

OP2 - Lvl 3 (b)

-

-

45,014

-

9,676

-

OP2 - Lvl 4 (b)

-

-

2,685

-

3,617

-

OP3 - Lvl 1 (a)

102

-

8,848

102

979

-

OP3 - Lvl 2 (b)

-

-

26,626

-

405

-

OP3 - Lvl 3 (b)

-

-

2,342

-

(334)

-

OP3 - Lvl 4 (b)

-

-

5,736

-

1,518

-

OP4 - Lvl 1 (a)

25,785

-

6,604

25,960

(5,242)

158

OP4 - Lvl 2 (b)

-

-

8,190

-

5,616

-

OP4 - Lvl 3 (b)

-

-

2,510

-

-

-

SCA1 - Lvl 1 (a)

366,623

-

1,884,546

380,262

(1,389,897)

(13,639)

SCA1 - Lvl 2 (b)

-

-

582,961

-

(35,608)

-

SCA1 - Lvl 3 (b)

-

-

462,823

-

(80,601)

-

SCA1 - Lvl 4 (b)

-

-

36,390

-

(33,178)

-

SCA2 - Lvl 1 (a)

11,553

-

336,348

11,119

(65,866)

434

SCA2 - Lvl 2 (b)

-

-

162,031

-

104,484

-

SCA2 - Lvl 3 (b)

-

-

202,687

-

26,196

-

SCA2 - Lvl 4 (b)

-

-

47,938

-

(3,798)

-

SCA3 - Lvl 1 (a)

2,281

-

77,499

2,115

27,885

166

SCA3 - Lvl 2 (b)

-

-

33,412

-

16,405

-

SCA3 - Lvl 3 (b)

-

-

151,124

-

(3,380)

-

SCA3 - Lvl 4 (b)

-

-

5,264

-

4,057

-

SCA4 - Lvl 1 (a)

9,027

-

100,921

9,040

1,749

(13)

SCA4 - Lvl 2 (b)

-

-

66,927

-

75,614

-

SCA4 - Lvl 3 (b)

-

-

96,626

-

25,755

-

SCA4 - Lvl 4 (b)

-

-

18,870

-

48,551

-

SCA5 - Lvl 1 (a)

17,878

-

225,066

17,605

15,443

277

SCA5 - Lvl 2 (b)

-

-

173,246

-

117,103

-

SCA5 - Lvl 3 (b)

-

-

162,796

-

24,185

-

SCA5 - Lvl 4 (b)

-

-

34,228

-

12,463

-

SCA6 - Lvl 1 (a)

394

-

10,717

410

(6,699)

(16)

SCA6 - Lvl 2 (b)

-

-

23,062

-

7,741

-

SCA6 - Lvl 3 (b)

-

-

24,998

-

(485)

-

SCA6 - Lvl 4 (b)

-

-

-

-

207

-

SCA7 - Lvl 1 (c)

-

-

62,467

-

69,244

-

SCA7 - Lvl 2 (c)

-

-

49,885

-

76,279

-

SCA7 - Lvl 3 (c)

-

-

134,176

-

29,644

-

SCA7 - Lvl 4 (c)

-

-

18,209

-

1,423

-

 

Units Withdrawn,
Surrendered, and Annuitized

Units Outstanding
End of Year

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

FUTURITY ACCOLADE CONTRACTS:

 

 

 

 

MIS - Lvl 1 (a)

(4,811)

(257)

370,902

55,773

MIS - Lvl 2 (b)

(5,506)

-

567,284

-

MIS - Lvl 3 (b)

(11,325)

-

341,676

-

MIS - Lvl 4 (b)

(471)

-

52,190

-

OP1 - Lvl 1 (a)

(11,484)

-

27,408

102

OP1 - Lvl 2 (b)

(3,039)

-

6,988

-

OP1 - Lvl 3 (b)

(366)

-

20,021

-

OP1 - Lvl 4 (b)

-

-

7,891

-

OP2 - Lvl 1 (a)

(2,251)

(384)

94,315

19,070

OP2 - Lvl 2 (b)

(565)

-

100,792

-

OP2 - Lvl 3 (b)

(94)

-

54,596

-

OP2 - Lvl 4 (b)

(84)

-

6,218

-

OP3 - Lvl 1 (a)

(146)

-

9,783

102

OP3 - Lvl 2 (b)

(22)

-

27,009

-

OP3 - Lvl 3 (b)

-

-

2,008

-

OP3 - Lvl 4 (b)

(75)

-

7,179

-

OP4 - Lvl 1 (a)

(1,583)

(333)

25,564

25,785

OP4 - Lvl 2 (b)

-

-

13,806

-

OP4 - Lvl 3 (b)

-

-

2,510

-

SCA1 - Lvl 1 (a)

(59,734)

-

801,538

366,623

SCA1 - Lvl 2 (b)

(13,889)

-

533,464

-

SCA1 - Lvl 3 (b)

(9,199)

-

373,023

-

SCA1 - Lvl 4 (b)

(3,212)

-

-

-

SCA2 - Lvl 1 (a)

(13,535)

-

268,500

11,553

SCA2 - Lvl 2 (b)

(13,153)

-

253,362

-

SCA2 - Lvl 3 (b)

(3,281)

-

225,602

-

SCA2 - Lvl 4 (b)

(598)

-

43,542

-

SCA3 - Lvl 1 (a)

(4,351)

-

103,314

2,281

SCA3 - Lvl 2 (b)

(4,150)

-

45,667

-

SCA3 - Lvl 3 (b)

(144)

-

147,600

-

SCA3 - Lvl 4 (b)

(11)

-

9,310

-

SCA4 - Lvl 1 (a)

(1,226)

-

110,471

9,027

SCA4 - Lvl 2 (b)

(3,299)

-

139,242

-

SCA4 - Lvl 3 (b)

(735)

-

121,646

-

SCA4 - Lvl 4 (b)

(198)

-

67,223

-

SCA5 - Lvl 1 (a)

(14,468)

(4)

243,919

17,878

SCA5 - Lvl 2 (b)

(3,015)

-

287,334

-

SCA5 - Lvl 3 (b)

(768)

-

186,213

-

SCA5 - Lvl 4 (b)

(251)

-

46,440

-

SCA6 - Lvl 1 (a)

(253)

-

4,159

394

SCA6 - Lvl 2 (b)

(128)

-

30,675

-

SCA6 - Lvl 3 (b)

(200)

-

24,313

-

SCA6 - Lvl 4 (b)

-

-

207

-

SCA7 - Lvl 1 (c)

(989)

-

130,722

-

SCA7 - Lvl 2 (c)

(1,999)

-

124,165

-

SCA7 - Lvl 3 (c)

(584)

-

163,236

-

SCA7 - Lvl 4 (c)

(6)

-

19,626

-

(a) For the period October 15, 1999 (commencement of operations) through December 31, 1999.

(b) For the period April 17, 2000 (commencement of operations) through December 31, 2000.

(c) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding
Beginning of Year

Units Purchased

Units Transferred Between
Sub-Accounts and Fixed
Accumulation Account

 

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

FUTURITY ACCOLADE CONTRACTS - CONTINUED:

SCA8 - Lvl 1 (c)

-

-

122

-

12,228

-

SCA8 - Lvl 2 (c)

-

-

2,422

-

18,958

-

SCA8 - Lvl 3 (c)

-

-

11,621

-

445

-

SCA8 - Lvl 4 (c)

-

-

23,603

-

-

-

SCA9 - Lvl 1 (c)

-

-

828

-

-

-

SCA9 - Lvl 2 (c)

-

-

2,234

-

(221)

-

SCA9 - Lvl 3 (c)

-

-

1,994

-

635

-

SCA9 - Lvl 4 (c)

-

-

-

-

3,293

-

SCA - Lvl 1 (c)

-

-

67,792

-

70,821

-

SCA - Lvl 2 (c)

-

-

33,056

-

54,559

-

SCA - Lvl 3 (c)

-

-

42,738

-

17,177

-

SCA - Lvl 4 (c)

-

-

15,043

-

3,398

-

SCB - Lvl 1 (c)

-

-

19,504

-

77,332

-

SCB - Lvl 2 (c)

-

-

11,025

-

22,818

-

SCB - Lvl 3 (c)

-

-

25,839

-

8,904

-

SCB - Lvl 4 (c)

-

-

6,428

-

2,854

-

SCC - Lvl 1 (c)

-

-

100

-

-

-

SCC - Lvl 2 (c)

-

-

747

-

-

-

 

Units Withdrawn,
Surrendered, and Annuitized

Units Outstanding
End of Year

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

FUTURITY ACCOLADE CONTRACTS:

 

 

 

 

SCA8 - Lvl 1 (c)

(136)

-

12,214

-

SCA8 - Lvl 2 (c)

(956)

-

20,424

-

SCA8 - Lvl 3 (c)

(113)

-

11,953

-

SCA8 - Lvl 4 (c)

-

-

23,603

-

SCA9 - Lvl 1 (c)

(100)

-

728

-

SCA9 - Lvl 2 (c)

-

-

2,013

-

SCA9 - Lvl 3 (c)

-

-

2,629

-

SCA9 - Lvl 4 (c)

-

-

3,293

-

SCA - Lvl 1 (c)

(1,055)

-

137,558

-

SCA - Lvl 2 (c)

(221)

-

87,394

-

SCA - Lvl 3 (c)

(223)

-

59,692

-

SCA - Lvl 4 (c)

(34)

-

18,407

-

SCB - Lvl 1 (c)

(493)

-

96,343

-

SCB - Lvl 2 (c)

(104)

-

33,739

-

SCB - Lvl 3 (c)

(143)

-

34,600

-

SCB - Lvl 4 (c)

(10)

-

9,272

-

SCC - Lvl 1 (c)

(100)

-

-

-

SCC - Lvl 2 (c)

-

-

747

-

(c) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding
Beginning of Year

Units Purchased

Units Transferred Between
Sub-Accounts and Fixed
Accumulation Account

 

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

FUTURITY FOCUS II CONTRACTS (A):

AIM1 - Lvl 3

-

-

13,231

-

5,995

-

AIM1 - Lvl 4

-

-

20,497

-

-

-

AIM1 - Lvl 5

-

-

48,607

-

1,054

-

AIM1 - Lvl 6

-

-

667

-

-

-

AIM2 - Lvl 3

-

-

19,899

-

4,096

-

AIM2 - Lvl 4

-

-

39,399

-

31

-

AIM2 - Lvl 5

-

-

29,739

-

599

-

AIM2 - Lvl 6

-

-

1,965

-

700

-

AIM3 - Lvl 3

-

-

35,057

-

-

-

AIM3 - Lvl 4

-

-

21,121

-

29

-

AIM3 - Lvl 5

-

-

19,004

-

94

-

AIM3 - Lvl 6

-

-

-

-

623

-

AIM4 - Lvl 3

-

-

36,125

-

(819)

-

AIM4 - Lvl 4

-

-

40,383

-

(707)

-

AIM4 - Lvl 5

-

-

31,119

-

2,019

-

AIM4 - Lvl 6

-

-

327

-

643

-

AL1 - Lvl 3

-

-

5,675

-

(1,373)

-

AL1 - Lvl 4

-

-

7,714

-

-

-

AL1 - Lvl 5

-

-

16,548

-

51

-

AL1 - Lvl 6

-

-

651

-

629

-

AL2 - Lvl 3

-

-

40,416

-

3,445

-

AL2 - Lvl 4

-

-

23,492

-

(220)

-

AL2 - Lvl 5

-

-

12,820

-

(111)

-

AL2 - Lvl 6

-

-

-

-

284

-

AL3 - Lvl 3

-

-

689

-

50

-

AL3 - Lvl 4

-

-

4,184

-

-

-

AL3 - Lvl 5

-

-

5,985

-

-

-

GS1 - Lvl 3

-

-

100

-

1,316

-

GS1 - Lvl 4

-

-

973

-

-

-

GS1 - Lvl 5

-

-

1,587

-

28

-

GS2 - Lvl 3

-

-

1,042

-

-

-

GS2 - Lvl 4

-

-

2,329

-

-

-

GS2 - Lvl 5

-

-

632

-

-

-

GS3 - Lvl 3

-

-

645

-

682

-

GS3 - Lvl 4

-

-

1,690

-

-

-

GS4 - Lvl 3

-

-

5,595

-

-

-

GS4 - Lvl 4

-

-

931

-

-

-

GS5 - Lvl 3

-

-

3,159

-

-

-

GS5 - Lvl 4

-

-

7,162

-

-

-

GS5 - Lvl 5

-

-

6,111

-

-

-

GS5 - Lvl 6

-

-

-

-

299

-

JP1 - Lvl 3

-

-

100

-

-

-

JP1 - Lvl 5

-

-

5,189

-

-

-

JP1 - Lvl 6

-

-

4,985

-

286

-

JP2 - Lvl 3

-

-

4,413

-

(740)

-

JP2 - Lvl 4

-

-

746

-

-

-

 

Units Withdrawn,
Surrendered, and Annuitized

Units Outstanding
End of Year

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

FUTURITY FOCUS II CONTRACTS:

 

 

 

 

AIM1 - Lvl 3

(193)

-

19,033

-

AIM1 - Lvl 4

(30)

-

20,467

-

AIM1 - Lvl 5

(200)

-

49,461

-

AIM1 - Lvl 6

(16)

-

651

-

AIM2 - Lvl 3

(313)

-

23,682

-

AIM2 - Lvl 4

(294)

-

39,136

-

AIM2 - Lvl 5

(54)

-

30,284

-

AIM2 - Lvl 6

(18)

-

2,647

-

AIM3 - Lvl 3

(136)

-

34,921

-

AIM3 - Lvl 4

(83)

-

21,067

-

AIM3 - Lvl 5

(52)

-

19,046

-

AIM3 - Lvl 6

-

-

623

-

AIM4 - Lvl 3

(305)

-

35,001

-

AIM4 - Lvl 4

(310)

-

39,366

-

AIM4 - Lvl 5

(83)

-

33,055

-

AIM4 - Lvl 6

(8)

-

962

-

AL1 - Lvl 3

(130)

-

4,172

-

AL1 - Lvl 4

(57)

-

7,657

-

AL1 - Lvl 5

(17)

-

16,582

-

AL1 - Lvl 6

(16)

-

1,264

-

AL2 - Lvl 3

(160)

-

43,701

-

AL2 - Lvl 4

-

-

23,272

-

AL2 - Lvl 5

-

-

12,709

-

AL2 - Lvl 6

-

-

284

-

AL3 - Lvl 3

(100)

-

639

-

AL3 - Lvl 4

-

-

4,184

-

AL3 - Lvl 5

-

-

5,985

-

GS1 - Lvl 3

(100)

-

1,316

-

GS1 - Lvl 4

-

-

973

-

GS1 - Lvl 5

-

-

1,615

-

GS2 - Lvl 3

(100)

-

942

-

GS2 - Lvl 4

(98)

-

2,231

-

GS2 - Lvl 5

-

-

632

-

GS3 - Lvl 3

(100)

-

1,227

-

GS3 - Lvl 4

-

-

1,690

-

GS4 - Lvl 3

(100)

-

5,495

-

GS4 - Lvl 4

-

-

931

-

GS5 - Lvl 3

(100)

-

3,059

-

GS5 - Lvl 4

(55)

-

7,107

-

GS5 - Lvl 5

-

-

6,111

-

GS5 - Lvl 6

-

-

299

-

JP1 - Lvl 3

(100)

-

-

-

JP1 - Lvl 5

-

-

5,189

-

JP1 - Lvl 6

-

-

5,271

-

JP2 - Lvl 3

(100)

-

3,573

-

JP2 - Lvl 4

-

-

746

-

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

 

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY FOCUS II CONTRACTS (A) - CONTINUED:

JP3 - Lvl 3

-

-

9,909

-

(709)

-

JP3 - Lvl 5

-

-

520

-

-

-

LA1 - Lvl 3

-

-

1,496

-

-

-

LA1 - Lvl 4

-

-

7,187

-

-

-

LA1 - Lvl 5

-

-

10,263

-

46

-

LA1 - Lvl 6

-

-

658

-

474

-

CAS - Lvl 3

-

-

4,557

-

-

-

CAS - Lvl 4

-

-

8,100

-

(3)

-

CAS - Lvl 5

-

-

31,175

-

275

-

CAS - Lvl 6

-

-

654

-

-

-

EGS - Lvl 3

-

-

12,383

-

434

-

EGS - Lvl 4

-

-

39,135

-

744

-

EGS - Lvl 5

-

-

25,929

-

775

-

EGS - Lvl 6

-

-

334

-

3,597

-

HYS - Lvl 3

-

-

11,243

-

2,393

-

HYS - Lvl 4

-

-

10,260

-

1,151

-

HYS - Lvl 5

-

-

8,247

-

2,496

-

UTS - Lvl 3

-

-

17,215

-

847

-

UTS - Lvl 4

-

-

19,933

-

(299)

-

UTS - Lvl 5

-

-

6,913

-

(143)

-

UTS - Lvl 6

-

-

273

-

3,018

-

GSS - Lvl 3

-

-

9,481

-

161

-

GSS - Lvl 4

-

-

564

-

-

-

GSS - Lvl 5

-

-

-

-

236

-

TRS - Lvl 3

-

-

3,675

-

41

-

TRS - Lvl 4

-

-

5,660

-

(22)

-

TRS - Lvl 5

-

-

3,599

-

46

-

MIT - Lvl 3

-

-

15,566

-

-

-

MIT - Lvl 4

-

-

7,535

-

(18)

-

MIT - Lvl 5

-

-

1,955

-

-

-

MIT - Lvl 6

-

-

804

-

523

-

NWD - Lvl 3

-

-

13,847

-

3,935

-

NWD - Lvl 4

-

-

20,622

-

594

-

NWD - Lvl 5

-

-

15,228

-

1,101

-

NWD - Lvl 6

-

-

320

-

-

-

MIS - Lvl 3

-

-

22,321

-

(103)

-

MIS - Lvl 4

-

-

26,888

-

163

-

MIS - Lvl 5

-

-

23,656

-

-

-

MIS - Lvl 6

-

-

894

-

5,035

-

SCA 1 - Lvl 3

-

-

46,550

-

(31,148)

-

SCA 1 - Lvl 4

-

-

4,762

-

(1,387)

-

SCA 1 - Lvl 5

-

-

27,600

-

(1,068)

-

SCA 1 - Lvl 6

-

-

14,882

-

17,725

-

SCA 2 - Lvl 3

-

-

22,166

-

(949)

-

SCA 2 - Lvl 4

-

-

22,835

-

(1,195)

-

SCA 2 - Lvl 5

-

-

17,562

-

764

-

 

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY FOCUS II CONTRACTS:

 

 

 

 

JP3 - Lvl 3

(242)

-

8,958

-

JP3 - Lvl 5

-

-

520

-

LA1 - Lvl 3

(148)

-

1,348

-

LA1 - Lvl 4

-

-

7,187

-

LA1 - Lvl 5

(148)

-

10,161

-

LA1 - Lvl 6

(6)

-

1,126

-

CAS - Lvl 3

(113)

-

4,444

-

CAS - Lvl 4

(85)

-

8,012

-

CAS - Lvl 5

(53)

-

31,397

-

CAS - Lvl 6

(16)

-

638

-

EGS - Lvl 3

(113)

-

12,704

-

EGS - Lvl 4

(163)

-

39,716

-

EGS - Lvl 5

(51)

-

26,653

-

EGS - Lvl 6

(8)

-

3,923

-

HYS - Lvl 3

(100)

-

13,536

-

HYS - Lvl 4

(153)

-

11,258

-

HYS - Lvl 5

(53)

-

10,690

-

UTS - Lvl 3

(257)

-

17,805

-

UTS - Lvl 4

(45)

-

19,589

-

UTS - Lvl 5

-

-

6,770

-

UTS - Lvl 6

(7)

-

3,284

-

GSS - Lvl 3

(100)

-

9,542

-

GSS - Lvl 4

-

-

564

-

GSS - Lvl 5

-

-

236

-

TRS - Lvl 3

(333)

-

3,383

-

TRS - Lvl 4

(6)

-

5,632

-

TRS - Lvl 5

-

-

3,645

-

MIT - Lvl 3

(119)

-

15,447

-

MIT - Lvl 4

-

-

7,517

-

MIT - Lvl 5

-

-

1,955

-

MIT - Lvl 6

(20)

-

1,307

-

NWD - Lvl 3

(184)

-

17,598

-

NWD - Lvl 4

(138)

-

21,078

-

NWD - Lvl 5

(58)

-

16,271

-

NWD - Lvl 6

(8)

-

312

-

MIS - Lvl 3

(619)

-

21,599

-

MIS - Lvl 4

(81)

-

26,970

-

MIS - Lvl 5

(50)

-

23,606

-

MIS - Lvl 6

(22)

-

5,907

-

SCA 1 - Lvl 3

(149)

-

15,253

-

SCA 1 - Lvl 4

(32)

-

3,343

-

SCA 1 - Lvl 5

(10,157)

-

16,375

-

SCA 1 - Lvl 6

-

-

32,607

-

SCA 2 - Lvl 3

(141)

-

21,076

-

SCA 2 - Lvl 4

(196)

-

21,444

-

SCA 2 - Lvl 5

(43)

-

18,283

-

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

 

 

 

 

 

 

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

 

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY FOCUS II CONTRACTS (A) - CONTINUED:

SCA 3 - Lvl 3

-

-

8,689

-

23

-

SCA 3 - Lvl 4

-

-

9,968

-

(290)

-

SCA 3 - Lvl 5

-

-

8,005

-

294

-

SCA4 - Lvl 3

-

-

9,918

-

3

-

SCA4 - Lvl 4

-

-

31,977

-

585

-

SCA4 - Lvl 5

-

-

10,645

-

1,452

-

SCA5 - Lvl 3

-

-

16,538

-

6,022

-

SCA5 - Lvl 4

-

-

37,099

-

3,878

-

SCA5 - Lvl 5

-

-

22,017

-

2,388

-

SCA5 - Lvl 6

-

-

772

-

-

-

SCA6 - Lvl 3

-

-

1,186

-

-

-

SCA6 - Lvl 4

-

-

1,034

-

5

-

SCA6 - Lvl 5

-

-

1,932

-

-

-

SCA7 - Lvl 3

-

-

34,387

-

(258)

-

SCA7 - Lvl 4

-

-

39,992

-

(67)

-

SCA7 - Lvl 5

-

-

23,033

-

955

-

SCA8 - Lvl 3

-

-

3,076

-

(601)

-

SCA8 - Lvl 4

-

-

7,305

-

-

-

SCA8 - Lvl 5

-

-

10,375

-

(472)

-

SCA9 - Lvl 3

-

-

3,943

-

24

-

SCA - Lvl 3

-

-

9,762

-

318

-

SCA - Lvl 4

-

-

9,141

-

(211)

-

SCA - Lvl 5

-

-

20,201

-

788

-

SCB - Lvl 3

-

-

4,096

-

(130)

-

SCB - Lvl 4

-

-

5,283

-

(496)

-

SCB - Lvl 5

-

-

2,917

-

160

-

SCC - Lvl 3

-

-

780

-

-

-

SCC - Lvl 5

-

-

806

-

(77)

-

 

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY FOCUS II CONTRACTS:

 

 

 

 

SCA 3 - Lvl 3

(235)

-

8,477

-

SCA 3 - Lvl 4

(50)

-

9,628

-

SCA 3 - Lvl 5

(11)

-

8,288

-

SCA4 - Lvl 3

(100)

-

9,821

-

SCA4 - Lvl 4

(315)

-

32,247

-

SCA4 - Lvl 5

(26)

-

12,071

-

SCA5 - Lvl 3

(203)

-

22,357

-

SCA5 - Lvl 4

(302)

-

40,675

-

SCA5 - Lvl 5

(30)

-

24,375

-

SCA5 - Lvl 6

(7)

-

765

-

SCA6 - Lvl 3

(137)

-

1,049

-

SCA6 - Lvl 4

-

-

1,039

-

SCA6 - Lvl 5

-

-

1,932

-

SCA7 - Lvl 3

(453)

-

33,676

-

SCA7 - Lvl 4

(321)

-

39,604

-

SCA7 - Lvl 5

(65)

-

23,923

-

SCA8 - Lvl 3

(111)

-

2,364

-

SCA8 - Lvl 4

(27)

-

7,278

-

SCA8 - Lvl 5

(29)

-

9,874

-

SCA9 - Lvl 3

(100)

-

3,867

-

SCA - Lvl 3

(118)

-

9,962

-

SCA - Lvl 4

(56)

-

8,874

-

SCA - Lvl 5

(11)

-

20,978

-

SCB - Lvl 3

(100)

-

3,866

-

SCB - Lvl 4

(47)

-

4,740

-

SCB - Lvl 5

(10)

-

3,067

-

SCC - Lvl 3

(100)

-

680

-

SCC - Lvl 5

-

-

729

-

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

 

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS (A):

AIM1 - Lvl 2

-

-

139,136

-

17,112

-

AIM1 - Lvl 3

-

-

24,807

-

-

-

AIM1 - Lvl 4

-

-

188,367

-

46,063

-

AIM1 - Lvl 5

-

-

257,610

-

76,553

-

AIM1 - Lvl 6

-

-

45,942

-

32,257

-

AIM2 - Lvl 1

-

-

19,850

-

3,421

-

AIM2 - Lvl 2

-

-

132,768

-

18,787

-

AIM2 - Lvl 4

-

-

232,740

-

19,789

-

AIM2 - Lvl 5

-

-

270,204

-

77,160

-

AIM2 - Lvl 6

-

-

70,123

-

10,344

-

AIM3 - Lvl 2

-

-

72,276

-

12,178

-

AIM3 - Lvl 3

-

-

21,359

-

137,272

-

AIM3 - Lvl 4

-

-

274,910

-

33,042

-

AIM3 - Lvl 5

-

-

236,062

-

193,488

-

AIM3 - Lvl 6

-

-

63,783

-

5,877

-

AIM4 - Lvl 1

-

-

9,930

-

5,182

-

AIM4 - Lvl 2

-

-

108,419

-

26,935

-

AIM4 - Lvl 3

-

-

31,548

-

-

-

AIM4 - Lvl 4

-

-

112,504

-

12,122

-

AIM4 - Lvl 5

-

-

238,031

-

55,332

-

AIM4 - Lvl 6

-

-

86,817

-

1,321

-

AL1 - Lvl 2

-

-

100,958

-

30,433

-

AL1 - Lvl 3

-

-

17,275

-

425,093

-

AL1 - Lvl 4

-

-

193,413

-

52,553

-

AL1 - Lvl 5

-

-

293,614

-

554,194

-

AL1 - Lvl 6

-

-

108,607

-

26,368

-

AL2 - Lvl 1

-

-

-

-

2,786

-

AL2 - Lvl 2

-

-

74,151

-

14,349

-

AL2 - Lvl 3

-

-

17,005

-

-

-

AL2 - Lvl 4

-

-

153,425

-

7,316

-

AL2 - Lvl 5

-

-

130,009

-

56,070

-

AL2 - Lvl 6

-

-

50,101

-

11,830

-

AL3 - Lvl 1

-

-

10,642

-

-

-

AL3 - Lvl 2

-

-

21,312

-

13,505

-

AL3 - Lvl 3

-

-

9,377

-

-

-

AL3 - Lvl 4

-

-

27,080

-

11,420

-

AL3 - Lvl 5

-

-

47,449

-

16,357

-

AL3 - Lvl 6

-

-

13,814

-

1,423

-

GS1 - Lvl 1

-

-

19,927

-

-

-

GS1 - Lvl 2

-

-

30,457

-

19,656

-

GS1 - Lvl 4

-

-

52,552

-

15,876

-

GS1 - Lvl 5

-

-

60,330

-

14,854

-

GS1 - Lvl 6

-

-

10,118

-

7,678

-

<PAGE>

 

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS:

 

 

 

 

AIM1 - Lvl 2

(418)

-

155,830

-

AIM1 - Lvl 3

-

-

24,807

-

AIM1 - Lvl 4

(540)

-

233,890

-

AIM1 - Lvl 5

(926)

-

333,237

-

AIM1 - Lvl 6

(445)

-

77,754

-

AIM2 - Lvl 1

(19,850)

-

3,421

-

AIM2 - Lvl 2

(874)

-

150,681

-

AIM2 - Lvl 4

(1,346)

-

251,183

-

AIM2 - Lvl 5

(783)

-

346,581

-

AIM2 - Lvl 6

(190)

-

80,277

-

AIM3 - Lvl 2

(358)

-

84,096

-

AIM3 - Lvl 3

-

-

158,631

-

AIM3 - Lvl 4

(1,431)

-

306,521

-

AIM3 - Lvl 5

(1,240)

-

428,310

-

AIM3 - Lvl 6

(134)

-

69,526

-

AIM4 - Lvl 1

(9,930)

-

5,182

-

AIM4 - Lvl 2

(1,121)

-

134,233

-

AIM4 - Lvl 3

-

-

31,548

-

AIM4 - Lvl 4

(1,429)

-

123,197

-

AIM4 - Lvl 5

(817)

-

292,546

-

AIM4 - Lvl 6

(193)

-

87,945

-

AL1 - Lvl 2

(875)

-

130,516

-

AL1 - Lvl 3

-

-

442,368

-

AL1 - Lvl 4

(1,235)

-

244,731

-

AL1 - Lvl 5

(1,917)

-

845,891

-

AL1 - Lvl 6

(581)

-

134,394

-

AL2 - Lvl 1

-

-

2,786

-

AL2 - Lvl 2

(1,521)

-

86,979

-

AL2 - Lvl 3

-

-

17,005

-

AL2 - Lvl 4

(882)

-

159,859

-

AL2 - Lvl 5

(717)

-

185,362

-

AL2 - Lvl 6

(13)

-

61,918

-

AL3 - Lvl 1

(10,642)

-

-

-

AL3 - Lvl 2

(291)

-

34,526

-

AL3 - Lvl 3

-

-

9,377

-

AL3 - Lvl 4

(114)

-

38,386

-

AL3 - Lvl 5

(373)

-

63,433

-

AL3 - Lvl 6

(28)

-

15,209

-

GS1 - Lvl 1

(19,927)

-

-

-

GS1 - Lvl 2

(475)

-

49,638

-

GS1 - Lvl 4

(758)

-

67,670

-

GS1 - Lvl 5

(23)

-

75,161

-

GS1 - Lvl 6

-

-

17,796

-

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

 

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS (A) - CONTINUED:

GS2 - Lvl 1

-

-

9,381

-

-

-

GS2 - Lvl 2

-

-

8,810

-

717

-

GS2 - Lvl 3

-

-

12,386

-

-

-

GS2 - Lvl 4

-

-

3,206

-

742

-

GS2 - Lvl 5

-

-

11,194

-

957

-

GS2 - Lvl 6

-

-

2,160

-

505

-

GS3 - Lvl 1

-

-

18,430

-

-

-

GS3 - Lvl 2

-

-

7,144

-

246

-

GS3 - Lvl 3

-

-

17,483

-

-

-

GS3 - Lvl 4

-

-

20,652

-

5,680

-

GS3 - Lvl 5

-

-

52,298

-

7,737

-

GS3 - Lvl 6

-

-

3,632

-

6,171

-

GS4 - Lvl 2

-

-

3,197

-

310

-

GS4 - Lvl 4

-

-

641

-

734

-

GS4 - Lvl 5

-

-

4,481

-

3,365

-

GS4 - Lvl 6

-

-

621

-

133

-

GS5 - Lvl 1

-

-

9,804

-

-

-

GS5 - Lvl 2

-

-

16,545

-

2,948

-

GS5 - Lvl 3

-

-

31,040

-

-

-

GS5 - Lvl 4

-

-

36,123

-

2,474

-

GS5 - Lvl 5

-

-

17,934

-

13,324

-

GS5 - Lvl 6

-

-

13,789

-

1,636

-

JP1 - Lvl 2

-

-

9,897

-

3,611

-

JP1 - Lvl 3

-

-

15,284

-

-

-

JP1 - Lvl 4

-

-

24,711

-

14,729

-

JP1 - Lvl 5

-

-

47,956

-

5,962

-

JP1 - Lvl 6

-

-

1,084

-

1,336

-

JP2 - Lvl 2

-

-

8,131

-

729

-

JP2 - Lvl 3

-

-

13,244

-

-

-

JP2 - Lvl 4

-

-

20,927

-

4,442

-

JP2 - Lvl 5

-

-

24,659

-

1,782

-

JP2 - Lvl 6

-

-

745

-

928

-

JP3 - Lvl 2

-

-

19,798

-

2,066

-

JP3 - Lvl 3

-

-

13,334

-

-

-

JP3 - Lvl 4

-

-

12,316

-

4,420

-

JP3 - Lvl 5

-

-

16,174

-

4,683

-

JP3 - Lvl 6

-

-

12,650

-

1,309

-

LA1 - Lvl 2

-

-

39,489

-

14,475

-

LA1 - Lvl 3

-

-

23,743

-

-

-

LA1 - Lvl 4

-

-

42,837

-

12,792

-

LA1 - Lvl 5

-

-

100,824

-

24,757

-

LA1 - Lvl 6

-

-

114,195

-

2,828

-

<PAGE>

 

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS:

 

 

 

 

GS2 - Lvl 1

(9,381)

-

-

-

GS2 - Lvl 2

(100)

-

9,427

-

GS2 - Lvl 3

-

-

12,386

-

GS2 - Lvl 4

-

-

3,948

-

GS2 - Lvl 5

(132)

-

12,019

-

GS2 - Lvl 6

-

-

2,665

-

GS3 - Lvl 1

(18,430)

-

-

-

GS3 - Lvl 2

(100)

-

7,290

-

GS3 - Lvl 3

-

-

17,483

-

GS3 - Lvl 4

(297)

-

26,035

-

GS3 - Lvl 5

(305)

-

59,730

-

GS3 - Lvl 6

(28)

-

9,775

-

GS4 - Lvl 2

(100)

-

3,407

-

GS4 - Lvl 4

-

-

1,375

-

GS4 - Lvl 5

-

-

7,846

-

GS4 - Lvl 6

-

-

754

-

GS5 - Lvl 1

(9,804)

-

-

-

GS5 - Lvl 2

(166)

-

19,327

-

GS5 - Lvl 3

-

-

31,040

-

GS5 - Lvl 4

(51)

-

38,546

-

GS5 - Lvl 5

-

-

31,258

-

GS5 - Lvl 6

(81)

-

15,344

-

JP1 - Lvl 2

(105)

-

13,403

-

JP1 - Lvl 3

-

-

15,284

-

JP1 - Lvl 4

(242)

-

39,198

-

JP1 - Lvl 5

(277)

-

53,641

-

JP1 - Lvl 6

-

-

2,420

-

JP2 - Lvl 2

(128)

-

8,732

-

JP2 - Lvl 3

-

-

13,244

-

JP2 - Lvl 4

(31)

-

25,338

-

JP2 - Lvl 5

(275)

-

26,166

-

JP2 - Lvl 6

-

-

1,673

-

JP3 - Lvl 2

(156)

-

21,708

-

JP3 - Lvl 3

-

-

13,334

-

JP3 - Lvl 4

(33)

-

16,703

-

JP3 - Lvl 5

(6)

-

20,851

-

JP3 - Lvl 6

(2)

-

13,957

-

LA1 - Lvl 2

(1,564)

-

52,400

-

LA1 - Lvl 3

-

-

23,743

-

LA1 - Lvl 4

(94)

-

55,535

-

LA1 - Lvl 5

(381)

-

125,200

-

LA1 - Lvl 6

(49)

-

116,974

-

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS (A) - CONTINUED:

CAS - Lvl 2

-

 

-

 

64,841

 

-

 

14,632

 

-

CAS - Lvl 3

-

 

-

 

-

-

 

31,811

 

-

CAS - Lvl 4

-

 

-

 

93,138

 

-

 

45,388

 

-

CAS - Lvl 5

-

 

-

 

123,297

 

-

 

(10,808

)

-

CAS - Lvl 6

-

 

-

 

74,358

 

-

 

17,132

 

-

EGS - Lvl 1

-

 

-

 

19,048

 

-

 

-

-

EGS - Lvl 2

-

 

-

 

290,535

 

-

 

(117,225

)

-

EGS - Lvl 3

-

 

-

 

14,035

 

-

 

32,591

 

-

EGS - Lvl 4

-

 

-

 

228,880

 

-

 

34,075

 

-

EGS - Lvl 5

-

 

-

 

393,956

 

-

 

46,870

 

-

EGS - Lvl 6

-

 

-

 

121,145

 

-

 

22,175

 

-

HYS - Lvl 2

-

 

-

 

16,362

 

-

 

16,063

 

-

HYS - Lvl 4

-

 

-

 

20,686

 

-

 

24,699

 

-

HYS - Lvl 5

-

 

-

 

47,498

 

-

 

20,575

 

-

HYS - Lvl 6

-

 

-

 

11,877

 

-

 

3,965

 

-

UTS - Lvl 2

-

 

-

 

73,814

 

-

 

13,177

 

-

UTS - Lvl 3

-

 

-

 

23,829

 

-

 

-

-

UTS - Lvl 4

-

 

-

 

105,207

 

-

 

20,979

 

-

UTS - Lvl 5

-

 

-

 

99,541

 

-

 

45,338

 

-

UTS - Lvl 6

-

 

-

 

13,296

 

-

 

10,564

 

-

GSS - Lvl 2

-

 

-

 

22,741

 

-

 

8,530

 

-

GSS - Lvl 4

-

 

-

 

18,196

 

-

 

375

 

-

GSS - Lvl 5

-

 

-

 

13,472

 

-

 

14,815

 

-

GSS - Lvl 6

-

 

-

 

1,451

 

-

 

252

 

-

TRS - Lvl 2

-

 

-

 

25,010

 

-

 

5,339

 

-

TRS - Lvl 4

-

 

-

 

20,873

 

-

 

7,277

 

-

TRS - Lvl 5

-

 

-

 

48,083

 

-

 

11,012

 

-

TRS - Lvl 6

-

 

-

 

3,774

 

-

 

522

 

-

MIT - Lvl 2

-

 

-

 

53,390

 

-

 

20,118

 

-

MIT - Lvl 4

-

 

-

 

66,459

 

-

 

9,134

 

-

MIT - Lvl 5

-

 

-

 

125,666

 

-

 

21,414

 

-

MIT - Lvl 6

-

 

-

 

61,982

 

-

 

7,013

 

-

NWD - Lvl 1

-

 

-

 

9,725

 

-

 

3,013

 

-

NWD - Lvl 2

-

 

-

 

82,955

 

-

 

26,375

 

-

NWD - Lvl 3

-

 

-

 

44,059

 

-

 

30,455

 

-

NWD - Lvl 4

-

 

-

 

98,962

 

-

 

21,416

 

-

NWD - Lvl 5

-

 

-

 

165,703

 

-

 

13,499

 

-

NWD - Lvl 6

-

 

-

 

96,686

 

-

 

16,660

 

-

MIS - Lvl 1

-

 

-

 

-

-

 

2,827

 

-

MIS - Lvl 2

-

 

-

 

95,804

 

-

 

33,811

 

-

MIS - Lvl 3

-

 

-

 

12,738

 

-

 

28,487

 

-

MIS - Lvl 4

-

 

-

 

131,724

 

-

 

31,405

 

-

MIS - Lvl 5

-

 

-

 

274,128

 

-

 

36,101

 

-

MIS - Lvl 6

-

 

-

 

159,869

 

-

 

21,837

 

-

<PAGE>

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS:

CAS - Lvl 2

(1,742

)

-

 

77,731

 

-

 

CAS - Lvl 3

-

 

-

 

31,811

 

-

 

CAS - Lvl 4

(831

)

-

 

137,695

 

-

 

CAS - Lvl 5

(960

)

-

 

111,529

 

-

 

CAS - Lvl 6

(68

)

-

 

91,422

 

-

 

EGS - Lvl 1

(19,048

)

-

 

-

-

 

EGS - Lvl 2

(462

)

-

 

172,848

 

-

 

EGS - Lvl 3

-

-

 

46,626

 

-

 

EGS - Lvl 4

(2,517

)

-

 

260,438

 

-

 

EGS - Lvl 5

(1,816

)

-

 

439,010

 

-

 

EGS - Lvl 6

(419

)

-

 

142,901

 

-

 

HYS - Lvl 2

(573

)

-

 

31,852

 

-

 

HYS - Lvl 4

(424

)

-

 

44,961

 

-

 

HYS - Lvl 5

(172

)

-

 

67,901

 

-

 

HYS - Lvl 6

-

-

 

15,842

 

-

 

UTS - Lvl 2

(680

)

-

 

86,311

 

-

 

UTS - Lvl 3

-

-

 

23,829

 

-

 

UTS - Lvl 4

(1,125

)

-

 

125,061

 

-

 

UTS - Lvl 5

(675

)

-

 

144,204

 

-

 

UTS - Lvl 6

(30

)

-

 

23,830

 

-

 

GSS - Lvl 2

(311

)

-

 

30,960

 

-

 

GSS - Lvl 4

(161

)

-

 

18,410

 

-

 

GSS - Lvl 5

(94

)

-

 

28,193

 

-

 

GSS - Lvl 6

-

-

 

1,703

 

-

 

TRS - Lvl 2

(386

)

-

 

29,963

 

-

 

TRS - Lvl 4

(163

)

-

 

27,987

 

-

 

TRS - Lvl 5

(720

)

-

 

58,375

 

-

 

TRS - Lvl 6

(26

)

-

 

4,270

 

-

 

MIT - Lvl 2

(1,507

)

-

 

72,001

 

-

 

MIT - Lvl 4

(526

)

-

 

75,067

 

-

 

MIT - Lvl 5

(710

)

-

 

146,370

 

-

 

MIT - Lvl 6

(235

)

-

 

68,760

 

-

 

NWD - Lvl 1

(9,725

)

-

 

3,013

 

-

 

NWD - Lvl 2

(758

)

-

 

108,572

 

-

 

NWD - Lvl 3

-

-

 

74,514

 

-

 

NWD - Lvl 4

(630

)

-

 

119,748

 

-

 

NWD - Lvl 5

(951

)

-

 

178,251

 

-

 

NWD - Lvl 6

(87

)

-

 

113,259

 

-

 

MIS - Lvl 1

-

-

 

2,827

 

-

 

MIS - Lvl 2

(312

)

-

 

129,303

 

-

 

MIS - Lvl 3

-

-

 

41,225

 

-

 

MIS - Lvl 4

(1,192

)

-

 

161,937

 

-

 

MIS - Lvl 5

(922

)

-

 

309,307

 

-

 

MIS - Lvl 6

(392

)

-

 

181,314

 

-

 

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS (A) - CONTINUED:

SCA 1 - Lvl 2

-

 

-

 

128,885

 

-

 

28,600

 

-

SCA 1 - Lvl 4

-

 

-

 

56,083

 

-

 

(27,940

)

-

SCA 1 - Lvl 5

-

 

-

 

160,781

 

-

 

(15,424

)

-

SCA 1 - Lvl 6

-

 

-

 

9,028

 

-

 

6,688

 

-

SCA 2 - Lvl 2

-

 

-

 

15,565

 

-

 

9,844

 

-

SCA 2 - Lvl 4

-

 

-

 

56,256

 

-

 

18,793

 

-

SCA 2 - Lvl 5

-

 

-

 

74,221

 

-

 

772

 

-

SCA 2 - Lvl 6

-

 

-

 

14,972

 

-

 

3,324

 

-

SCA 3 - Lvl 2

-

 

-

 

57,484

 

-

 

1,667

 

-

SCA 3 - Lvl 4

-

 

-

 

15,791

 

-

 

30,947

 

-

SCA 3 - Lvl 5

-

 

-

 

32,142

 

-

 

8,722

 

-

SCA 3 - Lvl 6

-

 

-

 

5,368

 

-

 

1,457

 

-

SCA4 - Lvl 2

-

 

-

 

24,392

 

-

 

12,571

 

-

SCA4 - Lvl 4

-

 

-

 

20,425

 

-

 

20,100

 

-

SCA4 - Lvl 5

-

 

-

 

106,029

 

-

 

21,355

 

-

SCA4 - Lvl 6

-

 

-

 

16,738

 

-

 

(113

)

-

SCA5 - Lvl 1

-

 

-

 

17,879

 

-

 

2,643

 

-

SCA5 - Lvl 2

-

 

-

 

136,308

 

-

 

37,953

 

-

SCA5 - Lvl 3

-

 

-

 

31,687

 

-

 

-

-

SCA5 - Lvl 4

-

 

-

 

104,942

 

-

 

61,626

 

-

SCA5 - Lvl 5

-

 

-

 

164,682

 

-

 

39,314

 

-

SCA5 - Lvl 6

-

 

-

 

14,555

 

-

 

18,090

 

-

SCA6 - Lvl 2

-

 

-

 

100

 

-

 

358

 

-

SCA6 - Lvl 4

-

 

-

 

14,980

 

-

 

1,028

 

-

SCA6 - Lvl 5

-

 

-

 

8,564

 

-

 

2,712

 

-

SCA7 - Lvl 1

-

 

-

 

18,160

 

-

 

-

-

SCA7 - Lvl 2

-

 

-

 

73,734

 

-

 

27,938

 

-

SCA7 - Lvl 3

-

 

-

 

-

-

 

28,266

 

-

SCA7 - Lvl 4

-

 

-

 

59,644

 

-

 

27,230

 

-

SCA7 - Lvl 5

-

 

-

 

153,122

 

-

 

47,734

 

-

SCA7 - Lvl 6

-

 

-

 

67,229

 

-

 

20,378

 

-

SCA8 - Lvl 2

-

 

-

 

8,235

 

-

 

1,370

 

-

SCA8 - Lvl 4

-

 

-

 

43,652

 

-

 

(1,421

)

-

SCA8 - Lvl 5

-

 

-

 

7,680

 

-

 

694

 

-

SCA8 - Lvl 6

-

 

-

 

3,021

 

-

 

3,821

 

-

SCA9 - Lvl 2

-

 

-

 

2,711

 

-

 

-

-

SCA9 - Lvl 4

-

 

-

 

2,952

 

-

 

148

 

-

SCA9 - Lvl 5

-

 

-

 

8,870

 

-

 

-

-

SCA9 - Lvl 6

-

 

-

 

-

-

 

61

 

-

SCA - Lvl 2

-

 

-

 

47,874

 

-

 

12,459

 

-

SCA - Lvl 3

-

 

-

 

11,156

 

-

 

-

-

SCA - Lvl 4

-

 

-

 

22,843

 

-

 

24,820

 

-

SCA - Lvl 5

-

 

-

 

62,433

 

-

 

37,241

 

-

SCA - Lvl 6

-

 

-

 

22,863

 

-

 

5,415

 

-

<PAGE>

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS:

SCA 1 - Lvl 2

(189

)

-

 

157,296

 

-

SCA 1 - Lvl 4

(154

)

-

 

27,989

 

-

SCA 1 - Lvl 5

(53

)

-

 

145,304

 

-

SCA 1 - Lvl 6

(397

)

-

 

15,319

 

-

SCA 2 - Lvl 2

(485

)

-

 

24,924

 

-

SCA 2 - Lvl 4

(964

)

-

 

74,085

 

-

SCA 2 - Lvl 5

(542

)

-

 

74,451

 

-

SCA 2 - Lvl 6

(37

)

-

 

18,259

 

-

SCA 3 - Lvl 2

(528

)

-

 

58,623

 

-

SCA 3 - Lvl 4

(394

)

-

 

46,344

 

-

SCA 3 - Lvl 5

(200

)

-

 

40,664

 

-

SCA 3 - Lvl 6

-

-

 

6,825

 

-

SCA4 - Lvl 2

(490

)

-

 

36,473

 

-

SCA4 - Lvl 4

(682

)

-

 

39,843

 

-

SCA4 - Lvl 5

(808

)

-

 

126,576

 

-

SCA4 - Lvl 6

(3

)

-

 

16,622

 

-

SCA5 - Lvl 1

(17,879

)

-

 

2,643

 

-

SCA5 - Lvl 2

(1,244

)

-

 

173,017

 

-

SCA5 - Lvl 3

-

-

 

31,687

 

-

SCA5 - Lvl 4

(1,066

)

-

 

165,502

 

-

SCA5 - Lvl 5

(895

)

-

 

203,101

 

-

SCA5 - Lvl 6

(334

)

-

 

32,311

 

-

SCA6 - Lvl 2

(102

)

-

 

356

 

-

SCA6 - Lvl 4

(381

)

-

 

15,627

 

-

SCA6 - Lvl 5

(128

)

-

 

11,148

 

-

SCA7 - Lvl 1

(18,160

)

-

 

-

-

SCA7 - Lvl 2

(624

)

-

 

101,048

 

-

SCA7 - Lvl 3

-

-

 

28,266

 

-

SCA7 - Lvl 4

(722

)

-

 

86,152

 

-

SCA7 - Lvl 5

(669

)

-

 

200,187

 

-

SCA7 - Lvl 6

(55

)

-

 

87,552

 

-

SCA8 - Lvl 2

(129

)

-

 

9,476

 

-

SCA8 - Lvl 4

(659

)

-

 

41,572

 

-

SCA8 - Lvl 5

(40

)

-

 

8,334

 

-

SCA8 - Lvl 6

(15

)

-

 

6,827

 

-

SCA9 - Lvl 2

(100

)

-

 

2,611

 

-

SCA9 - Lvl 4

(13

)

-

 

3,087

 

-

SCA9 - Lvl 5

-

-

 

8,870

 

-

SCA9 - Lvl 6

-

-

 

61

 

-

SCA - Lvl 2

(672

)

-

 

59,661

 

-

SCA - Lvl 3

-

-

 

11,156

 

-

SCA - Lvl 4

(450

)

-

 

47,213

 

-

SCA - Lvl 5

(632

)

-

 

99,042

 

-

SCA - Lvl 6

(3

)

-

 

28,275

 

-

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS (A) - CONTINUED:

SCB - Lvl 2

-

 

-

 

25,248

 

-

 

2,416

 

-

SCB - Lvl 3

-

 

-

 

9,948

 

-

 

-

-

SCB - Lvl 4

-

 

-

 

9,298

 

-

 

21,760

 

-

SCB - Lvl 5

-

 

-

 

24,830

 

-

 

6,078

 

-

SCB - Lvl 6

-

 

-

 

5,415

 

-

 

1,812

 

-

SCC - Lvl 2

-

 

-

 

2,304

 

-

 

958

 

-

SCC - Lvl 4

-

 

-

 

246

 

-

 

466

 

-

SCC - Lvl 5

-

 

-

 

3,796

 

-

 

-

-

 

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS:

SCB - Lvl 2

(328

)

-

 

27,336

 

-

SCB - Lvl 3

-

-

 

9,948

 

-

SCB - Lvl 4

(478

)

-

 

30,580

 

-

SCB - Lvl 5

(178

)

-

 

30,730

 

-

SCB - Lvl 6

(22

)

-

 

7,205

 

-

SCC - Lvl 2

(111

)

-

 

3,151

 

-

SCC - Lvl 4

-

-

 

712

 

-

SCC - Lvl 5

-

-

 

3,796

 

-

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY SELECT FOUR CONTRACTS (A):

AIM1 - Lvl 3

-

 

-

 

1,548

 

-

 

-

-

AIM1 - Lvl 4

-

 

-

 

1,497

 

-

 

(998

)

-

AIM1 - Lvl 5

-

 

-

 

-

-

 

2,794

 

-

AIM2 - Lvl 4

-

 

-

 

1,561

 

-

 

-

-

AIM2 - Lvl 5

-

 

-

 

5,276

 

-

 

-

-

AIM4 - Lvl 3

-

 

-

 

60

 

-

 

2

 

-

AIM4 - Lvl 4

-

 

-

 

1,415

 

-

 

-

-

AIM4 - Lvl 5

-

 

-

 

969

 

-

 

1,265

 

-

AL1 - Lvl 4

-

 

-

 

1,463

 

-

 

-

-

AL1 - Lvl 5

-

 

-

 

4,725

 

-

 

1,943

 

-

AL2 - Lvl 4

-

 

-

 

3,035

 

-

 

(1,152

)

-

AL2 - Lvl 5

-

 

-

 

7,161

 

-

 

-

-

GS3 - Lvl 4

-

 

-

 

610

 

-

 

15

 

-

JP1 - Lvl 4

-

 

-

 

606

 

-

 

17

 

-

LA1 - Lvl 3

-

 

-

 

1,199

 

-

 

-

-

LA1 - Lvl 4

-

 

-

 

1,125

 

-

 

-

-

LA1 - Lvl 5

-

 

-

 

577

 

-

 

-

-

CAS - Lvl 4

-

 

-

 

718

 

-

 

(420

)

-

CAS - Lvl 5

-

 

-

 

3,830

 

-

 

-

-

EGS - Lvl 3

-

 

-

 

2,200

 

-

 

2

 

-

EGS - Lvl 4

-

 

-

 

1,716

 

-

 

(191

)

-

EGS - Lvl 5

-

 

-

 

1,663

 

-

 

-

-

HYS - Lvl 3

-

 

-

 

20

 

-

 

10

 

-

UTS - Lvl 3

-

 

-

 

5

 

-

 

-

-

UTS - Lvl 4

-

 

-

 

1,226

 

-

 

-

-

GSS - Lvl 3

-

 

-

 

20

 

-

 

(1

)

-

TRS - Lvl 3

-

 

-

 

1,238

 

-

 

-

-

TRS - Lvl 4

-

 

-

 

1,162

 

-

 

-

-

TRS - Lvl 5

-

 

-

 

1,327

 

-

 

-

-

MIT - Lvl 3

-

 

-

 

2,638

 

-

 

-

-

MIT - Lvl 4

-

 

-

 

1,239

 

-

 

-

-

NWD - Lvl 3

-

 

-

 

15

 

-

 

2

 

-

NWD - Lvl 4

-

 

-

 

1,068

 

-

 

(681

)

-

NWD - Lvl 5

-

 

-

 

1,558

 

-

 

1,345

 

-

MIS - Lvl 3

-

 

-

 

2,859

 

-

 

-

-

MIS - Lvl 4

-

 

-

 

700

 

-

 

(408

)

-

MIS - Lvl 5

-

 

-

 

1,634

 

-

 

2,585

 

-

SCA1 - Lvl 3

-

 

-

 

15

 

-

 

(10

)

-

SCA1 - Lvl 4

-

 

-

 

-

-

 

3,906

 

-

SCA2 - Lvl 3

-

 

-

 

55

 

-

 

(8

)

-

SCA3 - Lvl 3

-

 

-

 

20

 

-

 

(2

)

-

SCA3 - Lvl 5

-

 

-

 

557

 

-

 

-

-

SCA4 - Lvl 3

-

 

-

 

45

 

-

 

1

 

-

SCA5 - Lvl 3

-

 

-

 

30

 

-

 

7

 

-

SCA5 - Lvl 4

-

 

-

 

1,055

 

-

 

(675

)

-

SCA5 - Lvl 5

-

 

-

 

-

-

 

2,580

 

-

<PAGE>

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY SELECT FOUR CONTRACTS:

AIM1 - Lvl 3

-

-

 

1,548

 

-

AIM1 - Lvl 4

-

-

 

499

 

-

AIM1 - Lvl 5

-

-

 

2,794

 

-

AIM2 - Lvl 4

-

-

 

1,561

 

-

AIM2 - Lvl 5

-

-

 

5,276

 

-

AIM4 - Lvl 3

-

-

 

62

 

-

AIM4 - Lvl 4

-

-

 

1,415

 

-

AIM4 - Lvl 5

-

-

 

2,234

 

-

AL1 - Lvl 4

-

-

 

1,463

 

-

AL1 - Lvl 5

-

-

 

6,668

 

-

AL2 - Lvl 4

-

-

 

1,883

 

-

AL2 - Lvl 5

-

-

 

7,161

 

-

GS3 - Lvl 4

(4

)

-

 

621

 

-

JP1 - Lvl 4

(4

)

-

 

619

 

-

LA1 - Lvl 3

-

-

 

1,199

 

-

LA1 - Lvl 4

-

-

 

1,125

 

-

LA1 - Lvl 5

-

-

 

577

 

-

CAS - Lvl 4

-

-

 

298

 

-

CAS - Lvl 5

-

-

 

3,830

 

-

EGS - Lvl 3

-

-

 

2,202

 

-

EGS - Lvl 4

(8

)

-

 

1,517

 

-

EGS - Lvl 5

-

-

 

1,663

 

-

HYS - Lvl 3

-

-

 

30

 

-

UTS - Lvl 3

-

-

 

5

 

-

UTS - Lvl 4

-

-

 

1,226

 

-

GSS - Lvl 3

-

-

 

19

 

-

TRS - Lvl 3

-

-

 

1,238

 

-

TRS - Lvl 4

-

-

 

1,162

 

-

TRS - Lvl 5

-

-

 

1,327

 

-

MIT - Lvl 3

-

-

 

2,638

 

-

MIT - Lvl 4

-

-

 

1,239

 

-

NWD - Lvl 3

-

-

 

17

 

-

NWD - Lvl 4

-

-

 

387

 

-

NWD - Lvl 5

-

-

 

2,903

 

-

MIS - Lvl 3

-

-

 

2,859

 

-

MIS - Lvl 4

-

-

 

292

 

-

MIS - Lvl 5

-

-

 

4,219

 

-

SCA1 - Lvl 3

-

-

 

5

 

-

SCA1 - Lvl 4

-

-

 

3,906

 

-

SCA2 - Lvl 3

-

-

 

47

 

-

SCA3 - Lvl 3

-

-

 

18

 

-

SCA3 - Lvl 5

-

-

 

557

 

-

SCA4 - Lvl 3

-

-

 

46

 

-

SCA5 - Lvl 3

-

-

 

37

 

-

SCA5 - Lvl 4

-

-

 

380

 

-

SCA5 - Lvl 5

-

-

 

2,580

 

-

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY SELECT FOUR CONTRACTS (A) - CONTINUED:

SCA7 - Lvl 3

-

 

-

 

50

 

-

 

-

 

-

SCA8 - Lvl 3

-

 

-

 

1,915

 

-

 

-

 

-

SCA9 - Lvl 5

-

 

-

 

585

 

-

 

-

 

-

SCA - Lvl 3

-

 

-

 

30

 

-

 

-

 

-

SCA - Lvl 5

-

 

-

 

918

 

-

 

-

 

-

SCB - Lvl 3

-

 

-

 

15

 

-

 

(1

)

-

SCB - Lvl 5

-

 

-

 

574

 

-

 

-

 

-

SCC - Lvl 5

-

 

-

 

874

 

-

 

-

 

-

 

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY SELECT FOUR CONTRACTS:

SCA7 - Lvl 3

-

 

-

 

50

 

-

SCA8 - Lvl 3

-

 

-

 

1,915

 

-

SCA9 - Lvl 5

-

 

-

 

585

 

-

SCA - Lvl 3

-

 

-

 

30

 

-

SCA - Lvl 5

-

 

-

 

918

 

-

SCB - Lvl 3

-

 

-

 

14

 

-

SCB - Lvl 5

-

 

-

 

574

 

-

SCC - Lvl 5

-

 

-

 

874

 

-

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(6) INVESTMENT PURCHASES AND SALES

The following table shows the aggregate cost of shares purchased and proceeds from the sales of shares for each Sub-Account for the year ended December 31, 2000:

 

Purchases

 

Sales

AIM Variable Insurance Fund, Inc.

 

 

 

V.I. Capital Appreciation Fund

$ 46,879,880

 

$  2,740,411

V.I. Growth Fund

60,260,416

 

9,146,355

V.I. Growth and Income Fund

52,663,068

 

7,639,832

V.I. International Equity Fund

66,249,930

 

11,961,416

The Alger American Fund

 

 

 

Growth Portfolio

76,789,545

 

8,816,209

Income and Growth Portfolio

48,074,516

 

6,256,427

Small Capitalization Portfolio

22,684,010

 

2,938,665

Goldman Sachs Variable Insurance Trust

 

 

 

VITSM CORE Large Cap Growth Fund

21,471,868

 

2,540,473

VITSM CORE Small Cap Equity Fund

4,903,689

 

560,959

VITSM CORE US Equity Fund

14,672,940

 

8,605,510

Growth and Income Fund

4,105,409

 

1,152,029

International Equity Fund

11,035,984

 

1,370,816

J.P. Morgan Series Trust II

 

 

 

Equity Portfolio

12,620,695

 

3,430,106

International Opportunities Portfolio

8,671,601

 

1,749,550

Small Company Portfolio

9,529,631

 

4,039,562

Lord Abbett Series Fund, Inc.

 

 

 

Growth and Income Portfolio

29,699,664

 

6,886,921

MFS/Sun Life Series Trust

 

 

 

Capital Appreciation Series

30,333,392

 

2,631,504

Emerging Growth Series

94,820,633

 

25,395,793

High Yield Series

24,062,493

 

7,422,306

Money Market

9,275,547

 

10,336,262

Utilities Series

37,338,599

 

4,217,961

Government Securities Series

18,057,323

 

9,726,136

Total Return Series

12,484,214

 

918,959

Massachusetts Investors Trust Series

26,573,140

 

1,762,089

New Discovery Series

32,360,492

 

4,929,890

Massachusetts Investors Growth Stock Series

48,656,265

 

2,716,073

OCC Accumulation Trust

 

 

 

Equity Portfolio

18,036,839

 

7,961,799

Mid Cap Portfolio

13,814,310

 

3,671,584

Small Cap Portfolio

9,261,891

 

3,865,395

Managed Portfolio

1,962,964

 

741,755

Salomon Brothers Variable Series Funds, Inc.

 

 

 

Variable Capital Fund

136,417

 

52,758

Variable Investors Fund

147,107

 

226,796

Variable Strategic Bond Fund

1,004,159

 

3,113,784

Variable Total Return Fund

815,171

 

3,016,338

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(6) INVESTMENT PURCHASES AND SALES - continued

 

Purchases

 

Sales

Sun Capital Advisers Trust

 

 

 

Sun Capital Money Market Fund

$ 82,822,500

 

$55,950,788

Sun Capital Investment Grade Bond Fund

27,056,032

 

6,800,294

Sun Capital Real Estate Fund

9,983,659

 

1,330,761

Sun Capital Select Equity Fund

12,329,426

 

517,975

Sun Capital Blue Chip Mid Cap Fund

35,099,675

 

4,174,930

Sun Capital Investors Foundation Fund

2,721,009

 

465,030

Sun Capital Davis Venture Value Fund

10,969,680

 

447,503

Sun Capital Davis Financial Fund

2,413,084

 

123,128

Sun Capital Value Equity Fund

302,045

 

7,366

Sun Capital Value Mid Cap Fund

6,339,969

 

463,008

Sun Capital Value Small Cap Fund

3,261,318

 

126,758

Sun Capital Value Managed Fund

117,714

 

6,339

Credit Suisse Institutional

 

 

 

Emerging Markets Portolio

5,153,649

 

3,682,016

International Equity Portfolio

2,115,069

 

1,009,421

Post-Venture Capital Portfolio

1,973,639

 

1,373,515

Small Company Growth Portfolio

6,184,434

 

4,417,966

<PAGE>

INDEPENDENT AUDITORS' REPORT

To the Participants in Futurity, Futurity II, Futurity Focus, Futurity Accolade,

Futurity Focus II, Futurity III and Futurity Select Four

and the Board of Directors of Sun Life Assurance Company of Canada (U.S.):

We have audited the accompanying statement of condition of AIM V.I. Capital Appreciation Sub-Account, AIM V.I. Growth Sub-Account, AIM V.I. Growth and Income Sub-Account, AIM V.I. International Equity Sub-Account, the Alger American Growth Sub-Account, the Alger American Income and Growth Sub-Account, the Alger American Small Capitalization Sub-Account, Goldman Sachs VIT(SM) CORE Large Cap Growth Sub-Account, Goldman Sachs VIT(SM) CORE Small Cap Equity Sub-Account, Goldman Sachs VIT(SM) CORE U.S. Equity Sub-Account, Goldman Sachs Growth and Income Sub-Account, Goldman Sachs International Equity Sub-Account, J.P. Morgan U.S. Disciplined Equity Sub-Account, J.P. Morgan International Opportunities Sub-Account, J.P. Morgan Small Company Sub-Account, Lord Abbett Growth and Income Sub-Account, MFS/Sun Life Capital Appreciation Sub-Account, MFS/Sun Life Emerging Growth Sub-Account, MFS/Sun Life High Yield Sub-Account, MFS/Sun Life Money Market Sub-Account, MFS/Sun Life Utilities Sub-Account, MFS/Sun Life Government Securities Sub-Account, MFS/Sun Life Total Return Sub-Account, MFS/Sun Life Massachusetts Investors Trust Sub-Account, MFS/Sun Life New Discovery Sub-Account, MFS/Sun Life Massachusetts Investors Growth Stock Sub-Account, OCC Accumulation Equity Sub-Account, OCC Accumulation Mid Cap Sub-Account, OCC Accumulation Small Cap Sub-Account, OCC Accumulation Managed Sub-Account, Salomon Brothers Variable Capital Sub-Account, Salomon Brothers Variable Investors Sub-Account, Salomon Brothers Variable Strategic Bond Sub-Account, Salomon Brothers Variable Total Return Sub-Account, Sun Capital Advisers Trust Money Market Sub-Account, Sun Capital Advisers Trust Investment Grade Bond Sub-Account, Sun Capital Advisers Trust Real Estate Sub-Account, Sun Capital Advisers Trust Select Equity Sub-Account, Sun Capital Advisers Trust Blue Chip Mid Cap Sub-Account, Sun Capital Advisers Trust Investors Foundation Sub-Account, Sun Capital Advisers Trust Davis Venture Value Fund Sub-Account, Sun Capital Advisers Trust Davis Financial Sub-Account, Sun Capital Advisers Trust Value Equity Sub-Account, Sun Capital Advisers Trust Value Mid Cap Sub-Account, Sun Capital Advisers Trust Value Small Cap Sub-Account, Sun Capital Advisers Trust Value Managed Sub-Account, Credit Suisse Institutional Emerging Markets Sub-Account, Credit Suisse Institutional International Equity Sub-Account, Credit Suisse Institutional Post-Venture Capital Sub-Account and Credit Suisse Institutional Small Company Growth Sub-Account of Sun Life of Canada (U.S.) Variable Account F, (the "Sub-Accounts") as of December 31, 2000, the related statement of operations for the year then ended and the statements of changes in net assets for the years ended December 31, 2000 and 1999. These financial statements are the responsibility of management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities held at December 31, 2000 by correspondence with the custodian. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material respects, the financial position of the Sub-Accounts as of December 31, 2000, the results of their operations and the changes in their net assets for the respective stated periods in conformity with accounting principles generally accepted in the United States of America.

DELOITTE & TOUCHE LLP

Boston, Massachusetts

February 9, 2001

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

CONSOLIDATED STATEMENTS OF INCOME

(in millions)

For the nine months ended September 30, 2001 and 2000

Unaudited

2001

2000

Revenues:

Premiums and annuity considerations

$

30.6 

$

33.9 

Net investment income

243.3 

225.1 

Net realized investment gains (losses)

20.5 

(4.1)

Fee and other income

206.7 

213.8 

Total revenues

501.1 

468.7 

Benefits and expenses:

Policyowner benefits

228.5 

246.5 

Other operating expenses

111.2 

105.3 

Amortization of deferred policy acquisition costs

103.7 

70.1 

Total benefits and expenses

443.4 

421.9 

Income from operations

57.7 

46.8 

Interest expense

70.8 

32.4 

Income (loss) before income tax expense and

   cumulative effect of change in accounting principle

(13.1)

14.4 

Income tax expense (benefit)

   Federal

(12.1)

(1.3)

   State

(1.0)

0.4 

   Income tax expense (benefit)

(13.1)

(0.9)

Net income before cumulative effect of change

   in accounting principle

15.3 

Cumulative effect of change in accounting

   principle, net of taxes

5.2 

Net income

$

5.2 

$

15.3 

 

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

CONSOLIDATED STATEMENTS OF INCOME

(in millions)

For the three months ended September 30, 2001 and 2000

Unaudited

2001

2000

Revenues:

Premiums and annuity considerations

$

11.3 

$

9.4 

Net investment income

67.1 

66.6 

Net realized investment gains (losses)

3.4 

(1.4)

Fee and other income

73.4 

69.6 

Total revenues

155.2 

144.2 

Benefits and expenses:

Policyowner benefits

76.6 

86.0 

Other operating expenses

37.0 

38.2 

Amortization of deferred policy acquisition costs

31.0 

30.6 

Total benefits and expenses

144.6 

154.8 

Income from operations

10.6 

(10.6)

Interest expense

23.6 

10.8 

Income (loss) before income tax expense (benefit)

(13.0)

(21.4)

Income tax expense (benefit)

   Federal

(7.0)

(12.3)

   State

(0.4)

-

   Income tax expense (benefit)

(7.4)

(12.3)

Net income (loss)

$

(5.6)

$

(9.1)

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

CONSOLIDATED BALANCE SHEETS

(in millions except share data)

Unaudited

ASSETS

September 30, 2001

December 31, 2000

Investments

Fixed maturities available-for-sale at fair value (amortized cost

   of $2,145.2 and $2,454.5 in 2001 and 2000, respectively)

$                  2,244.1 

$                 2,501.4 

Trading fixed maturities at fair value (amortized cost of $1,003.4

   and $635.5 in 2001 and 2000, respectively)

1,042.9 

648.2 

Subordinated note from affiliate held-to-maturity (fair

   value of $603.7 and $546.1 in 2001 and 2000, respectively)

600.0 

600.0 

Short-term investments

110.4 

112.1 

Mortgage loans

884.0 

846.4 

Real estate

79.7 

77.7 

Policy loans

42.8 

41.5 

Other invested assets

69.3 

74.6 

Total investments

5,073.2 

4,901.9 

Cash and cash equivalents

247.1 

390.0 

Accrued investment income

79.9 

64.9 

Deferred policy acquisition costs

744.6 

762.0 

Outstanding premiums

1.6 

3.0 

Other assets

166.2 

61.7 

Separate account assets

14,603.6 

17,874.2 

Total assets

$                20,916.2 

$               24,057.7 

LIABILITIES

Unaudited

ASSETS

September 30, 2001

December 31, 2000

Investments

Fixed maturities available-for-sale at fair value (amortized cost

   of $2,145.2 and $2,454.5 in 2001 and 2000, respectively)

$                    (428.0)

$                  (457.3)

Trading fixed maturities at fair value (amortized cost of $1,003.5

-645.8393064 

-676.7865125 

   and $635.5 in 2001 and 2000, respectively)

(863.7)

(896.3)

Subordinated note from affiliate held-to-maturity (fair

(1,081.6)

(1,115.8)

   value of $603.7 and $546.1 in 2001 and 2000, respectively)

(1,299.5)

(1,335.3)

Short-term investments

(1,517.3)

(1,554.8)

Mortgage loans

(1,735.2)

(1,774.3)

Real estate

(1,953.1)

(1,993.7)

Policy loans

(2,170.9)

(2,213.2)

Other invested assets

(2,388.8)

(2,432.7)

Total investments

(14,083.9)

(14,450.1)

Cash and cash equivalents

9,770.3 

11,857.9 

Accrued investment income

11,807.4 

14,333.7 

Deferred policy acquisition costs

13,844.5 

16,809.4 

Outstanding premiums

15,881.6 

19,285.2 

Other assets

17,918.7 

21,761.0 

 

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in millions)

Unaudited

For the nine months ended September 30, 2001 and 2000

2001

2000

Net income

$

5.2 

$

15.3 

Other comprehensive income:

Net change in unrealized holding gains (losses) on

     available-for-sale securities, net of tax

17.9 

3.3 

Other

0.4 

0.2 

Other comprehensive income

18.3 

3.5 

Comprehensive income

$

23.5 

$

18.8 

For the three months ended September 30, 2001 and 2000

2001

2000

Net income (loss)

$

(5.6)

$

(9.1)

Other comprehensive income:

Net change in unrealized holding gains (losses) on

     available-for-sale securities, net of tax

18.9 

7.5 

Other

0.3 

0.1 

Other comprehensive income

19.2 

7.6 

Comprehensive income (loss)

$

13.6 

$

(1.5)

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY

(in millions)

For the nine months ended September 30, 2001 and 2000

Unaudited

Accumulated

Additional

Other

Total

Common

Paid-In

Comprehensive

Retained

Stockholder's

Stock

Capital

Income

Earnings

Equity

Balance at December 31, 1999

$        5.9

$      199.4

$                  7.1

$          458.8 

$             671.2 

Comprehensive income:

   Net income

15.3 

15.3 

   Other comprehensive income (loss)

3.5

3.5 

   Dividends to stockholder

(5.0)

(5.0)

Balance at September 30, 2000

$        5.9

$      199.4

$                10.6

$          469.1 

$             685.0 

Balance at December 31, 2000

$        6.4

$      264.9

$                38.6

$          451.3 

$             761.2 

Comprehensive income:

   Net income

5.2 

5.2 

   Other comprehensive income (loss)

18.3

18.3 

   Dividends to stockholder

(15.0)

(15.0)

Balance at September 30, 2001

$        6.4

$      264.9

$                56.9

$          441.5 

$             769.7 

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

For the nine months ended September 30, 2001 and 2000

Unaudited

2001

2000

Cash Flows From Operating Activities:

Net income

$ 5.2 

$ 15.3 

Adjustments to reconcile net income (loss) from continuing

operations to net cash provided by operating activities:

Amortization of discount and premiums

2.0 

(0.8)

Depreciation and amortization

1.1 

1.8 

Net realized (gains) losses on investments

(20.5)

3.8 

Net unrealized (gains) on trading securities

(26.9)

(4.8)

Interest credited to contractholder deposits

134.3 

143.3 

Deferred federal income taxes

66.4 

(22.4)

Cumulative effect of change in accounting principle

(5.2)

-

Changes in assets and liabilities:

Deferred acquisition costs

(7.5)

(76.1)

Accrued investment income

(15.0)

(5.4)

Other assets

(103.1)

21.4 

Future contract and policy benefits

(18.5)

2.3 

Other, net

111.5 

18.2 

Net cash provided by operating activities

123.8 

96.6 

Cash Flows From Investing Activities:

Sales, maturities and repayments of:

   Available-for-sale fixed maturities

956.2 

887.0 

   Trading fixed maturities

259.7 

   Mortgage loans

66.6 

119.8 

   Real estate

9.2 

9.8 

   Other invested assets

3.3 

Purchases of:

   Available-for-sale fixed maturities

(631.3)

(708.7)

   Trading fixed maturities

(618.7)

(515.9)

   Subsidiaries

(5.0)

-

   Mortgage loans

(106.9)

(81.5)

   Real estate

(11.2)

(11.3)

   Other invested assets

(2.2)

Changes in other investing activities, net

(2.7)

0.6 

Net change in policy loans

0.2 

(0.8)

Net change in short-term investments

1.7 

(0.5)

Net cash used in investing activities

(78.9)

(303.7)

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

(in millions)

For the nine months ended September 30, 2001 and 2000

Unaudited

2001

2000

Cash Flows From Financing Activities:

Deposits to contractholder deposit funds

1,330.1 

1,506.1 

Withdrawals from contractholder deposit funds

(1,502.9)

(1,522.6)

Dividends paid to stockholder

(15.0)

(5.0)

Net cash used in financing activities

(187.8)

(21.5)

Net change in cash and cash equivalents

(142.9)

(228.6)

Cash and cash equivalents, beginning of period

390.0 

550.3 

Cash and cash equivalents, end of period

$          247.1 

$         321.7 

Supplemental Cash Flow Information:

Interest paid

47.2 

65.4 

Income taxes paid

2.4 

21.6 

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO THE UNAUDITED CONSOLIDATED STATEMENTS

1. DESCRIPTION OF BUSINESS

GENERAL

Sun Life Assurance Company of Canada (U.S.) (the "Company") was incorporated in 1970 as a life insurance company domiciled in the state of Delaware. Effective January 31, 2001, the Company became authorized to do business in 49 states. In addition, the Company's wholly-owned insurance subsidiary, Sun Life Insurance and Annuity Company of New York, is licensed in New York. The Company and its subsidiaries are engaged in the sale and administration of individual and group variable life insurance, individual fixed and variable annuities, group fixed and variable annuities, group pension contracts, guaranteed investment contracts, group life, disability and stop loss insurance, and other asset management services.

The Company is a wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc., which is an indirect wholly-owned subsidiary of Sun Life Assurance Company of Canada. Sun Life Assurance Company of Canada is a life insurance company domiciled in Canada which reorganized from a mutual life insurance company to a stock life insurance company on March 22, 2000. As a result of the demutualization, a new holding company, Sun Life Financial Services of Canada Inc. ("SLC"), is now the ultimate parent of Sun Life Assurance Company of Canada and the Company.

BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP") for stockholder-owned life insurance companies and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended September 30, 2001 are not necessarily indicative of the results that may be expected for the year ending December 31, 2001. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2000.

The consolidated financial statements include the accounts of the Company and its subsidiaries. As of September 30, 2001, the Company owned all of the outstanding shares of Sun Life Insurance and Annuity Company of New York, Sun Life of Canada (U.S.) Distributors, Inc., Sun Life Financial Services Limited, Sun Benefit Services Company, Inc., Sun Capital Advisers, Inc., Sun Life of Canada (U.S.) SPE 97-I, Inc., Sun Life of Canada (U.S.) Holdings General Partner, Inc., Vision Financial Corporation and Clarendon Insurance Agency, Inc. The results are also consolidated with Sun Life of Canada Funding, LLC, which is owned by a trust sponsored by the Company and Sun Life of Canada (U.S.) Limited Partnership I, for which Sun Life of Canada (U.S.) Holdings General Partner, Inc. is the sole general partner.

Sun Life Insurance and Annuity Company of New York is engaged in the sale of individual fixed and variable annuity contracts and group life, disability insurance and stop loss contracts in its state of domicile, New York. Sun Life of Canada (U.S.) Distributors, Inc. is a registered investment adviser and broker-dealer. Sun Life Financial Services Limited serves as the marketing administrator for the distribution of the offshore products of Sun Life Assurance Company of Canada, an affiliate. Sun Capital Advisers, Inc. is a registered investment adviser. Sun Life of Canada (U.S.) SPE 97-I, Inc. was organized for the purpose of engaging in activities incidental to securitizing mortgage loans. Sun Life of Canada (U.S.) Holdings General Partner, Inc. is the sole general partner of Sun Life of Canada (U.S.) Limited Partnership I. Clarendon Insurance Agency, Inc. is a registered broker-dealer that acts as the general distributor of certain annuity and life insurance contracts issued by the Company and its affiliates. As of September 30, 2001, Sun Benefit Services Company, Inc., was inactive. Sun Life of Canada Funding, LLC was organized for the purpose of engaging in activities incidental to establishing the new guaranteed investment products of the Company. Sun Life of Canada (U.S.) Limited Partnership I was established to purchase subordinated debentures issued by the Company's parent, Sun Life of Canada (U.S.) Holdings, Inc., and to issue Partnership Capital Securities to an affiliated business trust, Sun Life of Canada (U.S.) Capital Trust I.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO THE UNAUDITED CONSOLIDATED STATEMENTS

On March 12, 2001, the Company purchased Vision Financial Corporation for approximately $5.0 million and acquired approximately $1.6 million of goodwill. Vision Financial Corporation, based in Keene, N.H., is a third-party administrator that specializes in the administration of insurance products sold at the worksite. The Company has recorded the acquisition using the purchase method of accounting. The results of operations of Vision Financial Corporation for the nine months ended September 30, 2001 and 2000 were not material to the consolidated financial statements.

On December 21, 2000, the Company's parent, Sun Life of Canada (U.S.) Holdings, Inc., transferred its ownership in all 200 shares issued and outstanding of Sun Life of Canada (U.S.) Holdings General Partner, Inc. to the Company in exchange for 537 shares of the Company's common stock totaling $537,000 plus $65,520,000 of additional paid in capital. As a result of the acquisition of Sun Life of Canada (U.S.) Holdings General Partner, Inc. on December 21, 2000, and its ownership interest in Sun Life of Canada (U.S.) Limited Partnership I, the Company became the owner of a $600,000,000 8.526% subordinated debenture due May 6, 2027 issued by the Company's parent, Sun Life of Canada (U.S.) Holdings, Inc. The Company also assumed the liability of the Partnership Capital Securities issued to Sun Life of Canada (U.S.) Capital Trust I, a Delaware business trust sponsored by the Company's parent. Partnership Capital Securities issued of $600,010,000 accrue interest at 8.526% and have no scheduled maturity date. These Partnership Capital Securities, which represent the limited partner interest of Sun Life of Canada (U.S.) Limited Partnership I, may be redeemed on or after May 6, 2027. The Company is accounting for the acquisition of Sun Life of Canada (U.S.) Holdings General Partner, Inc. using the purchase method of accounting. Had the acquisition taken place at the beginning of 2000, the Company's consolidated revenue for the three and nine months ended September 30, 2000 would have been $157.9 million and $509.6 million, and net income (loss) would have been ($8.5) million and $16.9 million, respectively.

All significant intercompany transactions have been eliminated in consolidation.

USE OF ESTIMATES

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. The most significant estimates are those used in determining deferred policy acquisition costs, investment allowances and the liabilities for future policyholder benefits. Actual results could differ from those estimates.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO THE UNAUDITED CONSOLIDATED STATEMENTS

 

NEW ACCOUNTING PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging Activities". SFAS No. 133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities including fair value hedges and cash flow hedges. All derivatives, whether designated in hedging relationships or not, will be required to be recorded on the balance sheet at fair value. For a derivative that does not qualify as a hedge, changes in fair value will be recognized in earnings.

The Company applied SFAS No. 133, as amended by SFAS No. 137 and SFAS No. 138, on January 1, 2001. As a result, the Company recorded as a change in accounting principle in the accompanying consolidated statements of income, a cumulative transition adjustment of $5.2 million, net of tax, that increased earnings relating to embedded derivatives in insurance contracts not accounted for separately prior to adoption of SFAS No. 133.

In July 2000, the Emerging Issues Task Force (EITF) reached consensus on Issue No. 99-20, "Recognition of Interest Income and Impairment on Certain Investments". This pronouncement requires investors in certain asset-backed securities to record changes in their estimated yield on a prospective basis and to evaluate these securities for an other-than-temporary decline in value. This consensus is effective for financial statements with fiscal quarters beginning after December 15, 2000. The Company adopted EITF No. 99-20 in June 2001; it had no material impact on the Company's financial condition or results of operations.

In September 2000, the FASB issued SFAS 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities" which replaces SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities". This standard revises the methods for accounting for securitizations and other transfers of financial assets and collateral as outlined in SFAS No. 125, and requires certain additional disclosures. Adoption of this standard did not have a material effect on the Company's financial position or results of operations.

In July 2001, the FASB issued SFAS No. 141, "Business Combinations," and SFAS No. 142, "Goodwill and Other Intangible Assets". These Statements will change the accounting for business combinations and goodwill in two significant ways. First, SFAS No. 141 requires that the purchase method of accounting be used for all business combinations completed after June 30, 2001. Use of the pooling-of-interests method will be prohibited. Second, SFAS No. 142 changes the accounting for goodwill from an amortization method to an impairment-only approach. Thus, amortization of goodwill, including goodwill recorded in past business combinations, will cease upon adoption of that Statement, which for companies with calendar year ends, will be January 1, 2002. Adopting SFAS No. 141 and SFAS No. 142 is not expected to have a material impact on the Company.

Also in July 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations," which relates to financial accounting and reporting of obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. SFAS No. 143 is effective for financial statements issued for fiscal years beginning after June 15, 2002. The Company believes that adoption of this statement will not have a material effect on the Company's financial position or results of operations.

In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". This statement supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived assets and for Long-Lived Assets to Be Disposed Of." SFAS No. 144 is effective for financial statements issued for fiscal years beginning after December 15, 2001. The Company believes that adoption of this statement will not have a material effect on the Company's financial position or results of operations.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO THE UNAUDITED CONSOLIDATED STATEMENTS

 

2. TRANSACTIONS WITH AFFILIATES

The Company has an agreement with Sun Life Assurance Company of Canada which provides that Sun Life Assurance Company of Canada will furnish, as requested, personnel as well as certain services and facilities on a cost-reimbursement basis. Expenses under this agreement amounted to approximately $11,400,000 and $33,931,000 for the three and nine month periods ended September 30, 2001, respectively, and $11,195,000 and $28,037,000 for the corresponding periods in 2000.

The Company leases office space to Sun Life Assurance Company of Canada under lease agreements with terms expiring in September 2005 and options to extend the terms for each of twelve successive five-year terms at fair market rental not to exceed 125% of the fixed rent for the term which is ending. Rent received by the Company under the leases for the three and nine month periods amounted to approximately $2,193,000 and $6,579,000 in 2001 and $1,994,000 and $5,982,000 in 2000.

3. SEGMENT INFORMATION

The Company and its subsidiaries offer financial products and services such as fixed and variable annuities, guaranteed investment contracts, retirement plan services, and life insurance on an individual and group basis, as well as disability and stop loss insurance on a group basis. Within these areas, the Company and its subsidiaries conduct business principally in three operating segments and maintain a corporate segment to provide for the capital needs of the three operating segments and to engage in other financing related activities. Net investment income is allocated based on segmented assets by line of business.

The Individual Protection segment markets and administers a variety of life insurance products sold to individuals and corporate owners of life insurance. The products include whole life, universal life and variable life products.

The Group Protection segment markets and administers group life, long-term disability and stop loss insurance to small and mid-size employers in the State of New York.

The Wealth Management segment markets and administers individual and group variable annuity products, individual and group fixed annuity products which include market value adjusted annuities, and other retirement benefit products. The Company began offering guaranteed investment contracts to unrelated third parties in overseas markets during the second quarter of 2000. These contracts may contain any of a number of features including variable or fixed interest rates and equity index options and may be denominated in foreign currencies. The Company uses derivative instruments to manage the risks inherent in the contract options.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO THE UNAUDITED CONSOLIDATED STATEMENTS

The following amounts pertain to the various business segments:

(in millions)

Nine months ended September 30, 2001

September 30, 2001

Total

Total

Pretax

Net

Total

Revenues

Expenditures

Income (Loss)*

Income (Loss)*

Assets

Wealth Management

$            359.1

$            405.0

$            (45.9)

$         (23.3)

$                18,753.9

Individual Protection

19.7

17.3

2.4

2.0

1,361.3

Group Protection

13.1

11.9

1.2

0.9

32.0

Corporate

109.2

80.0

29.2

20.4

769.0

Total

$            501.1

$            514.2

$            (13.1)

$                  -

$               20,916.2

December 31,

Nine months ended September 30, 2000

2000

Wealth Management

$            415.7

$            381.9

$             33.8

$              27.0

$                22,094.7

Individual Protection

23.3

25.0

(1.7)

(1.1)

1,242.6

Group Protection

13.1

11.8

1.3

0.9

30.5

Corporate

16.6

35.6

(19.0)

(11.5)

689.9

Total

$            468.7

$            454.3

$             14.4

$              15.3

$                24,057.7

Three months ended September 30, 2001

Total

Total

Pretax

Net

Revenues

Expenditures

Income (Loss)

Income (Loss)

Wealth Management

$             77.8

$           129.8

$           (52.0)

$           (31.1)

Individual Protection

7.7

6.2

1.5

1.1

Group Protection

4.6

4.8

(0.2)

(0.1)

Corporate

65.1

27.4

37.7

24.5

Total

$           155.2

$           168.2

$           (13.0)

$             (5.6)

Three months ended September 30, 2000

Wealth Management

$           134.7

$           147.3

$           (12.6)

$             (7.1)

Individual Protection

3.9

2.8

1.1

0.7

Group Protection

4.4

4.1

0.3

0.2

Corporate

1.2

11.4

(10.2)

(2.9)

Total

$           144.2

$           165.6

$           (21.4)

$             (9.1)

*Net income (loss) before cumulative effect of change in accounting principle.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO THE UNAUDITED CONSOLIDATED STATEMENTS

4. Commitments and Contingent Liabilities

The Company is involved in pending and threatened litigation in the normal course of its business in which claims for monetary and punitive damages have been asserted. Although there can be no assurances, at the present time the Company does not anticipate that the ultimate liability arising from such pending or threatened litigation, after consideration of provisions made for potential losses, will have a material adverse effect on the financial condition or operating results of the Company.

Under insurance guaranty fund laws in each state, the District of Columbia and Puerto Rico, insurers licensed to do business can be assessed by state insurance guaranty associations for certain obligations of insolvent insurance companies to policyholders and claimants. Recent regulatory actions against certain large life insurers encountering financial difficulty have prompted various state insurance guaranty associations to begin assessing life insurance companies for the deemed losses. Most of these laws do provide, however, that an assessment may be excused or deferred if it would threaten an insurer's solvency and further provide annual limits on such assessments. Part of the assessments paid by the Company and its subsidiaries pursuant to these laws may be used as credits for a portion of the associated premium taxes. The Company's management believes that it has recorded adequate accruals for guaranty fund assessments.

The national tragedy of September 11, 2001 has had an adverse impact on the airline, hotel and hospitality businesses. The Company has $210,781,000 of fixed maturities invested in entities associated with these industries. The Company has considered the recoverability of these investments and has recorded them at fair value, which was above cost, as of September 30, 2001 in the consolidated financials statements. The Company will continue to monitor the recoverability of these investments to determine if any other-than-temporary declines due to the decrease in market value are necessary. The Company has reviewed its insurance contracts to quantify potential losses, if any, as a result of the tragedy and has determined that there is no material claims exposure to the Company.

 

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Cautionary Statement

This discussion includes forward-looking statements by the Company under the Private Securities Litigation Reform Act of 1995. These statements are not matters of historical fact; they relate to such topics as future product sales, volume growth, market share, market risk and financial goals. It is important to understand that these forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those that the statements anticipate. These risks and uncertainties may concern, among other things:

o

Heightened competition, particularly in terms of price, product features, and distribution capability, which could constrain the Company's growth and profitability.

 

 

o

Changes in interest rates and market conditions.

 

 

o

Regulatory and legislative developments.

 

 

o

Developments in consumer preferences and behavior patterns.

RESULTS OF OPERATIONS

Nine months ended September 30, 2001 compared to nine months ended September 30, 2000:

Net Income

Net income before the cumulative effect of the change in accounting principle for the nine months ended September 30, 2001 decreased by $15.3 million. Unfavorable market conditions during the nine month period generated lower fee income and increased amortization of deferred acquisition costs ("DAC"), representing most of the decline in net income.

The cumulative effect of the change in accounting principle, reflecting the adoption of SFAS No. 133, increased net income by $5.2 million. The Company applied SFAS No. 133, as amended by SFAS No. 137 and SFAS No. 138, on January 1, 2001. As a result, the Company recorded as a change in accounting principle in the accompanying consolidated statements of income, a cumulative transition adjustment of $5.2 million, net of tax, that increased earnings relating to embedded derivatives in insurance contracts not accounted for separately prior to adoption of SFAS No. 133.

Net Income Before the Cumulative Effect of the Change in Accounting Principle - By Segment

The Company's net income reflects the operations of its four business segments: the Wealth Management segment, the Individual Protection segment, the Group Protection segment and the Corporate segment.

The following table provides a summary of net income by segment, which is discussed more fully below (in millions).

 

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

Nine months ended September 30,

2001

2000

$ Change

Wealth Management

$        (23.3)

$            27.0 

$        (50.3)

Individual Protection

2.0 

(1.1)

3.1 

Group Protection

0.9 

0.9 

Corporate

20.4 

(11.5)

31.9 

$              - 

$           15.3 

$        (15.3)

Wealth Management Segment

The Wealth Management segment focuses on the savings and retirement needs of individuals preparing for retirement or who have already retired, and on the marketing of guaranteed investment contracts ("GICs") to unrelated third parties in overseas markets. In the U.S. it primarily markets to upscale consumers, selling individual and group fixed and variable annuities. Its major product lines, "Regatta" and "Futurity," are combination fixed/variable annuities. In the combination annuities, contractholders have the choice of allocating payments either to a fixed account, which provides a guaranteed rate of return, or to variable accounts. Withdrawals from the fixed account are subject to market value adjustment. In the variable accounts, the contractholder can choose from a range of investment options and styles. The return depends upon investment performance of the investment options selected. Investment funds available under Regatta products are managed by Massachusetts Financial Services Company ("MFS"), an affiliate of the Company. Investment funds available under Futurity products are managed by several investment managers, including MFS and Sun Capital Advisers, Inc., a subsidiary of the Company.

The Company sells its annuity products via two affiliated wholesale distribution organizations, MFS Fund Distributors, Inc. (Regatta products) and Sun Life of Canada (U.S.) Distributors, Inc., a subsidiary of the Company (Futurity products). The annuity products are then distributed through a variety of unaffiliated retail organizations including securities brokers, financial institutions, insurance agents, and financial advisers.

Although new pension products are not currently sold in the U.S., there is a substantial block of U.S. group retirement business in-force, including GICs, pension plans and group annuities. A significant portion of these pension contracts are non-surrenderable, with the result that the Company's liquidity exposure is limited. GICs were marketed directly in the U.S. through independent managers. In 1997, the Company decided to no longer market group pension and GIC products in the U.S. Beginning in the second quarter of 2000, the Company began marketing GICs to unrelated third parties in overseas markets.

The Wealth Management segment was significantly impacted by unfavorable changes in the market. The $23.3 million net loss for the nine months ended September 30, 2001 was a $50.3 million decrease from the same period in 2000. Variable annuity assets significantly declined during the period due to decreased market values as a result of the performance of the equity markets in general, as well as a decrease in net deposits from policyholders. The decrease in variable annuity account values resulted in decreased fee income as well as an increase to amortization of DAC. Changes in market values of derivatives used to manage Wealth Management liabilities also contributed to the decrease in earnings.

Following are the major factors affecting the Wealth Management segment's results for the nine months ended September 30, 2001 as compared to the same period in 2000.

o

Fee income decreased primarily as a result of lower variable annuity account balances. Fee income was lower by approximately $13 million for the nine months ended September 30, 2001 compared to the same period in 2000. Market depreciation and net deposit activity have reduced variable annuity assets by $2.6 billion since January 1, 2000 and $4.2 billion since September 30, 2000. Since fees are determined based on the average assets held in these accounts, fee income has decreased. Net deposits of annuity products decreased by $184 million compared with 2000. The decrease in net deposits

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

o

results from an overall decline in sales; total new deposits of fixed and variable annuities decreased by $391 million. Deposits in the Futurity line of products represented $586 million of total annuity deposits for the nine months ended September 30, 2001. Although this is a decrease of $32 million from the same period in 2000, it represented 25% of total annuity deposits in 2001 versus 21% of total annuity deposits in 2000. The Company expects that sales of the Futurity product will increase in the future, based on management's beliefs that: (i) that market demand is growing for multi-manager variable annuity products; (ii) the productivity of Futurity's wholesale distribution network, established in 1998, will continue to grow; and (iii) the marketplace will continue to respond favorably to introductions of new Futurity products and product enhancements.

 

 

 

Annuity surrenders decreased in 2001 by $207 million. The surrenders are primarily from older products which are no longer actively marketed and the decrease is mainly due to the decline in market values of the variable annuity assets.

 

 

o

Net investment income and realized gains for the Wealth Management segment decreased by $37 million for the nine months ended September 30, 2001 as compared to 2000 due to unrealized losses on derivative instruments. The Company uses derivatives in the Wealth Management segment as part of its asset-liability management programs. The investment portfolio experienced unrealized gains on fixed bonds due to lower interest rates at September 30, 2001; however, the majority of the derivative instruments swapped fixed for floating rates and reflected unrealized losses. The swap spreads decreased more than the bond spreads increased reducing investment income by $45 million over the same period in 2000. Partially offsetting the decreases in unrealized gains were increases in bond income within the portfolio backing the new GIC products marketed to unrelated third parties in overseas markets which were introduced in June 2000. These new GIC products generated $474 million of new deposits as of September 30, 2001, which was comparable to the same period in 2000. Total new deposits since inception were $1.0 billion as of September 30, 2001. These new GIC product deposits have significantly increased the Wealth Management general account assets. Partially offsetting the increase due to the new GIC products are the decreases due to the older GICs and other fixed annuity surrenders. In 1997 the Company decided to no longer market group pension and GIC products in the U.S. As a consequence, the block of in-force business declines as U.S. issued GICs mature and are surrendered.

 

 

o

Policyowner benefits decreased by approximately $19 million for the nine months ended September 30, 2001 as compared to 2000. As U.S. issued GICs mature and were surrendered, related reserves decreased $9 million as compared to 2000, and interest credited on deposits has also declined by $12 million despite the $9 million increase on interest credited to policyholders of the new GIC contracts. Also contributing to the decrease in policyowner benefits were lower bonus payments credited to policyholder accounts. The new annuity products credit the policyholder's account with a bonus payment upon receipt of the deposit, the expense is included in annuity payments. As a result of the reduced sales of the new annuity products, bonus payments decreased by $8 million during the nine months ending September 30, 2001 as compared to the same period in 2000. Partially offsetting these decreases to policyowner benefits were increases to death benefits paid over policyholder account balances.

 

 

o

Other operating expenses increased by $6 million during the nine months ended September 30, 2001 as compared to the same period in 2000, reflecting primarily increased costs of the continued expansion of the distribution systems and increased non-deferrable acquisition costs.

 

 

o

Amortization of DAC increased by $32 million as compared to the same period in 2000, due primarily to unfavorable market conditions. As noted above, a significant decline in the market values of variable annuities coupled with decreased net deposit activity reduced the fees based on average asset balances. The decrease in values and lower fees reduced the amount of expected future gross profits used to amortize DAC. As a result, DAC amortization as a percentage of expected future gross profits has significantly increased over the prior year period generating an increase in amortization of DAC.

Individual Protection Segment

The Company currently markets individual variable life insurance products. These products include variable universal life

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

products marketed to the corporate-owned life insurance ("COLI") market, which were first introduced in late 1997. In September 1999, the Company introduced a new variable life product as part of the Futurity product portfolio. The Company's management expects the variable life business to grow and become more significant in the future.

The net income from the Individual Protection segment increased by $3.1 million during the nine months ended September 30, 2001 as compared to the same period in 2000 due primarily to $4.1 million of increased cost of insurance charges and mortality and expense changes. During the nine months ended September 30, 2000 the Company received deposits of over $500 million into its new privately placed COLI variable life product. The deposits generated fee income that was offset by increased acquisition costs associated with the sale. In the nine months ended September 30, 2001, the Company received deposits of $130 million.

Group Protection Segment

The Group Protection segment focuses on providing life, disability and stop loss insurance to small and medium sized employers as part of those companies' employee benefit plans. This segment operates only in the state of New York through a subsidiary. Net income from the Group Protection segment for the nine months ended September 30, 2001 was comparable to the same period in 2000. Increased net investment income and realized gains and losses for the period offset decreased premium revenue resulting in only a slight change in total revenue for the nine months ended September 30, 2001 as compared to the same period of 2000. Expenses also remained flat in total for the nine months ended September 30, 2001 as compared to 2000.

Corporate Segment

The Corporate segment includes the unallocated capital of the Company, its debt financing, and items not otherwise attributable to the other segments.

The net income of $20.4 million for the nine months ended September 30, 2001 was $31.9 million higher than the same period in 2000. In June of 2001 the Company purchased put options on the S&P 500 index as part of its overall risk management strategy. The change in the fair value of these options is included in investment income. Realized gains on sales of investments of $17.6 million also contributed to the increased earnings.

Three months ended September 30, 2001 compared to three months ended September 30, 2000:

Net Income

The Company's $5.6 million net loss for the third quarter was $3.5 million lower than the $9.1 million net loss for the third quarter of 2000. Unfavorable market conditions in both periods adversely affected earnings, particularly in the Wealth Management segment.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

Net Income From Operations By Segment

The following table provides a summary of net income from operations by segment, which is discussed more fully below.

Nine months ended September 30,

2001

2000

$ Change

Wealth Management

$         (31.1)

$             (7.1)

$     (24.0)

Individual Protection

1.1 

0.7 

0.4 

Group Protection

(0.1)

0.2 

(0.3)

Corporate

24.5 

(2.9)

27.4 

$           (5.6)

$            (9.1)

$        3.5 

Wealth Management Segment

The Wealth Management segment incurred a net loss for the quarter of $31.1 million. This was a $24 million decrease in earnings from the net loss of $7.1 million for the third quarter of 2000. Unrealized losses on derivatives offset by lower bonus payments paid to policyholders account for the significant decline in earnings.

Following are the major factors affecting the Wealth Management segment's results in the third quarter of 2001 as compared to the same period in 2000.

o

Net investment income and realized gains decreased by $48.7 million. As noted above, the Wealth Management investment portfolio experienced significant unrealized losses on derivative instruments that the Company uses as part of its asset-liability management programs. Interest rates declined during the quarter, and as a result, the fixed bond portfolio within Wealth Management incurred unrealized gains at September 30, 2001. However, the majority of the derivative instruments swapped fixed for floating rates and reflected unrealized losses. The swap spreads decreased more than the bond spreads increased, reducing investment income by $46 million over the same period in 2000.

 

 

o

Fee income decreased by $9 million during the quarter as compared to the third quarter of 2000. During 2000, market appreciation of the variable annuity assets and increased net deposit activity generated increased fees since they are based on the average assets held in the account. The unfavorable market conditions experienced during 2001 had the adverse effect of decreasing fees. Net deposits of annuity products during the third quarter of 2001 decreased by $614 million compared with the third quarter of 2000. Surrenders for the quarter exceeded new deposits resulting in net surrenders of $97 million of fixed and variable products versus net deposits of $517 million during the third quarter of 2000.

 

 

o

Policyowner benefits (the major elements of which are interest credited to contractholder deposits and annuity benefits) decreased by approximately $11 million during the three months ended September 30, 2001 as compared to the same period in 2000. The bonus payments credited to policyholder accounts were lower by $16 million during the third quarter of 2001 as compared to 2000 due to a decline in sales. Interest credited to policyholders of the new GIC products marketed to foreign investors increased by $9 million over the prior year quarter. These products were introduced at the end of the second quarter of 2000 and $300 million of net deposits were added at the end of the third quarter of 2000. Net deposits from inception to date were $1.0 billion as of September 30, 2001. Offsetting the increased interest credited to the new GIC policyholders were decreases in interest credited to policyholders of the older US issued GICs as the older GICs mature.

 

 

o

Other operating expenses increased by $2 million for the three months ended September 30, 2001 as compared to the same period in 2000, primarily reflecting increased costs of the continued expansion of the distribution systems and increased non-deferrable acquisition costs.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

 

 

o

Amortization of DAC for the quarter was consistent with the third quarter of 2000. Both periods reported increased amortization as a result of assumption changes made to estimated future gross profits.

Individual Protection Segment

Net income from the Individual Protection segment for the three months ended September 30, 2001 was consistent with the same period in 2000 due to a combination of factors including increased fees and lower reinsurance costs offset by decreased investment income, increased death benefits and increased other operating costs.

Group Protection Segment

Net income from the Group Protection segment during the third quarter of 2001 decreased by $0.4 million from the same period in 2000. Improvement in claims experience related to the life insurance products was offset by increased claims and increases in reserves related to the disability insurance products.

Corporate Segment

Net income for the Corporate segment was $24.5 million for the three months ended September 30, 2001, a $27.4 million increase. In June of 2001 the Company purchased put options on the S&P 500 index as part of its overall risk management strategy. The change in the fair value of these options is included in investment income. Realized gains on sales of investments of $4.0 million also contributed to the increased earnings.

FINANCIAL CONDITION & LIQUIDITY

Assets

The Company's total assets comprise those held in its general account and those held in its separate accounts. General account assets support general account liabilities. Separate accounts are investment vehicles for the Company's variable life and annuity contracts. Policyholders may choose from among various investment options offered under these contracts according to their individual needs and preferences. Policyholders assume the investment risks associated with these choices. Separate account assets are not available to fund the liabilities of the general account.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

The following table summarizes significant changes in asset balances during the nine months ended September 30, 2001. The changes are discussed below.

Assets
($ in millions)

 

 

 

% Change

 

September 30, 2001

December 31, 2000

2001/2000

General account assets

$              6,312.6

$                 6,183.5

2.1%

Separate account assets

14,603.6

17,874.2

(18.3%)

 

 

 

 

Total assets

$             20,916.2

$                24,057.7

(13.1%)

General account assets increased by 2.1% in 2001, while variable separate account assets decreased by 18.3%. The growth in general account assets is due to the introduction of new GIC products marketed to foreign investors which had net deposits of $471 million during the nine months ended September 30, 2001. The decline in variable separate accounts as compared to the general account reflects depreciation of the funds held in the variable separate accounts as well as decreased net deposit activity.

The assets of the general account are available to support general account liabilities. For management purposes, it is the Company's practice to segment its general account to facilitate the matching of assets and liabilities. General account assets primarily comprise cash, invested assets, and DAC, which represented essentially all of general account assets at September 30, 2001. Major types of invested asset holdings included fixed maturities, short-term investments, mortgages, real estate and other invested assets. The Company's fixed maturities, totaling $3,887.0 million, comprised 76.6% of the Company's portfolio of invested assets at September 30, 2001, and included both public and private issues. It is the Company's policy to acquire only investment-grade securities in the general account. As a result, the overall quality of the fixed maturity portfolio is high. At September 30, 2001, only 2.1% of the fixed maturity portfolio were rated below-investment-grade. Short-term investments in fixed maturity securities of $110.4 million represented 2.2% of the total portfolio. The Company's mortgage holdings amounted to $884.0 million at September 30, 2001 representing 17.4% of the total portfolio. All mortgage holdings at September 30, 2001 were in good standing. The Company believes that the high quality of its mortgage portfolio is largely attributable to its stringent underwriting standards. At September 30, 2001, investment real estate amounted to $79.7 million, representing about 1.6% of the total portfolio. The Company invests in real estate to enhance yields and, because of the long-term nature of these investments, the Company uses them for purposes of matching with products having long-term liability durations. Other invested assets amounted to $69.3 million, representing about 1.4% of the portfolio. These holdings comprised mainly leveraged lease investments. Policy loans represent the remaining 0.8% of invested assets.

Liabilities

As with assets, the proportion of variable separate account liabilities to total liabilities has been decreasing. Most of the Company's liabilities comprise reserves for life insurance and for annuity contracts and deposit funds. The Company expects the proportional trend in general account liabilities as compared to separate account liabilities to decline, because it believes that net deposits to variable products will continue to exceed net deposits for the fixed contracts associated with these liabilities. The introduction of the new GIC products has resulted in an absolute dollar increase in general account liabilities.

Capital Markets Risk Management

See Item 3, "Quantitative and Qualitative Disclosures About Market Risk", in this Quarterly Report on Form 10-Q for a discussion of the Company's capital markets risk management.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

Capital resources

Capital adequacy

The National Association of Insurance Commissioners (''NAIC'') adopted regulations at the end of 1993 that established minimum capitalization requirements for insurance companies, based on risk-based capital (''RBC'') formulas applied to statutory surplus. These requirements are intended to identify undercapitalized companies, so that specific regulatory actions can be taken on a timely basis. The RBC formula for life insurance companies calculates capital requirements related to asset, insurance, interest rate, and business risks. According to the RBC calculation, the Company's capital has met its required capital at September 30, 2001 and at year-end 2000.

Liquidity

The Company's liquidity requirements are generally met by funds from operations. The Company's main uses of funds are to pay out death benefits and other maturing insurance and annuity contract obligations; to make pay-outs on contract terminations; to purchase new investments; to fund new business ventures; and to pay normal operating expenditures and taxes. The Company's main sources of funds are premiums and deposits on insurance and annuity products; proceeds from the sale of investments; income from investments; and repayments of investment principal.

In managing its general account assets in relation to its liabilities, the Company has segmented these assets by product or by groups of products. The Company manages each segment's assets based on an investment policy that it has established for that segment. Among other matters, this investment policy considers liquidity requirements and provides cash flow estimates. The Company reviews these policies quarterly.

The Company's liquidity targets are intended to enable it to meet its day-to-day cash requirements. On a quarterly basis, the Company compares its total "liquifiable" assets to its total demand liabilities. Liquifiable assets comprise cash and assets that could quickly be converted to cash should the need arise. These assets include short-term investments and other current assets and investment-grade bonds. The Company's policy is to maintain a liquidity ratio in excess of 100%. Based on its ongoing liquidity analyses, the Company believes that its available liquidity is more than sufficient to meet its liquidity needs.

OTHER MATTERS

On December 21, 2000, the Company's parent, Sun Life of Canada (U.S.) Holdings, Inc., transferred its 100% ownership in Sun Life of Canada (U.S.) Holdings General Partner, Inc. to the Company in exchange for 537 shares of the Company's common stock totaling $537,000 plus $65,520,000 of additional paid in capital. There was no gain or loss realized on this transaction. Sun Life of Canada (U.S.) Holdings General Partner, Inc. is the sole general partner of Sun Life of Canada (U.S.) Limited Partnership I which holds, as an investment, the $600 million of subordinated debentures of Sun Life of Canada (U.S.) Holdings, Inc., the Company's parent. Sun Life of Canada (U.S.) Limited Partnership I also has $607.8 million of Partnership Capital Securities issued to an affiliated business trust, representing the limited partner interest.

On March 12, 2001, the Company purchased Vision Financial Corporation for approximately $5.0 million. Vision Financial Corporation, based in Keene, N.H., is a third-party administrator that specializes in the administration of insurance products sold at the worksite.

The national tragedy of September 11, 2001 has had an adverse impact on the airline, hotel and hospitality businesses. The Company has approximately $211 million of fixed maturities invested in entities associated with these industries. The Company has considered the recoverability of these investments and has recorded them at fair value, which was above cost, as of September 30, 2001 in the consolidated financials statements. The Company will continue to monitor the recoverability of these investments to determine if any other than temporary declines due to the decrease in market value are necessary. The Company has reviewed its insurance contracts to quantify potential losses, if any, as a result of the tragedy and has determined that there is no material claims exposure to the Company.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

This discussion covers market risks associated with investment portfolios that support the Company's general account liabilities. This discussion does not cover market risks associated with those investment portfolios that support separate account products. For these products, the policyholder, rather than the Company, assumes these market risks.

General

The assets of the general account are available to support general account liabilities. For purposes of managing these assets in relation to these liabilities, the Company notionally segments these assets by product or by groups of products. The Company manages each segment's assets based on an investment policy statement that it has established for that segment. The policy statement covers the segment's liability characteristics and liquidity requirements, provides cash flow estimates, and sets targets for asset mix, duration, and quality. Each quarter, investment and business unit managers review these policies to ensure that the policies remain appropriate, taking into account each segment's liability characteristics.

Types of market risks

The Company's management believes that stringent underwriting standards and practices have resulted in high-quality portfolios and have the effect of limiting credit risk. It is the Company's policy, for example, not to purchase below-investment-grade securities. Also, as a matter of investment policy, the Company assumes no foreign currency or commodity risk, nor does it assume equity price risk except to the extent that it holds real estate in its portfolios. (At September 30, 2001, investment real estate holdings represented approximately 1.6% of the Company's total general account investment portfolio.) The management of interest rate risk exposure is discussed below.

Interest rate risk management

The Company's fixed interest rate liabilities are primarily supported by well diversified portfolios of fixed interest investments. They are also supported by holdings of real estate and floating rate notes. All of the fixed interest investments are held for other than trading purposes and can include publicly issued and privately placed bonds and commercial mortgage loans. Public bonds can include Treasury bonds, corporate bonds, and money market instruments. The Company's fixed income portfolios also hold securitized assets, including mortgage-backed securities ("MBS") and asset-backed securities. These securities are subject to the same standards applied to other portfolio investments, including relative value criteria and diversification guidelines. In portfolios backing interest-sensitive liabilities, the Company's practice is to limit MBS holdings to less than 10% of total portfolio assets. In all portfolios, the Company restricts MBS investments to pass-through securities issued by U.S. government agencies and to collateralized mortgage obligations, which are expected to exhibit relatively low volatility. The Company does not engage in leveraged transactions and it does not invest in the more speculative forms of these instruments such as the interest-only, principal-only, or inverse floater.

Changes in the level of domestic interest rates affect the market value of fixed interest assets and liabilities. Segments whose liabilities mainly arise from the sale of products containing interest rate guarantees for certain terms are sensitive to changes in interest rates. In these segments, the Company uses ''immunization'' strategies, which are specifically designed to minimize the loss from wide fluctuations in interest rates. The Company supports these strategies using analytical and modeling software acquired from outside vendors.

Significant features of the Company's immunization models include:

o

an economic or market value basis for both assets and liabilities;

 

 

o

an option pricing methodology;

 

 

o

the use of effective duration and convexity to measure interest rate sensitivity; and

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

o

the use of key rate durations to estimate interest rate exposure at different parts of the yield curve.

The Company's Interest Rate Risk Committee meets monthly. After reviewing duration analyses, market conditions and forecasts, the Committee develops specific asset management strategies for the interest-sensitive portfolios. These strategies may involve managing to achieve small intentional mismatches, either in terms of total effective duration or for certain key rate durations, between the liabilities and related assets of particular segments. The Company manages these mismatches to a tolerance range of plus or minus 0.5.

Asset strategies may include the use of Treasury futures or interest rate swaps to adjust the duration profiles for particular portfolios. All derivative transactions are conducted under written operating guidelines and are marked to market. Total positions and exposures are reported to the Board of Directors on a monthly basis. The counterparties to hedging transactions are major highly rated financial institutions, with respect to which the risk of the Company's incurring losses related to credit exposures is considered remote.

Liabilities categorized as financial instruments and held in the Company's general account at September 30, 2001 had a fair value of $4,423.9 million. Fixed income investments supporting those liabilities had a fair value of $5,211.2 million at that date. The Company performed a sensitivity analysis on these interest-sensitive liabilities and assets on September 30, 2001. The analysis showed that if there were an immediate decrease of 100 basis points in interest rates, the fair value of the liabilities would show a net increase of $194 million and the corresponding assets would show a net increase of $165.1 million.

By comparison, liabilities categorized as financial instruments and held in the Company's general account at December 31, 2000 had a fair value of $4,368.9 million. Fixed income investments supporting those liabilities had a fair value of $5,084.2 million at that date. The Company performed a sensitivity analysis on these interest-sensitive liabilities and assets at December 31, 2000. The analysis showed that if there were an immediate increase of 100 basis points in interest rates, the fair value of the liabilities would show a net decrease of $133.0 million and the corresponding assets would show a net decrease of $180.0 million.

The Company produced these estimates using computer models. Since these models reflect assumptions about the future, they contain an element of uncertainty. For example, the models contain assumptions about future policyholder behavior and asset cash flows. Actual policyholder behavior and asset cash flows could differ from what the models show. As a result, the models' estimates of duration and market values may not reflect what actually will occur. The models are further limited by the fact that they do not provide for the possibility that management action could be taken to mitigate adverse results. The Company believes that this limitation is one of conservatism; that is, it will tend to cause the models to produce estimates that are generally worse than one might actually expect, all other things being equal.

Based on its processes for analyzing and managing interest rate risk, the Company's management believes its exposure to interest rate changes will not materially affect its near-term financial position, results of operations, or cash flows.

 

<PAGE>

Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III and Futurity Select Four Sub-Accounts

Included in Sun Life of Canada (U.S.) Variable Account F

Statement of Condition - December 31, 2001 (unaudited)

 

 

Assets:

Investments in:

AIM Variable Insurance Fund, Inc.

Shares

Cost

Value

V.I. Capital Appreciation Fund (AIM1)

2,048,328

$ 63,779,514

$ 44,489,685

V.I. Growth Fund (AIM2)

2,291,121

60,762,447

37,505,644

V.I. Growth and Income Fund (AIM3)

2,745,432

75,421,705

55,457,729

V.I. International Equity Fund (AIM4)

3,634,202

70,473,836

54,185,957

V.I. Value Fund (AIM5)

154,327

3,640,424

3,603,548

The Alger American Fund

Growth Portfolio (AL1)

2,375,835

118,103,256

87,359,452

Income and Growth Portfolio (AL2)

5,612,152

73,278,170

59,320,446

Small Capitalization Portfolio (AL3)

783,333

17,327,557

12,964,168

Alliance Variable Products Series Fund, Inc.

Growth and Income Fund (AN3)

711,622

15,334,792

15,677,023

Premier Growth Fund (AN1)

205,780

5,088,363

5,144,499

Quasar Fund (AN5)

195,445

2,176,769

1,950,541

Technology Fund (AN2)

74,009

1,252,396

1,269,256

Worldwide Privatization Fund (AN4)

26,441

314,572

321,781

Credit Suisse Institutional

Emerging Markets Portfolio (CS1)

155,201

1,897,774

1,308,345

Global Post-Venture Capital Portfolio (CS3)

59,522

991,688

578,553

International Equity Portfolio (CS2)

105,951

1,496,789

883,635

Small Company Growth Portfolio (CS4)

210,726

3,044,291

2,952,268

Fidelity Variable Insurance Products Funds

Contra Fund (FL1)

142,599

2,784,035

2,851,982

Growth Fund (FL3)

981,725

32,626,363

32,730,723

Overseas Fund (FL2)

1,741,619

23,964,328

24,051,764

Goldman Sachs Variable Insurance Trust

Capital Growth Fund (GS7)

77,634

802,142

798,856

VITsm CORE Large Cap Growth Fund

2,476,898

31,168,753

21,573,778

VITsm CORE Small Cap Equity Fund

709,993

7,380,600

7,696,324

VITsm CORE US Equity Fund

1,858,971

23,649,230

20,337,138

Growth and Income Fund (GS4)

832,073

8,730,884

7,763,245

International Equity Fund (GS5)

1,163,375

13,826,620

10,458,738

Internet Tollkeeper Fund (GS6)

74,307

331,355

335,126

INVESCO Variable Investment Funds, Inc.

Dynamics Fund (IV1)

109,368

1,327,764

1,371,474

Small Company Growth Fund (IV2)

63,413

899,665

933,440

J.P. Morgan Series Trust II

International Opportunities Portfolio (JP2)

839,400

9,496,444

7,428,692

Small Company Portfolio (JP3)

511,184

7,371,468

6,757,850

U.S. Disciplined Equity Portfolio (JP1)

1,441,929

23,036,382

18,831,589

Lord Abbett Series Fund, Inc.

Growth and Income Portfolio (LA1)

5,641,256

131,210,335

130,369,421

International Portfolio (LA3)

53,185

335,963

332,937

Mid Cap Value (LA2)

1,534,022

22,971,636

23,700,643

MFS/Sun Life Series Trust

Capital Appreciation S Class (MFD)

36,939

704,503

737,135

Capital Appreciation Series (CAS)

1,301,023

42,696,425

25,985,299

Emerging Growth S Class (MFF)

61,028

937,947

973,048

Emerging Growth Series (EGS)

3,288,738

80,914,423

52,491,872

Government Securities S Class (MFK)

478,561

6,378,764

6,351,596

Government Securities Series (GSS)

4,006,780

52,218,373

53,197,942

High Yield S Class (MFC)

526,437

3,658,717

3,706,867

High Yield Series (HYS)

5,877,718

44,730,508

41,410,343

Massachusetts Investors Growth Stock S Class (M1B)

355,198

3,306,446

3,443,901

Massachusetts Investors Growth Stock Series (MIS)

5,700,353

75,973,656

55,285,896

Massachusetts Investors Trust S Class (MFL)

99,347

2,607,033

2,671,470

Massachusetts Investors Trust Series (MIT)

1,496,248

48,673,996

40,273,714

Money Market (MMS)

6,809,800

6,809,800

6,809,800

New Discovery S Class (M1A)

171,646

2,188,621

2,417,131

New Discovery Series (NWD)

2,422,563

35,569,556

34,145,880

Total Return S Class (MFJ)

482,833

8,444,626

8,657,514

Total Return Series (TRS)

2,633,517

48,382,840

47,279,244

Utilities S Class (MFE)

199,851

2,506,760

2,517,114

Utilities Series (UTS)

3,699,435

64,627,946

46,655,571

OCC Accumulation Trust

Equity Portfolio (OP1)

338,893

11,441,798

11,224,136

Managed Portfolio (OP4)

83,350

3,377,752

3,346,490

Mid Cap Portfolio (OP2)

1,082,224

13,992,969

14,566,731

Small Cap Portfolio (OP3)

231,622

6,742,434

7,472,124

Rydex Variable Trust

Nova Fund (RX1)

23,845

199,483

206,738

OTC Fund (RX2)

111,241

1,699,628

1,646,368

Salomon Brothers Variable Series Funds, Inc.

Capital Fund (SB1)

59,279

855,213

895,117

Investors Fund (SB2)

44,263

574,533

566,123

Strategic Bond Fund (SB3)

364,558

3,636,163

3,652,866

Total Return Fund (SB4)

383,132

4,059,161

3,980,746

Sun Capital Advisers Trust

Blue Chip Mid Cap Fund (SC5)

3,821,659

51,002,638

51,498,381

Davis Financial Fund (SC8)

762,815

8,061,223

8,000,643

Davis Venture Value Fund (SC7)

3,669,460

32,046,783

32,070,786

INVESCO Energy Fund (SCG)

90,224

759,375

773,270

INVESCO Health Sciences Fund (SCF)

426,188

4,330,492

4,363,323

INVESCO Technology Fund (SCD)

276,948

2,088,861

1,980,902

INVESCO Telecommunications Fund (SCE)

75,369

436,920

419,467

Investment Grade Bond Fund (SC2)

8,254,279

79,618,085

79,922,794

Investors Foundation Fund (SC6)

400,539

3,771,480

3,573,083

Money Market Fund (SC1)

115,307,464

115,307,464

115,307,464

Neuberger Berman Mid Cap Growth Fund (SCI)

277,676

2,548,981

2,429,298

Neuberger Berman Mid Cap Value Fund (SCH)

153,779

1,459,070

1,516,630

Real Estate Fund (SC3)

1,549,857

18,003,345

18,361,298

Select Equity Fund (SC4)

900,541

7,954,420

8,230,472

Value Equity Fund (SC9)

432,980

4,837,873

4,532,962

Value Managed Fund ( SCC)

236,010

2,574,255

2,475,203

Value Mid Cap Fund (SCA)

1,165,386

11,864,641

12,800,571

Value Small Cap Fund (SCB)

1,508,683

18,126,098

19,342,519

$ 1,799,000,388

$ 1,553,464,092

Liability:

Payable to sponsor

(60,869)

Net assets

$ 1,553,403,223

See notes to financial statements

<PAGE>

Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III and Futurity Select Four Sub-Accounts

 

 

Included in Sun Life of Canada (U.S.) Variable Account F

 

 

 

 

Statement of Condition - December 31, 2001 (unaudited) - continued

 

 

Applicable to Owners of

 

Reserve for

 

Net Assets Applicable Contract Owners:

Deferred Variable Annuity Contracts

 

Variable

 

Futurity Contracts:

Units

Unit Value

Value

 

Annuities

 

Total

AIM Variable Insurance Fund, Inc

AIM1

377,445

$10.6781

$ 4,030,443

$ 12,574

$ 4,043,017

AIM2

356,943

8.5268

3,043,663

7,425

3,051,088

AIM3

567,955

9.5897

5,446,523

5,377

5,451,900

AIM4

368,128

9.2033

3,387,874

9,372

3,397,246

The Alger American Fund

AL1

523,768

12.1917

6,385,663

13,250

6,398,913

AL2

342,981

13.6861

4,693,816

80,227

4,774,043

AL3

135,520

7.3331

993,836

-

993,836

Credit Suisse Institutional

CS1

33,041

7.9159

261,329

10,763

272,092

CS2

34,239

7.6865

263,010

-

263,010

CS3

20,242

8.3734

169,505

11,719

181,224

CS4

68,550

9.8671

676,364

-

676,364

Goldman Sachs Variable Insurance Trust

GS1

334,156

8.7762

2,932,465

26,852

2,959,317

GS2

139,154

10.7273

1,491,555

21,034

1,512,589

GS3

350,754

10.7283

3,762,873

1,261

3,764,134

GS4

255,333

8.0814

2,063,364

-

2,063,364

GS5

160,856

8.9643

1,441,955

9,095

1,451,050

J.P. Morgan Series Trust II

JP1

386,633

9.6535

3,731,071

11,410

3,742,481

JP2

75,007

8.2425

618,181

11,759

629,940

JP3

38,946

9.4377

367,211

-

367,211

Lord Abbett Series Fund, Inc.

LA1

751,073

12.1912

9,155,938

-

9,155,938

MFS/Sun Life Series Trust

CAS

475,135

9.5735

4,548,925

25,702

4,574,627

EGS

617,144

10.8690

6,707,848

20,763

6,728,611

GSS

593,532

11.9943

7,118,985

43,668

7,162,653

HYS

427,165

9.3961

4,013,658

25,678

4,039,336

MMS

598,302

11.3852

6,809,800

-

6,809,800

UTS

661,923

10.5860

7,006,943

97,948

7,104,891

OCC Accumulation Trust

OP1

491,210

10.6211

5,217,507

19,191

5,236,698

OP2

267,579

15.1861

4,062,730

19,625

4,082,355

OP3

263,678

12.1415

3,201,437

17,750

3,219,187

Salomon Brothers Variable Series Funds, Inc.

SB1

58,507

15.0967

895,117

-

895,117

SB2

46,806

12.0953

566,123

-

566,123

SB3

312,493

11.5906

3,621,260

30,406

3,651,666

SB4

377,628

10.5016

3,965,344

14,572

3,979,916

$ 112,652,316

$ 547,421

$ 113,199,737

<PAGE>

Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III and Futurity Select Four Sub-Accounts

Included in Sun Life of Canada (U.S.) Variable Account F

Statement of Condition - December 31, 2001 (unaudited) - Continued

Applicable to Owners of

 

Reserve for

 

Futurity II Contracts:

Deferred Variable Annuity Contracts

 

Variable

 

AIM Variable Insurance Fund, Inc.

Units

Unit Value

Value

 

Annuities

 

Total

AIM1

971,025

$10.7052

$ 10,395,735

$ 18,056

$ 10,413,791

AIM2

1,723,304

7.7202

13,304,952

38,795

13,343,747

AIM3

2,064,005

9.3884

19,378,869

64,403

19,443,272

AIM4

1,750,456

8.8282

15,453,825

65,965

15,519,790

AIM5

7,640

8.8495

67,612

-

67,612

The Alger American Fund

AL1

2,652,347

10.7902

28,620,486

88,642

28,709,128

AL2

1,488,827

12.7372

18,963,807

139,950

19,103,757

AL3

591,126

8.0139

4,737,608

27,670

4,765,278

Alliance Variable Products Series Fund, Inc.

AN1

23,683

8.5520

202,536

-

202,536

AN2

6,363

-

51,355

-

51,355

AN3

261,464

9.2586

2,420,833

-

2,420,833

AN4

271

8.5446

2,315

-

2,315

AN5

106,292

9.4039

1,000,353

-

1,000,353

Credit Suisse Institutional Fund, Inc.

-

CS1

89,091

11.2837

1,005,365

7,760

1,013,125

CS2

67,000

8.7850

588,601

866

589,467

CS3

37,955

10.2032

387,287

3,631

390,918

CS4

178,034

12.3675

2,201,926

3,389

2,205,315

Fidelity Variable Insurance Products Funds

FL1

10,955

9.4614

103,683

-

103,683

FL2

761,375

8.0424

6,123,359

-

6,123,359

FL3

1,060,472

8.6775

9,202,723

-

9,202,723

Goldman Sachs Variable Insurance Trust

GS1

913,559

8.7775

8,019,192

40,007

8,059,199

GS2

190,152

13.0232

2,476,464

-

2,476,464

GS3

780,565

10.2766

8,021,548

91,329

8,112,877

GS4

268,295

9.0492

2,427,913

-

2,427,913

GS5

314,943

9.0410

2,847,486

28,058

2,875,544

GS6

175

7.2056

1,265

-

1,265

GS7

1,822

8.8162

16,069

-

16,069

INVESCO Variable Investment Funds, Inc.

IV1

4,782

8.0662

38,929

-

38,929

IV2

2,037

8.8373

18,004

-

18,004

J.P. Morgan Series Trust II

JP1

855,975

9.5446

8,170,223

73,213

8,243,436

JP2

269,728

9.3656

2,525,537

7,577

2,533,114

JP3

174,787

12.2521

2,141,482

4,515

2,145,997

Lord Abbett Series Fund, Inc.

LA1

2,706,650

12.8063

34,662,981

50,718

34,713,699

LA2

516,528

10.3719

5,358,372

-

5,358,372

LA3

-

-

-

-

-

MFS/Sun Life Series Trust

CAS

891,436

9.3559

8,340,730

38,477

8,379,207

EGS

1,764,833

10.0550

17,742,517

61,946

17,804,463

GSS

1,475,424

11.2806

16,639,300

51,112

16,690,412

HYS

1,367,270

9.7058

13,269,061

59,502

13,328,563

MIS

1,704,508

8.7652

14,939,648

43,469

14,983,117

MIT

1,491,783

8.4723

12,638,384

61,807

12,700,191

NWD

608,129

14.6303

8,897,903

7,757

8,905,660

TRS

1,120,957

11.1294

12,477,439

71,944

12,549,383

UTS

1,349,145

10.7347

14,484,096

185,304

14,669,400

OCC Accumulation Trust

OP1

479,567

10.6264

5,096,146

12,563

5,108,709

OP2

371,011

16.6051

6,160,665

38,168

6,198,833

OP3

181,826

15.2143

2,766,154

24,352

2,790,506

OP4

254,421

11.0623

2,814,518

-

2,814,518

Rydex Variable Trust

RX1

1,253

-

10,352

-

10,352

RX2

1,213

7.9375

9,622

-

9,622

Sun Capital Advisers Trust

SC1

2,302,744

11.0202

25,387,586

243,476

25,631,062

SC2

1,860,679

11.2097

20,849,616

259,253

21,108,869

SC3

372,457

13.7193

5,111,509

9,123

5,120,632

SC4

178,981

9.1216

1,632,204

6,500

1,638,704

SC5

644,981

14.6149

9,425,208

9,763

9,434,971

SC6

113,442

9.2544

1,049,929

12,415

1,062,344

SC7

169,936

8.6311

1,509,009

71,133

1,580,142

SC8

63,603

10.3750

668,994

-

668,994

SC9

39,884

9.1363

366,022

366,022

SCA

41,353

10.3043

470,672

470,672

SCB

391,359

10.7165

4,229,074

4,229,074

SCC

20,663

9.1340

189,566

189,566

SCD

1,418

7.0852

10,226

-

10,226

SCE

901

5.5130

4,975

-

4,975

SCF

73,312

10.1419

743,964

-

743,964

SCG

7,627

8.5014

64,953

-

64,953

SCH

18,174

9.8024

178,131

-

178,131

SCI

55,909

8.6664

484,883

-

484,883

$ 419,601,751

$ 2,022,608

$ 421,624,359

See notes to financial statements

 

 

<PAGE>

Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III and Futurity Select Four Sub-Accounts

Included in Sun Life of Canada (U.S.) Variable Account F

Statement of Condition - December 31, 2001 (unaudited) - continued

Applicable to Owners of

 

Reserve for

 

Futurity Focus Contracts:

Deferred Variable Annuity Contracts

 

Variable

 

AIM Variable Insurance Fund, Inc.

Units

Unit Value

Value

 

Annuities

 

Total

AIM1

51,961

$ 9.7401

$ 506,129

$ -

$ 506,129

AIM2

101,644

6.5105

661,785

-

661,785

AIM3

117,787

7.9601

937,634

45,529

983,163

AIM4

84,003

8.5036

714,346

-

714,346

The Alger American Fund

AL1

112,241

8.7955

987,218

51,135

1,038,353

AL2

84,103

11.0010

925,238

-

925,238

AL3

41,509

7.2188

299,651

-

299,651

Credit Suisse Institutional Fund, Inc.

CS1

2,058

11.1384

22,915

-

22,915

CS2

3,679

8.4673

31,133

-

31,133

CS3

518

9.0915

4,706

-

4,706

CS4

5,920

11.8952

70,418

-

70,418

Goldman Sachs Variable Insurance Trust

GS1

17,248

7.5709

130,585

-

130,585

GS2

6,817

13.1097

89,359

-

89,359

GS3

31,091

8.9259

277,521

-

277,521

GS4

32,281

8.6248

278,425

-

278,425

GS5

65,299

8.4696

553,070

-

553,070

J.P. Morgan Series Trust II

JP1

20,535

8.7021

178,700

47,252

225,952

JP2

46,409

8.6152

399,679

-

399,679

JP3

12,526

12.1442

152,128

-

152,128

Lord Abbett Series Fund, Inc.

LA1

135,962

11.7564

1,598,435

-

1,598,435

MFS/Sun Life Series Trust

CAS

54,457

8.4664

461,084

-

461,084

EGS

114,175

8.6993

993,792

50,152

1,043,944

GSS

54,736

11.5464

632,032

-

632,032

HYS

72,562

9.4328

684,472

-

684,472

MIS

121,172

8.8268

1,069,747

51,149

1,120,896

MIT

118,204

8.5318

1,008,374

-

1,008,374

NWD

31,253

14.7332

460,425

-

460,425

TRS

44,996

11.2076

504,212

-

504,212

UTS

72,646

10.2403

744,628

-

744,628

OCC Accumulation Trust

OP1

29,536

10.1673

300,304

-

300,304

OP2

22,707

16.4599

373,761

-

373,761

OP3

14,408

16.3483

235,575

-

235,575

OP4

10,624

10.5251

111,782

-

111,782

Sun Capital Advisers Trust

SC1

86,057

11.0156

947,819

-

947,819

SC2

148,113

11.2981

1,672,634

-

1,672,634

SC3

7,813

14.6892

114,732

-

114,732

SC4

7,155

9.1777

65,683

-

65,683

SC5

37,885

14.7048

557,120

-

557,120

SC6

8,643

9.3113

80,485

-

80,485

SC7

18,232

8.6647

159,370

-

159,370

SC8

1,214

10.4154

12,813

-

12,813

$ 20,009,919

$ 245,217

$ 20,255,136

-

See notes to financial statements

 

 

<PAGE>

Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III and Futurity Select Four Sub-Accounts

Included in Sun Life of Canada (U.S.) Variable Account F

Statement of Condition - December 31, 2001 (unaudited) - continued

Applicable to Owners of

 

Reserve for

 

Futurity Accolade Contracts:

Deferred Variable Annuity Contracts

 

Variable

 

AIM Variable Insurance Fund, Inc.

Units

Unit Value

Value

 

Annuities

 

Total

AIM1 - Level 1

404,268

$ 9.1242

$ 3,688,629

$ -

$ 3,688,629

AIM1 - Level 2

592,086

9.1004

5,389,688

14,101

5,403,789

AIM1 - Level 3

558,578

9.0845

5,074,427

-

5,074,427

AIM1 - Level 4

84,473

9.0607

765,385

-

765,385

AIM2 - Level 1

418,762

6.4436

2,698,347

-

2,698,347

AIM2 - Level 2

584,677

6.4268

3,758,202

10,785

3,768,987

AIM2 - Level 3

483,784

6.4156

3,103,763

-

3,103,763

AIM2 - Level 4

140,250

6.3987

897,423

-

897,423

AIM3 - Level 1

349,444

8.1476

2,847,141

-

2,847,141

AIM3 - Level 2

510,706

8.1263

4,150,967

14,371

4,165,338

AIM3 - Level 3

388,252

8.1122

3,149,573

-

3,149,573

AIM3 - Level 4

169,180

8.0909

1,368,815

-

1,368,815

AIM4 -Level 1

522,237

7.5648

3,950,608

-

3,950,608

AIM4 -Level 2

652,050

7.5450

4,920,875

12,763

4,933,638

AIM4 -Level 3

516,971

7.5319

3,893,761

-

3,893,761

AIM4 -Level 4

181,054

7.5121

1,360,097

-

1,360,097

AIM5 -Level 1

21,683

8.8465

191,818

-

191,818

AIM5 -Level 2

26,666

8.8375

235,671

-

235,671

AIM5 -Level 3

31,887

8.8315

281,610

-

281,610

AIM5 -Level 4

16,925

8.8225

149,321

-

149,321

The Alger American Fund

AL1 - Level 1

595,202

9.1190

5,427,652

-

5,427,652

AL1 - Level 2

788,725

9.0952

7,171,850

16,052

7,187,902

AL1 - Level 3

434,498

9.0794

3,944,973

-

3,944,973

AL1 - Level 4

149,964

9.0556

1,358,010

-

1,358,010

AL2 - Level 1

422,986

11.4725

4,852,720

-

4,852,720

AL2 - Level 2

381,862

11.4426

4,369,107

17,889

4,386,996

AL2 - Level 3

429,521

11.4227

4,906,285

-

4,906,285

AL2 - Level 4

85,598

11.3928

975,200

-

975,200

AL3 - Level 1

136,983

6.6714

913,870

-

913,870

AL3 - Level 2

290,066

6.6540

1,927,823

11,130

1,938,953

AL3 - Level 3

108,735

6.6424

722,259

-

722,259

AL3 - Level 4

47,965

6.6249

317,767

-

317,767

Alliance Variable Insurance Trust 

AN1 - Level 1

26,141

8.5491

223,480

-

223,480

AN1 - Level 2

27,141

8.5403

231,797

-

231,797

AN1 - Level 3

60,781

8.5345

518,736

-

518,736

AN1 - Level 4

16,124

8.5258

137,469

-

137,469

AN2 - Level 1

4,401

8.0690

35,511

-

35,511

AN2 - Level 2

4,753

8.0608

38,321

-

38,321

AN2 - Level 3

8,494

8.0553

68,422

-

68,422

AN2 - Level 4

8,239

8.0470

66,302

-

66,302

AN3 - Level 1

153,121

9.2554

1,417,204

-

1,417,204

AN3 - Level 2

83,662

9.2460

773,575

-

773,575

AN3 - Level 3

168,454

9.2397

1,556,470

-

1,556,470

AN3 - Level 4

58,471

9.2302

539,706

-

539,706

AN4 - Level 1

2,793

8.5417

23,856

-

23,856

AN4 - Level 2

1,533

8.5330

13,088

-

13,088

AN4 - Level 3

-

-

-

-

-

AN4 - Level 4

4,851

8.5184

41,325

-

41,325

AN5 - Level 1

24,698

9.4007

232,223

-

232,223

AN5 - Level 2

178

9.3912

1,669

-

1,669

AN5 - Level 3

3,271

9.3848

30,701

-

30,701

AN5 - Level 4

176

9.3752

1,648

-

1,648

Fidelity Variable Insurance Products Funds 

FL1 - Level 1

22,299

9.4582

210,904

-

210,904

FL1 - Level 2

19,771

9.4485

186,808

-

186,808

FL1 - Level 3

15,539

9.4420

146,717

-

146,717

FL1 - Level 4

15,458

9.4325

145,806

-

145,806

FL2 - Level 1

187,551

8.0396

1,507,849

-

1,507,849

FL2 - Level 2

164,066

8.0314

1,317,687

-

1,317,687

FL2 - Level 3

225,636

8.0260

1,810,949

-

1,810,949

FL2 - Level 4

110,150

8.0177

883,152

-

883,152

FL3 - Level 1

255,945

8.6745

2,220,219

-

2,220,219

FL3 - Level 2

201,441

8.6657

1,745,620

-

1,745,620

FL3 - Level 3

232,466

8.6598

2,013,110

-

2,013,110

FL3 - Level 4

132,166

8.6509

1,143,352

-

1,143,352

Goldman Sachs Variable Insurance Trust 

GS1 -Level 1

170,439

7.5251

1,282,577

-

1,282,577

GS1 -Level 2

224,721

7.5055

1,686,939

-

1,686,939

GS1 -Level 3

221,641

7.4924

1,660,623

-

1,660,623

GS1 -Level 4

29,392

7.4727

219,640

-

219,640

GS2 - Level 1

38,999

12.4337

484,899

-

484,899

GS2 - Level 2

60,241

12.4013

747,043

-

747,043

GS2 - Level 3

36,913

12.3797

456,966

-

456,966

GS2 - Level 4

3,505

12.3472

43,279

-

43,279

GS3 - Level 1

115,796

9.1000

1,053,744

-

1,053,744

GS3 - Level 2

167,483

9.0763

1,520,191

-

1,520,191

GS3 - Level 3

101,618

9.0605

920,711

-

920,711

GS3 - Level 4

20,439

9.0367

184,702

-

184,702

GS4 - Level 1

92,584

9.4039

870,650

-

870,650

GS4 - Level 2

73,571

9.3794

690,108

-

690,108

GS4 - Level 3

40,638

9.3631

380,499

-

380,499

GS4 - Level 4

5,914

9.3385

55,226

-

55,226

GS5 - Level 1

133,185

7.9292

1,056,053

-

1,056,053

GS5 - Level 2

149,556

7.9085

1,182,826

-

1,182,826

GS5 - Level 3

59,152

7.8948

466,993

-

466,993

GS5 - Level 4

13,543

7.8740

106,639

-

106,639

GS6 - Level 1

2,090

7.2031

15,054

-

15,054

GS6 - Level 2

2,598

7.1958

18,696

-

18,696

GS6 - Level 3

-

-

-

-

-

GS6 - Level 4

2,077

7.1835

14,920

-

14,920

GS7 - Level 1

5,603

8.8132

49,384

-

49,384

GS7 - Level 2

2,637

8.8042

23,217

-

23,217

GS7 - Level 3

1,443

8.7982

12,699

-

12,699

GS7 - Level 4

3,320

8.7892

29,176

-

29,176

INVESCO Variable Investment Fund, Inc. 

IV - Level 1

4,161

8.0634

33,554

-

33,554

IV - Level 2

14,391

8.0552

115,938

-

115,938

IV - Level 3

26,258

8.0497

211,370

-

211,370

IV - Level 4

5,543

8.0415

44,572

-

44,572

IV2 - Level 1

3,029

8.8343

26,763

-

26,763

IV2 - Level 2

15,353

8.8252

135,501

-

135,501

IV2 - Level 3

2,897

8.8192

25,553

-

25,553

IV2 - Level 4

2,236

8.8102

19,699

-

19,699

J.P. Morgan Series Trust II 

JP1 - Level 1

99,457

8.7824

873,476

-

873,476

JP1 - Level 2

111,420

8.7595

976,113

-

976,113

JP1 - Level 3

34,848

8.7443

304,719

-

304,719

JP1 - Level 4

231,789

8.7213

2,021,506

-

2,021,506

JP2 - Level 1

96,812

7.7775

752,962

-

752,962

JP2 - Level 2

117,806

7.7572

914,316

-

914,316

JP2 - Level 3

57,419

7.7437

444,641

-

444,641

JP2 - Level 4

10,107

7.7234

78,063

-

78,063

JP3 - Level 1

51,579

10.8609

560,197

-

560,197

JP3 - Level 2

101,183

10.8326

1,096,191

-

1,096,191

JP3 - Level 3

48,113

10.8137

520,274

-

520,274

JP3 - Level 4

19,146

10.7853

206,501

-

206,501

Lord Abbett Series Fund, Inc. 

LA1 - Level 1

571,453

11.9745

6,842,860

24,767

6,867,627

LA1 - Level 2

677,097

11.9433

8,087,295

-

8,087,295

LA1 - Level 3

675,576

11.9225

8,054,561

-

8,054,561

LA1 - Level 4

453,934

11.8913

5,397,864

-

5,397,864

LA2 - Level 1

144,185

10.3684

1,494,966

-

1,494,966

LA2 - Level 2

107,128

10.3578

1,109,675

-

1,109,675

LA2 - Level 3

112,504

10.3508

1,164,513

-

1,164,513

LA2 - Level 4

74,670

10.3402

772,108

-

772,108

LA3 - Level 1

2,079

7.8719

16,368

-

16,368

LA3 - Level 2

-

-

-

-

-

LA3 - Level 3

216

7.8585

1,701

-

1,701

LA3 - Level 4

387

7.8504

3,036

-

3,036

MFS/Sun Life Series Trust 

CAS - Level 1

191,038

8.6375

1,650,095

-

1,650,095

CAS - Level 2

211,067

8.6150

1,816,715

-

1,816,715

CAS - Level 3

198,658

8.6000

1,708,449

-

1,708,449

CAS - Level 4

24,375

8.5774

209,073

-

209,073

EGS - Level 1

521,856

8.1556

4,256,035

-

4,256,035

EGS - Level 2

747,965

8.1343

6,084,618

-

6,084,618

EGS - Level 3

463,022

8.1201

3,759,777

-

3,759,777

EGS - Level 4

52,022

8.0988

421,311

-

421,311

GSS - Level 1

271,555

11.6972

3,176,440

-

3,176,440

GSS - Level 2

301,605

11.6668

3,519,095

-

3,519,095

GSS - Level 3

182,148

11.6465

2,121,383

-

2,121,383

GSS - Level 4

33,311

11.6160

386,935

-

386,935

HYS - Level 1

302,577

9.4783

2,867,913

-

2,867,913

HYS - Level 2

330,231

9.4536

3,122,878

-

3,122,878

HYS - Level 3

178,539

9.4371

1,684,895

-

1,684,895

HYS - Level 4

47,414

9.4124

446,280

-

446,280

MIA - Level 1

7,517

10.3009

77,429

-

77,429

MIA - Level 2

1,773

10.2955

18,214

-

18,214

MIA - Level 3

1,025

10.2918

10,545

-

10,545

MIA - Level 4

5,035

10.2864

51,789

-

51,789

M1B - Level 1

26,405

9.7687

257,823

-

257,823

M1B - Level 2

4,478

9.7636

43,726

-

43,726

M1B - Level 3

4,881

9.7602

47,644

-

47,644

M1B - Level 4

4,082

9.7550

39,818

-

39,818

MFC - Level 1

14,842

9.8804

146,796

-

146,796

MFC - Level 2

9,775

9.8752

96,526

-

96,526

MFC - Level 3

17,007

9.8717

167,891

-

167,891

MFC - Level 4

48,874

9.8665

482,214

-

482,214

MFD - Level 1

1,782

9.7147

17,299

-

17,299

MFD - Level 2

106

9.7096

1,026

-

1,026

MFE - Level 1

3,741

8.9236

33,388

-

33,388

MFE - Level 2

16,298

8.9189

145,386

-

145,386

MFE - Level 3

4,149

8.9158

36,993

-

36,993

MFE - Level 4

20,490

8.9110

182,587

-

182,587

MFF - Level 1

25,552

9.7072

248,058

-

248,058

MFF - Level 2

558

9.7021

5,418

-

5,418

MFF - Level 4

2,528

9.6936

24,507

-

24,507

MFJ - Level 1

37,438

9.9609

372,912

-

372,912

MFJ - Level 2

29,895

9.9556

297,711

-

297,711

MFJ - Level 3

53,325

9.9522

530,702

-

530,702

MFJ - Level 4

53,569

9.9469

532,843

-

532,843

MFK - Level 1

9,783

10.1131

98,941

-

98,941

MFK - Level 2

44,637

10.1078

451,057

-

451,057

MFK - Level 3

33,913

10.1043

342,671

-

342,671

MFK - Level 4

24,372

10.0990

246,133

-

246,133

MFL - Level 1

12,148

9.6642

117,428

117,428

MFL - Level 1

4,834

9.6591

46,690

46,690

MFL - Level 1

50,820

9.6557

490,700

490,700

MFL - Level 1

8,725

9.6506

84,203

84,203

MIS - Level 1

392,962

8.9716

3,525,500

-

3,525,500

MIS - Level 2

597,925

8.9482

5,348,786

-

5,348,786

MIS - Level 3

518,287

8.9326

4,629,651

-

4,629,651

MIS - Level 4

118,221

8.9092

1,053,255

-

1,053,255

MIT - Level 1

315,386

9.3487

2,948,433

-

2,948,433

MIT - Level 2

393,588

9.3243

3,670,059

-

3,670,059

MIT - Level 3

377,859

9.3081

3,517,135

-

3,517,135

MIT - Level 4

79,965

9.2837

742,367

-

742,367

NWD - Level 1

179,957

14.6705

2,640,057

-

2,640,057

NWD - Level 2

273,056

14.6322

3,994,993

-

3,994,993

NWD - Level 3

197,691

14.6068

2,887,629

-

2,887,629

NWD - Level 4

34,159

14.5684

497,640

-

497,640

TRS - Level 1

304,795

11.9227

3,633,995

26,100

3,660,095

TRS - Level 2

463,198

11.8917

5,507,489

-

5,507,489

TRS - Level 3

253,585

11.8710

3,010,308

-

3,010,308

TRS - Level 4

72,725

11.8399

861,062

-

861,062

UTS - Level 1

325,547

9.4609

3,079,955

16,636

3,096,591

UTS - Level 2

489,348

9.4362

4,617,576

-

4,617,576

UTS - Level 3

235,151

9.4198

2,212,928

-

2,212,928

UTS - Level 4

88,937

9.3951

835,571

-

835,571

OCC Accumulation Trust 

OP1 - Level 1

19,808

10.6338

212,401

-

212,401

OP1 - Level 2

13,280

10.6061

140,853

-

140,853

OP1 - Level 3

14,397

10.5877

152,430

-

152,430

OP1 - Level 4

6,893

10.5599

72,795

-

72,795

OP2 - Level 1

80,882

16.3655

1,323,677

-

1,323,677

OP2 - Level 2

92,396

16.3229

1,508,187

-

1,508,187

OP2 - Level 3

59,759

16.2945

973,736

-

973,736

OP2 - Level 4

6,392

16.2518

103,884

-

103,884

OP3 - Level 1

17,916

16.0106

286,840

-

286,840

OP3 - Level 2

46,852

15.9689

748,851

-

748,851

OP3 - Level 3

6,271

15.9411

99,975

-

99,975

OP3 - Level 4

5,655

15.8994

89,906

-

89,906

OP4 - Level 1

26,412

10.7277

283,342

-

283,342

OP4 - Level 2

12,616

10.6997

134,994

-

134,994

OP4 - Level 4

174

10.6531

1,854

-

1,854

Rydex Variable Trust 

RX1 - Level 1

16

8.2573

129

-

129

RX1 - Level 2

1,676

8.2488

13,827

-

13,827

RX1 - Level 3

1,940

8.2432

15,992

-

15,992

RX1 - Level 4

2,412

8.2348

19,860

-

19,860

RX2 - Level 1

6,973

7.9348

55,333

-

55,333

RX2 - Level

11,082

7.9267

87,826

-

87,826

RX2 - Level 3

22,364

7.9213

177,150

-

177,150

RX2 - Level 4

5,153

7.9131

40,777

-

40,777

Sun Capital Advisers Trust 

SC1 - Level 1

1,233,229

10.7349

13,238,569

-

13,238,569

SC1 - Level 2

1,942,076

10.7069

20,791,230

-

20,791,230

SC1 - Level 3

801,224

10.6883

8,563,706

-

8,563,706

SC1 - Level 4

113,904

10.6603

1,214,246

-

1,214,246

SC2 - Level 1

581,035

11.4715

6,665,355

-

6,665,355

SC2 - Level 2

552,746

11.4416

6,318,646

-

6,318,646

SC2 - Level 3

450,063

11.4217

5,140,488

-

5,140,488

SC2 - Level 4

272,819

11.3918

3,107,898

-

3,107,898

SC3 - Level 1

97,704

14.7767

1,443,741

-

1,443,741

SC3 - Level 2

80,220

14.7382

1,182,461

-

1,182,461

SC3 - Level 3

76,543

14.7126

1,126,148

-

1,126,148

SC3 - Level 4

43,197

14.6741

633,869

-

633,869

SC4 - Level 1

44,076

9.9482

438,480

-

438,480

SC4 - Level 2

123,178

9.9222

1,223,912

-

1,223,912

SC4 - Level 3

143,103

9.9050

1,417,431

-

1,417,431

SC4 - Level 4

23,923

9.8790

236,334

-

236,334

SC5 - Level 1

251,592

15.5116

3,902,583

-

3,902,583

SC5 - Level 2

418,350

15.4711

6,471,066

-

6,471,066

SC5 - Level 3

258,645

15.4442

3,994,559

-

3,994,559

SC5 - Level 4

146,226

15.4037

2,252,421

-

2,252,421

SC6 - Level 1

6,553

10.0098

65,596

-

65,596

SC6 - Level 2

32,747

9.9837

327,027

-

327,027

SC6 - Level 3

34,231

9.9663

341,154

-

341,154

SC6 - Level 4

9,231

9.9402

91,757

-

91,757

SC7 - Level 1

153,630

8.6247

1,325,018

-

1,325,018

SC7 - Level 2

217,157

8.6056

1,869,938

-

1,869,938

SC7 - Level 3

255,374

8.5929

2,194,389

-

2,194,389

SC7 - Level 4

99,065

8.5737

849,350

-

849,350

SC8 - Level 1

50,731

10.3673

525,942

-

525,942

SC8 - Level 2

49,367

10.3444

510,682

-

510,682

SC8 - Level 3

38,310

10.3291

395,703

-

395,703

SC8 - Level 4

48,921

10.3060

504,179

-

504,179

SC9 - Level 1

26,105

10.8135

282,285

-

282,285

SC9 - Level 2

31,387

10.7896

338,660

-

338,660

SC9 - Level 3

38,371

10.7736

413,394

-

413,394

SC9 - Level 4

14,079

10.7496

151,339

-

151,339

SCA - Level 1

96,665

10.8136

1,045,292

-

1,045,292

SCA - Level 2

76,711

10.7896

827,573

-

827,573

SCA - Level 3

59,407

10.7736

640,029

-

640,029

SCA - Level 4

32,644

10.7496

350,915

-

350,915

SCB - Level 1

125,898

12.9971

1,635,080

-

1,635,080

SCB - Level 2

67,696

12.9683

877,905

-

877,905

SCB - Level 3

74,143

12.9492

960,086

-

960,086

SCB - Level 4

62,496

12.9203

807,471

-

807,471

SCC - Level 1

2,831

10.4670

29,630

-

29,630

SCC - Level 2

48,976

10.4438

511,389

-

511,389

SCC - Level 3

14,613

10.4283

152,385

-

152,385

SCC - Level 4

13,973

10.4051

145,388

-

145,388

SCD - Level 1

378

7.0828

2,680

-

2,680

SCD - Level 2

3,565

7.0755

25,245

-

25,245

SCD - Level 3

12,997

7.0707

91,899

-

91,899

SCD - Level 4

6,994

7.0635

49,400

-

49,400

SCE - Level 3

4,388

5.5017

24,144

-

24,144

SCE - Level 4

19,073

5.4961

104,828

-

104,828

SCF - Level 1

21,640

10.1385

219,400

-

219,400

SCF - Level 2

11,403

10.1282

115,507

-

115,507

SCF - Level 3

16,871

10.1213

170,759

-

170,759

SCF - Level 4

22,828

10.1109

230,815

-

230,815

SCG - Level 1

7,078

8.4985

60,125

-

60,125

SCG - Level 2

4,039

8.4898

34,288

-

34,288

SCG - Level 3

5,444

8.4841

46,187

-

46,187

SCG - Level 4

4,428

8.4754

37,533

-

37,533

SCH - Level 1

10,932

9.7991

107,139

-

107,139

SCH - Level 2

2,329

9.7891

22,800

-

22,800

SCH - Level 3

7,911

9.7825

77,394

-

77,394

SCH - Level 4

5,329

9.7725

52,082

-

52,082

SCI - Level 1

16,751

8.6634

145,120

-

145,120

SCI - Level 2

32,815

8.6546

283,968

-

283,968

SCI - Level 3

14,930

8.6487

129,124

-

129,124

SCI - Level 4

19,490

8.6398

168,386

-

168,386

$ 384,057,113

$ 164,594

$ 384,221,707

See notes to financial statements

 

 

<PAGE>

Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III and Futurity Select Four Sub-Accounts

Included in Sun Life of Canada (U.S.) Variable Account F

Statement of Condition - December 31, 2001 (unaudited) - continued

Applicable to Owners of

 

Reserve for

 

Futurity Focus II Contracts:

Deferred Variable Annuity Contracts

 

Variable

 

AIM Variable Insurance Fund, Inc.

Units

Unit Value

Value

 

Annuities

 

Total

AIM1 - Level 3

80,755

$ 5.7544

$ 464,748

$ -

$ 464,748

AIM1 - Level 4

62,559

5.7416

359,189

-

359,189

AIM1 - Level 5

75,175

5.7331

430,986

-

430,986

AIM1 - Level 6

22,439

5.7203

128,357

-

128,357

AIM2 - Level 3

77,656

4.5564

353,877

-

353,877

AIM2 - Level 4

99,330

4.5462

451,574

-

451,574

AIM2 - Level 5

89,100

4.5395

404,469

-

404,469

AIM2 - Level 6

6,311

4.5294

28,584

-

28,584

AIM3 - Level 3

88,603

5.9731

529,289

-

529,289

AIM3 - Level 4

66,244

5.9598

394,804

-

394,804

AIM3 - Level 5

70,301

5.9510

418,361

-

418,361

AIM3 - Level 6

15,992

5.9377

94,957

-

94,957

AIM4 - Level 3

135,118

5.9063

798,044

-

798,044

AIM4 - Level 4

223,459

5.8932

1,316,978

-

1,316,978

AIM4 - Level 5

105,821

5.8844

622,693

-

622,693

AIM4 - Level 6

10,195

5.8713

59,856

-

59,856

AIM5 - Level 1

12,557

8.8645

111,311

-

111,311

AIM5 - Level 3

20,399

8.8495

180,523

-

180,523

AIM5 - Level 4

4,960

8.8405

43,851

-

43,851

AIM5 - Level 5

7,543

8.8345

66,638

-

66,638

AIM5 - Level 6

15,558

8.8255

137,305

-

137,305

The Alger American Fund

AL1 - Level 3

93,641

6.7375

630,922

-

630,922

AL1 - Level 4

22,845

6.7225

153,576

-

153,576

AL1 - Level 5

51,588

6.7126

346,287

-

346,287

AL1 - Level 6

30,122

6.6976

201,744

-

201,744

AL2 - Level 1

12,421

7.5326

93,563

-

93,563

AL2 - Level 3

60,765

7.5048

456,040

-

456,040

AL2 - Level 4

69,424

7.4881

519,856

-

519,856

AL2 - Level 5

44,664

7.4770

333,957

-

333,957

AL2 - Level 6

34,299

7.4604

255,887

-

255,887

AL3 - Level 1

9,522

4.8612

46,290

-

46,290

AL3 - Level 3

16,454

4.8432

79,692

-

79,692

AL3 - Level 4

7,262

4.8324

35,092

-

35,092

AL3 - Level 5

13,641

4.8252

65,823

-

65,823

Alliance Variable Products Series Fund, Inc.

AN1 - Level 1

14,109

8.5665

120,870

-

120,870

AN1 - Level 3

13,423

8.5520

114,789

-

114,789

AN1 - Level 4

10,054

8.5432

85,896

-

85,896

AN1 - Level 5

13,210

8.5375

112,783

-

112,783

AN1 - Level 6

15,160

8.5287

129,294

-

129,294

AN2 - Level 3

11,035

8.0717

89,077

-

89,077

AN2 - Level 4

11,277

8.0635

90,934

-

90,934

AN2 - Level 5

6,525

8.0580

52,581

-

52,581

AN2 - Level 6

1,155

8.0498

9,298

-

9,298

AN3 - Level 3

30,309

9.2586

280,628

-

280,628

AN3 - Level 4

22,804

9.2491

210,915

-

210,915

AN3 - Level 5

40,619

9.2428

375,439

-

375,439

AN3 - Level 6

35,568

9.2334

328,411

-

328,411

AN4 - Level 3

1,433

8.5446

12,236

-

12,236

AN4 - Level 5

3,252

8.5301

27,738

-

27,738

AN5 - Level 4

1,896

9.3944

17,817

-

17,817

AN5 - Level 6

341

9.3784

3,197

-

3,197

Fidelity Variable Insurance Products Funds

FL1 - Level 3

15,808

9.4614

149,563

-

149,563

FL1 - Level 4

11,437

9.4517

108,099

-

108,099

FL1 - Level 5

6,225

9.4453

58,795

-

58,795

FL1 - Level 6

4,091

9.4357

38,606

-

38,606

FL2 - Level 1

5,533

8.0560

44,571

-

44,571

FL2 - Level 3

77,993

8.0424

627,249

-

627,249

FL2 - Level 4

33,963

8.0342

272,868

-

272,868

FL2 - Level 5

44,128

8.0287

354,288

-

354,288

FL2 - Level 6

21,750

8.0205

174,444

-

174,444

FL3 - Level 3

88,471

8.6775

767,701

-

767,701

FL3 - Level 4

94,541

8.6686

819,523

-

819,523

FL3 - Level 5

42,308

8.6627

366,507

-

366,507

FL3 - Level 6

17,029

8.6539

147,363

-

147,363

Goldman Sachs Variable Insurance Trust

GS1 - Level 3

15,816

5.5213

87,334

-

87,334

GS1 - Level 4

25,427

5.5090

140,078

-

140,078

GS1 - Level 5

51,656

5.5008

284,150

-

284,150

GS1 - Level 6

2,361

5.4886

12,959

-

12,959

GS2 - Level 3

10,409

9.5791

99,704

-

99,704

GS2 - Level 4

5,528

9.5579

52,837

-

52,837

GS2 - Level 5

12,639

9.5437

120,626

-

120,626

GS3 - Level 3

11,328

7.5590

85,636

-

85,636

GS3 - Level 4

15,510

7.5422

116,979

-

116,979

GS3 - Level 5

8,308

7.5310

62,570

-

62,570

GS3 - Level 6

717

7.5143

5,390

-

5,390

GS4 - Level 3

10,740

8.1152

87,163

-

87,163

GS4 - Level 4

3,641

8.0972

29,482

-

29,482

GS4 - Level 5

15,838

8.0852

128,055

-

128,055

GS5 - Level 3

18,035

6.5977

119,002

-

119,002

GS5 - Level 4

25,892

6.5830

170,451

-

170,451

GS5 - Level 5

8,477

6.5733

55,724

-

55,724

GS5 - Level 6

7,131

6.5586

46,768

-

46,768

GS6 - Level 3

188

7.2056

1,351

-

1,351

GS6 - Level 4

512

7.1982

3,685

-

3,685

GS7 - Level 3

323

8.8162

2,846

-

2,846

GS7 - Level 4

715

8.8072

6,295

-

6,295

GS7 - Level 6

8,089

8.7922

71,122

-

71,122

INVESCO Variable Investment Funds, Inc.

IV1 - Level 3

1,092

8.0662

8,812

-

8,812

IV1 - Level 4

534

8.0579

4,304

-

4,304

IV1 - Level 5

10,117

8.0525

81,466

-

81,466

IV2 - Level 3

12,335

8.8373

109,015

-

109,015

IV2 - Level 4

2,805

8.8282

24,760

-

24,760

IV2 - Level 5

3,111

8.8223

27,449

-

27,449

IV2 - Level 6

608

8.8132

5,363

-

5,363

J.P. Morgan Series Trust II

JP1 - Level 3

1,896

7.4673

14,161

-

14,161

JP1 - Level 4

3,199

7.4508

23,835

-

23,835

JP1 - Level 5

23,952

7.4398

178,200

-

178,200

JP1 - Level 6

26,958

7.4232

200,120

-

200,120

JP2 - Level 3

23,563

6.8260

160,850

-

160,850

JP2 - Level 4

18,554

6.8108

126,368

-

126,368

JP2 - Level 5

8,420

6.8007

57,262

-

57,262

JP3 - Level 3

9,390

7.7245

72,540

-

72,540

JP3 - Level 4

9,739

7.7073

75,060

-

75,060

JP3 - Level 5

1,413

7.6959

10,872

-

10,872

Lord Abbett Series Fund, Inc.

LA1 - Level 3

164,405

10.4950

1,725,447

-

1,725,447

LA1 - Level 4

148,326

10.4718

1,553,231

-

1,553,231

LA1 - Level 5

102,080

10.4563

1,067,373

-

1,067,373

LA1 - Level 6

66,402

10.4330

692,771

-

692,771

LA2 - Level 1

10,072

10.3895

104,644

-

104,644

LA2 - Level 3

45,064

10.3719

467,399

-

467,399

LA2 - Level 4

38,248

10.3614

396,297

-

396,297

LA2 - Level 5

32,750

10.3543

339,103

-

339,103

LA2 - Level 6

17,653

10.3438

182,599

-

182,599

LA3 - Level 3

112

7.8745

883

-

883

LA3 - Level 6

2,991

7.8531

23,489

-

23,489

MFS/Sun Life Series Trust

CAS - Level 3

19,639

5.7164

112,298

-

112,298

CAS - Level 4

23,553

5.7037

134,340

-

134,340

CAS - Level 5

51,846

5.6953

295,275

-

295,275

CAS - Level 6

2,729

5.6826

15,509

-

15,509

EGS - Level 1

17,562

5.0220

88,198

-

88,198

EGS - Level 3

87,105

5.0035

435,844

-

435,844

EGS - Level 4

63,115

4.9923

315,094

-

315,094

EGS - Level 5

46,771

4.9849

233,153

-

233,153

EGS - Level 6

3,800

4.9738

18,899

-

18,899

GSS - Level 1

8,152

11.3682

92,674

-

92,674

GSS - Level 3

174,779

11.3264

1,979,491

-

1,979,491

GSS - Level 4

28,241

11.3012

319,162

-

319,162

GSS - Level 5

82,096

11.2846

926,423

-

926,423

GSS - Level 6

32,571

11.2595

366,735

-

366,735

HYS - Level 1

10,750

9.2504

99,443

-

99,443

HYS - Level 3

100,248

9.2163

923,448

-

923,448

HYS - Level 4

69,904

9.1958

642,827

-

642,827

HYS - Level 5

50,372

9.1822

462,524

-

462,524

HYS - Level 6

11,367

9.1618

104,144

-

104,144

MIA - Level 3

5,481

10.3027

56,451

-

56,451

MIA - Level 4

3,220

10.2973

33,153

-

33,153

MIA - Level 5

3,235

10.2937

33,301

-

33,301

MIA - Level 6

2,614

10.2882

26,892

-

26,892

M1B - Level 3

10,908

9.7705

106,531

-

106,531

M1B - Level 4

15,021

9.7653

146,685

-

146,685

M1B - Level 5

2,768

9.7619

27,020

-

27,020

M1B - Level 6

9,793

9.7567

95,551

-

95,551

MFC - Level 3

13,505

9.8821

133,450

-

133,450

MFC - Level 4

3,663

9.8769

36,181

-

36,181

MFC - Level 5

3,349

9.8734

33,065

-

33,065

MFC - Level 6

9,483

9.8682

93,583

-

93,583

MFD - Level 3

5,886

9.7164

57,202

-

57,202

MFD - Level 5

932

9.7078

9,050

-

9,050

MFE - Level 3

11,345

8.9252

101,237

-

101,237

MFE - Level 4

543

8.9204

4,842

-

4,842

MFE - Level 6

1,652

8.9126

14,727

-

14,727

MFF - Level 3

8,924

9.7089

86,637

-

86,637

MFF - Level 4

3,114

9.7038

30,219

-

30,219

MFF - Level 5

2,169

9.7004

21,041

-

21,041

MFF - Level 6

125

9.6953

1,213

-

1,213

MFJ - Level 5

8,578

9.9539

85,382

-

85,382

MFJ - Level 6

47,839

9.9487

475,938

-

475,938

MFK - Level 3

23,000

10.1149

232,685

-

232,685

MFK - Level 4

9,048

10.1096

91,474

-

91,474

MFK - Level 5

125,529

10.1061

1,268,607

-

1,268,607

MFK - Level 6

10,443

10.1008

105,482

-

105,482

MFL - Level 3

22,337

9.6659

215,874

-

215,874

MFL - Level 4

11,335

9.6608

109,507

-

109,507

MFL - Level 6

4,443

9.6523

42,890

-

42,890

MIS - Level 3

85,240

6.3414

540,594

-

540,594

MIS - Level 4

60,475

6.3274

382,647

-

382,647

MIS - Level 5

87,458

6.3180

552,561

-

552,561

MIS - Level 6

12,146

6.3039

76,567

-

76,567

MIT - Level 3

60,135

7.9625

478,836

-

478,836

MIT - Level 4

74,098

7.9448

588,693

-

588,693

MIT - Level 5

47,198

7.9331

374,423

-

374,423

MIT - Level 6

3,506

7.9154

27,751

-

27,751

NWD - Level 1

6,180

8.0590

49,800

-

49,800

NWD - Level 3

50,323

8.0292

404,124

-

404,124

NWD - Level 4

41,380

8.0114

331,509

-

331,509

NWD - Level 5

48,492

7.9995

387,913

-

387,913

NWD - Level 6

12,103

7.9817

96,600

-

96,600

TRS - Level 3

46,690

11.0569

515,711

-

515,711

TRS - Level 4

36,822

11.0324

406,235

-

406,235

TRS - Level 5

53,755

11.0161

592,167

-

592,167

TRS - Level 6

35,110

10.9916

385,915

-

385,915

UTS - Level 3

33,576

7.2240

242,553

-

242,553

UTS - Level 4

68,620

7.2080

494,528

-

494,528

UTS - Level 5

32,505

7.1973

233,947

-

233,947

UTS - Level 6

23,748

7.1813

170,541

-

170,541

Rydex Variable Trust

Nova Fund - Level 4

2,502

8.2517

20,652

-

20,652

Nova Fund - Level 5

3,388

8.2460

27,934

-

27,934

OTC Fund - Level 3

1,868

7.9375

14,826

-

14,826

OTC Fund - Level 5

12,513

7.9240

99,150

-

99,150

OTC Fund - Level 6

191

7.9159

1,510

-

1,510

Sun Capital Advisers Trust

SC1 - Level 3

232,559

10.4300

2,425,382

-

2,425,382

SC1 - Level 4

126,487

10.4069

1,316,340

-

1,316,340

SC1 - Level 5

73,000

10.3916

758,585

-

758,585

SC1 - Level 6

31,417

10.3685

325,746

-

325,746

SC2 - Level 1

10,011

11.2106

112,228

-

112,228

SC2 - Level 3

143,772

11.1693

1,604,635

-

1,604,635

SC2 - Level 4

103,825

11.1445

1,157,080

-

1,157,080

SC2 - Level 5

123,731

11.1280

1,376,885

-

1,376,885

SC2 - Level 6

51,212

11.1033

568,626

-

568,626

SC3 - Level 3

30,739

11.8982

365,740

-

365,740

SC3 - Level 4

30,122

11.8719

357,608

-

357,608

SC3 - Level 5

17,129

11.8543

203,051

-

203,051

SC3 - Level 6

12,583

11.8280

148,832

-

148,832

SC4 - Level 3

11,121

6.6639

74,112

-

74,112

SC4 - Level 4

45,789

6.6491

304,989

-

304,989

SC4 - Level 5

20,433

6.6393

135,661

-

135,661

SC4 - Level 6

8,838

6.6245

58,549

-

58,549

SC5 - Level 3

116,419

9.1378

1,063,719

-

1,063,719

SC5 - Level 4

120,165

9.1175

1,095,605

-

1,095,605

SC5 - Level 5

68,862

9.1040

626,923

-

626,923

SC5 - Level 6

33,449

9.0838

303,845

-

303,845

SC6 - Level 3

12,583

8.0385

101,146

-

101,146

SC6 - Level 4

10,952

8.0207

87,841

-

87,841

SC6 - Level 5

7,497

8.0088

60,041

-

60,041

SC6 - Level 6

1,147

7.9910

9,165

-

9,165

SC7 - Level 3

105,249

8.6311

909,376

-

909,376

SC7 - Level 4

88,360

8.6120

760,955

-

760,955

SC7 - Level 5

113,695

8.5992

977,685

-

977,685

SC7 - Level 6

34,042

8.5801

292,082

-

292,082

SC8 - Level 3

23,035

10.3750

239,062

-

239,062

SC8 - Level 4

17,122

10.3520

177,244

-

177,244

SC8 - Level 5

29,998

10.3367

310,084

-

310,084

SC8 - Level 6

47,341

10.3137

488,265

-

488,265

SC9 - Level 3

28,687

10.8215

310,415

-

310,415

SC9 - Level 4

4,971

10.7975

53,671

-

53,671

SC9 - Level 5

8,365

10.7816

90,190

-

90,190

SC9 - Level 6

6,310

10.7576

67,884

-

67,884

SCA - Level 3

25,942

10.8216

280,352

-

280,352

SCA - Level 4

21,211

10.7976

229,026

-

229,026

SCA - Level 5

29,175

10.7816

314,549

-

314,549

SCA - Level 6

9,807

10.7576

105,503

-

105,503

SCB - Level 3

32,885

13.0068

427,833

-

427,833

SCB - Level 4

35,891

12.9779

465,798

-

465,798

SCB - Level 5

23,113

12.9587

299,509

-

299,509

SCB - Level 6

22,072

12.9300

285,392

-

285,392

SCC - Level 3

5,177

10.4747

54,229

-

54,229

SCC - Level 4

1,320

10.4515

13,791

-

13,791

SCC - Level 5

8,484

10.4360

88,542

-

88,542

SCC - Level 6

181

10.4129

1,890

-

1,890

SCD - Level 3

216

7.0852

1,529

-

1,529

SCD - Level 4

3,757

7.0780

26,602

-

26,602

SCD - Level 5

18,002

7.0731

127,328

-

127,328

SCD - Level 6

52,573

7.0659

371,474

-

371,474

SCE - Level 3

9,759

5.5130

53,841

-

53,841

SCE - Level 4

1,441

5.5074

7,936

-

7,936

SCE - Level 5

2,615

5.5036

14,393

-

14,393

SCF - Level 3

10,440

10.1419

105,853

-

105,853

SCF - Level 4

5,604

10.1316

56,776

-

56,776

SCF - Level 5

20,196

10.1247

204,475

-

204,475

SCF - Level 6

39,178

10.1144

396,261

-

396,261

SCG - Level 4

1,537

8.4927

13,048

-

13,048

SCG - Level 5

780

8.4870

6,623

-

6,623

SCG - Level 6

209

8.4783

1,769

-

1,769

SCH - Level 3

5,497

9.8024

53,882

-

53,882

SCH - Level 4

8,955

9.7925

87,695

-

87,695

SCH - Level 5

1,269

9.7858

12,423

-

12,423

SCH - Level 6

1,106

9.7758

10,814

-

10,814

SCI - Level 3

7,017

8.6664

60,804

-

60,804

SCI - Level 4

3,268

8.6575

28,291

-

28,291

SCI - Level 6

8,752

8.6428

75,641

-

75,641

$ 69,106,597

$ -

$ 69,106,597

 

 

See notes to financial statements

 

 

<PAGE>

Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III and Futurity Select Four Sub-Accounts

Included in Sun Life of Canada (U.S.) Variable Account F

Statement of Condition - December 31, 2001 (unaudited) - Continued

Applicable to Owners of

 

Reserve for

 

Futurity III Contracts:

Deferred Variable Annuity Contracts

 

Variable

 

AIM Variable Insurance Fund, Inc.

Units

Unit Value

Value

 

Annuities

 

Total

AIM1 - Level 2

379,881

$ 5.7758

$ 2,194,533

-

$ 2,194,533

AIM1 - Level 3

39,978

5.7672

230,561

-

230,561

AIM1 - Level 4

669,179

5.7629

3,856,443

-

3,856,443

AIM1 - Level 5

820,958

5.7544

4,724,127

-

4,724,127

AIM1 - Level 6

241,464

5.7416

1,386,397

-

1,386,397

AIM2 - Level 1

21,694

4.5834

99,433

-

99,433

AIM2 - Level 2

313,354

4.5732

1,433,263

-

1,433,263

AIM2 - Level 4

468,504

4.5631

2,137,833

-

2,137,833

AIM2 - Level 5

791,166

4.5564

3,604,828

-

3,604,828

AIM2 - Level 6

193,714

4.5462

880,664

-

880,664

AIM3 - Level 1

4,321

6.0086

25,961

-

25,961

AIM3 - Level 2

260,270

5.9952

1,560,782

-

1,560,782

AIM3 - Level 3

96,947

5.9864

580,364

-

580,364

AIM3 - Level 4

630,672

5.9820

3,772,651

-

3,772,651

AIM3 - Level 5

1,207,738

5.9731

7,213,934

-

7,213,934

AIM3 - Level 6

420,993

5.9598

2,509,041

-

2,509,041

AIM4 - Level 1

29,884

5.9413

177,548

-

177,548

AIM4 - Level 2

481,488

5.9282

2,854,770

-

2,854,770

AIM4 - Level 3

31,298

5.9194

185,269

-

185,269

AIM4 - Level 4

557,746

5.9150

3,299,093

-

3,299,093

AIM4 - Level 5

939,317

5.9063

5,547,864

-

5,547,864

AIM4 - Level 6

453,866

5.8932

2,674,706

-

2,674,706

AIM5 - Level 2

23,949

8.8645

212,313

-

212,313

AIM5 - Level 4

53,149

8.8555

470,663

-

470,663

AIM5 - Level 5

45,520

8.8495

402,835

-

402,835

AIM5 - Level 6

89,762

8.8405

793,544

-

793,544

The Alger American Fund

AL1 - Level 1

25,344

6.7774

171,771

-

171,771

AL1 - Level 2

399,477

6.7624

2,702,059

-

2,702,059

AL1 - Level 3

160,859

6.7525

1,086,193

-

1,086,193

AL1 - Level 4

537,985

6.7475

3,630,033

-

3,630,033

AL1 - Level 5

2,158,184

6.7375

14,540,686

-

14,540,686

AL1 - Level 6

1,224,616

6.7225

8,232,484

-

8,232,484

AL2 - Level 1

11,908

7.5493

89,900

-

89,900

AL2 - Level 2

356,108

7.5326

2,682,592

-

2,682,592

AL2 - Level 3

28,769

7.5215

216,388

-

216,388

AL2 - Level 4

469,117

7.5159

3,525,834

-

3,525,834

AL2 - Level 5

802,944

7.5048

6,025,908

-

6,025,908

AL2 - Level 6

314,307

7.4881

2,353,567

-

2,353,567

AL3 - Level 2

94,917

4.8612

461,479

-

461,479

AL3 - Level 3

27,594

4.8540

133,939

-

133,939

AL3 - Level 4

144,086

4.8504

698,873

-

698,873

AL3 - Level 5

183,398

4.8432

888,231

-

888,231

AL3 - Level 6

67,320

4.8324

325,318

-

325,318

Alliance Variable Products Series Fund, Inc.

AN1 - Level 2

87,748

8.5665

751,693

-

751,693

AN1 - Level 4

52,608

8.5578

450,206

-

450,206

AN1 - Level 5

67,270

8.5520

575,293

-

575,293

AN1 - Level 6

109,465

8.5432

935,186

-

935,186

AN2 - Level 2

7,801

8.0855

63,081

-

63,081

AN2 - Level 4

14,921

8.0772

120,517

-

120,517

AN2 - Level 5

12,344

8.0717

99,636

-

99,636

AN2 - Level 6

22,464

8.0635

181,135

-

181,135

AN3 - Level 2

134,215

9.2743

1,244,281

41,269

1,285,550

AN3 - Level 3

18,765

9.2680

173,917

-

173,917

AN3 - Level 4

212,875

9.2649

1,972,254

-

1,972,254

AN3 - Level 5

143,364

9.2586

1,327,345

-

1,327,345

AN3 - Level 6

116,848

9.2491

1,080,743

-

1,080,743

AN4 - Level 2

8,433

8.5591

72,175

-

72,175

AN4 - Level 4

5,261

8.5504

44,983

-

44,983

AN4 - Level 5

565

8.5446

4,830

-

4,830

AN4 - Level 6

6,516

8.5359

55,622

-

55,622

AN5 - Level 2

44,891

9.4199

421,810

-

421,810

AN5 - Level 3

-

-

-

-

-

AN5 - Level 4

23,185

9.4103

218,176

-

218,176

AN5 - Level 5

1,506

9.4039

14,160

-

14,160

AN5 - Level 6

64

9.3944

601

-

601

Fidelity Variable Insurance Products Funds

FL1 - Level 2

37,502

9.4774

355,426

-

355,426

FL1 - Level 3

16,279

9.4710

154,176

-

154,176

FL1 - Level 4

31,603

9.4678

299,208

-

299,208

FL1 - Level 5

24,110

9.4614

228,118

-

228,118

FL1 - Level 6

39,015

9.4517

368,756

-

368,756

FL2 - Level 2

287,606

8.0560

2,316,975

-

2,316,975

FL2 - Level 3

28,489

8.0506

229,355

-

229,355

FL2 - Level 4

267,321

8.0478

2,151,353

-

2,151,353

FL2 - Level 5

363,758

8.0424

2,925,468

-

2,925,468

FL2 - Level 6

205,125

8.0342

1,648,006

-

1,648,006

FL3 - Level 2

298,052

8.6922

2,590,787

-

2,590,787

FL3 - Level 3

20,638

8.6863

179,271

-

179,271

FL3 - Level 4

365,485

8.6834

3,173,639

-

3,173,639

FL3 - Level 5

486,915

8.6775

4,225,190

-

4,225,190

FL3 - Level 6

243,391

8.6686

2,109,865

-

2,109,865

Goldman Sachs Variable Insurance Trust

GS1 - Level 2

197,802

5.5417

1,096,274

-

1,096,274

GS1 - Level 3

16,085

5.5335

89,009

-

89,009

GS1 - Level 4

185,484

5.5294

1,025,624

-

1,025,624

GS1 - Level 5

273,996

5.5213

1,512,803

-

1,512,803

GS1 - Level 6

133,773

5.5090

736,953

-

736,953

GS2 - Level 2

39,653

9.6146

381,266

22,755

404,021

GS2 - Level 3

12,386

9.6004

118,912

-

118,912

GS2 - Level 4

35,576

9.5933

341,294

-

341,294

GS2 - Level 5

48,145

9.5791

461,189

-

461,189

GS2 - Level 6

13,565

9.5579

129,655

-

129,655

GS3 - Level 2

92,005

7.5870

698,078

26,165

724,243

GS3 - Level 3

26,656

7.5758

201,939

-

201,939

GS3 - Level 4

126,497

7.5702

957,607

-

957,607

GS3 - Level 5

179,696

7.5590

1,358,314

-

1,358,314

GS3 - Level 6

44,344

7.5422

334,453

-

334,453

GS4 - Level 2

20,872

8.1452

170,009

26,006

196,015

GS4 - Level 4

26,366

8.1272

214,282

-

214,282

GS4 - Level 5

27,033

8.1152

219,378

-

219,378

GS4 - Level 6

6,665

8.0972

53,968

-

53,968

GS5 - Level 2

49,453

6.6221

327,542

-

327,542

GS5 - Level 3

43,801

6.6124

289,629

-

289,629

GS5 - Level 4

104,655

6.6075

691,505

-

691,505

GS5 - Level 5

93,954

6.5977

619,877

-

619,877

GS5 - Level 6

28,203

6.5830

185,663

-

185,663

GS6 - Level 2

3,334

7.2179

24,068

-

24,068

GS6 - Level 4

10,953

7.2105

78,978

-

78,978

GS6 - Level 5

5,984

7.2056

43,118

-

43,118

GS6 - Level 6

11,737

7.1982

84,482

-

84,482

GS7 - Level 2

19,056

8.8312

168,264

-

168,264

GS7 - Level 4

3,080

8.8222

27,170

-

27,170

GS7 - Level 5

18,588

8.8162

163,873

-

163,873

GS7 - Level 6

10,733

8.8072

94,524

-

94,524

INVESCO Variable Investment Funds, Inc.

IV1 - Level 2

23,033

8.0799

186,141

-

186,141

IV1 - Level 4

17,852

8.0717

144,099

-

144,099

IV1 - Level 5

32,812

8.0662

264,666

-

264,666

IV1 - Level 6

25,642

8.0579

206,624

-

206,624

IV2 - Level 2

8,770

8.8523

77,639

-

77,639

IV2 - Level 4

15,651

8.8433

138,404

-

138,404

IV2 - Level 5

13,895

8.8373

122,790

-

122,790

IV2 - Level 6

20,911

8.8282

184,610

-

184,610

J.P. Morgan Series Trust II

JP1 - Level 2

39,737

7.4950

297,860

-

297,860

JP1 - Level 3

15,284

7.4840

114,388

26,222

140,610

JP1 - Level 4

74,037

7.4784

553,680

-

553,680

JP1 - Level 5

99,222

7.4673

740,924

-

740,924

JP1 - Level 6

26,693

7.4508

198,881

-

198,881

JP2 - Level 2

29,235

6.8512

200,130

-

200,130

JP2 - Level 3

26,080

6.8411

178,415

-

178,415

JP2 - Level 4

46,728

6.8361

319,433

-

319,433

JP2 - Level 5

57,921

6.8260

395,364

-

395,364

JP2 - Level 6

8,742

6.8108

59,538

-

59,538

JP3 - Level 2

30,980

7.7531

240,223

-

240,223

JP3 - Level 3

13,334

7.7417

103,231

-

103,231

JP3 - Level 4

52,275

7.7359

404,393

-

404,393

JP3 - Level 5

46,314

7.7245

357,753

-

357,753

JP3 - Level 6

26,276

7.7073

202,514

-

202,514

Lord Abbett Series Fund, Inc.

LA1 - Level 1

8,430

10.5572

89,001

-

89,001

LA1 - Level 2

938,638

10.5339

9,887,893

26,995

9,914,888

LA1 - Level 3

89,640

10.5183

942,863

-

942,863

LA1 - Level 4

817,059

10.5106

8,587,754

-

8,587,754

LA1 - Level 5

1,464,629

10.4950

15,371,317

-

15,371,317

LA1 - Level 6

826,140

10.4718

8,651,137

-

8,651,137

LA2 - Level 2

236,647

10.3895

2,458,741

42,383

2,501,124

LA2 - Level 3

5,016

10.3825

52,082

-

52,082

LA2 - Level 4

222,090

10.3790

2,305,070

-

2,305,070

LA2 - Level 5

278,605

10.3719

2,889,676

-

2,889,676

LA2 - Level 6

224,494

10.3614

2,326,061

-

2,326,061

LA3 - Level 2

5,865

7.8879

46,256

-

46,256

LA3 - Level 4

2,053

7.8799

16,178

-

16,178

LA3 - Level 5

17,921

7.8745

141,117

-

141,117

LA3 - Level 6

4,349

7.8665

34,212

-

34,212

MFS/Sun Life Series Trust

CAS - Level 1

26,572

5.7504

152,802

-

152,802

CAS - Level 2

162,028

5.7376

929,659

-

929,659

CAS - Level 3

31,811

5.7292

182,249

-

182,249

CAS - Level 4

294,659

5.7249

1,687,185

-

1,687,185

CAS - Level 5

336,923

5.7164

1,925,997

-

1,925,997

CAS - Level 6

250,825

5.7037

1,430,638

-

1,430,638

EGS - Level 2

311,245

5.0220

1,563,619

-

1,563,619

EGS - Level 3

56,830

5.0146

284,981

-

284,981

EGS - Level 4

535,421

5.0109

2,682,937

-

2,682,937

EGS - Level 5

917,386

5.0035

4,590,111

-

4,590,111

EGS - Level 6

284,473

4.9923

1,420,187

-

1,420,187

GSS - Level 1

14,995

11.3934

170,844

-

170,844

GSS - Level 2

270,870

11.3682

3,075,528

-

3,075,528

GSS - Level 4

277,396

11.3431

3,146,526

-

3,146,526

GSS - Level 5

427,114

11.3264

4,837,642

-

4,837,642

GSS - Level 6

241,877

11.3012

2,733,511

-

2,733,511

HYS - Level 2

286,880

9.2504

2,646,425

-

2,646,425

HYS - Level 3

11,033

9.2367

101,911

-

101,911

HYS - Level 4

296,337

9.2299

2,735,162

-

2,735,162

HYS - Level 5

443,200

9.2163

4,084,647

-

4,084,647

HYS - Level 6

150,241

9.1958

1,381,586

-

1,381,586

M1A - Level 2

38,803

10.3117

400,080

-

400,080

M1A - Level 4

34,846

10.3063

359,129

-

359,129

M1A - Level 5

20,876

10.3027

215,082

-

215,082

M1A - Level 6

60,891

10.2973

627,015

-

627,015

M1B - Level 2

65,312

9.7790

638,623

-

638,623

M1B - Level 4

33,764

9.7739

330,006

-

330,006

M1B - Level 5

24,800

9.7705

242,303

-

242,303

M1B - Level 6

73,389

9.7653

716,669

-

716,669

MFC - Level 2

39,706

9.8907

392,688

-

392,688

MFC - Level 4

44,929

9.8856

444,150

-

444,150

MFC - Level 5

25,151

9.8821

248,544

-

248,544

MFC - Level 6

50,617

9.8769

499,941

-

499,941

MFD - Level 2

12,482

9.7249

121,423

-

121,423

MFD - Level 4

13,292

9.7198

129,191

-

129,191

MFD - Level 5

6,533

9.7164

63,480

-

63,480

MFD - Level 6

25,479

9.7113

247,437

-

247,437

MFE - Level 2

29,888

8.9330

266,893

-

266,893

MFE - Level 4

74,789

8.9283

667,736

-

667,736

MFE - Level 5

15,720

8.9252

140,304

-

140,304

MFE - Level 6

59,417

8.9204

530,027

-

530,027

MFF - Level 2

22,622

9.7174

219,850

-

219,850

MFF - Level 4

8,995

9.7123

87,367

-

87,367

MFF - Level 5

8,920

9.7089

86,603

-

86,603

MFF - Level 6

11,204

9.7038

108,726

-

108,726

MFJ - Level 2

113,662

9.9714

1,133,564

-

1,133,564

MFJ - Level 4

131,011

9.9661

1,305,669

-

1,305,669

MFJ - Level 5

88,166

9.9626

878,365

-

878,365

MFJ - Level 6

121,906

9.9574

1,213,870

-

1,213,870

MFK - Level 2

90,021

10.1238

911,143

-

911,143

MFK - Level 4

57,095

10.1185

577,716

-

577,716

MFK - Level 5

20,626

10.1149

208,632

-

208,632

MFK - Level 6

55,223

10.1096

558,279

-

558,279

MFL - Level 2

35,068

9.6743

339,249

-

339,249

MFL - Level 3

7,108

9.6709

68,736

-

68,736

MFL - Level 4

12,603

9.6692

121,862

-

121,862

MFL - Level 5

19,810

9.6659

191,481

-

191,481

MFL - Level 6

37,370

9.6608

361,025

-

361,025

MIS - Level 1

41,073

6.3791

262,007

-

262,007

MIS - Level 2

616,866

6.3649

3,923,487

-

3,923,487

MIS - Level 3

41,225

6.3556

262,011

-

262,011

MIS - Level 4

689,060

6.3508

4,376,116

-

4,376,116

MIS - Level 5

1,304,066

6.3414

8,269,663

-

8,269,663

MIS - Level 6

430,921

6.3274

2,726,589

-

2,726,589

MIT - Level 2

295,421

7.9920

2,359,090

25,723

2,384,813

MIT - Level 3

8,601

7.9802

68,638

-

68,638

MIT - Level 4

296,698

7.9743

2,365,951

-

2,365,951

MIT - Level 5

710,653

7.9625

5,658,560

-

5,658,560

MIT - Level 6

216,653

7.9448

1,721,269

-

1,721,269

NWD - Level 1

15,576

8.0769

125,803

-

125,803

NWD - Level 2

287,902

8.0590

2,319,943

-

2,319,943

NWD - Level 3

74,268

8.0471

597,641

-

597,641

NWD - Level 4

317,109

8.0411

2,549,912

-

2,549,912

NWD - Level 5

520,697

8.0292

4,180,785

-

4,180,785

NWD - Level 6

262,121

8.0114

2,099,955

-

2,099,955

TRS - Level 1

26,038

11.1223

289,604

-

289,604

TRS - Level 2

354,901

11.0978

3,936,339

41,306

3,977,645

TRS - Level 3

21,495

11.0814

238,195

-

238,195

TRS - Level 4

340,045

11.0732

3,765,401

-

3,765,401

TRS - Level 5

608,471

11.0569

6,727,782

-

6,727,782

TRS - Level 6

156,762

11.0324

1,729,456

-

1,729,456

UTS - Level 2

251,743

7.2508

1,823,395

-

1,823,395

UTS - Level 3

51,498

7.2401

372,851

-

372,851

UTS - Level 4

467,748

7.2347

3,384,025

-

3,384,025

UTS - Level 5

607,648

7.2240

4,389,657

-

4,389,657

UTS - Level 6

225,695

7.2080

1,626,807

-

1,626,807

Rydex Variable Trust

RX1 - Level 4

5,319

8.2657

43,964

-

43,964

RX1 - Level 5

5,830

8.2601

48,158

-

48,158

RX2 - Level 2

3,110

7.9510

24,728

-

24,728

RX2 - Level 4

12,073

7.9429

95,897

-

95,897

RX2 - Level 5

112,079

7.9375

889,648

-

889,648

RX2 - Level 6

17,937

7.9294

142,227

-

142,227

Sun Capital Advisers Trust

SC1 - Level 1

16,107

10.4918

168,996

-

168,996

SC1 - Level 2

1,065,639

10.4686

11,154,952

-

11,154,952

SC1 - Level 3

18,208

10.4532

190,336

-

190,336

SC1 - Level 4

703,047

10.4455

7,343,667

-

7,343,667

SC1 - Level 5

1,364,951

10.4300

14,236,505

-

14,236,505

SC1 - Level 6

354,369

10.4069

3,687,897

-

3,687,897

SC2 - Level 2

534,772

11.2106

5,989,151

-

5,989,151

SC2 - Level 3

22,984

11.1940

257,278

-

257,278

SC2 - Level 4

677,168

11.1858

7,574,661

-

7,574,661

SC2 - Level 5

712,079

11.1693

7,953,388

-

7,953,388

SC2 - Level 6

441,906

11.1445

4,924,823

-

4,924,823

SC3 - Level 2

168,551

11.9422

2,013,510

21,300

2,034,810

SC3 - Level 3

2,594

11.9247

30,931

-

30,931

SC3 - Level 4

165,018

11.9158

1,966,330

-

1,966,330

SC3 - Level 5

156,630

11.8982

1,863,625

-

1,863,625

SC3 - Level 6

78,541

11.8719

932,423

-

932,423

SC4 - Level 2

64,010

6.6886

431,747

-

431,747

SC4 - Level 3

24,368

6.6787

162,750

-

162,750

SC4 - Level 4

60,773

6.6738

405,586

-

405,586

SC4 - Level 5

148,827

6.6639

991,767

-

991,767

SC4 - Level 6

43,345

6.6491

288,206

-

288,206

SC5 - Level 1

14,095

9.1920

129,561

-

129,561

SC5 - Level 2

442,707

9.1716

4,059,863

44,229

4,104,092

SC5 - Level 3

108,912

9.1581

997,428

-

997,428

SC5 - Level 4

582,452

9.1513

5,330,192

-

5,330,192

SC5 - Level 5

686,607

9.1378

6,274,058

-

6,274,058

SC5 - Level 6

274,202

9.1175

2,500,035

-

2,500,035

SC6 - Level 2

45,364

8.0683

365,914

26,170

392,084

SC6 - Level 3

11,266

8.0564

90,763

-

90,763

SC6 - Level 4

29,371

8.0505

236,449

-

236,449

SC6 - Level 5

44,573

8.0385

358,305

-

358,305

SC6 - Level 6

13,545

8.0207

108,638

-

108,638

SC7 - Level 1

10,218

8.6823

88,717

-

88,717

SC7 - Level 2

427,069

8.6631

3,704,562

26,309

3,730,871

SC7 - Level 3

28,030

8.6503

242,470

-

242,470

SC7 - Level 4

335,924

8.6439

2,903,690

-

2,903,690

SC7 - Level 5

841,886

8.6311

7,266,396

-

7,266,396

SC7 - Level 6

488,789

8.6120

4,209,431

-

4,209,431

SC8 - Level 2

72,996

10.4134

760,139

26,551

786,690

SC8 - Level 4

134,726

10.3904

1,400,027

-

1,400,027

SC8 - Level 5

107,062

10.3750

1,110,768

-

1,110,768

SC8 - Level 6

52,939

10.3520

548,024

-

548,024

SC9 - Level 2

27,578

10.8615

299,542

20,402

319,944

SC9 - Level 4

72,920

10.8375

790,344

-

790,344

SC9 - Level 5

56,309

10.8215

609,352

-

609,352

SC9 - Level 6

22,837

10.7975

246,582

-

246,582

SCA - Level 2

135,022

10.8616

1,464,516

44,861

1,509,377

SCA - Level 3

11,156

10.8456

120,997

-

120,997

SCA - Level 4

166,943

10.8376

1,809,262

-

1,809,262

SCA - Level 5

201,210

10.8216

2,177,413

-

2,177,413

SCA - Level 6

147,928

10.7976

1,597,264

-

1,597,264

SCB - Level 2

169,141

13.0549

2,208,626

22,614

2,231,240

SCB - Level 3

13,236

13.0357

172,544

-

172,544

SCB - Level 4

180,163

13.0260

2,346,809

-

2,346,809

SCB - Level 5

183,767

13.0068

2,390,213

-

2,390,213

SCB - Level 6

94,796

12.9779

1,230,256

-

1,230,256

SCC - Level 2

47,493

10.5134

499,362

20,219

519,581

SCC - Level 4

35,885

10.4902

376,445

-

376,445

SCC - Level 5

14,747

10.4747

154,467

-

154,467

SCC - Level 6

9,400

10.4515

98,245

-

98,245

SCD - Level 2

11,348

7.0973

80,543

-

80,543

SCD - Level 4

13,185

7.0900

93,481

-

93,481

SCD - Level 5

118,706

7.0852

841,005

-

841,005

SCD - Level 6

25,390

7.0780

179,708

-

179,708

SCE - Level 2

7,957

5.5224

43,941

-

43,941

SCE - Level 4

6,995

5.5167

38,617

-

38,617

SCE - Level 5

8,661

5.5130

47,749

-

47,749

SCE - Level 6

6,635

5.5074

36,539

-

36,539

SCF - Level 2

33,355

10.1591

338,855

-

338,855

SCF - Level 4

42,948

10.1488

435,872

-

435,872

SCF - Level 5

67,484

10.1419

684,435

-

684,435

SCF - Level 6

37,154

10.1316

376,428

-

376,428

SCG - Level 2

9,910

8.5158

84,392

-

84,392

SCG - Level 4

8,316

8.5072

70,747

-

70,747

SCG - Level 5

20,071

8.5014

170,534

-

170,534

SCG - Level 6

4,908

8.4927

41,685

-

41,685

SCH - Level 2

13,372

9.8191

131,303

-

131,303

SCH - Level 4

10,077

9.8091

98,843

-

98,843

SCH - Level 5

20,082

9.8024

196,851

-

196,851

SCH - Level 6

20,692

9.7925

202,693

-

202,693

SCI - Level 2

48,241

8.6811

418,796

-

418,796

SCI - Level 4

19,765

8.6723

171,404

-

171,404

SCI - Level 5

12,453

8.6664

107,924

-

107,924

SCI - Level 6

21,044

8.6575

182,192

-

182,192

$ 475,481,964

$ 531,479

$ 476,013,443

 

 

See notes to financial statements

 

 

<PAGE>

Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III and Futurity Select Four Sub-Accounts

Included in Sun Life of Canada (U.S.) Variable Account F

Statement of Condition - December 31, 2001 (unaudited) - continued

Applicable to Owners of

 

Reserve for

Futurity Select Four Contracts:

Deferred Variable Annuity Contracts

 

Variable

AIM Variable Insurance Fund, Inc.

Units

Unit Value

Value

 

Annuities

Total

AIM1 - Level 3

17,577

$ 6.2362

$ 109,614

$ -

$ 109,614

AIM1 - Level 4

22,524

6.2252

140,214

-

140,214

AIM1 - Level 5

57,874

6.2179

359,729

-

359,729

AIM1 - Level 6

33,456

6.2070

207,660

-

207,660

AIM2 - Level 3

10,663

5.4276

57,872

-

57,872

AIM2 - Level 4

31,298

5.4181

169,574

-

169,574

AIM2 - Level 5

50,634

5.4117

274,029

-

274,029

AIM2 - Level 6

15,311

5.4022

82,712

-

82,712

AIM3 - Level 3

26,173

6.5364

171,077

-

171,077

AIM3 - Level 4

18,507

6.5249

120,758

-

120,758

AIM3 - Level 5

56,119

6.5173

365,782

-

365,782

AIM3 - Level 6

45,595

6.5058

296,630

-

296,630

AMI4 - Level 2

34,454

7.0240

242,002

-

242,002

AMI4 - Level 3

80,540

7.0157

564,933

-

564,933

AMI4 - Level 4

80,251

7.0034

562,033

-

562,033

AMI4 - Level 5

143,895

6.9953

1,006,583

-

1,006,583

AMI4 - Level 6

71,795

6.9829

501,338

-

501,338

AIM5 - Level 3

2,874

8.8525

25,445

-

25,445

AIM5 - Level 4

10,551

8.8435

93,307

-

93,307

AIM5 - Level 5

10,731

8.8375

94,831

-

94,831

AIM5 - Level 6

5,092

8.8285

44,950

-

44,950

The Alger American Fund

AL1 - Level 3

36,584

7.7254

282,627

-

282,627

AL1 - Level 4

46,072

7.7118

355,297

-

355,297

AL1 - Level 5

91,304

7.7028

703,292

-

703,292

AL1 - Level 6

34,241

7.6893

263,292

-

263,292

AL2 - Level 3

66,315

8.1341

539,411

36,681

576,092

AL2 - Level 4

22,578

8.1198

183,332

-

183,332

AL2 - Level 5

137,826

8.1103

1,117,887

-

1,117,887

AL2 - Level 6

117,936

8.0961

954,823

-

954,823

AL3 - Level 3

3,007

5.9576

17,916

-

17,916

AL3 - Level 4

6,911

5.9471

41,101

-

41,101

AL3 - Level 5

20,591

5.9401

122,326

-

122,326

AL3 - Level 6

16,144

5.9297

95,731

-

95,731

Alliance Variable Products Series Fund, Inc.

AN1 - Level 3

39,577

8.5549

338,572

-

338,572

AN1 - Level 4

5,874

8.5462

50,198

-

50,198

AN1 - Level 5

9,430

8.5403

80,538

-

80,538

AN1 - Level 6

9,982

8.5316

85,163

-

85,163

AN2 - Level 3

9,512

8.0745

76,806

-

76,806

AN2 - Level 4

6,879

8.0662

55,489

-

55,489

AN2 - Level 5

14,350

8.0608

115,671

-

115,671

AN2 - Level 6

6,845

8.0525

55,120

-

55,120

AN3 - Level 3

54,984

9.2617

509,240

-

509,240

AN3 - Level 4

56,140

9.2523

519,426

-

519,426

AN3 - Level 5

38,677

9.2460

357,608

-

357,608

AN3 - Level 6

58,789

9.2365

543,004

-

543,004

AN4 - Level 3

54

8.5475

459

-

459

AN4 - Level 4

301

8.5388

2,571

-

2,571

AN4 - Level 5

1,378

8.5330

11,758

-

11,758

AN4 - Level 6

1,035

8.5242

8,825

-

8,825

AN5 - Level 3

192

9.4071

1,807

-

1,807

AN5 - Level 5

679

-

6,379

-

6,379

Fidelity Variable Insurance Products Funds

FL1 - Level 3

3,060

9.4646

28,964

-

28,964

FL1 - Level 4

1,909

9.4550

18,052

-

18,052

FL1 - Level 5

19,047

9.4485

179,970

-

179,970

FL1 - Level 6

7,451

9.4389

70,331

-

70,331

FL2 - Level 3

29,970

8.0451

241,110

-

241,110

FL2 - Level 4

40,486

8.0369

325,379

-

325,379

FL2 - Level 5

76,565

8.0314

614,926

-

614,926

FL2 - Level 6

60,172

8.0232

482,776

-

482,776

FL3 - Level 3

37,638

8.6804

326,712

-

326,712

FL3 - Level 4

43,204

8.6716

374,645

-

374,645

FL3 - Level 5

82,006

8.6657

710,630

-

710,630

FL3 - Level 6

70,911

8.6568

613,866

-

613,866

Goldman Sachs Variable Insurance Trust

GS1 - Level 3

12,016

6.3108

75,831

-

75,831

GS1 - Level 4

8,601

6.2997

54,181

-

54,181

GS1 - Level 5

40,404

6.2923

254,241

-

254,241

GS1 - Level 6

32,169

6.2812

202,062

-

202,062

GS2 - Level 3

2,396

10.1177

24,243

-

24,243

GS2 - Level 4

2,983

10.1000

30,131

-

30,131

GS2 - Level 5

4,751

10.0882

47,931

-

47,931

GS2 - Level 6

4,954

10.0705

49,885

-

49,885

GS3 - Level 3

28,867

7.9605

229,807

-

229,807

GS3 - Level 4

16,410

7.9466

130,404

-

130,404

GS3 - Level 5

32,602

7.9373

258,773

-

258,773

GS3 - Level 6

4,174

7.9234

33,069

-

33,069

GS4 - Level 3

413

8.4605

3,497

-

3,497

GS4 - Level 4

4,853

8.4457

40,992

-

40,992

GS4 - Level 5

2,517

8.4358

21,231

-

21,231

GS5 - Level 3

589

7.4181

4,366

-

4,366

GS5 - Level 4

9,386

7.4050

69,504

-

69,504

GS5 - Level 5

16,738

7.3964

123,812

-

123,812

GS5 - Level 6

8,492

7.3834

62,702

-

62,702

GS6 - Level 3

1,105

7.2081

7,966

-

7,966

GS6 - Level 5

5,773

7.1958

41,543

-

41,543

GS7 - Level 3

2,348

8.8192

20,709

-

20,709

GS7 - Level 4

4,605

8.8102

40,575

-

40,575

GS7 - Level 5

7,174

8.8042

63,163

-

63,163

GS7 - Level 6

1,111

8.7952

9,770

-

9,770

INVESCO Variable Investment Funds, Inc.

IV1 - Level 3

534

8.0689

4,311

-

4,311

IV1 - Level 4

723

8.0607

5,827

-

5,827

IV1 - Level 5

1,078

8.0552

8,684

-

8,684

IV1 - Level 6

1,513

8.0470

12,177

-

12,177

IV2 - Level 3

574

8.8403

5,070

-

5,070

IV2 - Level 4

922

8.8313

8,138

-

8,138

IV2 - Level 6

531

8.8162

4,682

-

4,682

J.P. Morgan Series Trust II

JP1 - Level 3

1,233

8.0388

9,909

-

9,909

JP1 - Level 4

8,539

8.0247

68,521

-

68,521

JP1 - Level 5

2,285

8.0153

18,318

-

18,318

JP2 - Level 3

2,926

7.6871

22,495

-

22,495

JP2 - Level 4

5,171

7.6736

39,682

-

39,682

JP2 - Level 5

11,443

7.6646

87,709

-

87,709

JP2 - Level 6

3,661

7.6512

28,014

-

28,014

JP3 - Level 3

2,019

8.4136

16,984

-

16,984

JP3 - Level 4

526

8.3989

4,418

-

4,418

JP3 - Level 5

18,470

8.3890

154,947

-

154,947

JP3 - Level 6

7,915

8.3743

66,284

-

66,284

Lord Abbett Series Fund, Inc.

LA1 - Level 2

47,997

9.8821

474,309

-

474,309

LA1 - Level 3

148,540

9.8706

1,466,236

-

1,466,236

LA1 - Level 4

147,059

9.8533

1,449,023

-

1,449,023

LA1 - Level 5

262,961

9.8418

2,588,012

-

2,588,012

LA1 - Level 6

195,122

9.8245

1,916,980

-

1,916,980

LA2 - Level 3

42,693

10.3755

442,962

-

442,962

LA2 - Level 4

47,923

10.3649

496,713

-

496,713

LA2 - Level 5

53,938

10.3578

558,684

-

558,684

LA2 - Level 6

70,909

10.3473

733,711

-

733,711

LA3 - Level 3

2,037

7.8772

16,045

-

16,045

LA3 - Level 4

338

7.8692

2,659

-

2,659

LA3 - Level 5

1,534

7.8638

12,060

-

12,060

LA3 - Level 6

2,410

7.8558

18,933

-

18,933

MFS/Sun Life Series Trust

CAS - Level 3

6,121

6.4597

39,538

-

39,538

CAS - Level 4

18,393

6.4484

118,624

-

118,624

CAS - Level 5

23,573

6.4408

151,832

-

151,832

CAS - Level 6

1,347

6.4295

8,658

-

8,658

EGS - Level 3

22,909

5.6615

129,700

35,582

165,282

EGS - Level 4

23,521

5.6516

132,932

-

132,932

EGS - Level 5

65,735

5.6449

370,410

-

370,410

EGS - Level 6

16,332

5.6350

92,032

-

92,032

GSS - Level 3

67,676

10.9920

743,945

-

743,945

GSS - Level 4

10,393

10.9728

114,043

-

114,043

GSS - Level 5

46,635

10.9600

511,115

-

511,115

GSS - Level 6

44,943

10.9408

491,711

-

491,711

HYS - Level 2

4,909

9.7683

47,949

-

47,949

HYS - Level 3

55,185

9.7569

538,582

-

538,582

HYS - Level 4

22,057

9.7399

214,827

-

214,827

HYS - Level 5

78,954

9.7285

768,099

-

768,099

HYS - Level 6

49,592

9.7114

481,610

-

481,610

MIA - Level 3

3,254

10.3045

33,532

-

33,532

MIA - Level 4

14,844

10.2991

152,890

-

152,890

MIA - Level 5

12,297

10.2955

126,608

-

126,608

MIA - Level 6

18,952

10.2900

195,021

-

195,021

M1B - Level 3

21,606

9.7722

211,139

-

211,139

M1B - Level 4

26,314

9.7670

257,032

-

257,032

M1B - Level 5

15,609

9.7636

152,400

-

152,400

M1B - Level 6

13,417

9.7585

130,931

-

130,931

MFC - Level 3

40,354

9.8838

398,817

-

398,817

MFC - Level 4

22,743

9.8786

224,670

-

224,670

MFC - Level 5

8,578

9.8752

84,709

-

84,709

MFC - Level 6

22,659

9.8700

223,642

-

223,642

MFD - Level 3

538

9.7181

5,226

-

5,226

MFD - Level 4

2,120

9.7130

20,590

-

20,590

MFD - Level 6

6,719

9.7044

65,211

-

65,211

MFE - Level 3

20,607

8.9267

183,912

-

183,912

MFE - Level 4

6,304

8.9220

56,245

-

56,245

MFE - Level 5

7,610

8.9189

67,872

-

67,872

MFE - Level 6

9,531

8.9142

84,965

-

84,965

MFF - Level 3

1,422

9.7106

13,805

-

13,805

MFF - Level 4

377

9.7055

3,662

-

3,662

MFF - Level 5

639

9.7021

6,197

-

6,197

MFF - Level 6

3,067

9.6970

29,745

-

29,745

MFJ - Level 3

43,293

9.9644

431,434

-

431,434

MFJ - Level 4

23,132

9.9591

230,374

-

230,374

MFJ - Level 5

18,524

9.9556

184,417

-

184,417

MFJ - Level 6

45,262

9.9504

450,376

-

450,376

MFK - Level 3

31,091

10.1167

314,542

-

314,542

MFK - Level 4

26,741

10.1114

270,388

-

270,388

MFK - Level 5

13,390

10.1078

135,343

-

135,343

MFK - Level 6

53,307

10.1025

538,503

-

538,503

MFL - Level 3

16,618

9.6676

160,648

-

160,648

MFL - Level 4

11,546

9.6625

111,568

-

111,568

MFL - Level 5

5,998

9.6591

57,931

-

57,931

MFL - Level 6

15,711

9.6540

151,678

-

151,678

MIS - Level 2

44,873

6.6455

298,203

-

298,203

MIS - Level 3

71,419

6.6377

474,064

19,373

493,437

MIS - Level 4

68,514

6.6261

453,981

-

453,981

MIS - Level 5

264,169

6.6183

1,748,379

-

1,748,379

MIS - Level 6

40,410

6.6067

266,976

-

266,976

MIT - Level 3

52,609

8.0800

425,080

56,357

481,437

MIT - Level 4

40,816

8.0658

329,211

-

329,211

MIT - Level 5

111,189

8.0564

895,693

-

895,693

MIT - Level 6

37,068

8.0422

298,111

-

298,111

NWD - Level 2

26,818

8.5925

230,437

-

230,437

NWD - Level 3

30,528

8.5825

262,008

-

262,008

NWD - Level 4

29,731

8.5674

254,716

-

254,716

NWD - Level 5

92,334

8.5574

790,114

-

790,114

NWD - Level 6

9,134

8.5424

78,025

-

78,025

TRS - Level 3

54,791

10.2926

563,948

-

563,948

TRS - Level 4

20,973

10.2746

215,486

-

215,486

TRS - Level 5

95,477

10.2626

979,725

-

979,725

TRS - Level 6

77,319

10.2447

792,110

-

792,110

UTS - Level 3

8,877

7.3870

65,575

-

65,575

UTS - Level 4

25,983

7.3741

191,597

-

191,597

UTS - Level 5

38,935

7.3655

286,692

-

286,692

UTS - Level 6

11,720

7.3525

86,168

-

86,168

Rydex Variable Trust

 

 

RX1 - Level 3

396

8.2629

3,276

-

3,276

RX1 - Level 6

315

8.2404

2,594

-

2,594

RX2 - Level 3

108

7.9402

855

-

855

RX2 - Level 4

713

7.9321

5,642

-

5,642

RX2 - Level 5

80

7.9267

633

-

633

RX2 - Level 6

69

7.9186

544

-

544

Sun Capital Advisers Trust

SC1 - Level 2

20,711

10.3025

213,371

-

213,371

SC1 - Level 3

81,044

10.2904

833,974

-

833,974

SC1 - Level 4

25,925

10.2724

266,317

-

266,317

SC1 - Level 5

118,544

10.2604

1,216,190

-

1,216,190

SC1 - Level 6

76,212

10.2424

780,601

-

780,601

SC2 - Level 2

27,804

10.9266

303,799

-

303,799

SC2 - Level 3

82,067

10.9139

895,669

-

895,669

SC2 - Level 4

72,799

10.8948

793,127

-

793,127

SC2 - Level 5

120,851

10.8821

1,314,838

-

1,314,838

SC2 - Level 6

98,737

10.8630

1,072,581

-

1,072,581

SC3 - Level 2

4,636

12.1881

56,504

-

56,504

SC3 - Level 3

10,385

12.1739

126,429

-

126,429

SC3 - Level 4

13,752

12.1526

167,122

-

167,122

SC3 - Level 5

22,211

12.1385

269,565

-

269,565

SC3 - Level 6

17,654

12.1172

213,913

-

213,913

SC4 - Level 3

8,550

7.6143

65,104

-

65,104

SC4 - Level 4

13,565

7.6010

103,108

-

103,108

SC4 - Level 5

16,814

7.5921

128,158

-

128,158

SC4 - Level 6

7,899

7.5788

59,864

-

59,864

SC5 - Level 2

6,661

9.0144

60,049

-

60,049

SC5 - Level 3

42,463

9.0038

382,330

38,641

420,971

SC5 - Level 4

47,917

8.9881

430,682

-

430,682

SC5 - Level 5

113,611

8.9776

1,019,211

-

1,019,211

SC5 - Level 6

57,759

8.9618

517,621

-

517,621

SC6 - Level 3

7,071

8.4701

59,888

-

59,888

SC6 - Level 4

1,172

8.4552

9,909

-

9,909

SC6 - Level 5

2,234

8.4454

18,871

-

18,871

SC6 - Level 6

8,099

8.4305

68,240

-

68,240

SC7 - Level 2

10,499

8.8431

92,840

-

92,840

SC7 - Level 3

56,740

8.8328

501,169

65,124

566,293

SC7 - Level 4

55,311

8.8173

487,692

-

487,692

SC7 - Level 5

125,202

8.8070

1,103,333

-

1,103,333

SC7 - Level 6

58,032

8.7915

510,190

-

510,190

SC8 - Level 3

6,628

9.4461

62,609

-

62,609

SC8 - Level 4

5,083

9.4296

47,932

-

47,932

SC8 - Level 5

20,071

9.4186

189,058

-

189,058

SC8 - Level 6

2,075

9.4020

19,512

-

19,512

SC9 - Level 3

3,673

10.0257

36,820

-

36,820

SC9 - Level 4

7,949

10.0082

79,553

-

79,553

SC9 - Level 5

27,818

9.9965

278,088

-

278,088

SC9 - Level 6

9,628

9.9789

96,078

-

96,078

SCA - Level 2

17,291

10.6458

184,075

-

184,075

SCA - Level 3

22,065

10.6334

234,622

-

234,622

SCA - Level 4

16,261

10.6148

172,609

-

172,609

SCA - Level 5

60,297

10.6024

639,160

-

639,160

SCA - Level 6

8,191

10.5837

86,691

-

86,691

SCB - Level 3

14,475

11.7680

170,338

-

170,338

SCB - Level 4

18,672

11.7474

219,346

-

219,346

SCB - Level 5

27,017

11.7336

317,070

-

317,070

SCB - Level 6

23,388

11.7130

273,942

-

273,942

SCC - Level 4

3,223

9.6603

31,132

-

31,132

SCC - Level 5

10,638

9.6490

102,658

-

102,658

SCC - Level 6

367

9.6321

3,533

-

3,533

SCD - Level 3

7,333

7.0876

51,988

-

51,988

SCD - Level 4

546

7.0804

3,869

-

3,869

SCD - Level 5

2,309

7.0755

16,336

-

16,336

SCD - Level 6

1,074

7.0683

7,589

-

7,589

SCE - Level 3

2,934

5.5149

16,176

-

16,176

SCE - Level 4

1,949

5.5092

10,736

-

10,736

SCE - Level 5

2,057

5.5055

11,325

-

11,325

SCE - Level 6

776

5.4998

4,267

-

4,267

SCF - Level 3

19,948

10.1454

202,367

-

202,367

SCF - Level 4

2,226

10.1350

22,557

-

22,557

SCF - Level 5

3,592

10.1282

36,383

-

36,383

SCF - Level 6

2,235

10.1178

22,616

-

22,616

SCG - Level 3

15,087

8.5043

128,269

-

128,269

SCG - Level 5

264

8.4898

2,244

-

2,244

SCG - Level 6

1,282

8.4812

10,873

-

10,873

SCH - Level 3

14,324

9.8058

140,436

-

140,436

SCH - Level 4

2,886

9.7958

28,270

-

28,270

SCH - Level 5

9,155

9.7891

89,624

-

89,624

SCH - Level 6

2,684

9.7791

26,250

-

26,250

SCI - Level 3

3,186

8.6693

27,618

-

27,618

SCI - Level 4

9,164

8.6605

79,348

-

79,348

SCI - Level 5

6,266

8.6546

54,233

-

54,233

SCI - Level 6

1,338

8.6457

11,566

-

11,566

 

$ 68,730,486

$ 251,758

$68,982,244

$1,549,640,146

$3,763,077

$ 1,553,403,223

</R>

 

<PAGE>

<R>

FEBRUARY 14, 2002

SELECT FOUR PLUS

VARIABLE AND FIXED ANNUITY

STATEMENT OF ADDITIONAL INFORMATION

SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

TABLE OF CONTENTS

Calculation of Performance Data

 

Advertising and Sales Literature

 

Tax Deferred Accumulation

 

Calculations

 

     Example of Variable Accumulation Unit Value Calculation

 

     Example of Variable Annuity Unit Calculation

 

     Example of Variable Annuity Payment Calculation

 

Distribution of the Contract

 

Designation and Change of Beneficiary

 

Custodian

 

Financial Statements

 

The Statement of Additional Information sets forth information which may be of interest to prospective purchasers of the Select Four Plus Variable and Fixed Annuity Contract (the "Contract") issued by Sun Life Assurance Company of Canada (U.S.) (the "Company") in connection with Sun Life of Canada (U.S.) Variable Account F (the "Variable Account") which is not included in the Prospectus dated February 14, 2002. This Statement of Additional Information should be read in conjunction with the Prospectus, a copy of which may be obtained without charge from the Company by writing to Sun Life Assurance Company of Canada (U.S.), c/o Retirement Products and Services, P.O. Box 9133, Wellesley Hills, Massachusetts 02481, or by telephoning (888) 786-2435.

The terms used in this Statement of Additional Information have the same meanings as in the Prospectus.

------------------------------------------------------------------------------------------------------------------------

THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND IS AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE PURCHASERS ONLY IF PRECEDED OR ACCOMPANIED BY A CURRENT PROSPECTUS.

<PAGE>

CALCULATION OF PERFORMANCE DATA

AVERAGE ANNUAL TOTAL RETURN

STANDARDIZED AVERAGE ANNUAL TOTAL RETURN

The Securities and Exchange Commission defines "standardized" total return information to mean Average Annual Total Return, based on a hypothetical initial purchase payment of $1,000 and calculated in accordance with the formula set forth after the table, but presented only for periods subsequent to the date the sub-account was first offered by the separate account.

The table below shows, for various Sub-Accounts of the Variable Account, the Average Annual Total Return for the stated periods (or shorter period indicated in the table), based upon a hypothetical initial Purchase Payment of $1,000, calculated in accordance with the SEC formula. The calculation assumes that you are age 76 or older on the Open Date and you have selected the EEB Premier Plus optional death benefit rider for total maximum insurance charges of 2.25% of the average daily net assets in your Variable Account. If you are age 75 or younger on the Open Date or if you select the Basic Death Benefit or a less expensive optional death benefit rider, your insurance charges would be less than 2.25% and the Average Annual Total Return would be more favorable. For purposes of determining these investment results, the actual investment performance of each Sub-Account is reflected from the date the Sub-Account commenced investment operations in the Variable Account (the "Futurity Inception Date"). No information is shown for Sub-Accounts that had not commenced operations as of December 31, 2000.

STANDARDIZED AVERAGE ANNUAL TOTAL RETURN

PERIOD ENDING DECEMBER 31, 2000

 

 

 

 

 

Futurity

 

1 Year

5 Year

10 Year

 

Inception

 

Period

Period

Period

Life

Date

 

 

 

 

 

 

AIM V.I. Capital Appreciation Fund Series 2

-19.56

   

9.23

2/18/98

AIM V.I. Growth Fund Series 2

-28.16

   

6.23

2/17/98

AIM V.I. Growth and Income Fund Series 2

-22.84

   

4.97

3/26/98

AIM V.I. International Equity Fund Series 2

-33.47

   

3.49

2/17/98

Goldman Sachs V.I.T. COREsm U.S. Equity Fund

-18.17

   

4.23

2/17/98

Lord Abbett Series Fund Growth and Income

4.92

   

7.25

3/26/98

MFS/Sun Life Capital Appreciation - S Class

-20.33

14.34

15.38

12.25

11/30/89

MFS/Sun Life Emerging Growth - S Class

-26.95

18.88

 

21.1

5/1/95

MFS/Sun Life Government Securities Series - S Class

1.17

2.85

4.53

4.6

11/30/89

MFS/Sun Life High Yield Series - S Class

-15.74

2.17

8.4

5.63

11/30/89

MFS/Sun Life Mass. Investors Growth Stock Series - S Class

-15.25

   

12.28

5/6/98

MFS/Sun Life Massachusetts Investors Trust Series - S Class

-9.66

13.95

 

12.25

10/31/91

MFS/Sun Life New Discovery Series - S Class

-9.41

   

17.02

5/6/98

MFS/Sun Life Total Return Series - S Class

5.62

10.25

10.22

9.21

11/30/89

MFS/Sun Life Utilities Series - S Class

-3.32

18.3

 

15.34

11/16/93

SC Davis Financial Fund

     

3.95

7/17/00

SC Davis Venture Value Fund

     

-9.71

7/17/00

SC Value Equity Fund

     

3.93

7/17/00

SC Value Managed Fund

     

4.39

7/17/00

SC Value Mid Cap Fund

     

-5.3

7/17/00

SC Value Small Cap Fund

     

12.38

7/17/00

SC Blue Chip Mid Cap Fund

13.9

   

31.75

9/13/99

SC Investors Foundation Fund

-14.89

   

-5.38

9/13/99

SC Select Equity Fund

-18.22

   

0.64

9/13/99

Sun Capital Investment Grade Bond Fund

-0.6

   

-1.92

12/14/98

Sun Capital Money Market Fund

-4.23

   

-1.07

12/14/98

Sun Capital Real Estate Fund

20.02

   

6.11

12/14/98

 

 

 

 

 

 

(*) From commencement of investment operations.

 

 

 

 

 

The Average Annual Total Return for each period was determined by finding the average annual compounded rate of return over each period that would equate the initial amount invested to the ending redeemable value for that period, in accordance with the following formula:

                                          n

                          P(l + T)      =     ERV

Where:

P =

a hypothetical initial Purchase Payment of $1,000

T =

average annual total return for the period

n =

number of years

ERV =

redeemable value (as of the end of the period) of a hypothetical $1,000 Purchase Payment made at the beginning of the 1-year, 5-year, or 10-year period (or fractional portion thereof)

The formula assumes that: (1) all recurring fees have been deducted from the Participant's Account; (2) all applicable non-recurring Contract charges are deducted at the end of the period, and (3) there will be a full surrender at the end of the period.

The $50 annual Account Fee will be allocated among the Sub-Accounts so that each Sub-Account's allocated portion of the Account Fee is proportional to the percentage of the number of Individual Contracts and Certificates that have amounts allocated to that Sub-Account. Because the impact of the Account Fee on a particular Contract may differ from those assumed in the computation due to differences between actual allocations and the assumed ones, the total return that would have been experienced by an actual Contract over these same time periods may have been different from that shown above.

NON-STANDARDIZED AVERAGE ANNUAL TOTAL RETURN

The tables below show, for various Sub-Accounts of the Variable Account, Non -Standardized Average Annual Total Return for the periods indicated, based upon a hypothetical initial Purchase Payment of $1,000, calculated in accordance with the formula set out under "Standardized Average Annual Total Return." This calculation assumes that you are age 76 or older on the Open Date and you have selected the EEB Premier Plus optional death benefit rider for total maximum insurance charges of 2.25%of the average daily net assets in your Variable Account. If you are age 75 or younger on the Open Date or if you selected the Basic Death Benefit or a less expensive optional death benefit rider, your insurance charges would be less than 2.25% and the Average Annual Total Return would be more favorable.

For purposes of determining these investment results, the actual investment performance of each Fund is reflected from the date each Fund commenced operations ("Inception Date").

<PAGE>

NON-STANDARDIZED AVERAGE ANNUAL TOTAL RETURN

PERIOD ENDING DECEMBER 31, 2001

 

 

 

 

 

Futurity

 

1 Year

5 Year

10 Year

 

Inception

 

Period

Period

Period

Life

Date

 

 

 

 

 

 

AIM V.I. Capital Appreciation Fund Series 2

-13.14

12.59

 

14.47

5/5/93

AIM V.I. Growth Fund Series 2

-22.48

13.77

 

13.25

5/5/93

AIM V.I. Growth and Income Fund Series 2

-16.7

14.27

 

14.75

5/2/94

AIM V.I. International Equity Fund Series 2

-28.26

8.33

 

8.33

5/5/93

Goldman Sachs V.I.T. COREsm U.S. Equity Fund

-11.65

   

6.74

2/13/98

Lord Abbett Series Fund Growth and Income

13.2

15.19

15.08

13.6

12/11/89

MFS/Sun Life Capital Appreciation - S Class

-13.64

14.79

15.71

13.42

6/12/85

MFS/Sun Life Emerging Growth - S Class

-21.13

19.11

 

21.31

5/1/95

MFS/Sun Life Government Securities Series - S Class

9.34

3.09

4.73

5.47

6/12/85

MFS/Sun Life High Yield Series - S Class

-9.11

2.32

8.49

5.51

6/12/85

MFS/Sun Life Mass. Investors Growth Stock Series - S Class

-8.48

   

14.68

5/6/98

MFS/Sun Life Massachusetts Investors Trust Series - S Class

-2.4

14.14

13.79

11.28

11/14/86

MFS/Sun Life New Discovery Series - S Class

-2.13

   

19.3

5/6/98

MFS/Sun Life Total Return Series - S Class

13.9

10.48

10.4

9.67

5/11/88

MFS/Sun Life Utilities Series - S Class

4.32

18.37

 

15.41

11/16/93

SC Davis Financial Fund

     

12.22

7/17/00

SC Davis Venture Value Fund

     

-2.45

7/17/00

SC Value Equity Fund

     

12.2

7/17/00

SC Value Managed Fund

     

12.66

7/17/00

SC Value Mid Cap Fund

     

2.34

7/17/00

SC Value Small Cap Fund

     

20.66

7/17/00

SC Blue Chip Mid Cap Fund

22.18

   

38.35

9/1/99

SC Investors Foundation Fund

-8.08

   

1.77

9/1/99

SC Select Equity Fund

-11.7

   

8.02

9/1/99

Sun Capital Investment Grade Bond Fund

7.45

   

2.07

12/7/98

Sun Capital Money Market Fund

3.51

   

2.9

12/7/98

Sun Capital Real Estate Fund

28.3

   

9.02

12/7/98

 

 

 

 

 

 

(*) From commencement of investment operations.

 

 

 

 

 

The Variable Account may illustrate its results over various periods and compare its results to indices and other variable annuities in sales materials including advertisements, brochures and sports. Such results may be computed on a "cumulative" and/or "annualized" basis. All illustrations of non-standardized performance will be accompanied by an illustration of standardized performance.

"Cumulative" quotations are arrived at by calculating the change in the Accumulation Unit value of a Sub-Account between the first and last day of the base period being measured, and expressing the difference as a percentage of the Accumulation Unit value at the beginning of the base period.

"Annualized" quotations (described in the following table as "Compound Growth Rate") are calculated by applying a formula which determines the level rate of return which, if earned over the entire base period, would produce the cumulative return.

ADVERTISING AND SALES LITERATURE

As set forth in the Prospectus, the Company may refer to the following organizations (and others) in its marketing materials:

A.M. BEST'S RATING SYSTEM is designed to evaluate the various factors affecting the overall performance of an insurance company in order to provide an opinion as to an insurance company's relative financial strength and ability to meet its contractual obligations. The procedure includes both a quantitative and qualitative review of each company.

DUFF & PHELPS CREDIT RATING Company's Insurance Company Claims Paying Ability Rating is an independent evaluation by a nationally accredited rating organization of an insurance company's ability to meet its future obligations under the contracts and products it sells. The rating takes into account both quantitative and qualitative factors.

LIPPER VARIABLE INSURANCE PRODUCTS PERFORMANCE ANALYSIS SERVICE is a publisher of statistical data covering the investment company industry in the United States and overseas. Lipper is recognized as the leading source of data on open-end and closed-end funds. Lipper currently tracks the performance of over 5,000 investment companies and publishes numerous specialized reports, including reports on performance and portfolio analysis, fee and expense analysis.

STANDARD & POOR'S insurance claims-paying ability rating is an opinion of an operating insurance company's financial capacity to meet obligations of its insurance policies in accordance with their terms.

VARDS (Variable Annuity Research Data Service) provides a comprehensive guide to variable annuity contract features and historical fund performance. The service also provides a readily understandable analysis of the comparative characteristics and market performance of funds inclusive in variable contracts.

MOODY'S Investors Services, Inc.'s insurance claims-paying rating is a system of rating an insurance company's financial strength, market leadership, and ability to meet financial obligations. The purpose of Moody's ratings is to provide investors with a simple system of gradation by which the relative quality of insurance companies may be noted.

STANDARD & POOR'S INDEX - broad-based measurement of changes in stock-market conditions based on the average performance of 500 widely held common stocks; commonly known as the Standard & Poor's 500 (S&P 500). The selection of stocks, their relative weightings to reflect differences in the number of outstanding shares, and publication of the index itself are services of Standard & Poor's Corporation, a financial advisory, securities rating, and publishing firm. The index tracks 400 industrial company stocks, 20 transportation stocks, 40 financial company stocks, and 40 public utilities.

NASDAQ-OTC Price Index - this index is based on the National Association of Securities Dealers Automated Quotations (NASDAQ) and represents all domestic over-the-counter stocks except those traded on exchanges and those having only one market maker, a total of some 3,500 stocks. It is market value-weighted and was introduced with a base of 100.00 on February 5, 1971.

DOW JONES INDUSTRIAL AVERAGE (DJIA) - price-weighted average of 30 actively traded blue chip stocks, primarily industrials, but including American Express Company and American Telephone and Telegraph Company. Prepared and Published by Dow Jones & Company, it is the oldest and most widely quoted of all the market indicators. The average is quoted in points, not dollars.

MORNINGSTAR, Inc. is an independent financial publisher offering comprehensive statistical and analytical coverage of open-end and closed-end funds and variable annuities. This coverage for mutual funds includes, among other information, performance analysis rankings, risk rankings (e.g. aggressive, moderate or conservative), and "style box" matrices. Style box matrices display, for equity funds, the investment philosophy and size of the companies in which the fund invests and, for fixed-income funds, interest rate sensitivity and credit quality of the investment instruments.

IBBOTSON ASSOCIATES, Inc. is a consulting firm that provides a variety of historical data, including total return, capital appreciation and income, on the stock market as well as other investment asset classes, and inflation. This information will be used primarily for comparative purposes and to illustrate general financial planning principles.

In its advertisements and other sales literature for the Variable Account and the Funds, the Company intends to illustrate the advantages of the Contracts in a number of ways:

DOLLAR-COST AVERAGING ILLUSTRATIONS. These illustrations will generally discuss the price-leveling effect of making regular investments in the same Sub-Accounts over a period of time, to take advantage of the trends in market prices of the portfolio securities purchased by those Sub-Accounts.

SYSTEMATIC WITHDRAWAL PROGRAM. A service provided by the Company, through which a Participant may take any distribution allowed by Internal Revenue Code Section 401 (a) (9) in the case of Qualified Contracts, or permitted under Internal Revenue Code Section 72 in the case of Non-Qualified Contracts, by way of a series of partial withdrawals. Withdrawals under this program may be fully or partially includible in income and may be subject to a 10% penalty tax. Consult your tax advisor.

THE COMPANY'S AND THE FUNDS' CUSTOMERS. Sales literature for the Variable Account and the Funds may refer to the number of clients which they serve.

THE COMPANY'S ASSETS, SIZE. The Company may discuss its general financial condition (see, for example, the references to Standard & Poor's, Duff & Phelps and A.M. Best Company above); it may refer to its assets; and it may discuss its relative size and/or ranking among companies in the industry or among any sub-classification of those companies, based upon recognized evaluation criteria. For example, at December 31, 1998, the Company was the 36th largest U.S. life insurance company based upon overall assets.

COMPOUND INTEREST ILLUSTRATIONS. These will emphasize several advantages of the variable annuity contract. For example, but not by way of limitation, the literature may emphasize the potential savings through tax deferral; the potential advantage of the Variable Account over the Fixed Account; and the compounding effect when a participant makes regular deposits to his or her account.

The Company may use hypothetical illustrations of the benefits of tax deferral, including but not limited to the following chart:

The chart below assumes an initial investment of $10,000 which remains fully invested for the entire time period, an 8% annual return, and a 33% combined federal and state income tax rate. It compares how 3 different investments might fare over 10, 20, and 30 years. The first example illustrates an investment in a non-tax-deferred account and assumes that taxes are paid annually out of that account. The second example illustrates how the same investment would grow in a tax-deferred investment, such as an annuity. The third example illustrates the net value of the tax-deferred investment after paying taxes on the full account value.

 

10 YEARS

20 YEARS

30 YEARS

 

 

 

 

Non-Tax-Deferred Account

$16,856

$28,413

$ 47,893

 

 

 

 

Tax-Deferred Account

$21,589

$46,610

$100,627

 

 

 

 

Tax-Deferred Account After Paying Taxes

$17,765

$34,528

$ 70,720

THIS ILLUSTRATION IS HYPOTHETICAL AND DOES NOT REPRESENT THE PROJECTED PERFORMANCE OF THE CONTRACT OR ANY OF ITS INVESTMENT OPTIONS. THE ILLUSTRATION DOES NOT REFLECT THE DEDUCTION OF ANY CHARGES OR FEES RELATED TO PORTFOLIO MANAGEMENT, MORTALITY AND EXPENSE, OR ACCOUNT ADMINISTRATION. TAXES ON EARNINGS WITHIN AN ANNUITY ARE DUE UPON WITHDRAWAL. WITHDRAWALS MAY ALSO BE SUBJECT TO SURRENDER CHARGES AND, IF MADE PRIOR TO AGE 59 1/2, A 10% FEDERAL PENALTY TAX.

TAX-DEFERRED ACCUMULATION

In general, individuals who own annuity contracts are not taxed on increases in the value of their annuity contracts until some form of distribution is made under the contract. As a result, the annuity contract would benefit from tax deferral during the contract's accumulation phase; this would have the effect of permitting an investment in an annuity contract to grow more rapidly that a comparable investment under which increases in value are taxed on a current basis.

In reports or other communications to you or in advertising or sales materials, we may also describe the effects of tax-deferred compounding on the Variable Account's investment returns. We may illustrate these effects in charts or graphs and from time to time may include comparisons of returns under the Contract or in general on a tax-deferred basis, with the returns on a taxable basis. Different tax rates may be assumed. Any such illustrative chart or graph would show accumulations on an initial investment or Purchase Payment, assuming a given amount (including the applicable interest credit), hypothetical gross annual returns compounded annually, and a stated rate of return. The values shown for the taxable investment would not include any deduction for management fees or other expenses, but would assume the annual deduction of federal and state taxes from investment returns. The values shown for the Contract in a chart would reflect the deduction of Contract expenses, such as the mortality and expense risk charge, the 0.15% administrative charge, the .20% distribution fee and the $50 annual Account Fee. In addition, the values shown would assume that the Participant has not surrendered his or her Contract or made any partial surrenders until the end of the period shown. The chart would assume a full surrender at the end of the period shown and the payment of federal and state taxes, at a rate of not more than 33%, on the amount in excess of the Purchase Payments.

In developing illustrative tax deferral charts, we will observe these general principles:

-

The assumed rate of earnings will be realistic.

-

The illustrative chart will accurately depict the effect of all fees and charges or provide a narrative that prominently discloses all fees and charges under the Contract.

-

Charts comparing accumulation values for tax-deferred and non-tax-deferred investments will depict the implications of any surrender.

-

A narrative accompanying the chart will prominently disclose that there may be a 10% tax penalty on a surrender by a Participant who has not reached age 59 1/2 at the time of surrender.

The rates of return illustrated in any chart would be hypothetical and are not an estimate or guaranty of performance. Actual tax returns may vary among Participants.

CALCULATIONS

EXAMPLE OF VARIABLE ACCUMULATION UNIT VALUE CALCULATION

Suppose the net asset value of a Fund share at the end of the current valuation period is $18.38; at the end of the immediately preceding valuation period was $18.32; the Valuation Period is one day; and no dividends or distributions caused Fund shares to go "ex-dividend" during the current Valuation Period. $18.38 divided by $18.32 is 1.00327511. Subtracting the one day risk factor for mortality and expense risks and the administrative expense charge of .00006235 (the daily equivalent of the current maximum charge of 2.25% on an annual basis) gives a net investment factor of 1.00321276. If the value of the variable accumulation unit for the immediately preceding valuation period had been 14.5645672, the value for the current valuation period would be 14.6113597 (14.5645672 X 1.00321276).

EXAMPLE OF VARIABLE ANNUITY UNIT CALCULATION

Suppose the circumstances of the first example exist, and the value of an annuity unit for the immediately preceding valuation period had been 12.3456789. If the first variable annuity payment is determined by using an annuity payment based on an assumed interest rate of 3% per year, the value of the annuity unit for the current valuation period would be 12.3845466 (12.3456789 X 1.00322953 (the Net Investment Factor) (based on the daily equivalent of maximum annuity phase charge of 1.65% on an annual basis) X 0.99991902). 0.99991902 is the factor, for a one day Valuation Period, that neutralizes the assumed interest rate of 3% per year used to establish the Annuity Payment Rates found in certain Contracts.

EXAMPLE OF VARIABLE ANNUITY PAYMENT CALCULATION

Suppose that a Participant Account is credited with 8,765.4321 variable accumulation units of a particular Sub-Account but is not credited with any fixed accumulation units; that the variable accumulation unit value and the annuity unit value for the particular Sub-Account for the valuation period which ends immediately preceding the annuity commencement date are 14.5645672 and 12.3456789 respectively; that the annuity payment rate for the age and option elected is $6.78 per $1,000; and that the annuity unit value on the day prior to the second variable annuity payment date is 12.3845466. The first variable annuity payment would be $865.57 (8,765.4321 X 14.5645672 X 6.78 divided by 1,000). The number of annuity units credited would be 70.1112 ($865.57 divided by 12.3456789) and the second variable annuity payment would be $868.30 (70.1112 X 12.3845466).

DISTRIBUTION OF THE CONTRACT

We offer the Contract on a continuous basis. Contracts are sold by licensed insurance agents in those states where the Contract may be lawfully sold. Such agents will be registered representatives of broker-dealers registered under the Securities Exchange Act of 1934 who are members of the National Association of Securities Dealers, Inc. and who have entered into distribution agreements with the Company and the general distributor and principal underwriter of the Contracts, Clarendon Insurance Agency, Inc. ("Clarendon"), One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481. Clarendon is a wholly-owned subsidiary of the Company. Clarendon is registered with the SEC under the Securities Exchange Act of 1934 as a broker-dealer and is a member of the National Association of Securities Dealers, Inc. Clarendon also acts as the general distributor of certain other annuity contracts issued by the Company and its wholly-owned subsidiary, Sun Life Insurance and Annuity Company of New York, and variable life insurance contracts issued by the Company.

Commissions and other distribution compensation will be paid by the Company to the selling agents and will not be more than 7.50% of Purchase Payments. In addition, after the first Account Year, broker-dealers who have entered into distribution agreements with the Company may receive an annual renewal commission of no more than 1.00% of the Participant's Account Value. In addition to commissions, the Company may, from time to time, pay or allow additional promotional incentives, in the form of cash or other compensation. The Company reserves the right to offer these additional incentives only to certain broker-dealers that sell or are expected to sell during specified time periods certain minimum amounts of Contracts or Certificates or other contracts offered by the Company. Promotional incentives may change at any time. Commissions will not be paid with respect to Participant Accounts established for the personal account of employees of the Company or any of its affiliates, or of persons engaged in the distribution of the Contract, or of immediate family members of such employees or persons. In addition, commissions may be waived or reduced in connection with certain transactions described in the Prospectus under the heading "Waivers; Reduced Charges; Credits; Special Guaranteed Interest Rates."

DESIGNATION AND CHANGE OF BENEFICIARY

The Beneficiary designation in the Application will remain in effect until changed.

Subject to the rights of an irrevocably designated Beneficiary, you may change or revoke the designation of Beneficiary by filing the change or revocation with us in the form we require. The change or revocation will not be binding on us until we receive it. When we receive it, the change or revocation will be effective as of the date on which it was signed, but the change or revocation will be without prejudice to us on account of any payment we make or any action we take before receiving the change or revocation.

Please refer to the terms of your particular retirement plan and any applicable legislation for any restrictions on the beneficiary designation.

CUSTODIAN

We are the Custodian of the assets of the Variable Account. We will purchase Fund shares at net asset value in connection with amounts allocated to the Sub-Accounts in accordance with your instructions, and we will redeem Fund shares at net asset value for the purpose of meeting the contractual obligations of the Variable Account, paying charges relative to the Variable Account or making adjustments for annuity reserves held in the Variable Account.

FINANCIAL STATEMENTS

The Financial Statements of Sun Life Assurance Company of Canada (U.S.) and Sun Life of Canada (U.S.) Variable Account F for the year ended December 31, 2000 included in this Statement of Additional Information have been audited by Deloitte & Touche LLP, independent auditors, as stated in their report appearing herein, and are included in reliance upon the report of such firm given upon their authority as experts in accounting and auditing.

</R>

<PAGE>

<R>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

CONSOLIDATED STATEMENTS OF INCOME

(in millions)

For the years ended December 31, 2000, 1999 and 1998

 

 

2000

 

1999

 

1998

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

  Premiums and annuity considerations 

 

$   44.8 

 

$   45.1 

 

$  203.3 

  Net investment income 

 

287.7 

 

365.0 

 

455.9 

  Net realized investment gains (losses) 

 

(19.9)

 

2.3 

 

8.4 

  Fee and other income 

 

297.8 

 

217.5 

 

179.1 

 

 

 

 

 

 

 

Total revenues 

 

610.4 

 

629.9 

 

846.7 

 

 

 

 

 

 

 

Benefits and expenses

 

 

 

 

 

 

  Policyowner benefits 

 

338.3 

 

334.9 

 

588.1 

  Other operating expenses 

 

164.9 

 

101.1 

 

100.0 

  Amortization of deferred policy acquisition costs 

 

123.8 

 

67.8 

 

88.8 

 

 

 

 

 

 

 

Total benefits and expenses 

 

627.0 

 

503.8 

 

776.9 

 

 

 

 

 

 

 

Income (loss) from operations 

 

(16.6)

 

126.1 

 

69.8 

 

 

 

 

 

 

 

    Interest expense 

 

44.7 

 

43.3 

 

44.9 

 

 

 

 

 

 

 

Income (loss) before income tax expense and 

 

 

 

 

 

 

discontinued operations 

 

(61.3)

 

82.8 

 

24.9 

 

 

 

 

 

 

 

Income tax expense (benefit):

 

 

 

 

 

 

    Federal 

 

(61.7)

 

28.8 

 

10.9 

    State 

 

(2.1)

 

0.3 

 

(0.1)

 

 

 

 

 

 

 

    Income tax expense (benefit) 

 

(63.8)

 

29.1 

 

10.8 

 

 

 

 

 

 

 

Net income from continuing operations 

 

2.5 

 

53.7 

 

14.1 

 

 

 

 

 

 

 

Net loss on disposal of subsidiaries, after tax 

 

 

(12.3)

 

 

 

 

 

 

 

 

Discontinued operations 

 

 

1.0 

 

0.1 

 

 

 

 

 

 

 

Net income 

 

$   2.5 

 

$   42.4 

 

$   14.2 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS.

F-1

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

CONSOLIDATED BALANCE SHEETS

(in millions except per share data)

December 31, 2000 and 1999

ASSETS

 

2000

 

1999

Investments

 

 

 

 

  Available-for-sale fixed maturities at fair value (amortized cost

 

 

 

 

  of $2,454.5 and $2,685.4 in 2000 and 1999, respectively) 

 

$  2,501.4

 

$   2,677.3

  Trading fixed maturities at fair value (amortized cost of $635.5 and

 

 

 

 

  $1.0 in 2000 and 1999, respectively) 

 

648.2

 

1.0

  Held-to-maturity fixed maturities at amortized cost 

 

600.0

 

-

  Short-term investments 

 

112.1

 

177.2

  Mortgage loans 

 

846.4

 

931.4

  Real estate 

 

77.7

 

95.1

  Policy loans 

 

41.5

 

40.7

  Other invested assets 

 

74.6

 

67.9

 

 

 

 

 

Total investments

 

4,901.9

 

3,990.6

 

 

 

 

 

Cash and cash equivalents

 

390.0

 

550.3

Accrued investment income

 

64.9

 

50.5

Deferred policy acquisition costs

 

762.0

 

686.3

Outstanding premiums

 

3.0

 

2.7

Other assets

 

61.7

 

81.2

Separate account assets

 

17,874.2

 

16,123.3

 

 

 

 

 

Total assets

 

$ 24,057.7

 

$ 21,484.9

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Future contract and policy benefits

 

$     714.7

 

$    729.3

Contractholder deposit funds and other policy liabilities

 

3,313.0

 

3,144.8

Unearned revenue

 

4.5

 

7.1

Accrued expenses and taxes

 

52.7

 

98.8

Deferred federal income taxes

 

41.4

 

77.7

Long-term debt payable to affiliates

 

565.0

 

565.0

Partnership Capital Securities

 

607.8

 

-

Other liabilities

 

123.2

 

67.7

Separate account liabilities

 

17,874.2

 

16,123.3

 

 

 

 

 

Total liabilities

 

23,296.5

 

20,813.7

 

 

 

 

 

Commitments and contingencies - Note 15

 

 

 

 

 

 

 

 

 

STOCKHOLDER'S EQUITY

 

 

 

 

 

 

 

 

 

Common stock, $1,000 par value - 10,000 shares authorized; 6,437 and

 

 

 

 

  5,900 shares issued and outstanding in 2000 and 1999, respectively

 

$        6.4

 

$        5.9

Additional paid-in capital

 

264.9

 

199.4

Accumulated other comprehensive income

 

38.6

 

7.1

Retained earnings

 

451.3

 

458.8

 

 

 

 

 

Total stockholder's equity

 

761.2

 

671.2

 

 

 

 

 

Total liabilities and stockholder's equity

 

$ 24,057.7

 

$ 21,484.9

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS.

F-2

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in millions)

For the years ended December 31, 2000, 1999, and 1998

 

 

2000

 

1999

 

1998

 

 

 

 

 

 

 

Net income

 

$     2.5

 

$     42.4 

 

$    14.2 

Other comprehensive income

 

 

 

 

 

 

  Net unrealized holding gains (losses) on available-for-sale

 

 

 

 

 

 

    securities, net of tax

 

31.4

 

(68.6)

 

(4.3)

  Other

 

0.1

 

(0.2)

 

 

 

31.5

 

(68.8)

 

(4.3)

 

 

 

 

 

 

 

Comprehensive income

 

$    34.0

 

$    (26.4)

 

$     9.9 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS.

 

F-3

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY

(in millions)

For the years ended December 31, 2000, 1999, and 1998

 

 

 

 

 

 

 

ACCUMULATED

 

 

 

 

 

 

 

 

ADDITIONAL

 

OTHER

 

 

 

TOTAL

 

 

COMMON

 

PAID-IN

 

COMPREHENSIVE

 

RETAINED

 

STOCKHOLDER'S

 

 

STOCK

 

CAPITAL

 

INCOME

 

EARNINGS

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 1997

 

$        5.9

 

$      199.4

 

$         80.2

 

$     532.2 

 

$       817.7 

 

 

 

 

 

 

 

 

 

 

 

   Net income 

 

 

 

 

 

 

 

14.2 

 

14.2 

   Other comprehensive income 

 

 

 

 

 

(4.3)

 

 

 

(4.3)

   Dividends to stockholder 

 

 

 

 

 

 

 

(50.0)

 

(50.0)

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 1998

 

5.9

 

199.4

 

75.9

 

496.4 

 

777.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42.4 

 

42.4 

   Other comprehensive income

 

 

 

 

 

(68.8)

 

 

 

(68.8)

   Dividends to stockholder

 

 

 

 

 

 

 

(80.0)

 

(80.0)

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 1999

 

5.9

 

199.4

 

7.1

 

458.8 

 

671.2 

 

 

 

 

 

 

 

 

 

 

 

   Net income 

 

 

 

 

 

 

 

2.5 

 

2.5 

   Other comprehensive income 

 

 

 

 

 

31.5

 

 

 

31.5 

   Common shares issued 

 

0.5

 

 

 

 

 

 

 

0.5 

    Additional paid-in-capital 

 

 

 

65.5

 

 

 

 

 

65.5 

   Dividends to stockholder 

 

 

 

 

 

 

 

(10.0)

 

(10.0)

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2000

 

$        6.4

 

$      264.9

 

$         38.6

 

$     451.3

 

$       761.2

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS.

 

F-4

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

For the years ended December 31, 2000, 1999 and 1998

 

2000

 

1999

 

1998

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income from continuing operations

 

$    2.5 

 

$    53.7 

 

$    14.1 

Adjustments to reconcile net income to net cash provided by operating activities:

  Amortization of  discount and premiums 

 

(0.8)

 

(0.5)

 

0.2

  Depreciation and amortization 

 

2.8

 

3.7

 

2.2

  Net realized (gains) losses on investments 

 

19.9

 

(2.3)

 

(8.4)

  Net unrealized gains on trading fixed maturities 

 

(12.7)

 

-

 

-

  Interest credited to contractholder deposits 

 

195.5

 

216.4

 

238.7

  Deferred federal income taxes 

 

(53.1)

 

14.5

 

(8.6)

  Cash dividends from subsidiaries 

 

-

 

19.3

 

-

Changes in assets and liabilities:

 

 

 

 

 

 

  Deferred acquisition costs 

 

(83.0)

 

(88.4)

 

208.7

  Accrued investment income 

 

(5.7)

 

11.4

 

31.1

  Other assets 

 

15.0

 

(75.3)

 

78.5

  Future contract and policy benefits 

 

(14.5)

 

(7.5)

 

(1,124.0)

   Other, net 

 

38.7

 

72.3

 

896.6

Net cash provided by operating activities

 

104.6

 

217.3

 

329.1

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

  Sales, maturities and repayments of:

 

 

 

 

 

 

       Available-for-sale fixed maturities 

 

1,001.9

 

1,240.9

 

1,665.6

       Trading fixed maturities 

 

186.9

 

-

 

-

       Subsidiaries 

 

-

 

57.5

 

0.6

       Other invested assets 

 

-

 

-

 

0.9

       Mortgage loans 

 

208.5

 

385.7

 

316.9

       Real estate 

 

36.0

 

2.8

 

6.0

  Purchases of:

 

 

 

 

 

 

       Available-for-sale fixed maturities 

 

(738.3)

 

(615.2)

 

(1,346.7)

       Trading fixed maturities 

 

(821.3)

 

-

 

-

       Equity securities 

 

-

 

-

 

(0.2)

       Other invested assets 

 

(2.2)

 

(7.4)

 

(11.4)

       Mortgage loans 

 

(121.9)

 

(344.9)

 

(123.0)

       Real estate 

 

(15.0)

 

(1.6)

 

(1.1)

  Changes in other investing activities, net 

 

2.8

 

3.1

 

(14.4)

  Net change in policy loans 

 

(0.8)

 

1.9

 

(1.6)

  Net change in short-term investments 

 

34.9

 

155.9

 

(38.2)

Net cash provided by (used in) investing activities

 

(228.5)

 

878.7

 

453.4

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

  Deposits to contractholder deposit funds

 

1,962.3

 

1,536.8

 

910.8

  Withdrawals from contractholder deposit funds

 

(1,988.7)

 

(2,267.2)

 

(1,803.2)

  Repayment of long-term debt and borrowed funds

 

-

 

-

 

(110.1)

  Dividends paid to stockholder

 

(10.0)

 

(80.0)

 

(50.0)

Net cash provided by (used in) financing activities

 

(36.4)

 

(810.4)

 

(1,052.5)

Net change in cash and cash equivalents

 

(160.3)

 

285.6

 

(270.0)

  Cash and cash equivalents, beginning of year

 

550.3

 

264.7

 

534.7

  Cash and cash equivalents, end of year

 

$  390.0

 

$   550.3

 

$   264.7

SUPPLEMENTAL CASH FLOW INFORMATION

 

 

 

 

 

 

  Interest paid

 

$   43.3

 

$    43.3

 

$    40.5

  Income taxes paid

 

63.7

 

5.5

 

50.6

NON-CASH TRANSACTION

On December 21, 2000, the Company's parent, Sun Life of Canada (U.S.) Holdings, Inc., transferred its 100% ownership in Sun Life of Canada (U.S.) Holdings General Partner, Inc. to the Company in exchange for 537 shares of the Company's common stock totaling $537,000 plus $65,520,000 of additional paid in capital.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS

F-5

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

GENERAL

Sun Life Assurance Company of Canada (U.S.) (the "Company") was incorporated in 1970 as a life insurance company domiciled in the state of Delaware. As of December 31, 2000, the Company was licensed in 48 states and certain other territories. Effective January 31, 2001, the Company became authorized to do business in 49 states. In addition, the Company's wholly-owned insurance subsidiary, Sun Life Insurance and Annuity Company of New York, is licensed in New York. The Company and its subsidiaries are engaged in the sale of individual and group variable life insurance, individual fixed and variable annuities, group fixed and variable annuities, group pension contracts, guaranteed investment contracts, group life and disability insurance, and other asset management services.

The Company is a wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc., which is an indirect wholly-owned subsidiary of Sun Life Assurance Company of Canada. Sun Life Assurance Company of Canada is a life insurance company domiciled in Canada which reorganized from a mutual life insurance company to a stock life insurance company on March 22, 2000. As a result of the demutualization, a new holding company, Sun Life Financial Services of Canada Inc. ("SLC"), is now the ultimate parent of Sun Life Assurance Company of Canada and the Company.

BASIS OF PRESENTATION

The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for stockholder-owned life insurance companies.

For the year ended December 31, 1999, the Company filed its Annual Report on Form 10-K using audited statutory financial statements prepared in accordance with accounting practices prescribed or permitted by the Insurance Department of the State of Delaware, which is a comprehensive basis of accounting other than GAAP. During 2000 the Company changed its basis of accounting to GAAP and has restated the financial statements for the prior years ended December 31, 1999 and 1998 to conform with GAAP. See Note 13 for a reconciliation of statutory surplus to GAAP equity and statutory net income to GAAP net income.

The consolidated financial statements include the accounts of the Company and its subsidiaries. The Company owns all of the outstanding shares of Sun Life Insurance and Annuity Company of New York, Sun Life of Canada (U.S.) Distributors, Inc., Sun Life Financial Services Limited, Sun Benefit Services Company, Inc., Sun Capital Advisers, Inc., Sun Life Finance Corporation, Sun Financial Group Advisers, Inc., Sun Life of Canada (U.S.) SPE 97-1, Inc., Sun Life of Canada (U.S.) Holdings General Partner, Inc., and Clarendon Insurance Agency, Inc. The results are also consolidated with Sun Life of Canada Funding, LLC, which is owned by a trust sponsored by the Company and Sun Life of Canada (U.S.) Limited Partnership I, for which Sun Life of Canada (U.S.) Holdings General Partner, Inc. is the sole general partner. All significant intercompany transactions have been eliminated in consolidation.

 

F-6

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

Sun Life Insurance and Annuity Company of New York is engaged in the sale of individual fixed and variable annuity contracts and group life and disability insurance contracts in its state of domicile, New York. Sun Life of Canada (U.S.) Distributors, Inc. is a registered investment adviser and broker-dealer. Sun Life Financial Services Limited serves as the marketing administrator for the distribution of the offshore products of Sun Life Assurance Company of Canada (Bermuda), an affiliate. Sun Capital Advisers, Inc. is a registered investment adviser. Sun Life of Canada (U.S.) SPE 97-1 was organized for the purpose of engaging in activities incidental to securitizing mortgage loans. Sun Life of Canada (U.S.) Holdings General Partner, Inc. is the sole general partner of Sun Life of Canada (U.S.) Limited Partnership I. Clarendon Insurance Agency, Inc. is a registered broker-dealer that acts as the general distributor of certain annuity and life insurance contracts issued by the Company and its affiliates. Sun Benefit Services Company, Inc., Sun Life Finance Corporation and Sun Financial Group Advisers, Inc. are currently inactive. Sun Life of Canada Funding, LLC. was organized for the purpose of engaging in activities incidental to establishing the new guaranteed investment products of the Company. Sun Life of Canada (U.S.) Limited Partnership I was established to purchase subordinated debentures issued by the Company's parent, Sun Life of Canada (U.S.) Holdings, Inc., and to issue Partnership Capital Securities to an affiliated business trust, Sun Life of Canada (U.S.) Capital Trust I.

In June 2000, the Company sold Sun Life Information Services Ireland, Limited to Sun Life Assurance Company of Canada. Sun Life Information Services Ireland, Limited provides information systems development services to Sun Life Assurance Company of Canada and its subsidiaries.

During 1999, the Company sold two of its subsidiaries, Massachusetts Casualty Insurance Company ("MCIC") (sold February 1999) and New London Trust F.S.B. ("NLT") (sold October 1999). MCIC is a life insurance company that issues only individual disability income policies. NLT is a federally chartered savings bank, which grants commercial, residential real estate and installment loans. The results of operations of MCIC and NLT are reported as discontinued operations.

USE OF ESTIMATES

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. The most significant estimates are those used in determining deferred policy acquisition costs, investment allowances and the liabilities for future policyholder benefits. Actual results could differ from those estimates.

RECLASSIFICATIONS

Certain amounts in the prior years' financial statements have been reclassified to conform to the 2000 presentation.

FINANCIAL INSTRUMENTS

In the normal course of business, the Company enters into transactions involving various types of financial instruments, including cash and cash equivalents, investments such as fixed maturities, mortgage loans and equity securities, off balance sheet financial instruments, debt, loan commitments and financial guarantees. These instruments involve credit risk and also may be subject to risk of loss due to interest rate fluctuation. The Company evaluates and monitors each financial instrument individually and, when appropriate, obtains collateral or other security to minimize losses. Financial instruments are more fully described in Note 6.

 

F-7

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

CASH AND CASH EQUIVALENTS

Cash and cash equivalents primarily include cash, commercial paper, money market investments, and short-term bank participations. All such investments have maturities of three months or less and are considered cash equivalents for purposes of reporting cash flows.

INVESTMENTS

The Company accounts for its investments in accordance with Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities." At the time of purchase, fixed maturity securities are classified based on intent, as held-to-maturity, trading, or available-for-sale. In order for the security to be classified as held-to-maturity, the Company must have positive intent and ability to hold the securities to maturity. Securities held-to-maturity are stated at cost adjusted for amortization of premiums, and accretion of discounts. Securities that are bought and held principally for the purpose of selling them in the near term are classified as trading. Securities that do not meet this criterion are classified as available-for-sale. Available-for-sale securities are carried at aggregate fair value with changes in unrealized gains or losses reported net of policyholder related amounts and of deferred income taxes in a separate component of other comprehensive income. Trading securities are carried at aggregate fair value with changes in unrealized gains or losses reported as a component of net investment income. Fair values for publicly traded securities are obtained from external market quotations. For privately placed fixed maturities, fair values are estimated by taking into account prices for publicly traded securities of similar credit risk, maturities repayment and liquidity characteristics. All security transactions are recorded on a trade date basis. The Company's accounting policy for impairment requires recognition of an other than temporary impairment charge on a security if it is determined that the Company is unable to recover all amounts due under the contractual obligations of the security. In addition, for securities expected to be sold, an other than temporary impairment charge is recognized if the Company does not expect the fair value of a security to recover to cost or amortized cost prior to the expected date of sale. Once an impairment charge has been recorded, the Company then continues to review the other than temporarily impaired securities for additional impairment, if necessary.

Mortgage loans are stated at unpaid principal balances, net of provisions for estimated losses. Mortgage loans acquired at a premium or discount are carried at amortized values net of provisions for estimated losses. Mortgage loans, which include primarily commercial first mortgages, are diversified by property type and geographic area throughout the United States. Mortgage loans are collateralized by the related properties and generally are no more than 75% of the properties' value at the time that the original loan is made.

 

F-8

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

A loan is recognized as impaired when it is probable that the principal or interest is not collectible in accordance with the contractual terms of the loan. Measurement of impairment is based on the present value of expected future cash flows discounted at the loan's effective interest rate, or at the loan's observable market price. A specific valuation allowance is established if the fair value of the impaired loan is less than the recorded amount. Loans are also charged against the allowance when determined to be uncollectible. The allowance is based on a continuing review of the loan portfolio, past loss experience and current economic conditions, which may affect the borrower's ability to pay. While management believes that it uses the best information available to establish the allowance, future adjustments to the allowance may become necessary if economic conditions differ from the assumptions used in making the evaluation.

Real estate investments are held for the production of income or held-for-sale. Real estate investments held for the production of income are carried at the lower of cost adjusted for accumulated depreciation or fair value. Depreciation of buildings and improvements is calculated using the straight-line method over the estimated useful life of the property, generally 40 to 50 years. Real estate investments held-for-sale are primarily acquired through foreclosure of mortgage loans. The cost of real estate that has been acquired through foreclosure is the estimated fair value less estimated costs to dispose at the time of foreclosure. Real estate investments are diversified by property type and geographic area throughout the United States.

Policy loans are carried at the amount of outstanding principal balance not in excess of net cash surrender values of the related insurance policies.

Other invested assets consist primarily of leveraged leases and tax credit partnerships.

The Company uses derivative financial instruments including swaps and options as a means of hedging exposure to interest rate, currency and equity price risk.

Investment income is recognized on an accrual basis. Realized gains and losses on the sales of investments are recognized in operations at the date of sale and are determined using the specific cost identification method. When an impairment of a specific investment or a group of investments is determined to be other than temporary, a realized investment loss is recorded. Changes in the provision for estimated losses on mortgage loans and real estate are included in net realized investment gains and losses.

Interest income on loans is recorded on the accrual basis. Loans are placed in a non-accrual status when management believes that the borrower's financial condition, after giving consideration to economic and business conditions and collection efforts, is such that collection of principal and interest is doubtful. When a loan is placed in non-accrual status, all interest previously accrued is reversed against current period interest income. Interest accruals are resumed on such loans only when they are brought fully current with respect to principal and interest, have performed on a sustained basis for a reasonable period of time, and when, in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest.

 

F-9

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

DEFERRED POLICY ACQUISITION COSTS

Acquisition costs consist of commissions, underwriting and other costs, which vary with and are primarily related to the production of new business. Acquisition costs related to investment-type contracts, primarily deferred annuity and guaranteed investment contracts, and universal and variable life products are deferred and amortized with interest in proportion to the present value of estimated gross profits to be realized over the estimated lives of the contracts. Estimated gross profits are composed of net investment income, net realized investment gains and losses, life and variable annuity fees, surrender charges and direct variable administrative expenses. This amortization is reviewed annually and adjusted retrospectively when the Company revises its estimate of current or future gross profits to be realized from this group of products, including realized and unrealized gains and losses from investments. Acquisition costs related to fixed annuities and other life insurance products are deferred and amortized; generally in proportion to the ratio of annual revenue to the estimated total revenues over the contract periods based upon the same assumptions used in estimating the liability for future policy benefits. Deferred acquisition costs for each life product are reviewed to determine if they are recoverable from future income, including investment income. If such costs are determined to be unrecoverable, they are expensed at the time of determination. Although realization of deferred policy acquisition costs is not assured, the Company believes it is more likely than not that all of these costs will be realized. The amount of deferred policy acquisition costs considered realizable, however, could be reduced in the near term if the estimates of gross profits or total revenues discussed above are reduced. The amount of amortization of deferred policy acquisition costs could be revised in the near term if any of the estimates discussed above are revised.

OTHER ASSETS

Property, equipment, leasehold improvements and capitalized software costs which are included in other assets are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization are provided using the straight-line or accelerated method over the estimated useful lives of the related assets, which generally range from 3 to 30 years. Amortization of leasehold improvements is provided using the straight-line method over the lesser of the term of the leases or the estimated useful life of the improvements. Reinsurance receivables from reinsurance ceded are also included in other assets.

 

F-10

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(CONTINUED):

POLICY LIABILITIES AND ACCRUALS

Future policy benefits are liabilities for life, health and annuity products. Such liabilities are established in amounts adequate to meet the estimated future obligations of policies in force. Future policy benefits for individual life insurance and annuity policies are computed using interest rates ranging from 4.5% to 5.5% for life insurance and 6.0% to 11.3% for annuities. The liabilities associated with traditional life insurance, annuity and disability insurance products are computed using the net level premium method based on assumptions about future investment yields, mortality, morbidity and persistency. The assumptions used are based upon both the Company and its affiliates' experience and industry standards. Estimated liabilities are established for group life and health policies that contain experience-rating provisions.

Contractholder deposit funds consist of policy values that accrue to the holders of universal life-type contracts and investment-related products such as deferred annuities and guaranteed investment contracts. The liabilities are determined using the retrospective deposit method and consist of net deposits and investment earnings less administrative charges. The liability is before the deduction of any applicable surrender charges.

Other policy liabilities include liabilities for policy and contract claims. These amounts consist of the estimated amount payable for claims reported but not yet settled and an estimate of claims incurred but not reported. The amount reported is based upon historical experience, adjusted for trends and current circumstances. Management believes that the recorded liability is sufficient to provide for the associated claims adjustment expenses. Revisions of these estimates are included in operations in the year such refinements are made.

REVENUE AND EXPENSES

Premiums for traditional individual life and annuity products are considered revenue when due. Premiums related to group life and group disability insurance are recognized as revenue pro-rata over the contract period. The unexpired portion of these premiums is recorded as unearned premiums. Revenue from universal life-type products and investment-related products includes charges for cost of insurance (mortality), initiation and administration of the policy and surrender charges. Revenue is recognized when the charges are assessed except that any portion of an assessment that relates to services to be provided in future years is deferred and recognized over the period during which the services are provided.

Benefits and expenses, other than deferred policy acquisition costs, related to traditional life, annuity, and disability contracts, including group policies, are recognized when incurred in a manner designed to match them with related premium revenue and spread income recognition over expected policy lives. For universal life-type and investment-type contracts, benefits include interest credited to policyholders' accounts and death benefits in excess of account values, which are recognized as incurred.

 

F-11

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

INCOME TAXES

The Company and its subsidiaries participate in a consolidated federal income tax return with Sun Life Assurance Company of Canada - U.S. Operations Holdings, Inc. and other affiliates. Deferred income taxes are generally recognized when assets and liabilities have different values for financial statement and tax reporting purposes, and for other temporary taxable and deductible differences as defined by Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes". These differences result primarily from policy reserves, policy acquisition expenses and unrealized gains or losses on investments, and are generally not chargeable with liabilities that arise from any other business of the Company.

SEPARATE ACCOUNTS

The Company has established separate accounts applicable to various classes of contracts providing for variable benefits. Separate account assets are subject to general account claims only to the extent the value of such assets exceeds the separate account liabilities. Contracts for which funds are invested in separate accounts include variable life insurance and individual and group qualified and non-qualified variable annuity contracts. Assets and liabilities of the separate accounts, representing net deposits and accumulated net investment earnings less fees, held primarily for the benefit of contractholders, are shown as separate captions in the financial statements. Assets held in the separate accounts are carried at market value and the investment risk of such securities is retained by the contractholder.

NEW ACCOUNTING PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging Activities", which establishes accounting and reporting standards for derivative instruments. SFAS No. 133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities including fair value hedges and cash flow hedges. All derivatives, whether designated in hedging relationships or not, will be required to be recorded on the balance sheet at fair value. For a derivative that does not qualify as a hedge, changes in fair value will be recognized in earnings.

In June 1999, the FASB issued SFAS No. 137, "Accounting for Derivative Instruments and Hedging Activities -- Deferral of the Effective Date of FASB Statement No. 133." SFAS No. 137 delays the effective date of SFAS No. 133 for all fiscal quarters until fiscal years beginning after June 15, 2000.

In June 2000, the FASB issued SFAS No. 138, "Accounting for Certain Derivative Instruments and Certain Hedging Activities", which amended SFAS No. 133. SFAS No. 138 amended SFAS No. 133 so that for interest rate hedges, a company may designate as the hedged risk, the risk of changes only in a benchmark interest rate. Also, credit risk is newly defined as the company-specific spread over the benchmark interest rate and may be hedged separately from, or in combination with, the benchmark interest rate.

 

F-12

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

Initial application of SFAS No. 133, as amended, for the Company will begin January 1, 2001. The Company estimates that at January 1, 2001, it will record $8,600,000 as a cumulative transition adjustment that will increase earnings relating to derivatives not designated as hedges prior to adoption of SFAS 133.

On January 1, 1999, the Company adopted AICPA SOP 98-1, "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use." This SOP provides guidance for determining whether costs of software developed or obtained for internal use should be capitalized or expensed as incurred. In the past, the Company has expensed such costs as they were incurred. The adoption of SOP 98-1, resulted in an increase in pre-tax income of $6,232,000 for the year ended December 31, 1999.

In July 2000, the Emerging Issues Task Force (EITF) reached consensus on Issue No. 99-20, "Recognition of Interest Income and Impairment on Certain Investments". This pronouncement requires investors in certain asset-backed securities to record changes in their estimated yield on a prospective basis and to evaluate these securities for an other-than-temporary decline in value. This consensus is effective for financial statements with fiscal quarters beginning after December 15, 2000. While the Company is currently in the process of quantifying the impact of EITF No. 99-20, the consensus provisions are not expected to have a material impact on the Company's financial condition or results of operations.

In September 2000, the FASB issued SFAS 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities" which replaces SFAS No. 125, "Accounting for Transfers and Services of Financial Assets and Extinguishment of Liabilities". This standard revises the methods for accounting for securitizations and other transfers of financial assets and collateral as outlined in SFAS No. 125, and requires certain additional disclosures. For transfers and servicing of financial assets and Extinguishment of liabilities, this standard will be effective for the Company's June 30, 2001 unaudited financial statements. However, for disclosures regarding securitizations and collateral, as well as recognition and reclassification of collateral, this standard will be effective for the Company's December 31, 2000 financial statements. The Company is currently evaluating the financial statement impact of the adoption of this standard, however, it does not expect the adoption of this standard to have a material effect on its financial position or results of operations.

 

F-13

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

2. SIGNIFICANT TRANSACTIONS WITH AFFILIATES

Effective October 1, 1998, the Company terminated a reinsurance agreement with Sun Life Assurance Company of Canada resulting in a decrease in income from operations to the Company of approximately $64,000,000 in 1998.

On February 11, 1999, two notes previously issued to the Company by Massachusetts Financial Services Company ("MFS"), an affiliate, were combined into a new note with a February 11, 2000 maturity date. The original notes were each issued for $110,000,000. One note was issued on February 11, 1998 at an interest rate of 6.0% and a due date of February 11, 1999. The other note was issued on December 22, 1998 at an interest rate of 5.55% and a due date of February 11, 1999. These two notes and an additional $10,000,000 were combined into a new note of $230,000,000 with a floating interest rate based on the six-month LIBOR rate plus 25 basis points. The $230,000,000 note was repaid to the Company on December 21,1999.

On December 31, 1998, the Company had an additional $20,000,000 investment in notes issued by MFS, scheduled to mature in 2000. These notes were repaid to the Company on December 21, 1999.

On January 14, 2000, the Company purchased $200,000,000 of notes from MFS. On November 1, 2000, MFS repaid $100,000,000 of these notes.

On February 5, 1999, the Company sold MCIC to an unaffiliated company. The net proceeds of this sale were $33,965,000. The Company realized a loss of $25,465,000 net of a $14,482,000 tax benefit.

On October 29, 1999, the Company sold NLT to an unaffiliated company for $30,254,000. The Company realized a gain of $13,170,000 after taxes of $10,186,000.

On December 22, 1999, the Company acquired twenty-eight mortgages from Sun Life Assurance Company of Canada for a total cost of $118,092,000.

On June 27, 2000, the Company sold Sun Life Information Services Ireland, Limited to Sun Life Assurance Company of Canada. The Company realized a pretax gain of $451,000 on the sale.

On December 21, 2000, the Company's parent, Sun Life of Canada (U.S.) Holdings, Inc., transferred its ownership in all 200 shares issued and outstanding of Sun Life of Canada (U.S.) Holdings General Partner, Inc. to the Company in exchange for 537 shares of the Company's common stock totaling $537,000 plus $65,520,000 of additional paid in capital.

As a result of the acquisition of Sun Life of Canada (U.S.) Holdings General Partner, Inc. on December 21, 2000, and its ownership interest in Sun Life of Canada (U.S.) Limited Partnership I, the Company became the owner of a $600,000,000 8.526% subordinated debenture due May 6, 2027 issued by the Company's parent, Sun Life of Canada (U.S.) Holdings, Inc. The Company also assumed the liability of the partnership capital securities issued to Sun Life of Canada (U.S.) Capital Trust I, a Delaware business Trust sponsored by the Company's parent. Partnership capital securities issued of $600,010,000 accrue interest at 8.526% and have no scheduled maturity date. These partnership capital securities, which represent the limited partner interest of Sun Life (U.S.) Limited Partnership I, may be redeemed on or after May 6, 2027. The Company is accounting for the acquisition of Sun Life of Canada (U.S.) General Partner, Inc. using the purchase method of accounting. The attached proforma statements of income for the years ended December 31, 2000 and 1999 illustrate the Company's results of operations as if the acquisition of Sun Life of Canada (U.S.) Holdings General Partner, Inc. took place at the beginning of the year, respectively.

F-14

<PAGE>

 

Proforma

 

Proforma

 

2000

 

1999

Revenues

 

 

 

 

 

 

 

  Premiums and annuity considerations 

$      44.8 

 

$     45.1 

  Net investment income 

338.8 

 

419.8 

  Net realized investment gains (losses) 

(19.9)

 

2.3 

  Fee and other income 

297.9 

 

217.5 

 

 

 

 

Total revenues

661.6 

 

684.7 

 

 

 

 

Benefits and expenses

 

 

 

  Policyowner benefits 

338.3 

 

334.9 

  Other operating expenses 

164.9 

 

101.1 

  Amortization of deferred policy acquisition costs 

123.8 

 

67.8 

 

 

 

 

Total benefits and expenses

627.0 

 

503.8 

 

 

 

 

Income (loss) from operations

34.6 

 

180.9 

 

 

 

 

    Interest expense

94.5 

 

94.5 

 

 

 

 

Income (loss) before income tax expense and discontinued

 

 

 

operations

(59.9)

 

86.4 

 

 

 

 

Income tax expense (benefit):

 

 

 

    Federal

(61.7)

 

30.0 

    State

(2.1)

 

0.4 

 

 

 

 

Income tax expense (benefit)

(63.8)

 

30.4 

 

 

 

 

Net income from continuing operations

3.9 

 

56.0 

 

 

 

 

Net loss on disposal of subsidiaries, after tax

 

(12.3)

 

 

 

 

Discontinued operations

 

1.0 

 

 

 

 

Net income

$       3.9 

 

$     44.7

F-15

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

2. SIGNIFICANT TRANSACTIONS WITH AFFILIATES (CONTINUED)

Dividends in the amounts of $10,000,000, $80,000,000, and $50,000,000, were declared and paid by the Company to its parent, Sun Life of Canada (U.S.) Holdings, Inc. during 2000, 1999, and 1998, respectively. The Company and its subsidiaries have management services agreements with Sun Life Assurance Company of Canada which provide that Sun Life Assurance Company of Canada will furnish, as requested, personnel as well as certain services and facilities on a cost-reimbursement basis. Expenses under these agreements amounted to approximately $31,857,416 in 2000, $30,745,000 in 1999, and $17,381,000 in 1998.

As more fully described in Note 7, the Company has been involved in several reinsurance transactions with Sun Life Assurance Company of Canada.

The Company has accrued $4,259,000 for unpaid interest on surplus notes at December 31, 2000 and 1999, respectively. The Company expensed $43,266,000, $43,266,000, and $44,903,000 for interest on surplus notes and notes payable for the years ended December 31, 2000, 1999 and 1998, respectively.

On December 21, 2000, the Company's parent, Sun Life of Canada (U.S.) Holdings, Inc., transferred its $350,000,000 Sun Life Assurance Company of Canada subordinated note to Sun Canada Financial Co., an affiliate, in the form of additional capitalization. On the same day, Sun Canada Financial Co. transferred its ownership in the Company's surplus notes totaling $315,000,000 to Sun Life of Canada (U.S.) Holdings, Inc. in the form of a dividend. As a result, the Company had $565,000,000 of surplus notes issued to its parent, Sun Life of Canada (U.S.) Holdings Inc., as of December 31, 2000. The following table lists the details of the surplus notes outstanding (in 000's):

 

MATURITY

 

PRINCIPAL

RATE

 

 

 

 

 

Sun Life of Canada (U.S.) Holdings, Inc.

12/15/07

 

$150,000

6.625%

Sun Life of Canada (U.S.) Holdings, Inc.

12/15/15

 

 150,000

7.250%

Sun Life of Canada (U.S.) Holdings, Inc.

12/15/15

 

   7,500

6.125%

Sun Life of Canada (U.S.) Holdings, Inc.

12/15/07

 

7,500

5.750%

Sun Life of Canada (U.S.) Holdings, Inc.

11/06/27

 

250,000

8.625%

 

 

 

------------

 

Total

 

 

$565,000

 

F-16

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

3. INVESTMENTS

FIXED MATURITIES

The amortized cost and fair value of fixed maturities were as follows (in 000's):

 

 

DECEMBER 31, 2000

 

 

 

GROSS

GROSS

ESTIMATED

 

AMORTIZED

UNREALIZED

UNREALIZED

FAIR

 

COST

GAINS

LOSSES

VALUE

     Available-for-sale fixed maturities:

 

 

 

 

 

 

 

 

       United States treasury securities, U.S. Government

 

 

 

 

 

 

 

 

         and agency securities 

 

$    183,733

 

$    8,286

 

$      (68)

 

$ 191,951

       States, provinces and political subdivisions 

 

22,515

 

653

 

 

23,168

       Mortgage-backed securities 

 

123,113

 

2,132

 

(317)

 

124,928

       Public utilities 

 

286,744

 

12,805

 

(5,914)

 

293,635

       Transportation 

 

245,675

 

13,406

 

(3,821)

 

255,260

       Finance 

 

299,440

 

8,141

 

(5,761)

 

301,820

       Corporate 

 

1,293,302

 

52,597

 

(35,271)

 

1,310,628

     Total available-for-sale fixed maturities 

 

$  2,454,522

 

$   98,020

 

$  (51,152)

 

$ 2,501,390

 

 

 

 

 

 

 

 

 

     Trading fixed maturities:

 

 

 

 

 

 

 

 

       United States treasury securities, U.S. Government

 

 

 

 

 

 

 

 

         and agency securities 

 

$        500

 

$        1

 

$       - 

 

$       501

       Mortgage-backed securities 

 

18,281

 

556

 

(156)

 

18,681

       Public utilities 

 

30,918

 

1,293

 

(243)

 

31,968

       Transportation 

 

97,900

 

3,218

 

(266)

 

100,852

       Finance 

 

159,250

 

5,470

 

(348)

 

164,372

       Corporate 

 

328,662

 

9,116

 

(5,975)

 

331,803

     Total trading fixed securities 

 

$    635,511

 

$   19,654

 

$   (6,988)

 

$   648,177

 

 

 

 

 

 

 

 

 

Held-to-maturity fixed maturities:

 

 

 

 

 

 

 

 

       Sun Life of Canada (U.S.) Holdings, Inc.,

 

 

 

 

 

 

 

 

       8.526% subordinated debt, due 2027 

 

$    600,000

 

$     -

 

$  (53,888)

 

$   546,112

     Total held-to-maturity fixed maturities

 

$    600,000

 

$     -

 

$  (53,888)

 

$   546,112

 

 

DECEMBER 31, 1999

 

 

 

GROSS

GROSS

ESTIMATED

 

AMORTIZED

UNREALIZED

UNREALIZED

FAIR

 

COST

GAINS

LOSSES

VALUE

     Available-for-sale fixed maturities:

 

 

 

 

 

 

 

 

       United States treasury securities, U.S. Government

 

 

 

 

 

 

 

 

       and agency securities 

 

$    107,272

 

$    2,104

 

$   (3,191)

 

$   106,185

       States, provinces and political subdivisions 

 

32,593

 

15

 

(161)

 

32,447

       Mortgage-backed securities 

 

98,903

 

1,225

 

(541)

 

99,587

       Public utilities 

 

360,672

 

7,954

 

(9,780)

 

358,846

       Transportation 

 

327,544

 

8,585

 

(4,258)

 

331,871

       Finance 

 

281,303

 

4,632

 

(6,935)

 

279,000

       Corporate 

 

1,477,105

 

22,851

 

(30,556)

 

1,469,400

     Total available-for-sale fixed maturities

 

$  2,685,392

 

$   47,366

 

$  (55,422)

 

$ 2,677,336

 

 

 

 

 

 

 

 

 

     Trading fixed maturities:

 

 

 

 

 

 

 

 

       United States treasury securities, U.S. Government

 

 

 

 

 

 

 

 

       and agency securities 

 

$      1,000

 

$        2

 

$        -

 

$     1,002

     Total trading fixed securities 

 

$      1,000

 

$        2

 

$        -

 

$     1,002

F-17

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

3. INVESTMENTS (CONTINUED)

The amortized cost and estimated fair value by maturity periods for fixed maturity investments are shown below (in 000's). Actual maturities may differ from contractual maturities on mortgage-backed securities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties, or the Company may have the right to put or sell the obligations back to the issuers.

 

DECEMBER 31, 2000

 

 

 

 

 

 

 

AMORTIZED

 

ESTIMATED

 

 

COST

 

FAIR VALUE

 

 

 

 

 

     Maturities of available-for-sale fixed securities:

 

 

 

 

               Due in one year or less 

 

$      190,837

 

$      187,267

               Due after one year through five years 

 

949,281

 

959,260

               Due after five years through ten years 

 

537,068

 

563,360

               Due after ten years 

 

777,336

 

791,503

 

 

 

 

 

 

 

$    2,454,522

 

$    2,501,390

 

 

 

 

 

     Maturities of trading fixed securities:

 

 

 

 

               Due in one year or less 

 

$          500

 

$          501

               Due after one year through five years 

 

186,541

 

190,300

               Due after five years through ten years 

 

266,573

 

270,476

               Due after ten years 

 

181,897

 

186,900

 

 

 

 

 

 

 

$      635,511

 

$      648,177

 

 

 

 

 

     Maturities of held-to-maturity securities:

 

 

 

 

               Due after ten years

 

$      600,000

 

$      546,112

Gross gains of $9,056,000, $12,496,000 and $25,752,000 and gross losses of $24,018,000, $7,646,000, and $1,439,000 were realized on the voluntary sale of fixed maturities for the years ended December 31, 2000, 1999, and 1998, respectively.

Fixed maturities with an amortized cost of approximately $2,991,000 and $3,009,000 at December 31, 2000 and 1999 respectively, were on deposit with Federal and State governmental authorities as required by law.

No fixed maturities have been pledged to collateralize various liabilities at December 31, 2000 and 1999, respectively.

 

F-18

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

3. INVESTMENTS (CONTINUED)

As of December 31, 2000 and 1999, 98% and 94%, respectively, of the Company's fixed maturities were investment grade. Investment grade securities are those that are rated "BBB" or better by nationally recognized rating agencies. During 2000, the Company incurred realized losses totalling $14,956,000 for other than temporary impairment of value of some of its fixed maturities after determining that not all of the year 2000 unrealized losses are temporary in nature. Also in 2000, the Company stopped accruing income on its holdings of an issuer that declared bankruptcy. $243,000 of interest income on these holdings was not accrued. All of the Company's securities were income producing for the years ended December 31, 1999 and 1998.

MORTGAGE LOANS AND REAL ESTATE

The Company invests in commercial first mortgage loans and real estate throughout the United States. Investments are diversified by property type and geographic area. Mortgage loans are collateralized by the related properties and generally are no more than 75% of the properties' value at the time that the original loan is made. Real estate investments classified as held-for-sale have been obtained primarily through foreclosure. The carrying value of mortgage loans and real estate investments net of applicable reserves and accumulated depreciation on real estate were as follows (in 000's):

 

DECEMBER 31,

 

 

 

 

2000

 

1999

 

 

 

 

 

     Total mortgage loans 

 

$       846,439

 

$     931,351

 

 

 

 

 

     Real estate:

 

 

 

 

        Held-for-sale 

 

7,483

 

7,804

        Held for production of income 

 

70,239

 

87,290

 

 

 

 

 

     Total real estate 

 

$        77,722

 

$      95,094

Accumulated depreciation on real estate was $14,879,000 and $18,529,000 at December 31, 2000 and 1999, respectively.

 

F-19

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

3. INVESTMENTS (CONTINUED):

The Company monitors the condition of the mortgage loans in its portfolio. In those cases where mortgages have been restructured, mortgage loans' values are impaired or mortgage loans' values are impaired but they are performing, appropriate allowances for losses have been made. The Company has restructured mortgage loans, impaired mortgage loans and impaired but performing mortgage loans totaling $18,165,000 and $33,577,000 at December 31, 2000 and 1999, respectively, against which there are allowances for losses of $4,675,000 and $7,750,000, respectively. During 2000, non-cash investing activities included real estate acquired through foreclosure of mortgage loans, which had a fair value of $1,500,000.

The investment valuation allowances, which have been deducted in arriving at investment carrying values as presented in the consolidated balance sheets, were as follows (in 000's):

BALANCE AT

 

 

BALANCE AT

 

JANUARY 1,

ADDITIONS

SUBTRACTIONS

DECEMBER 31,

 

 

 

 

 

     2000

 

 

 

 

     Mortgage loans 

$      7,750

$      3,837

$     (6,912)

$      4,675

     Real estate 

1,723

-

(1,723)

-

 

 

 

 

 

     1999

 

 

 

 

     Mortgage loans 

$      6,600

$      4,045

$     (2,895)

$      7,750

     Real estate 

1,250

1,379

(906)

1,723

Mortgage loans and real estate investments comprise the following property types and geographic regions (in 000's):

 

DECEMBER 31,

 

 

 

 

2000

 

1999

     Property Type:

 

 

 

 

        Office building 

 

$     328,976 

 

$      357,466 

        Residential 

 

47,805 

 

58,546 

        Retail 

 

379,326 

 

433,970 

        Industrial/warehouse 

 

153,580 

 

156,204 

        Other 

 

19,149 

 

29,732 

        Valuation allowances 

 

(4,675)

 

(9,473)

 

 

 

 

 

     Total 

 

$     924,161 

 

$    1,026,445 

F-20

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

3. INVESTMENTS (CONTINUED):

 

DECEMBER 31,

 

 

 

 

2000

 

1999

 

 

 

 

 

     Geographic region:

 

 

 

 

 

 

 

 

 

        Arizona 

 

$     19,809

 

$     16,155

        California 

 

87,607

 

117,355

        Colorado 

 

8,636

 

13,019

        Connecticut 

 

38,401

 

25,229

        Delaware 

 

15,131

 

15,919

        Florida 

 

36,179

 

43,718

        Georgia 

 

46,895

 

52,178

        Indiana 

 

13,496

 

19,174

        Kentucky 

 

14,941

 

12,225

        Maryland 

 

20,849

 

10,826

        Massachusetts 

 

98,377

 

99,661

        Michigan 

 

45,948

 

69,545

        Nevada 

 

5,308

 

5,532

        New Jersey 

 

16,653

 

18,806

        New York 

 

69,529

 

65,107

        North Carolina 

 

11,009

 

10,111

        Ohio 

 

35,966

 

43,947

        Pennsylvania 

 

132,615

 

159,328

        Tennessee 

 

12,889

 

13,385

        Texas 

 

22,380

 

17,924

        Utah 

 

11,171

 

11,583

        Virginia 

 

20,911

 

21,731

        Washington 

 

60,560

 

68,657

        All other 

 

83,576

 

104,803

        Valuation allowances

 

(4,675)

 

(9,473)

     Total 

 

$    924,161

 

$   1,026,445

 

F-21

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

3. INVESTMENTS (CONTINUED):

At December 31, 2000, scheduled mortgage loan maturities were as follows (000's):

     2001 

$         81,373

     2002 

53,711

     2003 

31,245

     2004 

50,392

     2005 

89,651

     Thereafter 

540,067

     Total 

$        846,439

Actual maturities could differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties and loans may be refinanced. The Company has made commitments of mortgage loans on real estate and other loans into the future. The outstanding commitments for these mortgages amount to $45,119,000 and $15,911,000 at December 31, 2000 and 1999, respectively.

During 2000, the Company sold commercial mortgage loans in a securitization transaction. In the transaction, the Company retained servicing responsibilities, a Class B and a Class I interest only certificate. The Class B certificate is a subordinated interest. The Company receives annual servicing fees, before expenses, of 0.1 percent of the outstanding balance and rights to future cash flows arising after the investors in the securitization trust have received the return for which they contracted. The investors in the securitization trust have no recourse to the Company's other assets for failure of debtors to pay when due. The value of the Company's retained interest is subject to credit, and interest rate risk on the transferred financial assets. The Company recognized a pretax gain of $763,000 on the securitization transaction.

Key economic assumptions used in measuring the retained interests at the date of securitization resulting from securitizations completed during the year were as follows:

CLASS B

CLASS I

 

 

 

     Prepayment speed 

     Weighted average life in years 

7.25 

4.54 

     Expected credit losses 

     Residual cash flows discount rate 

7.798 

8.844 

     Treasury rate interpolated for average life 

4.97 

4.96 

     Spread over treasuries 

2.83%

3.88%

     Duration in years 

5.201 

3.611 

F-22

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

3. INVESTMENTS (CONTINUED):

Key economic assumptions and the sensitivity of the current fair value of cash flows in those assumptions are as follows (in 000's):

COMMERCIAL MORTGAGES

 

 

 

CLASS B

CLASS I

 

 

 

     Carrying amount of retained interests 

$    2,737

$   1,634

     Fair value of retained interests 

2,875

1,716

     Weighted average life in years 

7.254

4.543

 

 

 

     EXPECTED CREDIT LOSSES

 

 

     Impact on fair value of .025% of adverse change 

4

36

     Impact on fair value of .05% of adverse change 

8

73

 

 

 

     RESIDUAL CASH FLOWS DISCOUNT RATE

 

 

     Impact on fair value of .5% of adverse change 

75

31

     Impact on fair value of 1% of adverse change 

150

62

The total principal amount of the commercial mortgage loans was $32,035,000 at December 31, 2000, none of which were 60 days or more past due. There were no net credit losses incurred relating to the commercial mortgage loans at the date of the securitization and at December 31, 2000.

SECURITIES LENDING

The Company has a securities lending program operated on its behalf by the Company's primary custodian, Chase Manhattan of New York. The custodian has indemnified the Company against losses arising from this program. There were no securities out on loan at December 31, 2000 and 1999, respectively. The Company requires collateral at 102% of the value of securities loaned. As of December 31, 2000 and 1999, the Company had received no collateral for securities on loan. The income resulting from this program was $48,000, $37,000 and $135,000 for the years ended December 31, 2000, 1999 and 1998, respectively.

LEVERAGED LEASES

The Company is a lessor in a leverage lease agreement entered into on October 21, 1994, under which equipment having an estimated economic life of 25-40 years was leased for a term of 9.78 years. The Company's equity investment represented 22.9% of the purchase price of the equipment. The balance of the purchase price was furnished by third-party long-term debt financing, collateralized by the equipment and non-recourse to the Company. At the end of the lease term, the master Lessee may exercise a fixed price purchase option to purchase the equipment. The Company's net investment in leveraged leases is composed of the following elements (in 000's):

F-23

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

3. INVESTMENTS (CONTINUED):

YEAR ENDED DECEMBER 31,

 

2000

1999

      Lease contracts receivable 

 

$      57,623 

 

$       69,766 

      Less: non-recourse debt 

 

(57,607)

 

(69,749)

      Net Receivable 

 

16 

 

17 

      Estimated residual value of leased assets 

 

41,150 

 

41,150 

      Less: unearned and deferred income 

 

(6,718)

 

(7,808)

      Investment in leverage lease 

 

34,448 

 

33,359 

      Less: fees 

 

(88)

 

(113)

      Net investment in leverage leases 

 

$      34,360 

 

$       33,246 

DERIVATIVES

The Company uses derivative financial instruments for risk management purposes to hedge against specific interest rate risk, to alter investment rate exposures arising from mismatches between assets and liabilities, and to minimize the Company's exposure to fluctuations in interest rates, foreign currency exchange rates and general market conditions. The derivative financial instruments used by the Company include swaps and options. The Company does not hold or issue any derivative instruments for trading purposes.

SWAPS

Swap agreements are contracts with other parties to exchange at specified intervals, the difference between fixed and floating rate interest amounts based upon a notional principal amount. No cash is exchanged at the outset of the contract and no principal payments are made by either party. A single net payment is usually made by one counter-party at each interest payment date. The Company enters into interest rate swap agreements to hedge against exposure to interest rate fluctuations. Because the underlying principal is not exchanged, the Company's maximum exposure to counterparty credit risk is the difference in payments exchanged. The net payable/receivable is recognized over the life of the swap contract as an adjustment to net investment income.

In 2000, the Company launched a new guaranteed investment contract program. The purpose of the program was to increase market place and interest for these products. Each deal is highly individualized but typically involves the issuance of foreign currency denominated contracts backed by cross currency swaps or equity linked cross currency swaps. The combination of these swaps with interest rate swaps allows the Company to lock in U.S. dollar fixed rate payments for the life of the note.

The net increase (decrease) in net investment income related to interest rate swaps was $166,000, ($2,513,000) and ($1,686,000) for the years ended December 31, 2000, 1999 and 1998, respectively. The Company did not employ hedge accounting treatment in 2000, 1999 and 1998. As a result, the unrealized gains and losses were realized immediately in those years and the deferred balances as of the year ended December 31, 1997 were realized during 1998.

 

F-24

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

3. INVESTMENTS (CONTINUED):

The Company recognized gross realized gains on swaps of $3,924,000, $4,735,000, and $6,568,000 in 2000, 1999, and 1998, respectively, as well as gross realized losses of $1,156,000, $1,789,000, and $20,538,000 during 2000, 1999, and 1998, respectively.

The Company's primary risks associated with these transactions are exposure to potential credit loss in the event of non-performance by counter-parties and market risk. The Company regularly assesses the strength of the counter-parties and generally enters into transactions with counter-parties rated "A" or better by nationally recognized ratings agencies. Management believes that the risk of incurring losses related to credit risk is remote. As of December 31, 2000 and 1999, the Company's derivatives had no significant concentration of credit risk. The Company does not require collateral or other security to support derivative financial instruments with credit risk.

OPTIONS

Options are legal contracts that give the contractholder the right to buy or sell a specific amount of the underlying interest at a strike price upon exercise of the option. Cash is exchanged to purchase the option and through the exercise date, the holder can elect to exercise the option or allow it to expire. The Company also utilizes options to hedge against stock market exposure inherent in the mortality and expense risk charges and guaranteed minimum death benefit features of the Company's variable annuities.

The Company's underlying notional or principal amounts associated with open derivatives positions were as follows (in 000's):

 

OUTSTANDING AT

 

DECEMBER 31, 2000

 

NOTIONAL

 

 

PRINCIPAL

UNREALIZED GAIN

 

AMOUNTS

(LOSS)

     Interest rate swaps 

 

$1,308,496

 

$ (40,432)

     Currency swaps 

 

370,554

 

1,839 

     Equity swaps 

 

162,576

 

(16,883)

        Total 

 

$1,841,626

 

$ (55,476)

 

OUTSTANDING AT

 

DECEMBER 31, 1999

 

NOTIONAL

 

 

PRINCIPAL

UNREALIZED GAIN

 

AMOUNTS

(LOSS)

     Interest rate swaps 

 

$  368,000

 

$   9,522

     Currency swaps 

 

1,700

 

295

        Total 

 

$  369,700

 

$   9,817

At December 31, 2000, the unrealized gains (losses) on derivatives are included with other liabilities on the financial statements. The unrealized gains (losses) on derivatives are included with other assets at December 31, 1999.

F-25

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

4. NET REALIZED INVESTMENT GAINS AND LOSSES

Net realized investment gains (losses) consisted of the following (in 000's):

 

2000

1999

1998

     Fixed maturities 

 

$  (14,962)

 

$  4,846 

 

$ 24,268 

     Mortgage and other loans 

 

2,057 

 

1,981 

 

36 

     Real estate 

 

5,211 

 

(742)

 

499 

     Derivative instruments 

 

2,768 

 

2,945 

 

(13,970)

     Short term investments 

 

(22)

 

 

24 

     Write-down of fixed maturities 

 

(14,956)

 

(6,689)

 

(2,481)

        Total 

 

$  (19,904)

 

$  2,345 

 

$  8,376 

5. NET INVESTMENT INCOME

Net investment income consisted of the following (in 000's):

 

2000

1999

1998

     Fixed maturities 

 

$  265,608 

 

$  254,390 

 

$  295,167 

     Equity securities 

 

 

(33)

 

37 

     Mortgage and other loans 

 

77,807 

 

90,638 

 

103,804 

     Real estate 

 

8,868 

 

6,829 

 

7,844 

     Policy loans 

 

3,047 

 

3,172 

 

2,934 

     Derivatives 

 

(66,773)

 

17,671 

 

(11,880)

     Income on funds withheld under reinsurance

 

 

 

67,045 

     Other 

 

4,664 

 

(1,416)

 

(817)

        Gross investment income 

 

293,221 

 

371,251 

 

464,134 

     Less: Investment expenses 

 

5,510 

 

6,273 

 

8,277

        Net investment income 

 

$  287,711 

 

$  364,978 

 

$  455,857 

F-26

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

6. FAIR VALUE OF FINANCIAL INSTRUMENTS

SFAS 107 "Disclosure about Fair Value of Financial Instruments" excludes certain insurance liabilities and other non-financial instruments from its disclosure requirements. The fair value amounts presented herein do not include the expected interest margin (interest earnings over interest credited) to be earned in the future on investment-type products or other intangible items. Accordingly, the aggregate fair value amounts presented herein do not necessarily represent the underlying value of the Company; likewise, care should be exercised in deriving conclusions about the Company's business or financial condition based on the fair value information presented herein.

The following table presents the carrying amounts and estimated fair values of the Company's financial instruments at December 31, 2000 and 1999 (in 000's):

 

DECEMBER 31, 2000

DECEMBER 31, 1999

 

CARRYING

ESTIMATED

CARRYING

ESTIMATED

 

AMOUNT

FAIR VALUE

AMOUNT

FAIR VALUE

 

 

 

 

 

 Financial assets:

 

 

 

 

         Cash and cash equivalents 

$       390,049 

$       390,049 

$       550,265

$       550,265

         Fixed maturities 

3,749,567 

3,695,679 

2,678,340

2,678,340

         Short-term investments 

112,077 

112,077 

177,213

177,213

         Mortgages 

846,439 

886,384 

931,351

933,725

         Derivatives 

(55,476)

(55,476)

9,817

9,817

         Policy loans 

41,459 

41,459 

40,660

40,660

         Other invested assets 

74,551 

74,551 

67,938

67,938

 

 

 

 

 

 Financial liabilities:

 

 

 

 

         Guaranteed investment contracts 

$     1,002,865 

$       998,544 

$       677,265

$       665,830

         Contractholder deposit funds 

2,129,758 

2,090,197 

2,279,413

2,213,896

         Fixed annuity contracts 

102,637 

98,337 

112,794

105,845

         Interest sensitive life insurance 

114,198 

116,900 

116,999

119,659

         Long-term debt 

565,000 

510,962 

565,000

529,212

         Partnership capital securities 

607,826 

553,938 

-

-

F-27

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

6. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED):

The fair values of cash and cash equivalents are estimated to be cost plus accrued interest which approximates fair value. The fair values of short-term bonds are estimated to be the amortized cost. The fair values of publicly traded fixed maturities are based upon market prices or dealer quotes. For privately placed fixed maturities, fair values are estimated by taking into account prices for publicly traded securities of similar credit risk, maturity, repayment and liquidity characteristics. The fair values of mortgage and other loans are estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Policy loans are stated at unpaid principal balances, which approximate fair value.

The fair values of the Company's general account insurance reserves and contractholder deposits under investment-type contracts (insurance, annuity and pension contracts that do not involve mortality or morbidity risks) are estimated using discounted cash flow analyses or surrender values based on interest rates currently being offered for similar contracts with maturities consistent with those remaining for all contracts being valued. Those contracts that are deemed to have short-term guarantees have a carrying amount equal to the estimated market value.

The fair values of other deposits with future maturity dates are estimated using discounted cash flows.

The fair value of notes payable and other borrowings are estimated using discounted cash flow analyses based upon the Company's current incremental borrowing rates for similar types of borrowings. The carrying amount of all other assets is assumed to approximate fair value.

7. REINSURANCE

INDIVIDUAL INSURANCE

The Company had several agreements with Sun Life Assurance Company of Canada, which provided that Sun Life Assurance Company of Canada would reinsure the mortality risk and certain ancillary benefits under various individual life insurance contracts sold by the Company. Under these agreements, basic death benefits and supplementary benefits were reinsured on a yearly renewable term basis and coinsurance basis, respectively. The effective dates of these agreements were June 1, 1982, November 1, 1986, and January 1, 1987. These agreements were terminated on December 31, 2000.

Effective January 1, 1991, the Company entered into an agreement with Sun Life Assurance Company of Canada under which certain individual life insurance contracts issued by Sun Life Assurance Company of Canada were reinsured by the Company on a 90% coinsurance basis. Also effective January 1, 1991, the Company entered into an agreement with Sun Life Assurance Company of Canada which provides that Sun Life Assurance Company of Canada will reinsure the mortality risks in excess of $500,000 per policy for the individual life insurance contracts assumed by the Company in the reinsurance agreement described above. Such death benefits are reinsured on a yearly renewable term basis. These two agreements were terminated effective October 1, 1998.

 

F-28

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

7. REINSURANCE (CONTINUED):

The Company had an agreement with an unrelated company which provided reinsurance of a small block of individual life insurance contracts on a modified coinsurance basis. This agreement was terminated on December 31, 2000.

The Company has agreements with Sun Life Assurance Company of Canada and with other unrelated companies which provide for reinsurance of certain mortality risks associated with the individual and corporate owned life insurance (COLI) contracts. These amounts are reinsured on a yearly renewable term basis.

GROUP INSURANCE

The Company has an agreement with Sun Life Assurance Company of Canada whereby Sun Life Assurance Company of Canada reinsures the mortality risks of the group life insurance contracts. Under this agreement, certain death benefits are reinsured on a yearly renewable term basis.

The Company has an agreement with an unrelated company whereby the unrelated company reinsures the morbidity risks of the group long-term disability contracts. Under this agreement, certain long-term disability benefits are reinsured on a yearly renewable term basis.

The effects of reinsurance were as follows (in 000's):

 

FOR THE YEARS ENDED DECEMBER 31,

 

2000

1999

1998

 

 

 

 

 Insurance premiums:

 

 

 

 

 

 

       Direct 

 

$      51,058

 

$      54,662

 

$     58,940

       Assumed 

 

-

 

-

 

159,787

       Ceded 

 

6,255

 

9,595

 

15,414

 Net premiums 

 

$      44,803

 

$      45,067

 

$    203,313

 

 

 

 

 

 

 

 Insurance and other individual policy benefits

 

 

 

 

 

 

  and claims:

 

 

 

 

 

 

       Direct 

 

$    346,411

 

$     342,284

 

$    352,968

       Assumed 

 

-

 

-

 

248,664

       Ceded 

 

8,077

 

7,433

 

13,523

 Net policy benefits and claims 

 

$     338,334

 

$     334,851

 

$    588,109

The Company is contingently liable for the portion of the policies reinsured under each of its existing reinsurance agreements in the event the reinsurance companies are unable to pay their portion of any reinsured claim. Management believes that any liability from this contingency is unlikely. However, to limit the possibility of such losses, the Company evaluates the financial condition of its reinsurers and monitors concentration of credit risk.

 

F-29

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

8. RETIREMENT PLANS:

PENSION PLAN

The Company and its subsidiaries participate with Sun Life Assurance Company of Canada in a non-contributory defined benefit pension plan covering essentially all employees. Benefits under all plans are based on years of service and employees' average compensation. The Company's funding policies for the pension plans are to contribute amounts which at least satisfy the minimum amount required by the Employee Retirement Income Security Act of 1974 ("ERISA"); currently the plans are fully funded. Most pension plan assets consist of separate accounts of Sun Life Assurance Company of Canada or other insurance company contracts.

The following table sets forth the change in the pension plan's projected benefit obligations and assets, as well as the plan's funded status at December 31, 2000, 1999, and 1998 (in 000's):

 

YEAR ENDED DECEMBER 31,

 

 

 

2000

1999

1998

 

 

 

 

CHANGE IN PROJECTED BENEFIT OBLIGATION:

 

 

 

 

 

 

   Projected benefit obligation at beginning of year 

 

$      99,520 

 

$    110,792 

 

$      79,684 

   Service cost 

 

5,242 

 

5,632 

 

4,506 

   Interest cost 

 

7,399 

 

6,952 

 

6,452 

   Actuarial loss (gain) 

 

579 

 

(21,480)

 

21,975 

   Benefits paid 

 

(3,065)

 

(2,376)

 

(1,825)

   Projected benefit obligation at end of year 

 

$     109,675 

 

$     99,520 

 

$     110,792 

 

 

 

 

 

 

 

CHANGE IN FAIR VALUE OF PLAN ASSETS:

 

 

 

 

 

 

   Fair value of plan assets at beginning of year 

 

$     158,271 

 

$    151,575 

 

$     136,610 

   Actual return on plan assets 

 

8,218 

 

9,072 

 

16,790 

   Benefits paid 

 

(3,285)

 

(2,376)

 

(1,825)

   Fair value of plan assets at end of year 

 

$     163,204 

 

$    158,271 

 

$     151,575 

 

 

 

 

 

 

 

   Funded status 

 

$      53,529 

 

$     58,752 

 

$      40,783 

   Unrecognized net actuarial loss 

 

(12,620)

 

(20,071)

 

(2,113)

   Unrecognized transition obligation 

 

(20,561)

 

(22,617)

 

(24,674)

   Unrecognized prior service cost 

 

6,501 

 

7,081 

 

7,661 

   Prepaid benefit cost 

 

$      26,849 

 

$     23,145 

 

$      21,657 

 

F-30

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

8. RETIREMENT PLANS (CONTINUED):

The following table sets forth the components of the net periodic pension cost for the years ended December 31, 2000, 1999, and 1998 (in 000's).

 

YEAR ENDED DECEMBER 31,

 

 

 

2000

1999

1998

 

 

 

 

COMPONENTS OF NET PERIODIC BENEFIT COST:

 

 

 

 

 

 

     Service cost 

 

$      5,242 

 

$      5,632 

 

$      4,506 

     Interest cost 

 

7,399 

 

6,952 

 

6,452 

     Expected return on plan assets 

 

(13,723)

 

(12,041)

 

(10,172)

     Amortization of transition obligation asset 

 

(2,056)

 

(2,056)

 

(2,056)

     Amortization of prior service cost 

 

580 

 

580 

 

580 

     Recognized net actuarial gain 

 

(1,146)

 

(554)

 

(677)

     Net periodic benefit cost 

 

$     (3,704)

 

$     (1,487)

 

$     (1,367)

     The Company's share of net periodic benefit cost 

 

$        805 

 

$        736 

 

$        586 

The projected benefit obligations were based on calculations that utilize certain assumptions. The assumed weighted average discount rate was 7.5% for the years ended December 31, 2000 and 1999. The expected return on plan assets for 2000 and 1999 was 8.75% and the assumed rate of compensation increase for both 2000 and 1999 was 4.50%.

The Company and certain subsidiaries also participate with Sun Life Assurance Company of Canada and certain affiliates in a 401(k) savings plan for which substantially all employees are eligible. Under the various plans the Company matches, up to specified amounts, employees' contributions to the plan. The Company's contributions were $354,000, $284,000, and $231,000 for the years ended December 31, 2000, 1999, and 1998, respectively.

OTHER POST-RETIREMENT BENEFIT PLANS

In addition to pension benefits, the Company and certain subsidiaries provide certain health, dental, and life insurance benefits ("postretirement benefits") for retired employees and dependents. Substantially all employees of the participating companies may become eligible for these benefits if they reach normal retirement age while working for the Company, or retire early upon satisfying an alternate age plus service condition. Life insurance benefits are generally set at a fixed amount. The following table sets forth the change in other postretirement benefit plans' obligations and assets, as well as the plans' funded status at December 31, 2000 and 1999 (in 000's).

F-31

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

8. RETIREMENT PLANS (CONTINUED):

 

YEAR ENDED DECEMBER 31,

 

 

 

2000

1999

1998

 

 

 

 

CHANGE IN BENEFIT OBLIGATION:

 

 

 

 

 

 

     Benefit obligation at beginning of year 

 

$     12,217 

 

$      10,419 

 

$      9,845 

     Service cost 

 

529 

 

413 

 

240 

     Interest cost 

 

1,139 

 

845 

 

673 

     Actuarial loss 

 

3,665 

 

1,048 

 

308 

     Benefits paid 

 

(465)

 

(508)

 

(647)

     Benefit obligation at end of year 

 

$     17,085 

 

$      12,217 

 

$     10,419 

 

 

 

 

 

 

 

CHANGE IN FAIR VALUE OF PLAN ASSETS:

 

 

 

 

 

 

     Fair value of plan assets at beginning of year 

 

$          - 

 

$           - 

 

$          - 

     Employer contributions 

 

465 

 

508 

 

647 

     Benefits paid 

 

(465)

 

(508)

 

(647)

     Fair value of plan assets at end of year 

 

$          - 

 

$           - 

 

$          - 

 

 

 

 

 

 

 

     Funded Status 

 

$    (17,085)

 

$     (12,217)

 

$    (10,419)

     Unrecognized net actuarial loss 

 

4,914 

 

1,469 

 

586 

     Unrecognized transition obligation 

 

95 

 

140 

 

185 

     Prepaid (accrued) benefit cost 

 

$    (12,076)

 

$     (10,608)

 

$     (9,648)

F-32

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

8. RETIREMENT PLANS (CONTINUED):

The following table sets forth the components of the net periodic postretirement benefit costs for the years ended December 31, 2000, 1999, and 1998 (in 000's).

2000

1999

1998

 

 

 

 

COMPONENTS OF NET PERIODIC BENEFIT COST

 

 

 

 

 

 

     Service cost 

 

$           529 

 

$        413

 

$          240 

     Interest cost 

 

1,139 

 

845

 

673 

     Amortization of transition obligation(asset) 

 

45 

 

45

 

45 

     Recognized net actuarial loss (gain) 

 

219 

 

164

 

(20)

     Net periodic benefit cost 

 

$        1,932 

 

$      1,467

 

$          938 

 

 

 

 

 

 

 

The Company's share of net periodic benefit cost

 

$           219 

 

$         185

 

$            95 

In order to measure the postretirement benefit obligation at December 31, 2000 the Company assumed a 10.9% annual rate of increase in the per capita cost of covered health care benefits (5.5% for dental benefits). These rates were assumed to decrease gradually to 5.0% for 2006 and remain at that level thereafter. Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. For example, increasing the health care cost trend rate assumptions by one percentage point in each year would increase the accumulated postretirement benefit obligation at December 31, 2000 by $3.4 million, and the aggregate of the service and interest cost components of net periodic postretirement benefit expense for 2000 by $405 thousand. Conversely, decreasing assumed rates by one percentage point in each year would decrease the accumulated postretirement benefit obligation at December 31, 2000 by $2.8 million, and the aggregate of the service and interest cost components of net periodic postretirement benefit expense for 2000 by $320 thousand. The assumed weighted average discount rate used in determining the postretirement benefit obligation for both 2000 and 1999 was 7.50%.

 

F-33

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

9. FEDERAL INCOME TAXES

The Company and its subsidiaries file a consolidated federal income tax return with Sun Life Assurance Company of Canada - U.S. Operations Holdings, Inc. as previously described in Note 1. Federal income taxes are calculated as if the Company was filing a separate federal income tax return. A summary of the components of federal income tax expense (benefit) in the consolidated statements of income for the years ended December 31, 2000, 1999 and 1998 was as follows (in 000's):

 

2000

1999

1998

 

 

 

 

       Federal income tax expense (benefit):

 

 

 

 

 

 

           Current 

 

$   (8,536)

 

$      18,570

 

$      19,476

           Deferred 

 

(53,145)

 

10,210

 

(8,551)

 

 

 

 

 

 

 

       Total 

 

$  (61,681)

 

$      28,780

 

$      10,925

Federal income taxes attributable to the consolidated operations are different from the amounts determined by multiplying income before federal income taxes by the expected federal income tax rate of 35%. The Company's effective rate differs from the federal income tax rate as follows:

 

2000

1999

1998

 

 

 

 

Expected federal income tax expense

 

$  (21,455)

 

$      28,969 

 

$       9,405 

           Low income housing credit 

 

(5,805)

 

(6,348)

 

(4,446)

           Additional tax provision 

 

(35,897)

 

6,851 

 

5,423 

           Other 

 

1,476 

 

(692)

 

543 

 

 

 

 

 

 

 

       Federal income tax expense 

 

$  (61,681)

 

$      28,780 

 

$      10,925 

The deferred income tax (asset) liability represents the tax effects of temporary differences between the carrying amounts of assets and liabilities used for financial reporting purposes and the amounts used for income tax purposes. The components of the Company's deferred tax (assets) and liabilities as of December 31, 2000 and 1999 were as follows (in 000's):

2000

1999

 

 

 

      Deferred tax assets:

 

 

 

 

          Actuarial liabilities 

 

$        177,709 

 

$        136,560 

          Other 

 

845 

 

943 

       Total deferred tax assets 

 

$        178,554 

 

$        137,503 

      Deferred tax liabilities:

 

 

 

 

          Deferred policy acquisition costs 

 

(189,447)

 

(193,238)

          Investments, net 

 

(30,513)

 

(21,940)

      Total deferred tax liabilities 

 

$       (219,960)

 

$       (215,178)

      Net deferred tax liabilities 

 

$        (41,406)

 

$        (77,675)

F-34

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

9. FEDERAL INCOME TAXES (CONTINUED)

The Company makes payments under the tax sharing agreements as if it were filing as a separate company.

The Company's federal income tax returns are routinely audited by the Internal Revenue Service ("IRS"), and provisions are made in the consolidated financial statements in anticipation of the results of these audits. The Company is currently under audit by the IRS for the years 1994 and 1995. In the Company's opinion, adequate tax liabilities have been established for all years and any adjustments that might be required for the years under audit will not have a material effect on the Company's financial statements. However, the amounts of these tax liabilities could be revised in the future if estimates of the Company's ultimate liability are revised.

10. LIABILITY FOR UNPAID CLAIMS AND CLAIMS ADJUSTMENT EXPENSES

Activity in the liability for unpaid claims and claims adjustment expenses related to the group life and group disability products is summarized below (in 000's):

 

2000

1999

 

 

 

      Balance at January 1 

 

$          17,755 

 

$          15,002 

      Less reinsurance recoverables 

 

(4,036)

 

(3,232)

 

 

 

 

 

      Net balance at January 1 

 

13,719 

 

11,770 

 

 

 

 

 

      Incurred related to:

 

 

 

 

        Current year 

 

10,670 

 

12,187 

        Prior years 

 

(14)

 

(1,487)

 

 

 

 

 

      Total incurred 

 

10,656 

 

10,700 

 

 

 

 

 

      Paid losses related to:

 

 

 

 

        Current year 

 

(5,473)

 

(6,755)

        Prior years 

 

(3,395)

 

(1,996)

 

 

 

 

 

      Total paid 

 

(8,868)

 

(8,751)

 

 

 

 

 

      Net balance at December 31 

 

20,574 

 

17,755 

      Plus reinsurance recoverables 

 

(5,067)

 

(4,036)

 

 

 

 

 

      Balance at December 31 

 

$          15,507 

 

$          13,719 

The Company regularly updates its estimates of liabilities for unpaid claims and claims adjustment expenses as new information becomes available and further events occur which may impact the resolution of unsettled claims for its individual and group disability lines of business. Changes in prior estimates are recorded in results of operations in the year such changes are determined to be needed.

 

F-35

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

11. DEFERRED POLICY ACQUISITION COSTS

The following illustrates the changes to the deferred policy acquisition costs (in 000's):

 

2000

1999

 

 

 

       Balance at January 1 

 

$     686,278 

 

$     523,872 

          Acquisition costs deferred 

 

206,869 

 

156,228 

          Amortized to expense during the year 

 

(123,832)

 

(67,815)

          Adjustment for unrealized investment gains (losses) during the year

 

(7,327)

 

73,993 

 

 

 

 

 

       Balance at December 31 

 

$     761,988 

 

$     686,278 

12. SEGMENT INFORMATION

The Company offers financial products and services such as fixed and variable annuities, guaranteed investment contracts, retirement plan services, and life insurance on an individual and group basis, as well as disability insurance on a group basis. Within these areas, the Company conducts business principally in three operating segments and maintains a corporate segment to provide for the capital needs of the three operating segments and to engage in other financing related activities. Net investment income is allocated based on segmented assets by line of business.

The Individual Protection segment markets and administers a variety of life insurance products sold to individuals and corporate owners of life insurance. The products include whole life, universal life and variable life products.

The Group Protection segment markets and administers group life and long-term disability insurance to small and mid-size employers in the State of New York.

The Wealth Management segment markets and administers individual and group variable annuity products, individual and group fixed annuity products which include market value adjusted annuities, and other retirement benefit products. The Company began offering guaranteed investment contracts to unrelated third parties in overseas markets during the second quarter of 2000. These contracts may contain any of a number of features including variable or fixed interest rates and equity index options and may be denominated in foreign currencies. The Company uses derivative instruments to manage the risks inherent in the contract options.

The Corporate segment includes the unallocated capital of the Company, its debt financing, and items not otherwise attributable to the other segments. Management evaluates the results of the operating segments on an after-tax basis. The Company does not materially depend on one or a few customers, brokers or agents.

F-36

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

12. SEGMENT INFORMATION (CONTINUED)

The following amounts pertain to the various business segments (in 000's):

 

YEAR ENDED DECEMBER 31, 2000

 

 

 

 

 

PRETAX

 

 

 

TOTAL

TOTAL

INCOME

NET OPERATING

TOTAL

 

REVENUES

EXPENDITURES

(LOSS)

INCOME (LOSS)

ASSETS

 

 

 

 

 

 

Individual Protection

 

$    44,206

 

$       44,477

 

$    (271)

 

$       (176)

 

$  1,242,549

Group Protection

 

17,194

 

15,350

 

1,844 

 

1,199 

 

30,514

Wealth Management

 

533,517

 

556,864

 

(23,347)

 

(6,911)

 

22,094,736

Corporate

 

15,552

 

55,025

 

(39,473)

 

8,419 

 

689,869

 

 

 

 

 

 

 

 

 

 

 

               Total

 

$   610,469

 

$      671,716

 

$ (61,247)

 

$      2,531 

 

$ 24,057,668

 

YEAR ENDED DECEMBER 31, 1999

 

 

Individual Protection

 

$    17,625

 

$       18,001

 

$    (376)

 

$        198 

 

$    302,100

Group Protection

 

16,415

 

15,541

 

874 

 

568 

 

27,286

Wealth Management

 

563,836

 

460,788

 

103,048 

 

73,002 

 

20,911,529

Corporate

 

31,996

 

52,731

 

(20,735)

 

(20,036)

 

243,998

 

 

 

 

 

 

 

 

 

 

 

               Total

 

$   629,872

 

$      547,061

 

$  82,811 

 

$    53,732 

 

$ 21,484,913

 

YEAR ENDED DECEMBER 31, 1998

 

 

Individual Protection

 

$   232,193

 

$      300,478

 

$ (68,285)

 

$    (45,186)

 

$     365,397

Group Protection

 

15,259

 

13,023

 

2,236 

 

1,433 

 

23,297

Wealth Management

 

560,643

 

457,483

 

103,160 

 

74,662 

 

17,572,436

Corporate

 

38,600

 

50,838

 

(12,238)

 

(16,803)

 

287,132

 

 

 

 

 

 

 

 

 

 

 

               Total

 

$   846,695

 

$      821,822

 

$  24,873 

 

$     14,106 

 

$  18,248,262

13. REGULATORY FINANCIAL INFORMATION

The insurance subsidiaries are required to file annual statements with state regulatory authorities prepared on an accounting basis prescribed or permitted by such authorities (statutory basis). Statutory surplus differs from shareholder's equity reported in accordance with GAAP for stock life insurance companies primarily because policy acquisition costs are expensed when incurred, reserves are based on different assumptions, investments are valued differently, post-retirement benefit costs are based on different assumptions and reflect a different method of adoption, and income tax expense reflects only taxes paid or currently payable.

F-37

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

13. REGULATORY FINANCIAL INFORMATION (CONTINUED):

The following information reconciles statutory net income and statutory surplus with net income and equity on a GAAP basis (in 000's):

 

YEAR ENDED DECEMBER 31,

 

 

 

2000

1999

1998

 

 

 

 

      Statutory net income 

 

$      (236)

 

$    90,358 

 

$     125,401 

 

 

 

 

 

 

 

      Adjustments to GAAP for life insurance companies:

 

 

 

 

 

 

        Statutory interest maintenance reserve 

 

4,341 

 

3,956 

 

2,925 

        Investment income and realized gains (losses) 

 

(90,373)

 

13,803 

 

(4,532)

        Policyowner premiums and benefits 

 

(36,572)

 

(135,416)

 

(178,973)

        Deferred policy acquisition costs 

 

83,037 

 

88,413 

 

60,527 

        Deferred income taxes 

 

45,358 

 

(13,615)

 

8,886 

        Other, net 

 

(3,024)

 

(5,057)

 

 

 

 

 

 

 

 

      GAAP net income 

 

$     2,531 

 

$    42,442 

 

$      14,234 

DECEMBER 31, 2000

DECEMBER 31, 1999

 

 

 

      Statutory capital stock and surplus 

 

$         940,335 

 

$         886,342 

 

 

 

 

 

      Adjustments to GAAP for life insurance companies:

 

 

 

 

        Valuation of investments 

 

(37,011)

 

3,697 

        Deferred policy acquisition costs 

 

761,988 

 

686,278 

        Future policy benefits and

 

 

 

 

           Contractholder deposit funds 

 

(388,946)

 

(350,181)

        Deferred income taxes 

 

(41,406)

 

(77,675)

        Statutory interest maintenance reserve 

 

39,979 

 

42,325 

        Statutory asset valuation reserve 

 

45,376 

 

45,281 

        Surplus notes 

 

(565,000)

 

(565,000)

        Other, net 

 

5,848 

 

178 

 

 

 

 

 

      GAAP equity 

 

$         761,163 

 

$         671,245 

The NAIC has codified statutory accounting practices, which are expected to constitute the only source of prescribed statutory accounting practices effective January 1, 2001. The codification has resulted in changes to many of the prescribed accounting practices that insurance companies use to prepare their statutory financial statements. The effect of the changes to accounting practices as a result of codification in 2001 is estimated to be an increase in the Company's statutory surplus of $24 million, primarily from the establishment of deferred tax assets.

F-38

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

14. DIVIDEND RESTRICTIONS

The Company and its insurance subsidiary's ability to pay dividends are subject to certain restrictions. Delaware and New York have enacted laws governing the payment of dividends to stockholders by insurers. These laws affect the dividend paying ability of the Company and Sun Life Insurance and Annuity Company of New York. Pursuant to Delaware's statute, the maximum amount of dividends and other distributions that an insurer may pay in any twelve-month period, without prior approval of the Delaware Commissioner of Insurance, is limited to the greater of (i) 10% of its statutory surplus as of the preceding December 31, or (ii) the individual company's statutory net gain from operations for the preceding calendar year (if such insurer is a life company), or its net income (not including realized capital gains) for the preceding calendar year (if such insurer is not a life company). Any dividends to be paid by an insurer, whether or not in excess of the aforementioned threshold, from a source other than statutory surplus, would also require the prior approval of the Delaware Commissioner of Insurance. Dividends in the amounts of $10,000,000, $80,000,000 and $50,000,000 were declared and paid by the Company to its parent, Sun Life of Canada (U.S.) Holdings, Inc. during 2000, 1999, and 1998. These dividends were approved by the Board of Directors.

On September 20, 2000, New York insurance law was amended to permit a domestic stock life insurance company to distribute a dividend to its shareholders, without notice to the Superintendent of Insurance of the State of New York, where the aggregate amount of such dividend in any calendar year does not exceed the lesser of: (1) ten percent of its surplus to policyholders as of the immediately preceding calendar year; or (2) its net gain from operations for the immediately preceding calendar year, not including realized capital gains. Under the previous law, domestic stock life insurers were prohibited from distributing any dividends to shareholders unless the insurer filed a notice of its intention to declare a dividend and its amount with the Superintendent at least 30 days in advance of the proposed declaration, and such proposed distribution was not disapproved by the Superintendent. Dividends in the amount of $4,700,000, $6,500,000, and $3,000,000 were declared and paid during 2000, 1999, and 1998, respectively, by the Sun Life Insurance and Annuity Company of New York to the Company. These dividends were approved by the Board of Directors and the State of New York Insurance Department.

 

F-39

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

15. COMMITMENTS AND CONTINGENCIES

REGULATORY AND INDUSTRY DEVELOPMENTS

Unfavorable economic conditions may contribute to an increase in the number of insurance companies that are under regulatory supervision. This may result in an increase in mandatory assessments by state guaranty funds, or voluntary payments by solvent insurance companies to cover losses to policyholders of insolvent or rehabilitated companies. Mandatory assessments, which are subject to statutory limits, can be partially recovered through a reduction in future premium taxes in some states. The Company is not able to reasonably estimate the potential effect on it of any such future assessments. Under insurance guaranty fund laws in each state, the District of Columbia and Puerto Rico, insurers licensed to do business can be assessed by state insurance guaranty associations for certain obligations of insolvent insurance companies to policyholders and claimants. Recent regulatory actions against certain large life insurers encountering financial difficulty have prompted various state insurance guaranty associations to begin assessing life insurance companies for the deemed losses. Most of these laws do provide, however, that an assessment may be excused or deferred if it would threaten an insurer's solvency and further provide annual limits on such assessments. Part of the assessments paid by the Company and its subsidiaries pursuant to these laws may be used as credits for a portion of the associated premium taxes. The Company incurred guaranty fund assessments of approximately $4,000,000, $3,500,000, and $3,500,000 in 2000, 1999 and 1998, respectively.

LITIGATION

The Company is involved in pending and threatened litigation in the normal course of its business in which claims for monetary and punitive damages have been asserted. Although there can be no assurance, management, at the present time, does not anticipate that the ultimate liability arising from such pending and threatened litigation will have a material effect on the financial condition or operating results of the Company.

LINES OF CREDIT

The Company has syndicated two lines of credit each in the amount of $250 million. There are 14 banks in the syndicate of lenders, which is led by Chase Bank, New York. The banks have committed to lend funds of up to $500 million when requested by the Company at prevailing rates determined in accordance with the line of credit agreements. One line of credit terminates October, 2001, the other in October, 2003. As of December 31, 2000, no amounts have been borrowed.

LEASE COMMITMENTS

The Company leases various facilities and equipment under operating leases with terms of up to 25 years. As of December 31, 2000, minimum future lease payments under such leases are as follows (in 000's):

 

                           2001 

$4,090,800

                           2002 

4,144,350

                           2003 

3,090,600

                           2004 

2,575,500

                           Thereafter 

-

 

 

                           Total 

$13,901,250

Total rental expense for the years ended December 31, 2000, 1999 and 1998 was $4,582,913, $4,656,000, and $4,139,000, respectively.

F-40

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A WHOLLY-OWNED SUBSIDIARY OF SUN LIFE OF CANADA (U.S.) HOLDINGS, INC.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2000, 1999 and 1998

 

16. DISCONTINUED OPERATIONS

During 1999, the Company discontinued its individual disability segment and its banking and trust segment. These segments were composed of MCIC and NLT, which were both sold during 1999 to separate, unaffiliated parties. Net proceeds on the sale of MCIC were approximately $33,965,000 and the Company realized a net loss after taxes of $25,465,000. Net proceeds on the sale of NLT were approximately $30,000,000; the Company realized a net gain after taxes of $13,170,000. Immediately before the sale date of NLT, the Company received a $19 million dividend distribution from NLT.

There were no results from discontinued operations in 2000. Income from discontinued operations for the years ended December 31, 1999 and 1998 were as follows (in 000's):

 

1999

 

1998

 

 

 

 

      Revenue 

$     22,667

 

$   104,225 

      Expenses 

21,430

 

104,593 

      Provision for income taxes 

203

 

(445)

 

 

 

 

      Income from discontinued operations

$      1,034

 

$         77 

F-41

<PAGE>

INDEPENDENT AUDITORS' REPORT

 

 

 

 

 

To the Board of Directors and Stockholder of Sun Life Assurance Company of Canada (U.S.):

 

We have audited the accompanying consolidated balance sheets of Sun Life Assurance Company of Canada (U.S.) and its subsidiaries (the "Company") as of December 31, 2000 and 1999, and the related consolidated statements of income, stockholder's equity, comprehensive income and of cash flows for each of the three years in the period ended December 31, 2000. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Sun Life Assurance Company of Canada (U.S.) and its subsidiaries as of December 31, 2000 and 1999, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2000 in conformity with accounting principles generally accepted in the United States of America.

 

 

Deloitte & Touche LLP

Boston, Massachusetts

 

February 7, 2001

 

F-42

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000

ASSETS:

Shares

Cost

Value

 

Investments in:

 

 

 

 

AIM Variable Insurance Fund, Inc.

 

 

 

 

V.I. Capital Appreciation Fund (AIM1)

1,439,695

$    51,794,257

$    44,400,200

 

V.I. Growth Fund (AIM2)

2,350,900

72,875,207

58,349,349

 

V.I. Growth and Income Fund (AIM3)

2,433,793

72,258,079

63,741,026

 

V.I. International Equity Fund (AIM4)

2,800,533

69,234,188

56,346,731

 

The Alger American Fund

 

 

 

 

Growth Portfolio (AL1)

1,785,019

101,540,903

84,377,844

 

Income and Growth Portfolio (AL2)

3,958,234

57,568,865

52,486,179

 

Small Capitalization Portfolio (AL3)

699,048

24,451,035

16,420,640

 

Goldman Sachs Variable Insurance Trust

 

 

 

 

VITSM CORE Large Cap Growth Fund (GS1)

2,278,432

31,893,392

25,062,751

 

VITSM CORE Small Cap Equity Fund (GS2)

574,559

5,951,099

5,975,418

 

VITSM CORE US Equity Fund (GS3)

1,731,619

22,929,611

21,610,604

 

Growth and Income Fund (GS4)

770,632

8,329,500

7,968,339

 

International Equity Fund (GS5)

896,365

12,129,934

10,559,176

 

J.P. Morgan Series Trust II

 

 

 

 

U.S. Disciplined Equity Portfolio (JP1)

1,447,785

24,216,998

21,571,993

 

International Opportunities Portfolio (JP2)

780,628

9,872,333

8,860,127

 

Small Company Portfolio (JP3)

435,089

6,752,698

6,256,583

 

Lord Abbett Series Fund, Inc.

 

 

 

 

Growth and Income Portfolio (LA1)

1,961,586

44,068,435

49,922,363

 

MFS/Sun Life Series Trust

 

 

 

 

Capital Appreciation Series (CAS)

849,541

40,007,057

35,297,224

 

Emerging Growth Series (EGS)

2,660,742

90,736,303

77,999,168

 

High Yield Series (HYS)

3,449,516

28,775,048

26,312,594

 

Money Market (MMS)

5,997,481

5,997,481

5,997,481

 

Utilities Series (UTS)

2,652,567

49,789,169

50,601,928

 

Government Securities Series (GSS)

1,862,993

23,232,006

24,422,562

 

Total Return Series (TRS)

772,902

14,198,799

15,222,153

 

Massachusetts Investors Trust Series (MIT)

898,590

32,208,557

31,561,109

 

New Discovery Series (NWD)

1,694,410

29,161,513

27,083,594

 

Massachusetts Investors Growth Stock Series (MIS)

3,381,051

53,375,192

49,044,318

 

OCC Accumulation Trust

 

 

 

 

Equity Portfolio (OP1)

680,927

21,920,447

24,574,655

 

Mid Cap Portfolio (OP2)

1,167,119

14,490,037

15,195,886

 

Small Cap Portfolio (OP3)

319,639

8,571,467

10,308,369

 

Managed Portfolio (OP4)

88,314

3,618,794

3,815,153

 

Salomon Brothers Variable Series Funds, Inc.

 

 

 

 

Variable Capital Fund (SB1)

33,759

415,860

509,766

 

Variable Investors Fund (SB2)

47,265

570,629

642,325

 

Variable Strategic Bond Fund (SB3)

491,308

4,899,375

4,790,257

 

Variable Total Return Fund (SB4)

432,471

4,588,399

4,627,437

 

Sun Capital Advisers Trust

 

 

 

 

Money Market Fund (SCA1)

38,219,658

38,219,658

38,219,658

 

Investment Grade Bond Fund (SCA2)

3,051,354

28,621,639

29,301,552

 

Real Estate Fund (SCA3)

955,395

10,182,889

10,746,921

 

Select Equity Fund (SCA4)

1,035,273

13,018,244

11,360,321

 

Blue Chip Mid Cap Fund (SCA5)

2,345,548

34,436,594

32,672,766

 

Investors Foundation Fund (SCA6)

251,005

2,755,102

2,439,971

 

Davis Venture Value Fund (SCA7)

1,082,386

10,493,547

10,639,691

 

Davis Financial Fund (SCA8)

217,392

2,288,206

2,460,986

 

Value Equity Fund (SCA9)

27,623

294,915

311,914

 

Value Mid Cap Fund (SCA)

588,184

5,862,617

6,054,954

 

Value Small Cap Fund (SCB)

296,328

3,146,541

3,535,159

 

Value Managed Fund (SCC)

10,637

111,609

120,149

 

Credit Suisse Institutional

 

 

 

 

Emerging Markets Portolio (CS1)

225,539

2,954,156

2,104,276

 

International Equity Portfolio (CS2)

144,459

2,062,211

1,550,044

 

Post-Venture Capital Portfolio (CS3)

69,954

1,306,591

952,778

 

Small Company Growth Portfolio (CS4)

203,348

4,908,602

3,391,848

 

 

 

$ 1,203,085,788

$ 1,097,778,290

 

LIABILITY:

 

 

 

 

Payable to sponsor

(55,318

)

Net assets

$ 1,097,722,972

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Reserve for Variable Annuities

 

 

Deferred Variable Annuity Contracts

 

 

Units

Unit Value

Value

Total

NET ASSETS APPLICABLE TO CONTRACT OWNERS FUTURITY CONTRACTS:

 

 

 

 

 

AIM Variable Insurance Fund, Inc.

 

 

 

 

 

V.I. Capital Appreciation Fund

323,566

$   14.1147

$   4,566,886

$   17,147

$   4,584,033

V.I. Growth Fund

563,444

13.0788

7,368,963

11,750

7,380,713

V.I. Growth and Income Fund

731,377

12.6026

9,216,871

10,501

9,227,372

V.I. International Equity Fund

517,861

12.2053

6,320,274

11,822

6,332,096

The Alger American Fund

 

 

 

 

 

Growth Portfolio

674,890

14.0201

9,461,818

15,721

9,477,539

Income and Growth Portfolio

436,526

16.1991

7,070,854

-

7,070,854

Small Capitalization Portfolio

199,588

10.5502

2,105,662

-

2,105,662

Goldman Sachs Variable Insurance Trust

 

 

 

 

 

VIT-SM- CORE Large-Cap Growth Fund

443,344

11.2320

4,979,273

39,786

5,019,059

VIT-SM- CORE Small Cap Equity Fund

162,736

10.4070

1,692,423

21,053

1,713,476

VIT-SM- CORE US Equity Fund

475,664

12.3549

5,876,510

1,492

5,878,002

Growth and Income Fund

315,802

9.0392

2,854,492

-

2,854,492

International Equity Fund

71,063

11.6938

830,968

12,241

843,209

J.P. Morgan Series Trust II

 

 

 

 

 

U.S. Disciplined Equity Portfolio

517,380

11.1129

5,748,000

13,551

5,761,551

International Opportunities Portfolio

87,839

10.3374

907,914

15,856

923,770

Small Company Portfolio

48,750

10.4061

506,903

-

506,903

Lord Abbett Series Fund, Inc.

 

 

 

 

 

Growth and Income Portfolio

639,759

13.2532

8,478,094

-

8,478,094

MFS/Sun Life Series Trust

 

 

 

 

 

Capital Appreciation Series

597,093

12.9992

7,761,555

15,169

7,776,724

Emerging Growth Series

692,959

16.8486

11,675,179

37,950

11,713,129

High Yield Series

467,681

9.3641

4,379,275

26,398

4,405,673

Money Market

539,256

11.1246

5,997,481

-

5,997,481

Utilities Series

756,858

14.1833

10,734,675

38,739

10,773,414

Government Securities Series

485,303

11.3197

5,493,851

39,762

5,533,613

OCC Accumulation Trust

 

 

 

 

 

Equity Portfolio

615,342

11.5835

7,128,049

1,454

7,129,503

Mid Cap Portfolio

313,356

14.4520

4,528,373

19,269

4,547,642

Small Cap Portfolio

224,362

11.3656

2,549,926

17,142

2,567,068

Salomon Brothers Variable Series Funds, Inc.

 

 

 

 

 

Variable Capital Fund

33,486

15.2248

509,766

-

509,766

Variable Investors Fund

50,200

12.7964

642,325

-

642,325

Variable Strategic Bond Fund

432,976

10.9937

4,759,307

29,743

4,789,050

Variable Total Return Fund

429,550

10.7353

4,610,954

15,687

4,626,641

Credit Suisse Institutional

 

 

 

 

 

Emerging Markets Portfolio

41,504

8.8847

368,503

12,463

380,966

International Equity Portfolio

46,899

10.0288

470,107

-

470,107

Post-Venture Capital Portfolio

26,874

11.8989

319,781

17,181

336,962

Small Company Growth Portfolio

79,238

11.9134

943,968

-

943,968

 

 

 

$ 150,858,980

$ 441,877

$ 151,300,857

 

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Deferred Variable Annuity Contracts

Reserve for Variable Annuities

 

Units

Unit Value

Value

Total

FUTURITY II CONTRACTS:

 

 

 

 

 

AIM Variable Insurance Fund, Inc.

 

 

 

 

 

V.I. Capital Appreciation Fund

1,012,264

$14.1533

$   14,327,042

$    26,476

$  14,353,518

V.I. Growth Fund

2,364,773

11.8439

28,008,272

73,016

28,081,288

V.I. Growth and Income Fund

2,523,813

12.3404

31,145,299

45,109

31,190,408

V.I. International Equity Fund

2,182,559

11.7102

25,558,057

111,778

25,669,835

The Alger American Fund

 

 

 

 

 

Growth Portfolio

3,285,605

12.4108

40,777,402

72,348

40,849,750

Income and Growth Portfolio

1,689,012

15.0789

25,468,248

120,864

25,589,112

Small Capitalization Portfolio

609,369

11.5319

7,027,347

44,836

7,072,183

Goldman Sachs Variable Insurance Trust

 

 

 

 

 

VIT-SM- CORE Large Cap Growth Fund

1,103,943

11.2359

12,403,861

59,148

12,463,009

VIT-SM- CORE Small Cap Equity Fund

196,193

12.6369

2,479,274

-

2,479,274

VIT-SM- CORE US Equity Fund

948,020

11.8371

11,221,511

64,512

11,286,023

Growth and Income Fund

312,510

10.1238

3,163,788

-

3,163,788

International Equity Fund

363,268

11.7963

4,285,180

37,952

4,323,132

J.P. Morgan Series Trust II

 

 

 

 

 

U.S. Disciplined Equity Portfolio

1,023,702

10.9897

11,250,256

24,375

11,274,631

International Opportunities Portfolio

369,882

11.7482

4,344,529

11,428

4,355,957

Small Company Portfolio

204,338

13.5120

2,760,899

6,378

2,767,277

Lord Abbett Series Fund, Inc.

 

 

 

 

 

Growth and Income Portfolio

1,808,298

13.9246

25,179,488

2,743

25,182,231

MFS/Sun Life Series Trust

 

 

 

 

 

Capital Appreciation Series

1,155,804

12.7064

14,685,733

56,669

14,742,402

Emerging Growth Series

2,187,292

15.5898

34,093,787

65,909

34,159,696

High Yield Series

1,315,170

9.6747

12,722,891

73,109

12,796,000

Utilities Series

1,524,307

14.3854

21,927,559

145,306

22,072,865

Government Securities Series

1,227,270

10.6482

13,065,445

70,947

13,136,392

Total Return Series

695,493

11.2309

7,811,121

84,463

7,895,584

Massachusetts Investors Trust Series

1,675,934

10.1975

17,089,787

15,979

17,105,766

New Discovery Series

671,408

15.6390

10,499,850

10,274

10,510,124

Massachusetts Investors Growth Stock Series

1,995,550

11.8375

23,621,757

68,280

23,690,037

OCC Accumulation Trust

 

 

 

 

 

Equity Portfolio

1,389,035

11.5916

16,101,368

15,655

16,117,023

Mid Cap Portfolio

398,444

15.8056

6,297,535

42,294

6,339,829

Small Cap Portfolio

477,890

14.2449

6,807,383

24,921

6,832,304

Managed Portfolio

275,375

11.7996

3,249,326

-

3,249,326

Sun Capital Advisers Trust

 

 

 

 

 

Money Market Fund

1,359,991

10.7901

14,687,843

46,483

14,734,326

Investment Grade Bond Fund

1,552,524

10.6022

16,456,228

322,552

16,778,780

Real Estate Fund

372,502

12.3623

4,606,356

10,022

4,616,378

Select Equity Fund

339,267

11.0466

3,747,704

9,490

3,757,194

Blue Chip Mid Cap Fund

840,530

15.3237

12,879,722

29,113

12,908,835

Investors Foundation Fund

139,813

10.1949

1,425,335

15,593

1,440,928

Davis Venture Value Fund

46,250

9.7933

453,434

-

453,434

Davis Financial Fund

61,506

11.2658

694,633

-

694,633

Credit Suisse Institutional

 

 

 

 

 

Emerging Markets Portfolio

133,103

12.6672

1,686,092

9,669

1,695,761

International Equity Portfolio

89,465

11.4643

1,025,667

1,287

1,026,954

Post-Venture Capital Portfolio

40,978

14.5020

594,275

5,912

600,187

Small Company Growth Portfolio

160,078

14.9354

2,390,847

4,391

2,395,238

 

 

 

$498,022,131

$1,829,281

$499,851,412

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Reserve for Variable Annuities

 

 

Deferred Variable Annuity Contracts

 

 

Units

Unit Value

Value

Total

FUTURITY FOCUS CONTRACTS:

 

 

 

 

 

AIM Variable Insurance Fund, Inc.

 

 

 

 

 

V.I. Capital Appreciation Fund

65,636

$  12.8428

$    842,948

$    -

$    842,948

V.I. Growth Fund

109,938

9.9612

1,095,127

-

1,095,127

V.I. Growth and Income Fund

127,601

10.4350

1,331,510

57,361

1,388,871

V.I. International Equity Fund

107,328

11.2494

1,207,367

-

1,207,367

The Alger American Fund

 

 

 

 

 

Growth Portfolio

120,147

10.0894

1,212,208

56,374

1,268,582

Income and Growth Portfolio

100,057

12.9887

1,299,596

-

1,299,596

Small Capitalization Portfolio

49,303

10.3598

510,777

-

510,777

Goldman Sachs Variable Insurance Trust

 

 

 

 

 

VIT-SM- CORE Large Cap Growth Fund

19,354

9.6654

187,057

-

187,057

VIT-SM- CORE Small Cap Equity Fund

10,209

12.6867

129,523

-

129,523

VIT-SM- CORE US Equity Fund

36,643

10.2536

375,727

-

375,727

Growth and Income Fund

33,518

9.6232

322,546

-

322,546

International Equity Fund

47,320

11.0210

521,512

-

521,512

J.P. Morgan Series Trust II

 

 

 

 

 

U.S. Disciplined Equity Portfolio

23,980

9.9928

239,629

52,148

291,777

International Opportunities Portfolio

44,907

10.7779

483,827

-

483,827

Small Company Portfolio

9,987

13.3571

133,396

-

133,396

Lord Abbett Series Fund, Inc.

 

 

 

 

 

Growth and Income Portfolio

99,109

12.7488

1,263,504

-

1,263,504

MFS/Sun Life Series Trust

 

 

 

 

 

Capital Appreciation Series

57,721

11.4675

661,909

-

661,909

Emerging Growth Series

100,707

13.4516

1,355,479

74,531

1,430,010

High Yield Series

76,769

9.3774

719,867

-

719,867

Utilities Series

72,990

13.6861

999,884

-

999,884

Government Securities Series

49,055

10.8700

533,250

-

533,250

Total Return Series

48,739

11.2795

549,678

-

549,678

Massachusetts Investors Trust Series

119,777

10.2417

1,226,575

-

1,226,575

New Discovery Series

35,143

15.7067

551,962

-

551,962

Massachusetts Investors Growth Stock Series

114,348

11.8887

1,359,774

66,210

1,425,984

OCC Accumulation Trust

 

 

 

 

 

Equity Portfolio

54,602

11.0611

603,946

-

603,946

Mid Cap Portfolio

20,586

15.6254

321,654

-

321,654

Small Cap Portfolio

14,301

15.2655

218,311

-

218,311

Managed Portfolio

7,734

11.1965

86,592

-

86,592

Sun Capital Advisers Trust

 

 

 

 

 

Money Market Fund

118,427

10.7567

1,273,773

-

1,273,773

Investment Grade Bond Fund

119,290

10.6573

1,270,957

-

1,270,957

Real Estate Fund

10,164

13.2008

134,147

-

134,147

Select Equity Fund

10,071

11.0848

111,646

-

111,646

Blue Chip Mid Cap Fund

41,853

15.3767

643,593

-

643,593

Investors Foundation Fund

6,739

10.2301

68,936

-

68,936

Davis Venture Value Fund

919

9.8051

9,032

-

9,032

Davis Financial Fund

1,214

11.2793

13,717

-

13,717

Credit Suisse Institutional

 

 

 

 

 

Emerging Markets Portfolio

2,172

12.4705

27,081

-

27,081

International Equity Portfolio

4,808

11.0200

52,968

-

52,968

Post-Venture Capital Portfolio

1,030

12.8872

13,269

-

13,269

Small Company Growth Portfolio

3,664

14.3265

52,500

-

52,500

 

 

 

$24,016,754

$306,624

$24,323,378

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Reserve for Variable Annuities

 

 

Deferred Variable Annuity Contracts

 

 

Units

Unit Value

Value

Total

FUTURITY ACCOLADE CONTRACTS:

 

 

 

 

 

AIM Variable Insurance Fund, Inc.

 

 

 

 

 

V.I. Capital Appreciation Fund - Level 1

364,264

$12.0693

$  4,396,401

$     -

$  4,396,401

V.I. Capital Appreciation Fund - Level 2

550,010

12.0562

6,631,051

-

6,631,051

V.I. Capital Appreciation Fund - Level 3

442,625

12.0476

5,332,552

-

5,332,552

V.I. Capital Appreciation Fund - Level 4

104,182

12.0345

1,254,091

-

1,254,091

V.I. Growth Fund - Level 1

374,178

9.8906

3,700,836

-

3,700,836

V.I. Growth Fund - Level 2

581,508

9.8799

5,745,229

-

5,745,229

V.I. Growth Fund - Level 3

455,997

9.8728

4,501,959

-

4,501,959

V.I. Growth Fund - Level 4

131,424

9.8621

1,296,174

-

1,296,174

V.I. Growth and Income Fund - Level 1

329,965

10.7150

3,535,575

-

3,535,575

V.I. Growth and Income Fund - Level 2

428,759

10.7035

4,589,199

-

4,589,199

V.I. Growth and Income Fund - Level 3

332,258

10.6958

3,553,756

-

3,553,756

V.I. Growth and Income Fund - Level 4

134,929

10.6842

1,441,821

-

1,441,821

V.I. International Equity Fund - Level 1

517,391

10.0395

5,194,322

-

5,194,322

V.I. International Equity Fund - Level 2

636,071

10.0286

6,378,901

-

6,378,901

V.I. International Equity Fund - Level 3

456,696

10.0214

4,576,718

-

4,576,718

V.I. International Equity Fund - Level 4

80,488

10.0105

809,039

-

809,039

The Alger American Fund

 

 

 

 

 

Growth Portfolio - Level 1

529,124

10.4940

5,552,634

-

5,552,634

Growth Portfolio - Level 2

734,515

10.4827

7,699,683

-

7,699,683

Growth Portfolio - Level 3

332,438

10.4751

3,482,331

-

3,482,331

Growth Portfolio - Level 4

172,900

10.4638

1,806,544

-

1,806,544

Income and Growth Portfolio - Level 1

312,754

13.5887

4,249,902

-

4,249,902

Income and Growth Portfolio - Level 2

327,313

13.5740

4,442,948

-

4,442,948

Income and Growth Portfolio - Level 3

293,926

13.5643

3,986,879

-

3,986,879

Income and Growth Portfolio - Level 4

35,295

13.5496

477,861

-

477,861

Small Capitalization Portfolio - Level 1

139,481

9.6050

1,339,711

-

1,339,711

Small Capitalization Portfolio - Level 2

302,011

9.5946

2,897,682

-

2,897,682

Small Capitalization Portfolio - Level 3

104,834

9.5877

1,005,117

-

1,005,117

Small Capitalization Portfolio - Level 4

30,840

9.5773

291,774

-

291,774

Goldman Sachs Variable Insurance Trust

 

 

 

 

 

VIT-SM- CORE Large Cap Growth Fund - Level 1

149,477

9.6377

1,440,609

-

1,440,609

VIT-SM- CORE Large Cap Growth Fund - Level 2

226,264

9.6273

2,178,304

-

2,178,304

VIT-SM- CORE Large Cap Growth Fund - Level 3

171,187

9.6203

1,646,877

-

1,646,877

VIT-SM- CORE Large Cap Growth Fund - Level 4

63,547

9.6099

610,780

-

610,780

VIT-SM- CORE Small Cap Equity Fund - Level 1

30,176

12.0710

364,256

-

364,256

VIT-SM- CORE Small Cap Equity Fund - Level 2

43,518

12.0580

524,738

-

524,738

VIT-SM- CORE Small Cap Equity Fund - Level 3

23,117

12.0493

278,545

-

278,545

VIT-SM- CORE Small Cap Equity Fund - Level 4

5,949

12.0363

71,542

-

71,542

VIT-SM- CORE US Equity Fund - Level 1

100,989

10.4871

1,059,089

-

1,059,089

VIT-SM- CORE US Equity Fund - Level 2

140,443

10.4758

1,471,253

-

1,471,253

VIT-SM- CORE US Equity Fund - Level 3

36,117

10.4683

378,086

-

378,086

VIT-SM- CORE US Equity Fund - Level 4

7,859

10.4570

82,172

-

82,172

Growth and Income Fund - Level 1

73,454

10.5260

773,176

-

773,176

Growth and Income Fund - Level 2

42,564

10.5147

447,547

-

447,547

Growth and Income Fund - Level 3

19,239

10.5071

202,141

-

202,141

Growth and Income Fund - Level 4

2,360

10.4957

24,773

-

24,773

International Equity Fund - Level 1

130,514

10.3510

1,350,949

-

1,350,949

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Deferred Variable Annuity Contracts

Reserve for Variable Annuities

 

 

Units

Unit Value

Value

Total

FUTURITY ACCOLADE CONTRACTS: - continued

 

 

 

 

 

Goldman Sachs Variable Insurance Trust - continued

 

 

 

 

 

International Equity Fund - Level 2

129,144

$10.3398

$ 1,335,318

$     -

$ 1,335,318

International Equity Fund - Level 3

69,665

10.3323

719,803

-

719,803

International Equity Fund - Level 4

15,002

10.3211

154,760

-

154,760

J.P. Morgan Series Trust II

 

 

 

 

 

U.S. Disciplined Equity Portfolio - Level 1

83,819

10.1173

848,025

-

848,025

U.S. Disciplined Equity Portfolio - Level 2

106,686

10.1064

1,078,208

-

1,078,208

U.S. Disciplined Equity Portfolio - Level 3

25,548

10.0994

258,017

-

258,017

U.S. Disciplined Equity Portfolio - Level 4

88,970

10.0882

897,552

-

897,552

International Opportunities Portfolio - Level 1

76,078

9.7611

742,616

-

742,616

International Opportunities Portfolio - Level 2

108,428

9.7506

1,057,233

-

1,057,233

International Opportunities Portfolio - Level 3

56,808

9.7436

553,514

-

553,514

International Opportunities Portfolio - Level 4

6,326

9.7330

62,021

-

62,021

Small Company Portfolio - Level 1

57,006

11.9838

683,153

-

683,153

Small Company Portfolio - Level 2

84,735

11.9709

1,014,349

-

1,014,349

Small Company Portfolio - Level 3

24,022

11.9623

287,355

-

287,355

Small Company Portfolio - Level 4

3,823

11.9493

45,719

-

45,719

Lord Abbett Series Fund, Inc.

 

 

 

 

 

Growth and Income Portfolio - Level 1

245,260

13.0268

3,194,953

-

3,194,953

Growth and Income Portfolio - Level 2

284,240

13.0128

3,698,761

-

3,698,761

Growth and Income Portfolio - Level 3

222,884

13.0035

2,898,257

-

2,898,257

Growth and Income Portfolio - Level 4

52,597

12.9894

682,977

-

682,977

MFS/Sun Life Series Trust

 

 

 

 

 

Capital Appreciation Series - Level 1

238,596

11.7367

2,800,322

-

2,800,322

Capital Appreciation Series - Level 2

194,014

11.7240

2,274,627

-

2,274,627

Capital Appreciation Series - Level 3

169,686

11.7156

1,987,967

-

1,987,967

Capital Appreciation Series - Level 4

100,298

11.7029

1,173,725

-

1,173,725

Emerging Growth Series - Level 1

522,988

12.6513

6,616,493

-

6,616,493

Emerging Growth Series - Level 2

771,453

12.6377

9,749,359

-

9,749,359

Emerging Growth Series - Level 3

325,836

12.6286

4,114,840

-

4,114,840

Emerging Growth Series - Level 4

101,507

12.6149

1,282,564

-

1,282,564

High Yield Series - Level 1

265,229

9.4527

2,507,139

-

2,507,139

High Yield Series - Level 2

284,517

9.4425

2,686,561

-

2,686,561

High Yield Series - Level 3

127,183

9.4357

1,200,061

-

1,200,061

High Yield Series - Level 4

20,629

9.4255

194,448

-

194,448

Utilities Series - Level 1

301,219

12.6848

3,820,908

-

3,820,908

Utilities Series - Level 2

392,655

12.6711

4,975,382

-

4,975,382

Utilities Series - Level 3

190,233

12.6620

2,408,733

-

2,408,733

Utilities Series - Level 4

92,707

12.6483

1,171,429

-

1,171,429

Government Securities Series - Level 1

160,555

11.0472

1,773,673

-

1,773,673

Government Securities Series - Level 2

134,222

11.0352

1,481,171

-

1,481,171

Government Securities Series - Level 3

67,329

11.0273

742,458

-

742,458

Government Securities Series - Level 4

23,747

11.0153

261,699

-

261,699

Total Return Series - Level 1

194,480

12.0376

2,341,071

-

2,341,071

Total Return Series - Level 2

172,612

12.0246

2,075,586

-

2,075,586

Total Return Series - Level 3

65,962

12.0160

792,592

-

792,592

Total Return Series - Level 4

3,383

12.0030

40,516

-

40,516

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Reserve for Variable Annuities

 

 

Deferred Variable Annuity Contracts

 

 

Units

Unit Value

Value

Total

FUTURITY ACCOLADE CONTRACTS: - continued

 

 

 

 

 

MFS/Sun Life Series Trust - continued

 

 

 

 

 

Massachusetts Investors Trust Series - Level 1

245,729

$11.2581

$ 2,766,445

$     -

$ 2,766,445

Massachusetts Investors Trust Series - Level 2

350,699

11.2460

3,943,945

-

3,943,945

Massachusetts Investors Trust Series - Level 3

217,156

11.2379

2,440,374

-

2,440,374

Massachusetts Investors Trust Series - Level 4

28,221

11.2257

316,779

-

316,779

New Discovery Series - Level 1

212,082

15.6900

3,327,561

-

3,327,561

New Discovery Series - Level 2

280,751

15.6730

4,400,221

-

4,400,221

New Discovery Series - Level 3

140,805

15.6618

2,205,248

-

2,205,248

New Discovery Series - Level 4

29,127

15.6448

455,752

-

455,752

Massachusetts Investors Growth Stock Series - Level 1

370,902

12.1245

4,496,253

-

4,496,253

Massachusetts Investors Growth Stock Series - Level 2

567,284

12.1094

6,869,480

-

6,869,480

Massachusetts Investors Growth Stock Series - Level 3

341,676

12.1007

4,134,518

-

4,134,518

Massachusetts Investors Growth Stock Series - Level 4

52,190

12.0876

630,294

-

630,294

OCC Accumulation Trust

 

 

 

 

 

Equity Portfolio - Level 1

27,408

11.6056

318,085

-

318,085

Equity Portfolio - Level 2

6,988

11.5931

81,015

-

81,015

Equity Portfolio - Level 3

20,021

11.5848

231,943

-

231,943

Equity Portfolio - Level 4

7,891

11.5722

93,216

-

93,216

Mid Cap Portfolio - Level 1

94,315

15.5854

1,469,935

-

1,469,935

Mid Cap Portfolio - Level 2

100,792

15.5686

1,569,192

-

1,569,192

Mid Cap Portfolio - Level 3

54,596

15.5574

849,366

-

849,366

Mid Cap Portfolio - Level 4

6,218

15.5406

96,615

-

96,615

Small Cap Portfolio - Level 1

9,783

14.9981

146,730

-

146,730

Small Cap Portfolio - Level 2

27,009

14.9819

404,644

-

404,644

Small Cap Portfolio - Level 3

2,008

14.9712

30,059

-

30,059

Small Cap Portfolio - Level 4

7,179

14.9550

107,959

-

107,959

Managed Portfolio - Level 1

25,564

11.4485

292,666

-

292,666

Managed Portfolio - Level 2

13,806

11.4362

157,890

-

157,890

Managed Portfolio - Level 3

2,510

11.4279

28,679

-

28,679

Sun Capital Advisers Trust

 

 

 

 

 

Money Market Fund - Level 1

801,538

10.5161

8,429,043

-

8,429,043

Money Market Fund - Level 2

533,464

10.5047

5,603,900

-

5,603,900

Money Market Fund - Level 3

373,023

10.4972

3,915,202

-

3,915,202

Investment Grade Bond Fund - Level 1

268,500

10.8554

2,914,662

-

2,914,662

Investment Grade Bond Fund - Level 2

253,362

10.8437

2,747,372

-

2,747,372

Investment Grade Bond Fund - Level 3

225,602

10.8358

2,444,592

-

2,444,592

Investment Grade Bond Fund - Level 4

43,542

10.8241

472,393

-

472,393

Real Estate Fund - Level 1

103,314

13.3219

1,376,345

-

1,376,345

Real Estate Fund - Level 2

45,667

13.3076

607,718

-

607,718

Real Estate Fund - Level 3

147,600

13.2980

1,962,781

-

1,962,781

Real Estate Fund - Level 4

9,310

13.2836

124,888

-

124,888

Select Equity Fund - Level 1

110,471

12.0538

1,331,605

-

1,331,605

Select Equity Fund - Level 2

139,242

12.0408

1,676,590

-

1,676,590

Select Equity Fund - Level 3

121,646

12.0322

1,463,664

-

1,463,664

Select Equity Fund - Level 4

67,223

12.0191

810,288

-

810,288

Blue Chip Mid Cap Fund - Level 1

243,919

16.2722

3,969,090

-

3,969,090

Blue Chip Mid Cap Fund - Level 2

287,334

16.2546

4,670,502

-

4,670,502

Blue Chip Mid Cap Fund - Level 3

186,213

16.2429

3,024,648

-

3,024,648

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

Applicable to Owners of

Deferred Variable Annuity Contracts

Reserve for Variable Annuities

Total

 

Units

Unit Value

Value

FUTURITY ACCOLADE CONTRACTS: - continued

 

 

 

 

 

Sun Capital Advisers Trust - continued

 

 

 

 

 

Blue Chip Mid Cap Fund - Level 4

46,440

$16.2254

$     753,999

$    -

$     753,999

Investors Foundation Fund - Level 1

4,159

11.0327

45,885

-

45,885

Investors Foundation Fund - Level 2

30,675

11.0208

338,064

-

338,064

Investors Foundation Fund - Level 3

24,313

11.0129

267,756

-

267,756

Investors Foundation Fund - Level 4

207

11.0010

2,288

-

2,288

Davis Venture Value Fund - Level 1

130,722

9.7910

1,279,900

-

1,279,900

Davis Venture Value Fund - Level 2

124,165

9.7843

1,214,870

-

1,214,870

Davis Venture Value Fund - Level 3

163,236

9.7798

1,596,413

-

1,596,413

Davis Venture Value Fund - Level 4

19,626

9.7731

194,845

-

194,845

Davis Financial Fund - Level 1

12,214

11.2632

137,568

-

137,568

Davis Financial Fund - Level 2

20,424

11.2555

229,882

-

229,882

Davis Financial Fund - Level 3

11,953

11.2503

134,471

-

134,471

Davis Financial Fund - Level 4

23,603

11.2426

265,247

-

265,247

Value Equity Fund - Level 1

728

11.2609

8,194

-

8,194

Value Equity Fund - Level 2

2,013

11.2532

22,650

-

22,650

Value Equity Fund - Level 3

2,629

11.2480

29,571

-

29,571

Value Equity Fund - Level 4

3,293

11.2403

37,021

-

37,021

Value Mid Cap Fund - Level 1

137,558

10.2714

1,412,922

-

1,412,922

Value Mid Cap Fund - Level 2

87,394

10.2644

897,048

-

897,048

Value Mid Cap Fund - Level 3

59,692

10.2597

612,414

-

612,414

Value Mid Cap Fund - Level 4

18,407

10.2526

192,675

-

192,675

Value Small Cap Fund - Level 1

96,343

12.1093

1,166,644

-

1,166,644

Value Small Cap Fund - Level 2

33,739

12.1010

408,277

-

408,277

Value Small Cap Fund - Level 3

34,600

12.0955

418,504

-

418,504

Value Small Cap Fund - Level 4

9,272

12.0871

111,894

-

111,894

Value Managed Fund - Level 2

747

11.2990

8,443

-

8,443

$292,959,034

$    -

$292,959,034

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Reserve for Variable Annuities

 

 

Deferred Variable Annuity Contracts

 

 

Units

Unit Value

Value

Total

FUTURITY FOCUS II CONTRACTS:

 

 

 

 

 

AIM Variable Insurance Fund, Inc.

 

 

 

 

 

V.I. Capital Appreciation Fund - Level 3

19,033

$  7.6079

$  144,803

$    -

$  144,803

V.I. Capital Appreciation Fund - Level 4

20,467

7.6026

155,605

-

155,605

V.I. Capital Appreciation Fund - Level 5

49,461

7.5991

375,862

-

375,862

V.I. Capital Appreciation Fund - Level 6

651

7.5939

4,955

-

4,955

V.I. Growth Fund - Level 3

23,682

6.9901

165,540

-

165,540

V.I. Growth Fund - Level 4

39,136

6.9853

273,379

-

273,379

V.I. Growth Fund - Level 5

30,284

6.9821

211,442

-

211,442

V.I. Growth Fund - Level 6

2,647

6.9773

18,471

-

18,471

V.I. Growth and Income Fund - Level 3

34,921

7.8513

274,174

-

274,174

V.I. Growth and Income Fund - Level 4

21,067

7.8458

165,286

-

165,286

V.I. Growth and Income Fund - Level 5

19,046

7.8422

149,365

-

149,365

V.I. Growth and Income Fund - Level 6

623

7.8368

4,887

-

4,887

V.I. International Equity Fund - Level 3

35,001

7.8344

274,213

-

274,213

V.I. International Equity Fund - Level 4

39,366

7.8290

308,194

-

308,194

V.I. International Equity Fund - Level 5

33,055

7.8254

258,670

-

258,670

V.I. International Equity Fund - Level 6

962

7.8200

7,528

-

7,528

The Alger American Fund

 

 

 

 

 

Growth Portfolio - Level 3

4,172

7.7494

32,331

-

32,331

Growth Portfolio - Level 4

7,657

7.7441

59,297

-

59,297

Growth Portfolio - Level 5

16,582

7.7405

128,356

-

128,356

Growth Portfolio - Level 6

1,264

7.7352

9,776

-

9,776

Income and Growth Portfolio - Level 3

43,701

8.8845

388,264

-

388,264

Income and Growth Portfolio - Level 4

23,272

8.8784

206,615

-

206,615

Income and Growth Portfolio - Level 5

12,709

8.8743

112,780

-

112,780

Income and Growth Portfolio - Level 6

284

8.8682

2,522

-

2,522

Small Capitalization Portfolio - Level 3

639

6.9693

4,455

-

4,455

Small Capitalization Portfolio - Level 4

4,184

6.9645

29,146

-

29,146

Small Capitalization Portfolio - Level 5

5,985

6.9613

41,664

-

41,664

Goldman Sachs Variable Insurance Trust

 

 

 

 

 

VIT-SM- CORE Large Cap Growth Fund - Level 3

1,316

7.0776

9,302

-

9,302

VIT-SM- CORE Large Cap Growth Fund - Level 4

973

7.0628

6,872

-

6,872

VIT-SM- CORE Large Cap Growth Fund - Level 5

1,615

7.0595

11,402

-

11,402

VIT-SM- CORE Small Cap Equity Fund - Level 3

942

9.2950

8,757

-

8,757

VIT-SM- CORE Small Cap Equity Fund - Level 4

2,231

9.2886

20,722

-

20,722

VIT-SM- CORE Small Cap Equity Fund - Level 5

632

9.2843

5,867

-

5,867

VIT-SM- CORE US Equity Fund - Level 3

1,227

8.7067

10,686

-

10,686

VIT-SM- CORE US Equity Fund - Level 4

1,690

8.7008

14,707

-

14,707

Growth and Income Fund - Level 3

5,495

9.0788

49,890

-

49,890

Growth and Income Fund - Level 4

931

9.0726

8,447

-

8,447

International Equity Fund - Level 3

3,059

8.6083

26,329

-

26,329

International Equity Fund - Level 4

7,107

8.6024

61,138

-

61,138

International Equity Fund - Level 5

6,111

8.5984

52,547

-

52,547

International Equity Fund - Level 6

299

8.5925

2,573

-

2,573

J.P. Morgan Series Trust II

 

 

 

 

 

U.S. Disciplined Equity Portfolio - Level 5

5,189

8.5881

44,565

-

44,565

U.S. Disciplined Equity Portfolio - Level 6

5,271

8.5822

45,236

-

45,236

International Opportunities Portfolio - Level 3

3,573

8.5625

30,595

-

30,595

 

 

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Reserve for Variable Annuities

 

 

Deferred Variable Annuity Contracts

 

 

Units

Unit Value

Value

Total

FUTURITY FOCUS II CONTRACTS: - continued

 

 

 

 

 

J.P. Morgan Series Trust II - continued

 

 

 

 

 

International Opportunities Portfolio - Level 4

746

$   8.5566

$   6,383

$      -

$   6,383

Small Company Portfolio - Level 3

8,958

8.5188

76,312

-

76,312

Small Company Portfolio - Level 5

520

8.5090

4,429

-

4,429

Lord Abbett Series Fund, Inc.

 

 

 

 

 

Growth and Income Portfolio - Level 3

1,348

11.4115

15,382

-

15,382

Growth and Income Portfolio - Level 4

7,187

11.4037

81,954

-

81,954

Growth and Income Portfolio - Level 5

10,161

11.3985

115,814

-

115,814

Growth and Income Portfolio - Level 6

1,126

11.3906

12,829

-

12,829

MFS/Sun Life Series Trust

 

 

 

 

 

Capital Appreciation Series - Level 3

4,444

7.7635

34,498

-

34,498

Capital Appreciation Series - Level 4

8,012

7.7582

62,158

-

62,158

Capital Appreciation Series - Level 5

31,397

7.7546

243,471

-

243,471

Capital Appreciation Series - Level 6

638

7.7493

4,939

-

4,939

Emerging Growth Series - Level 3

12,704

7.7576

98,550

-

98,550

Emerging Growth Series - Level 4

39,716

7.7523

307,889

-

307,889

Emerging Growth Series - Level 5

26,653

7.7487

206,527

-

206,527

Emerging Growth Series - Level 6

3,923

7.7434

30,401

-

30,401

High Yield Series - Level 3

13,536

9.1867

124,352

-

124,352

High Yield Series - Level 4

11,258

9.1804

103,351

-

103,351

High Yield Series - Level 5

10,690

9.1762

98,062

-

98,062

Utilities Series - Level 3

17,805

9.6808

172,364

-

172,364

Utilities Series - Level 4

19,589

9.6741

189,504

-

189,504

Utilities Series - Level 5

6,770

9.6697

65,464

-

65,464

Utilities Series - Level 6

3,284

9.6630

31,651

-

31,651

Government Securities Series - Level 3

9,542

10.6914

102,016

-

102,016

Government Securities Series - Level 4

564

10.6841

6,025

-

6,025

Government Securities Series - Level 5

236

10.6792

2,501

-

2,501

Total Return Series - Level 3

3,383

11.1577

37,743

-

37,743

Total Return Series - Level 4

5,632

11.1500

62,796

-

62,796

Total Return Series - Level 5

3,645

11.1449

40,632

-

40,632

Massachusetts Investors Trust Series - Level 3

15,447

9.5839

148,044

-

148,044

Massachusetts Investors Trust Series - Level 4

7,517

9.5773

71,997

-

71,997

Massachusetts Investors Trust Series - Level 5

1,955

9.5729

18,718

-

18,718

Massachusetts Investors Trust Series - Level 6

1,307

9.5663

12,514

-

12,514

New Discovery Series - Level 3

17,598

8.5828

151,038

-

151,038

New Discovery Series - Level 4

21,078

8.5769

180,784

-

180,784

New Discovery Series - Level 5

16,271

8.5729

139,490

-

139,490

New Discovery Series - Level 6

312

8.5670

2,674

-

2,674

Massachusetts Investors Growth Stock Series - Level 3

21,599

8.5642

184,982

-

184,982

Massachusetts Investors Growth Stock Series - Level 4

26,970

8.5583

230,814

-

230,814

Massachusetts Investors Growth Stock Series - Level 5

23,606

8.5544

201,933

-

201,933

Massachusetts Investors Growth Stock Series - Level 6

5,907

8.5485

50,544

-

50,544

Sun Capital Advisers Trust

 

 

 

 

 

Money Market Fund - Level 3

15,253

10.2123

155,772

-

155,772

Money Market Fund - Level 4

3,343

10.2052

34,111

-

34,111

Money Market Fund - Level 5

16,375

10.2006

167,034

-

167,034

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Deferred Variable Annuity

Contracts

 

 

 

Reserve for

Variable

Annuities

 

 

Units

Unit Value

Value

Total

FUTURITY FOCUS II CONTRACTS: - continued

 

 

 

 

 

Sun Capital Advisers Trust - continued

 

 

 

 

 

Money Market Fund - Level 6

32,607

$10.1935

$     332,324

$    -

$     332,324

Investment Grade Bond Fund - Level 3

21,076

10.5639

222,646

-

222,646

Investment Grade Bond Fund - Level 4

21,444

10.5567

226,381

-

226,381

Investment Grade Bond Fund - Level 5

18,283

10.5518

192,773

-

192,773

Real Estate Fund - Level 3

8,477

10.7214

90,888

-

90,888

Real Estate Fund - Level 4

9,628

10.7140

103,150

-

103,150

Real Estate Fund - Level 5

8,288

10.7091

88,780

-

88,780

Select Equity Fund - Level 3

9,821

8.0702

79,257

-

79,257

Select Equity Fund - Level 4

32,247

8.0647

260,061

-

260,061

Select Equity Fund - Level 5

12,071

8.0610

97,306

-

97,306

Blue Chip Mid Cap Fund - Level 3

22,357

9.5809

214,204

-

214,204

Blue Chip Mid Cap Fund - Level 4

40,675

9.5743

389,441

-

389,441

Blue Chip Mid Cap Fund - Level 5

24,375

9.5700

233,266

-

233,266

Blue Chip Mid Cap Fund - Level 6

765

9.5634

7,248

-

7,248

Investors Foundation Fund - Level 3

1,049

8.8555

9,286

-

9,286

Investors Foundation Fund - Level 4

1,039

8.8494

9,194

-

9,194

Investors Foundation Fund - Level 5

1,932

8.8454

17,083

-

17,083

Davis Venture Value Fund - Level 3

33,676

9.7933

329,802

-

329,802

Davis Venture Value Fund - Level 4

39,604

9.7865

387,587

-

387,587

Davis Venture Value Fund - Level 5

23,923

9.7821

234,003

-

234,003

Davis Financial Fund - Level 3

2,364

11.2658

26,632

-

26,632

Davis Financial Fund - Level 4

7,278

11.2580

81,941

-

81,941

Davis Financial Fund - Level 5

9,874

11.2529

111,086

-

111,086

Value Equity Fund - Level 3

3,867

11.2635

43,570

-

43,570

Value Mid Cap Fund - Level 3

9,962

10.2738

102,348

-

102,348

Value Mid Cap Fund - Level 4

8,874

10.2667

91,104

-

91,104

Value Mid Cap Fund - Level 5

20,978

10.2620

215,290

-

215,290

Value Small Cap Fund - Level 3

3,866

12.1121

46,829

-

46,829

Value Small Cap Fund - Level 4

4,740

12.1038

57,368

-

57,368

Value Small Cap Fund - Level 5

3,067

12.0982

37,093

-

37,093

Value Managed Fund - Level 3

680

11.3098

7,687

-

7,687

Value Managed Fund - Level 5

729

11.2968

8,241

-

8,241

 

 

 

$12,659,530

$   -

$12,659,530

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

 

Applicable to Owners of

Deferred Variable Annuity

Contracts

 

 

 

Reserve for

Variable

Annuities

 

 

Units

Unit Value

Value

Total

FUTURITY III CONTRACTS:

AIM Variable Insurance Fund, Inc.

 

 

 

 

 

V.I. Capital Appreciation Fund - Level 2

155,830

$ 7.6166

$ 1,186,898

$   -

$ 1,186,898

V.I. Capital Appreciation Fund - Level 3

24,807

7.6131

188,859

-

88,859

V.I. Capital Appreciation Fund - Level 4

233,890

7.6114

1,780,224

-

1,780,224

V.I. Capital Appreciation Fund - Level 5

333,237

7.6079

2,535,225

-

2,535,225

V.I. Capital Appreciation Fund - Level 6

77,754

7.6026

591,126

-

591,126

V.I. Growth Fund - Level 1

3,421

7.0030

23,958

-

23,958

V.I. Growth Fund - Level 2

150,681

6.9982

1,054,488

-

1,054,488

V.I. Growth Fund - Level 4

251,183

6.9934

1,756,608

-

1,756,608

V.I. Growth Fund - Level 5

346,581

6.9901

2,422,649

-

2,422,649

V.I. Growth Fund - Level 6

80,277

6.9853

560,754

-

560,754

V.I. Growth and Income Fund - Level 2

84,096

7.8603

661,016

-

661,016

V.I. Growth and Income Fund - Level 3

158,631

7.8567

1,246,313

-

1,246,313

V.I. Growth and Income Fund - Level 4

306,521

7.8549

2,407,682

-

2,407,682

V.I. Growth and Income Fund - Level 5

428,310

7.8513

3,362,769

-

3,362,769

V.I. Growth and Income Fund - Level 6

69,526

7.8458

545,507

-

545,507

V.I. International Equity Fund - Level 1

5,182

7.8488

40,671

-

40,671

V.I. International Equity Fund - Level 2

134,233

7.8434

1,052,838

-

1,052,838

V.I. International Equity Fund - Level 3

31,548

7.8398

247,327

-

247,327

V.I. International Equity Fund - Level 4

123,197

7.8380

965,616

-

965,616

V.I. International Equity Fund - Level 5

292,546

7.8344

2,291,922

-

2,291,922

V.I. International Equity Fund - Level 6

87,945

7.8290

688,539

-

688,539

The Alger American Fund

 

 

 

 

 

Growth Portfolio - Level 2

130,516

7.7583

1,012,586

-

1,012,586

Growth Portfolio - Level 3

442,368

7.7547

3,430,447

-

3,430,447

Growth Portfolio - Level 4

244,731

7.7530

1,897,396

-

1,897,396

Growth Portfolio - Level 5

845,891

7.7494

6,555,153

-

6,555,153

Growth Portfolio - Level 6

134,394

7.7441

1,040,794

-

1,040,794

Income and Growth Portfolio - Level 1

2,786

8.9008

24,805

-

24,805

Income and Growth Portfolio - Level 2

86,979

8.8947

773,649

-

773,649

Income and Growth Portfolio - Level 3

17,005

8.8906

151,188

-

151,188

Income and Growth Portfolio - Level 4

159,859

8.8886

1,420,915

-

1,420,915

Income and Growth Portfolio - Level 5

185,362

8.8845

1,646,851

-

1,646,851

Income and Growth Portfolio - Level 6

61,918

8.8784

549,742

-

549,742

Small Capitalization Portfolio - Level 2

34,526

6.9773

240,898

-

240,898

Small Capitalization Portfolio - Level 3

9,377

6.9741

65,394

-

65,394

Small Capitalization Portfolio - Level 4

38,386

6.9725

267,648

-

267,648

Small Capitalization Portfolio - Level 5

63,433

6.9693

442,082

-

442,082

Small Capitalization Portfolio - Level 6

15,209

6.9645

105,935

-

105,935

Goldman Sachs Variable Insurance Trust

 

 

 

 

 

VIT-SM- CORE Large Cap Growth Fund - Level 2

49,638

7.0758

351,227

-

351,227

VIT-SM- CORE Large Cap Growth Fund - Level 4

67,670

7.0709

478,485

-

478,485

VIT-SM- CORE Large Cap Growth Fund - Level 5

75,161

7.0676

531,207

-

531,207

VIT-SM- CORE Large Cap Growth Fund - Level 6

17,796

7.0628

125,683

-

125,683

VIT-SM- CORE Small Cap Equity Fund - Level 2

9,427

9.3056

87,723

-

87,723

VIT-SM- CORE Small Cap Equity Fund - Level 3

12,386

9.3014

115,208

-

115,208

VIT-SM- CORE Small Cap Equity Fund - Level 4

3,948

9.2992

36,710

-

36,710

VIT-SM- CORE Small Cap Equity Fund - Level 5

12,019

9.2950

111,713

-

111,713

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Deferred Variable Annuity Contracts

Reserve for

Variable

Annuities

 

 

 

 

Units

Unit Value

Value

Total

FUTURITY III CONTRACTS: - continued

 

 

 

 

 

Goldman Sachs Variable Insurance Trust - continued

 

 

 

 

 

VIT-SM- CORE Small Cap Equity Fund - Level 6

2,665

$9.2886

$     24,745

$   -

$     24,745

VIT-SM- CORE US Equity Fund - Level 2

7,290

8.7167

63,547

-

63,547

VIT-SM- CORE US Equity Fund - Level 3

17,483

8.7127

152,329

-

152,329

VIT-SM- CORE US Equity Fund - Level 4

26,035

8.7107

226,786

-

226,786

VIT-SM- CORE US Equity Fund - Level 5

59,730

8.7067

520,051

-

520,051

VIT-SM- CORE US Equity Fund - Level 6

9,775

8.7008

85,054

-

85,054

Growth and Income Fund - Level 2

3,407

9.0892

30,968

-

30,968

Growth and Income Fund - Level 4

1,375

9.0830

12,490

-

12,490

Growth and Income Fund - Level 5

7,846

9.0788

71,237

-

71,237

Growth and Income Fund - Level 6

754

9.0726

6,844

-

6,844

International Equity Fund - Level 2

19,327

8.6182

166,563

-

166,563

International Equity Fund - Level 3

31,040

8.6142

267,388

-

267,388

International Equity Fund - Level 4

38,546

8.6123

331,969

-

331,969

International Equity Fund - Level 5

31,258

8.6083

269,078

-

269,078

International Equity Fund - Level 6

15,344

8.6024

131,992

-

131,992

J.P. Morgan Series Trust II

 

 

 

 

 

U.S. Disciplined Equity Portfolio - Level 2

13,403

8.6078

115,373

-

115,373

U.S. Disciplined Equity Portfolio - Level 3

15,284

8.6039

131,505

-

131,505

U.S. Disciplined Equity Portfolio - Level 4

39,198

8.6019

337,180

-

337,180

U.S. Disciplined Equity Portfolio - Level 5

53,641

8.5979

461,205

-

461,205

U.S. Disciplined Equity Portfolio - Level 6

2,420

8.5920

20,791

-

20,791

International Opportunities Portfolio - Level 2

8,732

8.5723

74,856

-

74,856

International Opportunities Portfolio - Level 3

13,244

8.5684

113,479

-

113,479

International Opportunities Portfolio - Level 4

25,338

8.5664

217,059

-

217,059

International Opportunities Portfolio - Level 5

26,166

8.5625

224,049

-

224,049

International Opportunities Portfolio - Level 6

1,673

8.5566

14,076

-

14,076

Small Company Portfolio - Level 2

21,708

8.5285

185,137

-

185,137

Small Company Portfolio - Level 3

13,334

8.5246

113,671

-

113,671

Small Company Portfolio - Level 4

16,703

8.5227

142,356

-

142,356

Small Company Portfolio - Level 5

20,851

8.5188

177,627

-

177,627

Small Company Portfolio - Level 6

13,957

8.5129

118,835

-

118,835

Lord Abbett Series Fund, Inc.

 

 

 

 

 

Growth and Income Portfolio - Level 2

52,400

11.4245

598,651

-

598,651

Growth and Income Portfolio - Level 3

23,743

11.4193

271,127

-

271,127

Growth and Income Portfolio - Level 4

55,535

11.4167

634,031

-

634,031

Growth and Income Portfolio - Level 5

125,200

11.4115

1,428,717

-

1,428,717

Growth and Income Portfolio - Level 6

116,974

11.4037

1,333,976

-

1,333,976

MFS/Sun Life Series Trust

 

 

 

 

 

Capital Appreciation Series - Level 2

77,731

7.7724

604,160

-

604,160

Capital Appreciation Series - Level 3

31,811

7.7689

247,134

-

247,134

Capital Appreciation Series - Level 4

137,695

7.7671

1,069,488

-

1,069,488

Capital Appreciation Series - Level 5

111,529

7.7635

865,856

-

865,856

Capital Appreciation Series - Level 6

91,422

7.7582

709,274

-

709,274

Emerging Growth Series - Level 2

172,848

7.7666

1,342,431

-

1,342,431

Emerging Growth Series - Level 3

46,626

7.7630

361,960

-

361,960

Emerging Growth Series - Level 4

260,438

7.7612

2,021,310

-

2,021,310

Emerging Growth Series - Level 5

439,010

7.7576

3,405,684

-

3,405,684

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Deferred Variable Annuity Contracts

Reserve for

Variable

Annuities

 

 

 

 

Units

Unit Value

Value

Total

FUTURITY III CONTRACTS: - continued

 

 

 

 

 

MFS/Sun Life Series Trust - continued

 

 

 

 

 

Emerging Growth Series - Level 6

142,901

$   7.7523

$  1,108,030

$   -

$  1,108,030

High Yield Series - Level 2

31,852

9.1972

292,947

-

292,947

High Yield Series - Level 4

44,961

9.1909

413,230

-

413,230

High Yield Series - Level 5

67,901

9.1867

623,783

-

623,783

High Yield Series - Level 6

15,842

9.1804

145,330

-

145,330

Utilities Series - Level 2

86,311

9.6919

836,512

-

836,512

Utilities Series - Level 3

23,829

9.6874

230,843

-

230,843

Utilities Series - Level 4

125,061

9.6852

1,211,243

-

1,211,243

Utilities Series - Level 5

144,204

9.6808

1,396,010

-

1,396,010

Utilities Series - Level 6

23,830

9.6741

229,860

-

229,860

Government Securities Series - Level 2

30,960

10.7037

331,384

-

331,384

Government Securities Series - Level 4

18,410

10.6963

196,922

-

196,922

Government Securities Series - Level 5

28,193

10.6914

301,429

-

301,429

Government Securities Series - Level 6

1,703

10.6841

18,109

-

18,109

Total Return Series - Level 2

29,963

11.1705

334,696

-

334,696

Total Return Series - Level 4

27,987

11.1628

312,415

-

312,415

Total Return Series - Level 5

58,375

11.1577

651,333

-

651,333

Total Return Series - Level 6

4,270

11.1500

47,665

-

47,665

Massachusetts Investors Trust Series - Level 2

72,001

9.5949

690,837

-

690,837

Massachusetts Investors Trust Series - Level 4

75,067

9.5883

719,765

-

719,765

Massachusetts Investors Trust Series - Level 5

146,370

9.5839

1,402,794

-

1,402,794

Massachusetts Investors Trust Series - Level 6

68,760

9.5773

658,516

-

658,516

New Discovery Series - Level 1

3,013

8.5985

25,908

-

25,908

New Discovery Series - Level 2

108,572

8.5926

932,919

-

932,919

New Discovery Series - Level 3

74,514

8.5887

639,974

-

639,974

New Discovery Series - Level 4

119,748

8.5867

1,028,245

-

1,028,245

New Discovery Series - Level 5

178,251

8.5828

1,529,887

-

1,529,887

New Discovery Series - Level 6

113,259

8.5769

971,416

-

971,416

Massachusetts Investors Growth Stock Series - Level 1

2,827

8.5799

24,258

-

24,258

Massachusetts Investors Growth Stock Series - Level 2

129,303

8.5740

1,108,649

-

1,108,649

Massachusetts Investors Growth Stock Series - Level 3

41,225

8.5701

353,307

-

353,307

Massachusetts Investors Growth Stock Series - Level 4

161,937

8.5681

1,387,500

-

1,387,500

Massachusetts Investors Growth Stock Series - Level 5

309,307

8.5642

2,648,969

-

2,648,969

Massachusetts Investors Growth Stock Series - Level 6

181,314

8.5583

1,551,774

-

1,551,774

Sun Capital Advisers Trust

 

 

 

 

 

Money Market Fund - Level 2

157,296

10.2240

1,608,184

-

1,608,184

Money Market Fund - Level 4

27,989

10.2169

285,959

-

285,959

Money Market Fund - Level 5

145,304

10.2123

1,483,884

-

1,483,884

Money Market Fund - Level 6

15,319

10.2052

156,408

-

156,408

Investment Grade Bond Fund - Level 2

24,924

10.5760

263,600

-

263,600

Investment Grade Bond Fund - Level 4

74,085

10.5688

782,985

-

782,985

Investment Grade Bond Fund - Level 5

74,451

10.5639

786,496

-

786,496

Investment Grade Bond Fund - Level 6

18,259

10.5567

192,295

-

192,295

Real Estate Fund - Level 2

58,623

10.7336

629,238

-

629,238

Real Estate Fund - Level 4

46,344

10.7263

497,102

-

497,102

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Deferred Variable Annuity

Contracts

 

 

 

Reserve for

Variable

Annuities

 

 

Units

Unit Value

Value

Total

FUTURITY III CONTRACTS: - continued

 

 

 

 

 

Sun Capital Advisers Trust - continued

 

 

 

 

 

Real Estate Fund - Level 5

40,664

$10.7214

$     435,976

$     -

$     435,976

Real Estate Fund - Level 6

6,825

10.7140

73,095

-

73,095

Select Equity Fund - Level 2

36,473

8.0795

294,683

-

294,68

Select Equity Fund - Level 4

39,843

8.0740

321,689

-

321,689

Select Equity Fund - Level 5

126,576

8.0702

1,021,498

-

1,021,498

Select Equity Fund - Level 6

16,622

8.0647

134,152

-

134,152

Blue Chip Mid Cap Fund - Level 1

2,643

9.5985

25,364

-

25,364

Blue Chip Mid Cap Fund - Level 2

173,017

9.5919

1,659,569

-

1,659,569

Blue Chip Mid Cap Fund - Level 3

31,687

9.5875

303,803

-

303,803

Blue Chip Mid Cap Fund - Level 4

165,502

9.5853

1,586,396

-

1,586,396

Blue Chip Mid Cap Fund - Level 5

203,101

9.5809

1,945,903

-

1,945,903

Blue Chip Mid Cap Fund - Level 6

32,311

9.5744

309,155

-

309,155

Investors Foundation Fund - Level 2

356

8.8657

3,153

-

3,153

Investors Foundation Fund - Level 4

15,627

8.8596

138,448

-

138,448

Investors Foundation Fund - Level 5

11,148

8.8555

98,759

-

98,759

Davis Venture Value Fund - Level 2

101,048

9.8045

990,726

-

990,726

Davis Venture Value Fund - Level 3

28,266

9.8000

277,010

-

277,010

Davis Venture Value Fund - Level 4

86,152

9.7978

844,098

-

844,098

Davis Venture Value Fund - Level 5

200,187

9.7933

1,960,485

-

1,960,485

Davis Venture Value Fund - Level 6

87,552

9.7865

857,459

-

857,459

Davis Financial Fund - Level 2

9,476

11.2787

106,882

-

106,882

Davis Financial Fund - Level 4

41,572

11.2709

468,559

-

468,559

Davis Financial Fund - Level 5

8,334

11.2658

93,887

-

93,887

Davis Financial Fund - Level 6

6,827

11.2580

76,851

-

76,851

Value Equity Fund - Level 2

2,611

11.2764

29,441

-

29,441

Value Equity Fund - Level 4

3,087

11.2687

34,784

-

34,784

Value Equity Fund - Level 5

8,870

11.2635

99,905

-

99,905

Value Equity Fund - Level 6

61

11.2558

680

-

680

Value Mid Cap Fund - Level 2

59,661

10.2856

613,644

-

613,644

Value Mid Cap Fund - Level 3

11,156

10.2809

114,696

-

114,696

Value Mid Cap Fund - Level 4

47,213

10.2785

485,283

-

485,283

Value Mid Cap Fund - Level 5

99,042

10.2738

1,017,531

-

1,017,531

Value Mid Cap Fund - Level 6

28,275

10.2667

290,441

-

290,441

Value Small Cap Fund - Level 2

27,336

12.1260

331,477

-

331,477

Value Small Cap Fund - Level 3

9,948

12.1204

120,569

-

120,569

Value Small Cap Fund - Level 4

30,580

12.1177

370,555

-

370,555

Value Small Cap Fund - Level 5

30,730

12.1121

372,199

-

372,199

Value Small Cap Fund - Level 6

7,205

12.1038

87,313

-

87,313

Value Managed Fund - Level 2

3,151

11.3227

35,682

-

35,682

Value Managed Fund - Level 4

712

11.3149

8,060

-

8,060

Value Managed Fund - Level 5

3,796

11.3098

42,918

-

42,918

 

 

 

$115,901,855

$      -

$115,901,855

 

 

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

 

Applicable to Owners of

Deferred Variable Annuity

Contracts

Reserve for

Variable

Annuities

 

 

 

Units

Unit Value

Value

Total

FUTURITY SELECT FOUR CONTRACTS:

 

 

 

 

 

AIM Variable Insurance Fund, Inc.

 

 

 

 

 

V.I. Capital Appreciation Fund - Level 3

1,548

$ 8.2406

$     12,756

$    -

$     12,756

V.I. Capital Appreciation Fund - Level 4

499

8.2388

4,110

-

4,110

V.I. Capital Appreciation Fund - Level 5

2,794

8.2376

22,845

-

22,845

V.I. Growth Fund - Level 4

1,561

8.3206

12,990

-

12,990

V.I. Growth Fund - Level 5

5,276

8.3194

43,896

-

43,896

V.I. International Equity Fund - Level 3

62

9.3013

581

-

581

V.I. International Equity Fund - Level 4

1,415

9.2992

13,161

-

13,161

V.I. International Equity Fund - Level 5

2,234

9.2979

20,545

-

20,545

The Alger American Fund

 

 

 

 

 

Growth Portfolio - Level 4

1,463

8.8792

12,992

-

12,992

Growth Portfolio - Level 5

6,668

8.8778

59,200

-

59,200

Income and Growth Portfolio - Level 4

1,883

9.6225

18,115

-

18,115

Income and Growth Portfolio - Level 5

7,161

9.6211

68,896

-

68,896

Goldman Sachs Variable Insurance Trust

 

 

 

 

 

VIT-SM- CORE US Equity Fund - Level 4

621

9.1626

5,691

-

5,691

J.P. Morgan Series Trust II

 

 

 

 

 

U.S. Disciplined Equity Portfolio - Level 4

619

9.2492

5,726

-

5,726

Lord Abbett Series Fund, Inc.

 

 

 

 

 

Growth and Income Portfolio - Level 3

1,199

10.7271

12,858

-

12,858

Growth and Income Portfolio - Level 4

1,125

10.7247

12,063

-

12,063

Growth and Income Portfolio - Level 5

577

10.7231

6,184

-

6,184

MFS/Sun Life Series Trust

 

 

 

 

 

Capital Appreciation Series - Level 4

298

8.7666

2,610

-

2,610

Capital Appreciation Series - Level 5

3,830

8.7653

33,569

-

33,569

Emerging Growth Series - Level 3

2,202

8.7734

19,317

-

19,317

Emerging Growth Series - Level 4

1,517

8.7715

13,305

-

13,305

Emerging Growth Series - Level 5

1,663

8.7702

14,589

-

14,589

High Yield Series - Level 3

30

9.7207

293

-

293

Utilities Series - Level 3

5

9.8941

48

-

48

Utilities Series - Level 4

1,226

9.8920

12,130

-

12,130

Government Securities Series - Level 3

19

10.3706

199

-

199

Total Return Series - Level 3

1,238

10.3812

12,852

-

12,852

Total Return Series - Level 4

1,162

10.3789

12,059

-

12,059

Total Return Series - Level 5

1,327

10.3774

13,780

-

13,780

Massachusetts Investors Trust Series - Level 3

2,638

9.7203

25,640

-

25,640

Massachusetts Investors Trust Series - Level 4

1,239

9.7182

12,039

-

12,039

New Discovery Series - Level 3

17

9.1695

153

-

153

New Discovery Series - Level 4

387

9.1675

3,551

-

3,551

New Discovery Series - Level 5

2,903

9.1661

26,617

-

26,617

Massachusetts Investors Growth Stock Series - Level 3

2,859

8.9598

25,613

-

25,613

Massachusetts Investors Growth Stock Series - Level 4

292

8.9578

2,612

-

2,612

Massachusetts Investors Growth Stock Series - Level 5

4,219

8.9565

37,782

-

37,782

Sun Capital Advisers Trust

 

 

 

 

 

Money Market Fund - Level 3

5

10.0704

50

-

50

Money Market Fund - Level 4

3,906

10.0682

39,328

-

39,328

Investment Grade Bond Fund - Level 3

47

10.3171

490

-

490

Real Estate Fund - Level 3

18

10.9602

198

-

198

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF CONDITION - December 31, 2000 - continued

Applicable to Owners

of Deferred Variable Annuity Contracts

Reserve for Variable Annuities

Total

 

Units

Unit Value

Value

FUTURITY SELECT FOUR CONTRACTS: - continued

 

 

 

 

 

Sun Capital Advisers Trust - continued

 

 

 

 

 

Real Estate Fund - Level 5

557

$10.9602

$     6,033

$     -

$     6,033

Select Equity Fund - Level 3

46

9.2166

420

-

420

Blue Chip Mid Cap Fund - Level 3

37

9.4357

352

-

352

Blue Chip Mid Cap Fund - Level 4

380

9.4336

3,581

-

3,581

Blue Chip Mid Cap Fund - Level 5

2,580

9.4322

23,746

-

23,746

Davis Venture Value Fund - Level 3

50

10.0170

500

-

500

Davis Financial Fund - Level 3

1,915

10.2519

19,630

-

19,630

Value Equity Fund - Level 5

585

10.4260

6,098

-

6,098

Value Mid Cap Fund - Level 3

30

10.0899

299

-

299

Value Mid Cap Fund - Level 5

918

10.0862

9,259

-

9,259

Value Small Cap Fund - Level 3

14

10.9529

154

-

154

Value Small Cap Fund - Level 5

574

10.9489

6,283

-

6,283

Value Managed Fund - Level 5

874

10.4400

9,118

-

9,118

 

 

 

$     726,906

$     -.

$     726,906

 

 

 

$1,095,145,190

$2,577,782

$1,097,722,972

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF OPERATIONS - Year Ended December 31, 2000

 

AIM1

Sub-Account

 

AIM2

Sub-Account

 

AIM3

Sub-Account

 

AIM4

Sub-Account

 

AL1

Sub-Account

 

AL2

Sub-Account

 

INCOME AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income and capital gain distributions received

$    1,165,108

 

$    1,845,448

 

$    1,912,959

 

$    3,530,156

 

$    7,653,747

 

$    7,411,967

 

Mortality and expense risk charges

(338,871

)

(593,786

)

(630,941

)

(523,264

)

(819,551

)

(485,612

)

Distribution and administrative expense charges

(40,664

)

(71,254

)

(75,713

)

(62,792

)

(98,346

)

(58,273

)

Net investment income (loss)

$    785,573

 

$    1,180,408

 

$    1,206,305

 

$   2,944,100

 

$    6,735,850

 

$    6,868,082

 

REALIZED AND UNREALIZED GAINS (LOSSES):

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses) on investment transactions:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales

$   2,740,411

 

$    9,146,355

 

$    7,639,832

 

$   11,961,416

 

$   8,816,209

 

$   6,256,427

 

Cost of investments sold

(2,066,778

)

(7,678,530

)

(6,103,045

)

(11,290,831

)

(8,296,898

)

(5,823,886

)

Net realized gains (losses)

$   673,633

 

$   1,467,825

 

$   1,536,787

 

$    670,585

 

$    519,311

 

$    432,541

 

Net unrealized appreciation (depreciation) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

End of year

$  (7,394,057

)

$ (14,525,858

)

$  (8,517,053

)

$ (12,887,457

)

$ (17,163,059

)

$   (5,082,686

)

Beginning of year

2,116,193

 

3,612,127

 

5,299,791

 

5,154,135

 

5,013,031

 

4,539,984

 

Change in unrealized appreciation (depreciation)

$  (9,510,250

)

$  (18,137,985

)

$  (13,816,844

)

$  (18,041,592

)

$  (22,176,090

)

$  (9,622,670

)

Realized and unrealized gains (losses)

$  (8,836,617

)

$ (16,670,160

)

$(12,280,057

)

$ (17,371,007

)

$ (21,656,779

)

$  (9,190,129

)

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

$  (8,051,044

)

$ (15,489,752

)

$(11,073,752

)

$ (14,426,907

)

$ (14,920,929

)

$  (2,322,047

)

 

AL3

Sub-Account

 

GS1

Sub-Account

 

GS2

Sub-Account

 

GS3

Sub-Account

 

GS4

Sub-Account

 

GS5

Sub-Account

 

INCOME AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income and capital gain distributions received

$  4,576,056

 

$  2,466,965

 

$  195,347

 

$  256,236

 

$  29,438

 

$  621,918

 

Mortality and expense risk charges

(172,302

)

(294,824

)

(44,617

)

(257,199

)

(84,734

)

(90,058

)

Distribution and administrative expense charges

(20,676

)

(35,379

)

(5,354

)

(30,864

)

(10,168

)

(10,807

)

Net investment income (loss)

$  4,383,078

 

$  2,136,762

 

$  145,376

 

$  (31,827

)

$  (65,464

)

$  521,053

 

REALIZED AND UNREALIZED GAINS (LOSSES):

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses) on investment transactions:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales

$  2,938,665

 

$  2,540,473

 

$  560,959

 

$   8,605,510

 

$  1,152,029

 

$  1,370,816

 

Cost of investments sold

(3,414,010

)

(2,072,058

)

(493,009

)

(7,792,687

)

(1,148,644

)

(1,356,746

)

Net realized gains (losses)

$  (475,345

)

$   468,415

 

$   67,950

 

$   812,823

 

$     3,385

 

$    14,070

 

Net unrealized appreciation (depreciation) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

End of year

$  (8,030,395

)

$  (6,830,641

)

$    24,319

 

$  (1,319,007

)

$  (361,161

)

$ (1,570,758

)

Beginning of year

1,429,504

 

3,084,374

 

257,249

 

1,966,987

 

60,122

 

277,370

 

Change in unrealized appreciation (depreciation)

$  (9,459,899

)

$  (9,915,015

)

$  (232,930

)

$  (3,285,994

)

$   (421,283

)

$ (1,848,128

)

Realized and unrealized gains (losses)

$  (9,935,244

)

$ (9,446,600

)

$  (164,980

)

$ (2,473,171

)

$  (417,898

)

$ (1,834,058

)

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

$  (5,552,166

)

$ (7,309,838

)

$   (19,604

)

$ (2,504,998

)

$  (483,362

)

$ (1,313,005

)

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II,` FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF OPERATIONS - Year Ended December 31, 2000 - continued

 

JP1

Sub-Account

 

JP2

Sub-Account

 

JP3

Sub-Account

 

LA1

Sub-Account

 

CAS

Sub-Account

 

EGS

Sub-Account

 

INCOME AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income and capital gain distributions received

$    680,749

 

$    204,337

 

$    120,711

 

$    376,537

 

$    2,485,281

 

$    5,103,953

 

Mortality and expense risk charges

(250,680

)

(80,269

)

(64,264

)

(417,793

)

(311,035

)

(796,159

)

Distribution and administrative expense charges

(30,082

)

(9,632

)

(7,712

)

(50,135

)

(37,324

)

(95,539

)

Net investment income (loss)

$    399,987

 

$    114,436

 

$    48,735

 

$     (91,391

)

$    2,136,922

 

$    4,212,255

 

REALIZED AND UNREALIZED GAINS (LOSSES):

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses) on investment transactions:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales.

$    3,430,106

 

$    1,749,550

 

$    4,039,562

 

$    6,886,921

 

$    2,631,504

 

$ 25,395,793

 

Cost of investments sold

(3,383,329

)

(1,656,765

)

(3,938,816

)

(6,767,983

)

(2,470,327

)

(24,026,587

)

Net realized gains (losses)

$    46,777

 

$    92,785

 

$    100,746

 

$    118,938

 

$    161,177

 

$    1,369,206

 

Net unrealized appreciation (depreciation) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

End of year

$ (2,645,005

)

$  (1,012,206

)

$    (496,115

)

$    5,853,928

 

$  (4,709,833

)

$(12,737,135

)

Beginning of year

413,908

 

440,742

 

335,738

 

(168,245

)

2,858,363

 

11,182,046

 

Change in unrealized appreciation (depreciation)

$ (3,058,913

)

$  (1,452,948

)

$    (831,853

)

$    6,022,173

 

$  (7,568,196

)

$(23,919,181

)

Realized and unrealized gains (losses)

$ (3,012,136

)

$  (1,360,163

)

$    (731,107

)

$    6,141,111

 

$  (7,407,019

)

$(22,549,975

)

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

$ (2,612,149

)

$  (1,245,727

)

$   (682,372

)

$   6,049,720

 

$  (5,270,097

)

$(18,337,720

)

 

HYS

Sub-Account

 

MMS

Sub-Account

 

UTS

Sub-Account

 

GSS

Sub-Account

 

TRS

Sub-Account

 

MIT

Sub-Account

 

INCOME AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income and capital gain distributions received

$    1,381,172

 

$    374,697

 

$    2,858,667

 

$    1,166,819

 

$    647,856

 

$    1,170,740

 

Mortality and expense risk charges

(217,134

)

(80,411

)

(438,134

)

(245,839

)

(100,786

)

(248,903

)

Distribution and administrative expense charges

(26,056

)

(9,649

)

(52,576

)

(29,501

)

(12,094

)

(29,868

)

Net investment income (loss)

$    1,137,982

 

$    284,637

 

$    2,367,957

 

$    891,479

 

$    534,976

 

$    891,969

 

REALIZED AND UNREALIZED GAINS (LOSSES):

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses) on investment transactions:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales.

$    7,422,306

 

$ 10,336,262

 

$    4,217,961

 

$    9,726,136

 

$    918,959

 

$    1,762,089

 

Cost of investments sold

(7,755,426

)

(10,336,262

)

(3,663,950

)

(9,960,138

)

(929,302

)

(1,805,045

)

Net realized gains (losses)

$    (333,120

)

$    -    .

 

$    554,011

 

$    (234,002

)

$    (10,343

)

$    (42,956

)

Net unrealized appreciation (depreciation) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

End of year

$ (2,462,454

)

$    -    .

 

$    812,759

 

$    1,190,556

 

$    1,023,354

 

$    (647,448

)

Beginning of year

37,632

 

-

 

2,724,754

 

(256,823

)

21,849

 

386,232

 

Change in unrealized appreciation (depreciation)

$ (2,500,086

)

$    -    .

 

$ (1,911,995

)

$    1,447,379

 

$    1,001,505

 

$  (1,033,680

)

Realized and unrealized gains (losses)

$ (2,833,206

)

$     -      .

 

$ (1,357,984

)

$    1,213,377

 

$    991,162

 

$  (1,076,636

)

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

$ (1,695,224

)

$ 284,637

 

$ 1,009,973

 

$    2,104,856

 

$   1,526,138

 

$    (184,667

)

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF OPERATIONS - Year Ended December 31, 2000 - continued

 

NWD

Sub-Account

 

MIS

Sub-Account

 

OP1

Sub-Account

 

OP2

Sub-Account

 

OP3

Sub-Account

 

OP4

Sub-Account

 

INCOME AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income and capital gain distributions received

$    608,314

 

$    838,904

 

$    1,222,161

 

$    1,415,333

 

$    10,813

 

$    260,821

 

Mortality and expense risk charges

(188,838

)

(366,814

)

(231,315

)

(125,439

)

(55,839

)

(41,321

)

Distribution and administrative expense charges

(22,661

)

(44,018

)

(27,758

)

(15,053

)

(6,701

)

(4,959

)

Net investment income (loss)

$    396,815

 

$    428,072

 

$    963,088

 

$    1,274,841

 

$    (51,727

)

$    214,541

 

REALIZED AND UNREALIZED GAINS (LOSSES):

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses) on investment transactions:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales.

$    4,929,890

 

$    2,716,073

 

$    7,961,799

 

$    3,671,584

 

$    3,865,395

 

$    741,755

 

Cost of investments sold

(4,714,470

)

(2,403,685

)

(8,704,003

)

(2,923,628

)

(3,539,059

)

(823,803

)

Net realized gains (losses)

$    215,420

 

$    312,388

 

$    (742,204

)

$    747,956

 

$    326,336

 

$    (82,048

)

Net unrealized appreciation (depreciation) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

End of year

$  (2,077,919

)

$  (4,330,874

)

$    2,654,208

 

$    705,849

 

$    1,736,902

 

$    196,359

 

Beginning of year

457,940

 

1,220,338

 

(115,746

)

589,498

 

(15,639

)

(2,013

)

Change in unrealized appreciation (depreciation)

$  (2,535,859

)

$   (5,551,212

)

$    2,769,954

 

$    116,351

 

$    1,752,541

 

$    198,372

 

Realized and unrealized gains (losses)

$  (2,320,439

)

$  (5,238,824

)

$    2,027,750

 

$    864,307

 

$    2,078,877

 

$    116,324

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

$  (1,923,624

)

$  (4,810,752

)

$    2,990,838

 

$    2,139,148

 

$    2,027,150

 

$    330,865

 

 

SB1

Sub-Account

 

SB2

Sub-Account

 

SB3

Sub-Account

 

SB4

Sub-Account

 

SCA1

Sub-Account

 

SCA2

Sub-Account

 

INCOME AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income and capital gain distributions received

$    32,637

 

$    22,883

 

$    284,343

 

$    141,421

 

$    1,289,634

 

$ 1,295,128

 

Mortality and expense risk charges

(5,554

)

(7,551

)

(74,279

)

(58,164

)

(282,718

)

(242,903

)

Distribution and administrative expense charges

(666

)

(906

)

(8,914

)

(6,980

)

(33,926

)

(29,148

)

Net investment income (loss)

$    26,417

 

$    14,426

 

$    201,150

 

$    76,277

 

$    972,990

 

$ 1,023,077

 

REALIZED AND UNREALIZED GAINS (LOSSES):

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses) on investment transactions:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales.

$    52,758

 

$    226,796

 

$    3,113,784

 

$   3,016,338

 

$  55,950,788

 

$ 6,800,294

 

Cost of investments sold

(39,065

)

(184,706

)

(3,190,831

)

(3,018,911

)

(55,950,788

)

(6,837,741

)

Net realized gains (losses)

$    13,693

 

$    42,090

 

$    (77,047

)

$    (2,573

)

$    -    .

 

$    (37,447

)

Net unrealized appreciation (depreciation) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

End of year

$    93,906

 

$    71,696

 

$    (109,118)

 

$    39,038

 

$    -    .

 

$    679,913

 

Beginning of year

68,433

 

52,807

 

(311,911

)

(145,524

)

-

 

(167,137

)

Change in unrealized appreciation (depreciation)

$    25,473

 

$    18,889

 

$    202,793

 

$    184,562

 

$    -    .

 

$    847,050

 

Realized and unrealized gains (losses)

$    39,166

 

$    60,979

 

$    125,746

 

$    181,989

 

$    -    .

 

$    809,603

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

$    65,583

 

$    75,405

 

$    326,896

 

$    258,266

 

$    972,990

 

$ 1,832,680

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF OPERATIONS - Year Ended December 31, 2000 - continued

 

SCA3

Sub-Account

 

SCA4

Sub-Account

 

SCA5

Sub-Account

 

SCA6

Sub-Account

 

SCA7(a)

Sub-Account

 

SCA8(a)

Sub-Account

 

INCOME AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income and capital gain distributions received

$    433,865

 

$    415,976

 

$   2,650,372

 

$  177,381

 

$    27,348

 

$    3,775

 

Mortality and expense risk charges

(51,224

)

(74,180

)

(184,426

)

(20,223

)

(29,790

)

(5,288

)

Distribution and administrative expense charges

(6,147

)

(8,902

)

(22,131

)

(2,427

)

(3,575

)

(635

)

Net investment income (loss)

$    376,494

 

$    332,894

 

$   2,443,815

 

$  154,731

 

$      (6,017

)

$    (2,148

)

REALIZED AND UNREALIZED GAINS (LOSSES):

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains (losses) on investment transactions:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales

$    1,330,761

 

$    517,975

 

$    4,174,930

 

$  465,030

 

$    447,503

 

$  123,128

 

Cost of investments sold

(1,185,052

)

(440,419

)

(3,191,554

)

(412,796

)

(476,133

)

(124,878

)

Net realized gains (losses)

$    145,709

 

$    77,556

 

$    983,376

 

$    52,234

 

$    (28,630

)

$    (1,750

)

Net unrealized appreciation (depreciation) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

End of year

$    564,032

 

$ (1,657,923

)

$ (1,763,828

)

$ (315,131

)

$    146,144

 

$  172,780

 

Beginning of year

(70,481

)

217,754

 

437,614

 

53,913

 

-

 

-

 

Change in unrealized appreciation (depreciation)

$    634,513

 

$ (1,875,677

)

$ (2,201,442

)

$ (369,044

)

$    146,144

 

$  172,780

 

Realized and unrealized gains (losses)

$    780,222

 

$ (1,798,121

)

$ (1,218,066

)

$ (316,810

)

$    117,514

 

$  171,030

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

$   1,156,716

 

$ (1,465,227

)

$  1,225,749

 

$ (162,079

)

$    111,497

 

$  168,882

 

 

SCA9(a)

Sub-Account

 

SCA(a)

Sub-Account

 

SCB(a)

Sub-Account

 

SCC(a)

Sub-Account

 

CS1

Sub-Account

 

INCOME AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

Dividend income and capital gain distributions received

$    1,021

 

$    25,023

 

$    69,511

 

$    897

 

$    81,522

 

Mortality and expense risk charges

(567

)

(18,284

)

(9,771

)

(299

)

(46,801

)

Distribution and administrative expense charges

(68

)

(2,194

)

(1,173

)

(36

)

(5,616

)

Net investment income (loss)

$    386

 

$    4,545

 

$    58,567

 

$    562

 

$    29,105

 

REALIZED AND UNREALIZED GAINS (LOSSES):

 

 

 

 

 

 

 

 

 

 

Realized gains (losses) on investment transactions:

 

 

 

 

 

 

 

 

 

 

Proceeds from sales.

$    7,366

 

$    463,008

 

$    126,758

 

$    6,339

 

$  3,682,016

 

Cost of investments sold

(7,130

)

(477,352

)

(114,777

)

(6,105

)

(4,078,512

)

Net realized gains (losses)

$    236

 

$    (14,344

)

$    11,981

 

$    234

 

$    (396,496

)

Net unrealized appreciation (depreciation) on investments:

 

 

 

 

 

 

 

 

 

 

End of year

$    16,999

 

$    192,337

 

$    388,618

 

$    8,540

 

$    (849,880

)

Beginning of year

-

 

-

 

-

 

-

 

334,249

 

Change in unrealized appreciation (depreciation)

$    16,999

 

$    192,337

 

$    388,618

 

$    8,540

 

$  (1,184,129

)

Realized and unrealized gains (losses)

$    17,235

 

$    177,993

 

$    400,599

 

$    8,774

 

$  (1,580,625

)

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

$    17,621

 

$    182,538

 

$    459,166

 

$    9,336

 

$  (1,551,520

)

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENT OF OPERATIONS - Year Ended December 31, 2000 - continued

 

CS2

Sub-Account

 

CS3

Sub-Account

 

CS4

Sub-Account

 

INCOME AND EXPENSES:

 

 

 

 

 

 

Dividend income and capital gain distributions received

$    206,111

 

$    121,599

 

$    754,874

 

Mortality and expense risk charges

(21,684

)

(20,131

)

(52,964

)

Distribution and administrative expense charges

(2,602

)

(2,416

)

(6,356

)

Net investment income (loss)

$    181,825

 

$    99,052

 

$    695,554

 

REALIZED AND UNREALIZED GAINS (LOSSES):

 

 

 

 

 

 

Realized gains (losses) on investment transactions:

 

 

 

 

 

 

Proceeds from sales

$ 1,009,421

 

$   1,373,515

 

$   4,417,966

 

Cost of investments sold

(977,920

)

(1,222,726

)

(3,915,712

)

Net realized gains (losses)

$    31,501

 

$    150,789

 

$    502,254

 

Net unrealized appreciation (depreciation) on investments:

 

 

 

 

 

 

End of year

$  (512,167

)

$    (353,813

)

$ (1,516,754

)

Beginning of year

283,627

 

202,317

 

1,104,711

 

Change in unrealized appreciation (depreciation)

$  (795,794

)

$    (556,130

)

$ (2,621,465

)

Realized and unrealized gains (losses)

$  (764,293

)

$    (405,341

)

$ (2,119,211

)

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

$  (582,468

)

$    (306,289

)

$ (1,423,657

)

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS

 

AIM1

AIM2

AIM3

 

Sub-Account

Sub-Account

Sub-Account

 

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

 

December 31,

December 31,

December 31,

December 31,

December 31,

December 31,

 

2000

1999

2000

1999

2000

1999

OPERATIONS:

 

Net investment income (loss)

$    785,573

 

$  163,990

 

$   1,180,408

 

$    663,433

 

$   1,206,305

 

$    64,741

 

Net realized gains (losses)

673,633

 

82,737

 

1,467,825

 

133,152

 

1,536,787

 

468,336

 

Net unrealized gains (losses)

(9,510,250

)

1,987,730

 

(18,137,985

)

3,381,331

 

(13,816,844

)

4,897,906

 

Increase (Decrease) in net assets from operations

$ (8,051,044

)

$2,234,457

 

$(15,489,752

)

$  4,177,916

 

$(11,073,752

)

$  5,430,983

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$31,058,303

 

$3,190,508

 

$ 36,661,995

 

$  8,313,278

 

$ 28,663,612

 

$  8,663,899

 

Net transfers between Sub-Accounts and Fixed Account

13,604,340

 

2,389,362

 

15,625,077

 

9,156,077

 

18,297,743

 

13,693,105

 

Withdrawals, surrenders, annuitizations and contract charges

(1,314,057

)

(291,401

)

(2,368,765

)

(396,819

)

(3,198,291

)

(634,386

)

Net accumulation activity

$43,348,586

 

$5,288,469

 

$ 49,918,307

 

$17,072,536

 

$ 43,763,064

 

$21,722,618

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    8,612

 

$    21,703

 

$    28,010

 

$    88,023

 

$    61,885

 

$    68,415

 

Annuity payments

(3,302

)

(947

)

(12,664

)

(2,232

)

(8,018

)

(645

)

Adjustments to annuity reserve

(766

)

(1,572

)

(2,695

)

(1,153

)

(301

)

3,276

 

Net annuitization activity

$    4,544

 

$    19,184

 

$    12,651

 

$    84,638

 

$    53,566

 

$    71,046

 

Increase (Decrease) in net assets from participant transactions

$43,353,130

 

$5,307,653

 

$ 49,930,958

 

$17,157,174

 

$ 43,816,630

 

$21,793,664

 

Increase (Decrease) in net assets

$35,302,086

 

$7,542,110

 

$ 34,441,206

 

$21,335,090

 

$ 32,742,878

 

$27,224,647

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

9,095,776

 

1,553,666

 

23,904,295

 

2,569,205

 

31,001,123

 

3,776,476

 

End of year

$44,397,862

 

$9,095,776

 

$ 58,345,501

 

$23,904,295

 

$ 63,744,001

 

$31,001,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF

CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

AIM4

AL1

AL2

 

Sub-Account

Sub-Account

Sub-Account

 

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

 

December 31,

December 31,

December 31,

December 31,

December 31,

December 31,

2000

1999

2000

1999

2000

1999

OPERATIONS:

Net investment income (loss)

$   2,944,100

 

$    511,149

 

$   6,735,850

 

$   811,033

 

$  6,868,082

 

$    199,713

 

Net realized gains (losses)

670,585

 

532,235

 

519,311

 

600,520

 

432,541

 

359,230

 

Net unrealized gains (losses)

(18,041,592

)

5,018,327

 

(22,176,090

)

4,516,739

 

(9,622,670

)

4,268,060

 

Increase (Decrease) in net assets from operations

$(14,426,907

)

$  6,061,711

 

$(14,920,929

)

$  5,928,292

 

$ (2,322,047

)

$  4,827,003

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$ 36,176,954

 

$  4,140,973

 

$ 37,234,493

 

$12,748,856

 

$24,769,595

 

$  5,097,716

 

Net transfers between Sub-Accounts and Fixed Account

17,668,359

 

7,199,126

 

28,139,390

 

16,707,964

 

12,270,564

 

8,333,556

 

Withdrawals, surrenders, annuitizations and contract charges

(2,566,294

)

(465,245

)

(4,213,160

)

(1,047,363

)

(2,085,951

)

(821,155

)

Net accumulation activity

$ 51,279,019

 

$10,874,854

 

$ 61,160,723

 

$28,409,457

 

$34,954,208

 

$12,610,117

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    84,341

 

$    87,014

 

$    86,548

 

$    85,342

 

$    12,751

 

$    99,349

 

Annuity payments

(18,946

)

(5,593

)

(9,785

)

(1,306

)

(16,952

)

(6,928

)

Adjustments to annuity reserve

(6,829

)

(1,819

)

(5,278

)

2,825

 

(3,492

)

(1,193

)

Net annuitization activity

$    58,566

 

$    79,602

 

$    71,485

 

$    86,861

 

$    (7,693

)

$    91,228

 

Increase (Decrease) in net assets from participant transactions

$ 51,337,585

 

$10,954,456

 

$ 61,232,208

 

$28,496,318

 

$34,946,515

 

$12,701,345

 

Increase (Decrease) in net assets

$ 36,910,678

 

$17,016,167

 

$ 46,311,279

 

$34,424,610

 

$32,624,468

 

$17,528,348

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

19,427,405

 

2,411,238

 

38,064,112

 

3,639,502

 

19,857,026

 

2,328,678

 

End of year

$ 56,338,083

 

$19,427,405

 

$ 84,375,391

 

$38,064,112

 

$52,481,494

 

$19,857,026

 

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

AL3

GS1

GS2

 

Sub-Account

Sub-Account

Sub-Account

 

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

 

December 31,

December 31,

December 31,

December 31,

December 31,

December 31,

2000

1999

2000

1999

2000

1999

OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$  4,383,078

 

$   180,135

 

$  2,136,762

 

$    (86,434

)

$   145,376

 

$    (7,437

)

Net realized gains (losses)

(475,345

)

26,998

 

468,415

 

119,138

 

67,950

 

(6,104

)

Net unrealized gains (losses)

(9,459,899

)

1,333,109

 

(9,915,015

)

2,855,021

 

(232,930

)

247,190

 

Increase (Decrease) in net assets from operations

$ (5,552,166

)

$1,540,242

 

$ (7,309,838

)

$  2,887,725

 

$    (19,604

)

$   233,649

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$11,075,818

 

$2,088,417

 

$10,836,352

 

$  4,819,708

 

$2,227,941

 

$   314,158

 

Net transfers between Sub-Accounts and Fixed Account

4,974,408

 

2,244,048

 

7,318,315

 

5,800,687

 

2,112,089

 

981,739

 

Withdrawals, surrenders, annuitizations and contract charges

(700,045

)

(126,620

)

(1,379,531

)

(346,821

)

(141,632

)

(33,270

)

Net accumulation activity.

$15,350,181

 

$4,205,845

 

$16,775,136

 

$10,273,574

 

$4,198,398

 

$1,262,627

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    19,389

 

$    59,038

 

$    33,683

 

$    93,264

 

$    -

 

$    19,466

 

Annuity payments

(7,303

)

(542

)

(14,186

)

(5,717

)

(1,044

)

(750

)

Adjustments to annuity reserve

(578

)

66

 

(384

)

(2,494

)

(312

)

(2,307

)

Net annuitization activity

$    11,508

 

$    58,562

 

$    19,113

 

$    85,053

 

$    (1,356

)

$    16,409

 

Increase (Decrease) in net assets from participant transactions

$15,361,689

 

$4,264,407

 

$16,794,249

 

$10,358,627

 

$4,197,042

 

$1,279,036

 

Increase (Decrease) in net assets

$  9,809,523

 

$5,804,649

 

$  9,484,411

 

$13,246,352

 

$4,177,438

 

$1,512,685

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

6,610,605

 

805,956

 

15,575,462

 

2,329,110

 

1,795,361

 

282,676

 

End of year

$16,420,128

 

$6,610,605

 

$25,059,873

 

$15,575,462

 

$5,972,799

 

$1,795,361

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

 

GS3

GS4

GS5

 

Sub-Account

Sub-Account

Sub-Account

 

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

 

December 31,

December 31,

December 31,

December 31,

December 31,

December 31,

 

2000

1999

2000

1999

2000

1999

OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$    (31,827

)

$    126,862

 

$    (65,464

)

$    8,970

 

$    521,053

 

$   183,291

 

Net realized gains (losses)

812,823

 

363,935

 

3,385

 

(49,105

)

14,070

 

84,670

 

Net unrealized gains (losses)

(3,285,994

)

1,670,034

 

(421,283

)

132,039

 

(1,848,128

)

260,708

 

Increase (Decrease) in net assets from operations

$ (2,504,998

)

$  2,160,831

 

$  (483,362

)

$ 91,904

 

$ (1,313,005

)

$   528,669

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$  7,558,859

 

$  4,503,362

 

$2,094,249

 

$1,294,500

 

$  7,281,280

 

$   840,435

 

Net transfers between Sub-Accounts and Fixed Account

121,089

 

8,595,492

 

1,481,766

 

2,400,908

 

2,123,452

 

1,051,801

 

Withdrawals, surrenders, annuitizations and contract charges

(1,614,921

)

(498,099

)

(557,171

)

(203,335

)

(292,254

)

(37,988

)

Net accumulation activity

$  6,065,027

 

$12,600,755

 

$3,018,844

 

$3,492,073

 

$  9,112,478

 

$1,854,248

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    43,880

 

$ 37,472

 

$    -

 

$ -

 

$    34,296

 

$    20,676

 

Annuity payments

(9,650

)

(2,065

)

-

 

-

 

(2,659

)

(911

)

Adjustments to annuity reserve

(1,358

)

(43

)

-

 

-

 

(242

)

(674

)

Net annuitization activity

$    32,872

 

$    35,364

 

$    -

 

$    -

 

$    31,395

 

$    19,091

 

Increase (Decrease) in net assets from participant transactions

$  6,097,899

 

$12,636,119

 

$3,018,844

 

$3,492,073

 

$  9,143,873

 

$1,873,339

 

Increase (Decrease) in net assets

$  3,592,901

 

$14,796,950

 

$2,535,482

 

$3,583,977

 

$  7,830,868

 

$2,402,008

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

18,016,302

 

3,219,352

 

5,432,857

 

1,848,880

 

2,727,392

 

325,384

 

End of year

$21,609,203

 

$18,016,302

 

$7,968,339

 

$5,432,857

 

$10,558,260

 

$2,727,392

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

JP1

JP2

JP3

 

Sub-Account

Sub-Account

Sub-Account

 

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

 

December 31,

December 31,

December 31,

December 31,

December 31,

December 31,

 

2000

1999

2000

1999

2000

1999

OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$    399,987

 

$    915,926

 

$    114,436

 

$    93,716

 

$    48,735

 

$    19,756

 

Net realized gains (losses)

46,777

 

171,441

 

92,785

 

86,971

 

100,746

 

172

 

Net unrealized gains (losses)

(3,058,913

)

340,247

 

(1,452,948

)

433,370

 

(831,853

)

336,978

 

Increase (Decrease) in net assets from operations

$ (2,612,149

)

$  1,427,614

 

$(1,245,727

)

$   614,057

 

$ (682,372

)

$    356,906

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$  6,209,282

 

$  4,908,483

 

$ 4,926,786

 

$1,032,722

 

$4,533,517

 

$    556,222

 

Net transfers between Sub-Accounts and Fixed Account

3,569,440

 

6,352,530

 

2,730,587

 

1,243,965

 

1,184,183

 

412,896

 

Withdrawals, surrenders, annuitizations and contract charges

(1,007,666

)

(556,977

)

(858,767

)

(95,728

)

(283,409

)

(18,773

)

Net accumulation activity

$  8,771,056

 

$10,704,036

 

$ 6,798,606

 

$2,180,959

 

$5,434,291

 

$    950,345

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    24,627

 

$    77,078

 

$    11,637

 

$    18,651

 

$    8,065

 

 $    -

 

Annuity payments

(5,081

)

(1,035

)

(2,628

)

(844

)

(1,022

)

-

 

Adjustments to annuity reserve

(801

)

150

 

8

 

(700

)

(64

)

-

 

Net annuitization activity

$    18,745

 

$    76,193

 

$    9,017

 

$    17,107

 

$    6,979

 

 $   -

 

Increase (Decrease) in net assets from participant transactions

$  8,789,801

 

$10,780,229

 

$ 6,807,623

 

$2,198,066

 

$5,441,270

 

$   950,345

 

Increase (Decrease) in net assets

$  6,177,652

 

$12,207,843

 

$ 5,561,896

 

$2,812,123

 

$4,758,898

 

$1,307,251

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

15,393,690

 

3,185,847

 

3,297,539

 

485,416

 

1,497,621

 

190,370

 

End of year

$21,571,342

 

$15,393,690

 

$ 8,859,435

 

$3,297,539

 

$6,256,519

 

$1,497,621

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

LA1

CAS

EGS

Sub-Account

Sub-Account

Sub-Account

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

OPERATIONS:

 

 

 

 

 

 

Net investment income (loss)

$    (91,391

)

$    1,474,587

 

$    2,136,922

 

$     692,778

 

$    4,212,255

 

$    (32,594

)

Net realized gains (losses)

118,938

 

174,451

 

161,177

 

224,872

 

1,369,206

 

649,409

 

Net unrealized gains (losses)

6,022,173

 

(189,406

)

(7,568,196

)

2,228,558

 

(23,919,181

)

10,404,765

 

Increase (Decrease) in net assets from operations

$    6,049,720

 

$    1,459,632

 

$   (5,270,097

)

$    3,146,208

 

$   (18,337,720

)

$  11,021,580

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$ 15,511,439

 

$    6,119,781

 

$  15,702,930

 

$    3,621,357

 

$    48,823,812

 

$    7,852,516

 

Net transfers between Sub-Accounts and Fixed Account

10,110,590

 

10,627,992

 

11,269,256

 

3,950,702

 

20,631,668

 

8,176,327

 

Withdrawals, surrenders, annuitizations and contract charges

(2,720,289

)

(621,174

)

(1,425,528

)

(385,338

)

(4,288,255

)

(925,614

)

Net accumulation activity

$    22,901,740

 

$    16,126,599

 

$  25,546,658

 

$    7,186,721

 

$    65,167,225

 

$    15,103,229

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    2,748

 

$    -

 

$    25,215

 

$    53,269

 

$    65,385

 

$    126,228

 

Annuity payments

(354

)

-

 

(6,907

)

(3,083

)

(20,025

)

(3,973

)

Adjustments to annuity reserve

-

 

-

 

(528

)

(1,863

)

(12,774

)

9,690

 

Net annuitization activity

$    2,394

 

$    -

 

$    17,780

 

$    48,323

 

$    32,586

 

$    131,945

 

Increase (Decrease) in net assets from participant transactions

$    22,904,134

 

$    16,126,599

 

$  25,564,438

 

$    7,235,044

 

$    65,199,811

 

$    15,235,174

 

Increase (Decrease) in net assets

$    28,953,854

 

$    17,586,231

 

$  20,294,341

 

$    10,381,252

 

$    46,862,091

 

$    26,256,754

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

20,968,509

 

3,382,278

 

15,000,492

 

4,619,240

 

31,133,993

 

4,877,239

 

End of year

$    49,922,363

 

$    20,968,509

 

$  35,294,833

 

$   15,000,492

 

$    77,996,084

 

$    31,133,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

HYS

MMS

UTS

Sub-Account

Sub-Account

Sub-Account

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

OPERATIONS:

 

 

 

 

 

Net investment income (loss)

$  1,137,982

 

$    277,362

 

$    284,637

 

$    177,344

 

$    2,367,957

 

$    624,780

 

Net realized gains (losses)

(333,120

)

(99,067

)

-

 

-

 

554,011

 

155,348

 

Net unrealized gains (losses)

(2,500,086

)

40,424

 

-

 

-

 

(1,911,995

)

2,521,304

 

Increase (Decrease) in net assets from operations

$  (1,695,224

)

$    218,719

 

$    284,637

 

$    177,344

 

$    1,009,973

 

$    3,301,432

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$    9,374,979

 

$    3,074,357

 

$    41,667

 

$    308,389

 

$ 20,151,056

 

$   4,077,024

 

Net transfers between Sub-Accounts and Fixed Account

7,367,950

 

7,484,053

 

34,423

 

4,197,928

 

12,322,768

 

9,168,485

 

Withdrawals, surrenders, annuitizations and contract charges

(1,270,403

)

(462,273

)

(1,421,442

)

(1,455,384

)

(1,704,218

)

(781,083

)

Net accumulation activity

$ 15,472,526

 

$ 10,096,137

 

$ (1,345,352

 

$ 3,050,933

 

$ 30,769,606

 

$ 12,464,426

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    39,001

 

$    80,858

 

 $    -

 

$    -

 

$    2,470

 

$    179,007

 

Annuity payments

(9,322

)

(4,094

)

-

 

-

 

(19,395

)

(3,339

)

Adjustments to annuity reserve

(1,149

)

(348

)

-

 

-

 

(2,599

)

(1,085

)

Net annuitization activity

$    28,530

 

$    76,416

 

 $    -

 

$    -

 

$    (19,524

)

$    174,583

 

Increase (Decrease) in net assets from participant transactions

$ 15,501,056

 

$ 10,172,553

 

$ (1,345,352

)

$  3,050,933

 

$  30,750,082

 

$ 12,639,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (Decrease) in net assets

$ 13,805,832

 

$ 10,391,272

 

$ (1,060,715

)

$  3,228,277

 

$  31,760,055

 

$ 15,940,441

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

12,505,265

 

2,113,993

 

7,058,196

 

3,829,919

 

18,838,189

 

2,897,748

 

End of year

$ 26,311,097

 

$ 12,505,265

 

$  5,997,481

 

$  7,058,196

 

$  50,598,244

 

$ 18,838,189

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

GSS

TRS

MIT

Sub-Account

Sub-Account

Sub-Account

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999 (a)

Year Ended December 31, 2000

Year Ended December 31, 1999 (a)

OPERATIONS:

 

 

 

 

 

 

Net investment income (loss)

$    891,479

 

$    154,206

 

$    534,976

 

$    (7,791

)

$    891,969

 

$    (21,203

)

Net realized gains (losses)

(234,002

)

(71,213

)

(10,343

)

(4,728

)

(42,956

)

(3,740

)

Net unrealized gains (losses)

1,447,379

 

(269,914

)

1,001,505

 

21,849

 

(1,033,680

)

386,232

 

Increase (Decrease) in net assets from operations

$    2,104,856

 

$    (186,921

)

$    1,526,138

 

$    9,330

 

$    (184,667

)

$    361,289

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$    7,012,278

 

$    3,214,716

 

$    7,518,367

 

$  1,944,130

 

$  16,376,271

 

$  3,992,136

 

Net transfers between Sub-Accounts and Fixed Account

1,930,713

 

10,679,042

 

3,909,033

 

749,019

 

8,459,298

 

3,540,232

 

Withdrawals, surrenders, annuitizations and contract charges

(1,540,703

)

(493,591

)

(390,889

)

(116,117

)

(928,927

)

(70,811

)

Net accumulation activity

$    7,402,288

 

$  13,400,167

 

$  11,036,511

 

$  2,577,032

 

$  23,906,642

 

$  7,461,557

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    48,400

 

$    26,994

 

$    2,525

 

$    79,374

 

$    14,843

 

$    4,029

 

Annuity payments

(10,980

)

(4,351

)

(8,757

)

    -

 

(2,403

)

(181

)

Adjustments to annuity reserve

(712

)

(534

)

(1,172

)

17

 

(179

)

(182

)

Net annuitization activity

$    36,708

 

$    22,109

 

$     (7,404

)

$    79,391

 

$    12,261

 

$    3,666

 

Increase (Decrease) in net assets from participant transactions

$    7,438,996

 

$  13,422,276

 

$  11,029,107

 

$  2,656,423

 

$ 23,918,903

 

$   7,465,223

 

Increase (Decrease) in net assets

$    9,543,852

 

$  13,235,355

 

$  12,555,245

 

$  2,665,753

 

$ 23,734,236

 

$  7,826,512

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

14,876,989

 

1,641,634

 

2,665,753

 

-

 

7,826,512

 

-

 

End of year

$    24,420,841

 

$  14,876,989

 

$  15,220,998

 

$  2,665,753

 

$  31,560,748

 

$  7,826,512

 

(a) For the period May 17, 1999 (commencement of operations) through December 31, 1999.

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

NWD

MIS

OP1

Sub-Account

Sub-Account

Sub-Account

Year Ended December 31, 2000

Year Ended December 31, 1999 (a)

Year Ended December 31, 2000

Year Ended December 31, 1999 (a)

Year Ended December 31, 2000

Year Ended December 31, 1999

OPERATIONS:

 

 

 

 

 

 

Net investment income (loss)

$    396,815

 

$    (6,392

)

$    428,072

 

$    (20,396

)

$    963,088

 

$    147,083

 

Net realized gains (losses)

215,420

 

25,497

 

312,388

 

30,718

 

(742,204

)

49,711

 

Net unrealized gains (losses)

(2,535,859

)

457,940

 

(5,551,212

)

1,220,338

 

2,769,954

 

(317,549

)

Increase (Decrease) in net assets from operations

$     (1,923,624

)

$    477,045

 

$    (4,810,752

)

$    1,230,660

 

$    2,990,838

 

$    (120,755

)

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumlation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$    18,552,634

 

$    720,822

 

$    31,327,517

 

$    4,452,860

 

$    3,774,159

 

$    2,729,165

 

Net transfers between Sub-Accounts and Fixed Account

9,115,142

 

782,394

 

15,851,128

 

2,713,276

 

6,822,619

 

6,567,188

 

Withdrawals, surrenders, annuitizations and contract charges

(645,011

)

(6,830

)

(1,655,830

)

(187,257

)

(1,489,630

)

(574,346

)

Net accumulation activity

$    27,022,765

 

$    1,496,386

 

$    45,522,815

 

$    6,978,879

 

$    9,107,148

 

$    8,722,007

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    12,096

 

$    -

 

$    2,596

 

$    133,744

 

$    6,518

 

$    11,643

 

Annuity payments

(1,074

)

-

 

(13,291

)

(333

)

(1,714

)

(586

)

Adjustments to annuity reserve

(70

)

-

 

6,812

 

4,173

 

(172

)

248

 

Net annuitization activity

$    10,952

 

$    -

 

$    (3,883

)

$    137,584

 

$    4,632

 

$    11,305

 

Increase (Decrease) in net assets from participant transactions

$    27,033,717

 

$    1,496,386

 

$    45,518,932

 

$    7,116,463

 

$    9,111,780

 

$    8,733,312

 

Increase (Decrease) in net assets

$    25,110,093

 

$    1,973,431

 

$    40,708,180

 

$    8,347,123

 

$    12,102,618

 

$    8,612,557

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

1,973,431

 

-

 

8,347,123

 

-

 

12,472,113

 

3,859,556

 

End of year

$    27,083,524

 

$    1,973,431

 

$    49,055,303

 

$    8,347,123

 

$    24,574,731

 

$    12,472,113

 

(a) For the period May 17, 1999 (commencement of operations) through December 31, 1999.

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

OP2

OP3

OP4

Sub-Account

Sub-Account

Sub-Account

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

OPERATIONS:

 

 

 

 

 

 

Net investment income (loss)

$   1,274,841

 

$    63,482

 

$    (51,727

)

$    (18,870

)

$    214,541

 

$    (7,226

)

Net realized gains (losses)

747,956

 

15,513

 

326,336

 

34,433

 

(82,048

)

1,938

 

Net unrealized gains (losses)

116,351

 

547,534

 

1,752,541

 

(44,591

)

198,372

 

(2,067

)

Increase (Decrease) in net assets from operations

$   2,139,148

 

$    626,529

 

$    2,027,150

 

$    (29,028

)

$    330,865

 

$     (7,355

)

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$   5,258,529

 

$  1,550,529

 

$    1,132,415

 

$    485,930

 

$    595,244

 

$    1,632,027

 

Net transfers between Sub-Accounts and Fixed Account

4,416,129

 

1,198,601

 

4,690,015

 

1,779,308

 

589,937

 

883,782

 

Withdrawals, surrenders, annuitizations and contract charges

(808,921

)

(132,625

)

(377,547

)

(129,696

)

(178,513

)

(31,887

)

Net accumulation activity

$   8,865,737

 

$  2,616,505

 

$    5,444,883

 

$   2,135,542

 

$    1,006,668

 

$ 2,483,922

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    7,730

 

$    42,401

 

$    5,045

 

$    11,596

 

$    -

 

$    -

 

Annuity payments

(5,582

)

(2,165

)

(1,705

)

(845

)

-

 

-

 

Adjustments to annuity reserve

(986

)

(667

)

(209

)

(1,085

)

-

 

-

 

Net annuitization activity

$    1,162

 

$    39,569

 

$    3,131

 

$    9,666

 

$    -

 

$    -

 

Increase (Decrease) in net assets from participant transactions

$   8,866,899

 

$  2,656,074

 

$    5,448,014

 

$   2,145,208

 

$    1,006,668

 

$    2,483,922

 

Increase (Decrease) in net assets

$ 11,006,047

 

$  3,282,603

 

$    7,475,164

 

$  2,116,180

 

$    1,337,533

 

$    2,476,567

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

4,188,186

 

905,583

 

2,831,911

 

715,731

 

2,477,620

 

1,053

 

End of year

$ 15,194,233

 

$  4,188,186

 

$  10,307,075

 

$  2,831,911

 

$    3,815,153

 

$    2,477,620

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

SB1

Sub-Account

 

SB2

Sub-Account

 

SB3

Sub-Account

 

 

Year Ended

December 31,

2000

 

Year Ended

December 31,

1999

 

Year Ended

December 31,

2000

 

Year Ended

December 31,

1999

 

Year Ended

December 31,

2000

 

Year Ended

December 31,

1999

 

OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$  26,417

 

$    8,032

 

$    14,426

 

$    (4,606

)

$    201,150

 

$    265,621

 

Net realized gains (losses)

13,693

 

8,199

 

42,090

 

21,954

 

(77,047

)

(42,967

)

Net unrealized gains (losses)

25,473

 

45,162

 

18,889

 

33,353

 

202,793

 

(245,059

)

Increase (Decrease) in net assets from operations

$   65,583

 

$  61,393

 

$    75,405

 

$   50,701

 

$    326,896

 

$    (22,405

)

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$   15,380

 

$  21,563

 

$    7,060

 

$ 119,751

 

$    192,923

 

$    186,390

 

Net transfers between Sub-Accounts and Fixed Account

43,755

 

101,209

 

59,157

 

188,767

 

(1,959,527

)

4,084,937

 

Withdrawals, surrenders, annuitizations and contract charges

(1,893

)

(28,493

)

(160,332

)

(28,268

)

(542,788

)

(416,075

)

Net accumulation activity

$     57,242

 

$ 94,279

 

$  (94,115

)

$ 280,250

 

$ (2,309,392

)

$3,855,252

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$     -    

 

$     -    .

 

$     -    .

 

$    -

 

$     -    .

 

$     30,708

 

Annuity payments

-

 

-

 

-

 

-

 

(1,383

)

(1,119

)

Adjustments to annuity reserve

-

 

-

 

-

 

-

 

(443

)

(764

)

Net annuitization activity

$     -    .

 

$     -    

 

$     -    

 

 $   - 

 

$     (1,826

)

$     28,825

 

Increase (Decrease) in net assets from participant transactions

$   57,242

 

$   94,279

 

$  (94,115

)

$ 280,250

 

$ (2,311,218

)

$ 3,884,077

 

Increase (Decrease) in net assets

$ 122,825

 

$ 155,672

 

$  (18,710

)

$ 330,951

 

$ (1,984,322

)

$ 3,861,672

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

386,941

 

231,269

 

661,035

 

330,084

 

6,773,372

 

2,911,700

 

End of year

$ 509,766

 

$  386,941

 

$  642,325

 

$ 661,035

 

$  4,789,050

 

$ 6,773,372

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

SB4

Sub-Account

 

SCA1

Sub-Account

 

SCA2

Sub-Account

 

 

Year Ended

December 31

2000

 

Year Ended

December 31

1999

 

Year Ended

December 31

2000

 

Year Ended

December 31

1999

 

Year Ended

December 31

2000

 

Year Ended

December 31

1999

 

OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$     76,277

 

$     87,064

 

$     972,990

 

$     121,386

 

$     1,023,077

 

$     142,200

 

Net realized gains (losses)

(2,573

)

29,816

 

-

 

-

 

(37,447

)

(27,836

)

Net unrealized gains (losses)

184,562

 

(209,993

)

-

 

-

 

847,050

 

(167,158

)

Increase (Decrease) in net assets from operations

$     258,266

 

$     (93,113

)

$     972,990

 

$     121,386

 

$     1,832,680

 

$     (52,794

)

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$     54,695

 

$     31,408

 

$     45,016,484

 

$     9,316,611

 

$     13,890,703

 

$     2,424,622

 

Net transfers between Sub-Accounts and Fixed Account....

(1,594,513

)

4,100,758

 

(15,599,348

)

2,207,048

 

6,947,581

 

5,953,092

 

Withdrawals, surrenders, annuitizations and contract charges

(736,675

)

(391,898

)

(3,563,787

)

(299,102

)

(1,635,930

)

(374,597

)

Net accumulation activity

$     (2,276,493

)

$     3,740,268

 

$    25,853,349

 

$    11,224,557

 

$     19,202,354

 

$     8,003,117

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

 $     -.

 

$     16,929

 

$     48,025

 

$     -     .

 

$     85,012

 

$     278,695

 

Annuity payments

(951

)

(401

)

(2,652

)

-

 

(54,705

)

(10,840

)

Adjustments to annuity reserve

(163

)

(633

)

(360

)

-

 

(10,405

)

5,275

 

Net annuitization activity

$         (1,114

)

$     15,895

 

$     45,013

 

$     -     .

 

$     19,902

 

$     273,130

 

Increase (Decrease) in net assets from participant transactions

$     (2,277,607

)

$     3,756,163

 

$   25,898,362

 

$   11,224,557

 

$     19,222,256

 

$     8,276,247

 

Increase (Decrease) in net assets

$    (2,019,341

)

$     3,663,050

 

$   26,871,352

 

$   11,345,943

 

$     21,054,936

 

$     8,223,453

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

6,645,982

 

2,982,932

 

11,347,946

 

2,003

 

8,241,486

 

18,033

 

End of year

$     4,626,641

 

$     6,645,982

 

$   38,219,298

 

$    11,347,946

 

$     29,296,422

 

$     8,241,486

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

 

SCA3

Sub-Account

 

SCA4

Sub-Account

 

SCA5

Sub-Account

 

 

Year Ended

December 31

2000

 

Year Ended

December 31

1999

 

Year Ended

December 31

2000

 

Year Ended

December 31

1999(b)

 

Year Ended

December 31

2000

 

Year Ended

December 31

1999(b)

 

OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$     376,494

 

$     61,844

 

$     332,894

 

$      (3,062

)

$     2,443,815

 

$       78,405

 

Net realized gains (losses)

145,709

 

(2,410

)

77,556

 

5,981

 

983,376

 

3,631

 

Net unrealized gains (losses)

634,513

 

(70,578

)

(1,875,677

)

217,754

 

(2,201,442

)

437,614

 

Increase (Decrease) in net assets from operations

$     1,156,716

 

$     (11,144

)

$     (1,465,227

)

$    220,673

 

$     1,225,749

 

$     519,650

 

PARTCIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$   5,229,041

 

$   407,264

 

$   7,075,330

 

$   278,857

 

$   17,658,818

 

$   398,676

 

Net transfers between Sub-Accounts and Fixed Account

3,338,950

 

942,992

 

4,600,703

 

863,821

 

11,652,016

 

2,064,556

 

Withdrawals, surrenders, annuitizations and contract charges

(297,116

)

(35,618

)

(208,011

)

(16,360

)

(855,413

)

(16,795

)

Net accumulation activity

$   8,270,875

 

$   1,314,638

 

$   11,468,022

 

$   1,126,318

 

$   28,455,421

 

$   2,446,437

 

Annuitization activity:

Annuitizations

$       6,522

 

$       3,427

 

$       11,083

 

$      -      .

 

$       28,344

 

$      -      .

 

Annuity payments

(993

)

(216

)

(548

)

-

 

(2,835

)

-

 

Adjustments to annuity reserve

(7,420

)

7,216

 

(268

)

-

 

(71

)

-

 

Net annuitization activity

$       (1,891

)

$       10,427

 

$       10,267

 

$      -      .

 

$       25,438

 

$      -      .

 

Increase (Decrease) in net assets from participant transactions

$   8,268,984

 

$   1,325,065

 

$   11,478,289

 

$   1,126,318

 

$   28,480,859

 

$   2,446,437

 

Increase (Decrease) in net assets

$   9,425,700

 

$   1,313,921

 

$   10,013,062

 

$   1,346,991

 

$   29,706,608

 

$   2,966,087

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

1,321,017

 

7,096

 

1,346,991

 

-

 

2,966,087

 

-

 

End of year

$   10,746,717

 

$   1,321,017

 

$   11,360,053

 

$   1,346,991

 

$   32,672,695

 

$   2,966,087

 

(b) For the period September 13, 1999 (commencement of operations) through December 31, 1999.

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

SCA6

Sub-Account

SCA7

Sub-Account

SCA8

Sub-Account

SCA9

Sub-Account

SCA

Sub-Account

Year Ended December 31,

2000

Year Ended December 31,

1999 (b)

Year Ended December 31,

2000 (c)

Year Ended December 31,

2000 (c)

Year Ended December 31,

2000 (c)

Year Ended December 31,

2000 (c)

OPERATIONS:

Net investment income (loss)

$

154,731

 

$

(405

)

$

(6,017

)

$

(2,148

)

$

386

 

$

4,545

 

Net realized gains (losses)

 

52,234

 

 

897

 

 

(28,630

)

 

(1,750

)

 

236

 

 

(14,344

)

Net unrealized gains (losses)

 

(369,044

)

 

53,913

 

 

146,144

 

 

172,780

 

 

16,999

 

 

192,337

 

Increase (Decrease) in net assets from operations

$

(162,079

)

$

54,405

 

$

111,497

 

$

168,882

 

$

17,621

 

$

182,538

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$

1,369,989

 

$

41,486

 

$

7,416,698

 

$

1,339,374

 

$

253,573

 

$

3,629,640

 

Net transfers between Sub-Accounts and Fixed Account

 

848,724

 

 

406,855

 

 

3,165,118

 

 

989,209

 

 

43,923

 

 

2,276,395

 

Withdrawals, surrenders, annuitizations and contract charges

 

(133,128

)

 

(1,944

)

 

(63,091

)

 

(36,479

)

 

(3,203

)

 

(33,619

)

Net accumulation activity

$

2,085,585

 

$

446,397

 

$

10,518,725

 

$

2,292,104

 

$

294,293

 

$

5,872,416

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$

17,422

 

$

-

 

$

9,727

 

$

-

 

$

-

 

$

-

 

Annuity payments

 

(1,759

)

 

-

 

 

(258

)

 

-

 

 

-

 

 

-

 

Adjustments to annuity reserve

 

(5,547

)

 

5,356

 

 

(9,527

)

 

-

 

 

-

 

 

-

 

Net annuitization activity

$

10,116

 

$

5,356

 

$

(58

)

$

-

 

 

-

 

 

-

 

Increase (Decrease) in net assets from participant transactions

$

2,095,701

 

$

451,753

 

$

10,518,667

 

$

2,292,104

 

$

294,293

 

$

5,872,416

 

Increase (Decrease) in net assets

$

1,933,622

 

$

506,158

 

$

10,630,164

 

$

2,460,986

 

$

311,914

 

$

6,054,954

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

506,158

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

End of year

$

2,439,780

 

$

506,158

 

$

10,630,164

 

$

2,460,986

 

$

311,914

 

$

6,054,954

 

(b) For the period September 13, 1999 (commencement of operations) through December 31, 1999.

(c) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

SCB

Sub-Account

SCC

Sub-Account

CS1

Sub-Account

CS2

Sub-Account

Year Ended

December 31,

2000(c)

Year Ended

December 31,

2000(c)

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$   58,567

 

$   562

 

$   29,105

 

$   74,390

 

$   181,825

 

$   1,885

 

Net realized gains (losses)

11,981

 

234

 

(396,496

)

82,122

 

31,501

 

126,813

 

Net unrealized gains (losses)

388,618

 

8,540

 

(1,184,129

)

337,601

 

(795,794

)

285,485

 

Increase (Decrease) in net assets from operations

 

 

 

 

 

 

 

 

 

 

 

 

$   459,166

 

$   9,336

 

$(1,551,520

)

$   494,113

 

$   (582,468

)

$   414,183

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$1,609,526

 

$   99,296

 

$ 1,268,928

 

$   444,605

 

$   242,397

 

$   260,046

 

Net transfers between Sub-Accounts and Fixed Account

 

 

 

 

 

 

 

 

 

 

 

 

1,487,413

 

14,721

 

332,198

 

1,127,692

 

1,112,791

 

446,267

 

Withdrawals, surrenders, annuitizations and contract charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,946

)

(3,204

)

(167,172

)

(34,519

)

(433,135

)

(77,459

)

Net accumulation activity

$3,075,993

 

$   110,813

 

$ 1,433,954

 

$ 1,537,778

 

$   922,053

 

$   628,854

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$    -

 

 $    -

 

$     10,997

 

$   17,475

 

$   1,912

 

  $   -

 

Annuity payments

-

 

-

 

(2,423

)

(925

)

(142

)

-

 

Adjustments to annuity reserve

-

 

-

 

10,031

 

(10,499

)

(15

)

-

 

Net annuitization activity

$     -

 

 $    -

 

$     18,605

 

$   6,051

 

$   1,755

 

 $   -

 

Increase (Decrease) in net assets from participant transactions

 

 

 

 

 

 

 

 

 

 

 

 

$3,075,993

 

$   110,813

 

$ 1,452,559

 

$ 1,543,829

 

$   923,808

 

$   628,854

 

Increase (Decrease) in net assets

 

 

 

 

 

 

 

 

 

 

 

 

$3,535,159

 

$   120,149

 

$    (98,961

)

$ 2,037,942

 

$   341,340

 

$1,043,037

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

-

 

-

 

2,202,769

 

164,827

 

1,208,689

 

165,652

 

End of year

$3,535,159

 

$   120,149

 

$ 2,103,808

 

$ 2,202,769

 

$ 1,550,029

 

$1,208,689

 

(c) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

STATEMENTS OF CHANGES IN NET ASSETS - continued

 

CS3

Sub-Account

CS4

Sub-Account

 

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

OPERATIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

99,052

 

$

(3,389

)

$

695,554

 

$

83,413

 

Net realized gains (losses)

 

150,789

 

 

6,481

 

 

502,254

 

 

57,255

 

Net unrealized gains (losses)

 

(556,130

)

 

194,879

 

 

(2,621,465

)

 

1,075,180

 

Increase (Decrease) in net assets from
operations

$

(306,289

)

$

197,971

 

$

(1,423,657

)

$

1,215,848

 

PARTICIPANT TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation activity:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments received

$

171,127

 

$

118,924

 

$

1,036,028

 

$

528,621

 

Net transfers between Sub-Accounts and Fixed Account

 

397,621

 

 

322,835

 

 

322,289

 

 

1,685,706

 

Withdrawals, surrenders, annuitizations and contract charges

 

(69,054

)

 

(36,788

)

 

(292,820

)

 

(56,865

)

Net accumulation activity

$

499,694

 

$

404,971

 

$

1,065,497

 

$

2,157,462

 

Annuitization activity:

 

 

 

 

 

 

 

 

 

 

 

 

Annuitizations

$

3,388

 

$

18,900

 

$

5,762

 

$

-

 

Annuity payments

 

(2,010

)

 

(794

)

 

(345

)

 

-

 

Adjustments to annuity reserve

 

5,529

 

 

(7,889

)

 

(142

)

 

-

 

Net annuitization activity

$

6,907

 

$

10,217

 

$

5,275

 

$

-

 

Increase (Decrease) in net assets from participant transactions

$

506,601

 

$

415,188

 

$

1,070,772

 

$

2,157,462

 

Increase (Decrease) in net assets

$

200,312

 

$

613,159

 

$

(352,885

)

$

3,373,310

 

NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

750,106

 

 

136,947

 

 

3,744,591

 

 

371,281

 

End of year

$

950,418

$

750,106

$

3,391,706

$

3,744,591

 

 

 

 

 

 

 

See notes to financial statements

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION

Sun Life of Canada (U.S.) Variable Account F (the "Variable Account") is a separate account of Sun Life Assurance Company of Canada (U.S.), (the "Sponsor"), and was established on July 13, 1989 as a funding vehicle for the variable portion of Futurity contracts, Futurity II contracts, Futurity Focus contracts, Futurity Accolade contracts, Futurity Focus II contracts, Futurity III contracts and Futurity Select Four contracts (collectively, the "Contracts") and certain other group and individual fixed and variable annuity contracts issued by the Sponsor. The Variable Account is registered with the Securities and Exchange Commission under the Investment Company Act of 1940 as a unit investment trust.

The assets of the Variable Account are divided into Sub-Accounts. Each Sub-Account is invested in shares of a single corresponding investment portfolio of certain registered open-end mutual funds. With respect to the Futurity contracts, the Funds are: AIM Variable Insurance Fund, Inc., the Alger American Fund, Goldman Sachs Variable Insurance Trust, J.P. Morgan Series Trust II, Lord Abbett Series Fund, Inc., MFS/ Sun Life Series Trust, OCC Accumulation Trust, Salomon Brothers Variable Series Funds, Inc. and Credit Suisse Institutional (formerly Warburg Pincus Trust). With respect to the Futurity II contracts, the Funds are: AIM Variable Insurance Fund, Inc., the Alger American Fund, Goldman Sachs Variable Insurance Trust, J.P. Morgan Series Trust II, Lord Abbett Series Fund, Inc., MFS/Sun Life Series Trust, OCC Accumulation Trust, Sun Capital Advisers Trust and Credit Suisse Institutional (formerly Warburg Pincus Trust). With respect to the Futurity Focus contracts, the Funds are: AIM Variable Insurance Funds, Inc., the Alger American Fund, Goldman Sachs Variable Insurance Trust, J.P. Morgan Series Trust II, Lord Abbett Series Fund, Inc., MFS/Sun Life Series Trust, OCC Accumulation Trust, Sun Capital Advisers Trust and Credit Suisse Institutional (formerly Warburg Pincus Trust). With respect to the Futurity Accolade contracts, the Funds are: AIM Variable Insurance Funds, Inc., the Alger American Fund, Goldman Sachs Variable Insurance Trust, J.P. Morgan Series Trust II, Lord Abbett Series Fund, Inc., MFS/Sun Life Series Trust, OCC Accumulation Trust and Sun Capital Advisers Trust. With respects to the Futurity Focus II contracts, Futurity III contracts and Futurity Select Four contracts , the Funds are: AIM Variable Insurance Fund, Inc., the Alger American Fund, Goldman Sachs Variable Insurance Trust, J.P. Morgan Series Trust II, Lord Abbett Series Fund, Inc., MFS/Sun Life Series Trust and Sun Capital Advisers Trust (collectively, "the Funds"). Massachusetts Financial Services Company, an affiliate of the Sponsor, is the investment adviser to MFS/Sun Life Series Trust. Sun Capital Advisers Inc., an affiliate of the Sponsor, is the investment adviser to Sun Capital Advisers Trust.

(2) SIGNIFICANT ACCOUNTING POLICIES

General

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Sponsor's management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(2) SIGNIFICANT ACCOUNTING POLICIES - continued

Investment Valuations

Investments in shares of the Funds are recorded at their net asset value. Realized gains and losses on sales of shares of the Funds are determined on the identified cost basis. Dividend income and capital gain distributions received by the Sub-Accounts are reinvested in additional Fund shares and are recognized on the ex-dividend date.

Exchanges between Sub-Accounts requested by contract participants are recorded in the new Sub-Account upon receipt of the redemption proceeds.

Federal Income Tax Status

The operations of the Variable Account are part of the operations of the Sponsor and are not taxed separately. The Variable Account is not taxed as a regulated investment company. The Sponsor qualifies for the federal income tax treatment granted to life insurance companies under Subchapter L of the Internal Revenue Code. Under existing federal income tax law, investment income and capital gains earned by the Variable Account on contract owner reserves are not taxable and, therefore, no provision has been made for federal income taxes.

(3) CONTRACT CHARGES

A mortality and expense risk charge based on the value of the Sub-Accounts included in the Variable Account is deducted from the Variable Account at the end of each valuation period for the mortality and expense risks assumed by the Sponsor. The deductions are transferred periodically to the Sponsor. Currently, the deduction is at an effective annual rate as follows:

 

Level 1

Level 2

Level 3

Level 4

Level 5

Level 6

Futurity contracts

1.25%

-

-

-

-

-

Futurity II contracts

1.25%

-

-

-

-

-

Futurity Focus contracts

1.00%

-

-

-

-

-

Futurity Accolade contracts

1.30%

1.45%

1.55%

1.70%

-

-

Futurity Focus II contracts

1.00%

1.15%

1.25%

1.40%

1.50%

1.65%

Futurity III contracts

.85%

1.00%

1.10%

1.15%

1.25%

1.40%

Futurity Select Four contracts

.95%

1.10%

1.20%

1.35%

1.45%

1.60%

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(3) CONTRACT CHARGES - continued

Each year on the account anniversary, an account administration fee ("Account Fee") equal to the lesser of $30 in the case of Futurity contracts, $35 in the case of Futurity II contracts, Futurity Accolade contracts and Futurity III contracts and $50 in the case of Futurity Focus contracts, Futurity Focus II contracts and Futurity Select Four contracts or 2% of the participant's account value in Account Years one through five (thereafter, the Account Fee may be changed annually, but it may not exceed the lesser of $50 or 2% of the participant's account value) is deducted from the participant's account to reimburse the Sponsor for certain administrative expenses. After the annuity commencement date, the Account Fee will be deducted pro rata from each variable annuity payment made during the year. As reimbursement for administrative expenses attributable to contracts which exceed the revenues received from the Account Fees, the Sponsor makes a deduction from the Variable Account at the end of each valuation period at an effective annual rate of 0.15% of the net assets attributable to such Contracts.

The Sponsor does not deduct a sales charge from purchase payments. However, a withdrawal charge (contingent deferred sales charge) of up to 8% of certain amounts withdrawn, when applicable, may be deducted to cover certain expenses relating to the sale of the Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II and Futurity Select Four Contracts, including commissions paid to sales personnel, the costs of preparation of sales literature, and other promotional costs and acquisition expenses.

(4) ANNUITY RESERVES

Annuity reserves are calculated using the 1983a Individual Annuitant Mortality Table and an assumed interest rate of 3% per year for Futurity, Futurity II, Futurity Focus and Futurity Accolade products and the 2000 Individual Annuitant Mortality Table A and an assumed interest rate of 3% per year for Futurity Focus II, Futurity III and Futurity Select Four products. Required adjustments to the reserves are accomplished by transfers to or from the Sponsor.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS

 

Units Outstanding
Beginning of Year

Units Purchased

Units Transferred Between Sub-Accounts and Fixed Accumulation Account

 

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

FUTURITY CONTRACTS:

 

 

 

 

 

AIM1

227,735

141,292

8,489

37,449

111,001

68,417

AIM2

442,430

204,502

5,446

28,920

153,308

219,720

AIM3

799,385

332,662

7,803

43,138

(12,559)

451,578

AIM4

458,813

216,812

13,916

22,277

87,956

238,494

AL1

755,329

285,990

8,665

96,119

(31,717)

424,506

AL2

434,832

194,995

3,074

37,009

33,589

249,731

AL3

182,220

77,472

366

12,426

24,750

96,080

GS1

423,081

210,952

14,526

34,405

42,782

194,122

GS2

80,363

31,476

31

556

85,316

51,143

GS3

575,303

282,488

18,929

25,986

(48,165)

289,621

GS4

301,072

199,770

19,737

10,206

32,013

109,158

GS5

62,975

30,394

509

2,948

10,375

31,634

JP1

568,955

293,787

16,814

83,392

(33,312)

220,364

JP2

105,324

52,419

1,055

9,614

(11,502)

50,228

JP3

41,135

22,655

1,384

8,150

12,118

11,780

LA1

681,170

333,805

10,728

61,424

34,469

328,125

CAS

490,436

403,733

5,680

35,843

138,102

74,342

EGS

644,429

397,132

13,640

60,135

114,453

231,410

HYS

581,114

217,924

9,259

27,858

(72,998)

363,603

MMS

663,091

371,404

3,825

29,531

3,095

399,896

UTS

762,245

278,221

8,900

49,525

28,889

482,058

GSS

635,712

150,350

15,669

31,435

(120,128)

482,313

OP1

770,005

363,748

21,991

45,042

(129,797)

407,891

OP2

208,499

93,160

18,749

19,463

114,185

104,339

OP3

235,529

86,567

2,269

11,061

(4,570)

152,550

SB1

29,639

21,329

1,164

1,994

2,811

8,915

SB2

58,715

32,282

588

11,451

4,368

17,512

SB3

649,260

277,473

18,348

17,918

(183,414)

394,310

SB4

657,323

293,921

5,329

4,406

(160,912)

398,605

CS1

68,070

22,480

509

9,591

(21,037)

37,994

CS2

52,931

18,253

19

5,461

10,694

36,942

CS3

21,318

14,715

46

4,811

8,400

5,081

CS4

153,457

41,843

607

2,953

(65,210)

114,098

 

Units Withdrawn,
Surrendered, and Annuitized

Units Outstanding
End of Year

 

Year Ended December 31, 2000

Year Ended December 31, 1999

Year Ended December 31, 2000

Year Ended December 31, 1999

FUTURITY CONTRACTS:

 

 

 

AIM1

(23,659)

(19,423)

323,566

227,735

AIM2

(37,740)

(10,712)

563,444

442,430

AIM3

(63,252)

(27,993)

731,377

799,385

AIM4

(42,824)

(18,770)

517,861

458,813

AL1

(57,387)

(51,286)

674,890

755,329

AL2

(34,969)

(46,903)

436,526

434,832

AL3

(7,748)

(3,758)

199,588

182,220

GS1

(37,045)

(16,398)

443,344

423,081

GS2

(2,974)

(2,812)

162,736

80,363

GS3

(70,403)

(22,792)

475,664

575,303

GS4

(37,020)

(18,062)

315,802

301,072

GS5

(2,796)

(2,001)

71,063

62,975

JP1

(35,077)

(28,588)

517,380

568,955

JP2

(7,038)

(6,937)

87,839

105,324

JP3

(5,887)

(1,450)

48,750

41,135

LA1

(86,608)

(42,184)

639,759

681,170

CAS

(37,125)

(23,482)

597,093

490,436

EGS

(79,563)

(44,248)

692,959

644,429

HYS

(49,694)

(28,271)

467,681

581,114

MMS

(130,755)

(137,740)

539,256

663,091

UTS

(43,176)

(47,559)

756,858

762,245

GSS

(45,950)

(28,386)

485,303

635,712

OP1

(46,857)

(46,676)

615,342

770,005

OP2

(28,077)

(8,463)

313,356

208,499

OP3

(8,866)

(14,649)

224,362

235,529

SB1

(128)

(2,599)

33,486

29,639

SB2

(13,471)

(2,530)

50,200

58,715

SB3

(51,218)

(40,441)

432,976

649,260

SB4

(72,190)

(39,609)

429,550

657,323

CS1

(6,038)

(1,995)

41,504

68,070

CS2

(16,745)

(7,725)

46,899

52,931

CS3

(2,890)

(3,289)

26,874

21,318

CS4

(9,616)

(5,437)

79,238

153,457

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding
Beginning of Year

 

Units Purchased

 

Units Transferred Between
Sub-Accounts and Fixed Accumulation Account

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

2000

 

1999

 

2000

 

1999

 

2000

 

1999

FUTURITY II CONTRACTS:

 

 

 

 

 

 

 

 

 

 

AIM1

299,649

 

100

 

325,562

 

181,039

 

419,029

 

123,465

AIM2

997,502

 

1,049

 

650,441

 

538,285

 

798,659

 

482,701

AIM3

1,213,444

 

1,704

 

498,095

 

573,115

 

942,101

 

656,563

AIM4

659,564

 

2,553

 

633,468

 

277,892

 

985,180

 

405,813

AL1

1,620,151

 

2,044

 

735,821

 

798,097

 

1,117,452

 

841,456

AL2

755,933

 

1,785

 

447,529

 

330,958

 

556,469

 

441,029

AL3

221,946

 

100

 

193,715

 

134,245

 

224,668

 

93,499

GS1

610,853

 

786

 

188,856

 

340,043

 

358,085

 

282,453

GS2

71,821

 

100

 

48,614

 

26,340

 

80,871

 

46,936

GS3

714,634

 

2,341

 

248,186

 

322,630

 

27,940

 

417,400

GS4

202,285

 

100

 

48,825

 

78,401

 

78,358

 

126,524

GS5

119,879

 

578

 

141,902

 

58,284

 

115,211

 

62,982

JP1

625,004

 

474

 

194,941

 

315,983

 

246,181

 

321,619

JP2

118,543

 

100

 

105,655

 

57,728

 

184,396

 

63,482

JP3

57,635

 

100

 

80,203

 

39,434

 

73,916

 

18,564

LA1

982,146

 

1,763

 

268,994

 

389,191

 

676,017

 

607,156

CAS

500,296

 

2,367

 

209,319

 

251,500

 

491,508

 

255,332

EGS

804,467

 

3,662

 

699,417

 

455,194

 

794,145

 

370,763

HYS

554,000

 

729

 

159,538

 

199,927

 

661,073

 

365,635

UTS

552,461

 

821

 

395,763

 

237,960

 

632,921

 

334,919

GSS

807,566

 

1,027

 

177,842

 

236,734

 

326,815

 

591,096

TRS (a)

211,045

 

-

 

190,114

 

145,867

 

319,325

 

76,462

MIT (a)

629,184

 

-

 

438,091

 

274,552

 

670,537

 

361,529

NWD (a)

99,212

 

-

 

285,208

 

31,539

 

311,865

 

67,961

MIS (a)

554,180

 

-

 

637,658

 

314,530

 

904,961

 

250,304

OP1

388,617

 

1,517

 

137,068

 

196,083

 

937,955

 

198,204

OP2

108,852

 

150

 

110,320

 

95,779

 

205,341

 

17,112

OP3

88,598

 

100

 

45,717

 

36,287

 

368,233

 

54,017

OP4

196,817

 

100

 

34,992

 

120,357

 

55,964

 

78,975

SCA1

699,550

 

200

 

783,675

 

516,555

 

156,923

 

220,638

SCA2

768,145

 

1,806

 

267,755

 

212,361

 

621,718

 

603,561

SCA3

131,848

 

705

 

45,643

 

40,953

 

208,058

 

98,307

SCA4 (b)

96,820

 

-

 

90,923

 

14,166

 

159,588

 

84,139

SCA5 (b)

217,115

 

-

 

172,265

 

17,823

 

483,900

 

202,111

SCA6 (b)

43,869

 

-

 

34,739

 

3,004

 

70,707

 

41,050

SCA7 (c)

-

 

-

 

24,270

 

-

 

23,298

 

-

SCA8 (c)

-

 

-

 

3,935

 

-

 

58,676

 

-

CS1

67,177

 

100

 

71,296

 

24,172

 

816

 

44,318

CS2

29,939

 

100

 

14,645

 

17,409

 

47,671

 

12,438

CS3

22,526

 

100

 

8,200

 

5,483

 

11,245

 

17,472

CS4

79,878

 

100

 

51,645

 

41,639

 

37,441

 

39,443

 

Units Withdrawn,
Surrendered, and Annuitized

 

Units Outstanding
End of Year

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

2000

 

1999

 

2000

 

1999

FUTURITY II CONTRACTS

 

 

 

 

 

 

 

AIM1

(31,976)

 

(4,955)

 

1,012,264

 

299,649

AIM2

(81,829)

 

(24,533)

 

2,364,773

 

997,502

AIM3

(129,827)

 

(17,938)

 

2,523,813

 

1,213,444

AIM4

(95,653)

 

(26,694)

 

2,182,559

 

659,564

AL1

(187,819)

 

(21,446)

 

3,285,605

 

1,620,151

AL2

(70,919)

 

(17,839)

 

1,689,012

 

755,933

AL3

(30,960)

 

(5,898)

 

609,369

 

221,946

GS1

(53,851)

 

(12,429)

 

1,103,943

 

610,853

GS2

(5,113)

 

(1,555)

 

196,193

 

71,821

GS3

(42,740)

 

(27,737)

 

948,020

 

714,634

GS4

(16,958)

 

(2,740)

 

312,510

 

202,285

GS5

(13,724)

 

(1,965)

 

363,268

 

119,879

JP1

(42,424)

 

(13,072)

 

1,023,702

 

625,004

JP2

(38,712)

 

(2,767)

 

369,882

 

118,543

JP3

(7,416)

 

(463)

 

204,338

 

57,635

LA1

(118,859)

 

(15,964)

 

1,808,298

 

982,146

CAS

(45,319)

 

(8,903)

 

1,155,804

 

500,296

EGS

(110,737)

 

(25,152)

 

2,187,292

 

804,467

HYS

(59,441)

 

(12,291)

 

1,315,170

 

554,000

UTS

(56,838)

 

(21,239)

 

1,524,307

 

552,461

GSS

(84,953)

 

(21,291)

 

1,227,270

 

807,566

TRS (a)

(24,991)

 

(11,284)

 

695,493

 

211,045

MIT (a)

(61,878)

 

(6,897)

 

1,675,934

 

629,184

NWD (a)

(24,877)

 

(288)

 

671,408

 

99,212

MIS (a)

(101,249)

 

(10,654)

 

1,995,550

 

554,180

OP1

(74,605)

 

(7,187)

 

1,389,035

 

388,617

OP2

(26,069)

 

(4,189)

 

398,444

 

108,852

OP3

(24,658)

 

(1,806)

 

477,890

 

88,598

OP4

(12,398)

 

(2,615)

 

275,375

 

196,817

SCA1

(280,157)

 

(37,843)

 

1,359,991

 

699,550

SCA2

(105,094)

 

(49,583)

 

1,552,524

 

768,145

SCA3

(13,047)

 

(8,117)

 

372,502

 

131,848

SCA4 (b)

(8,064)

 

(1,485)

 

339,267

 

96,820

SCA5 (b)

(32,750)

 

(2,819)

 

840,530

 

217,115

SCA6 (b)

(9,502)

 

(185)

 

139,813

 

43,869

SCA7 (c)

(1,318)

 

-

 

46,250

 

-

SCA8 (c)

(1,105)

 

-

 

61,506

 

-

CS1

(6,186)

 

(1,413)

 

133,103

 

67,177

CS2

(2,790)

 

(8)

 

89,465

 

29,939

CS3

(993)

 

(529)

 

40,978

 

22,526

CS4

(8,886)

 

(1,304)

 

160,078

 

79,878

 

 

 

 

 

 

 

 

(a) For the period May 17, 1999 (commencement of operations) through December 31, 1999.

(b) For the period September 13, 1999 (commencement of operations) through December 31, 1999.

(c) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding
Beginning of Year

 

Units Purchased

 

Units Transferred Between
Sub-Accounts and Fixed Accumulation Account

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

2000

 

1999

 

2000

 

1999

 

2000

 

1999

FUTURITY FOCUS CONTRACTS:

 

 

 

 

 

 

 

 

 

 

AIM1 (a)

13,617

 

-

 

52,911

 

13,472

 

4,571

 

181

AIM2 (a)

35,873

 

-

 

82,605

 

34,933

 

2,360

 

1,199

AIM3 (a)

54,107

 

-

 

79,759

 

60,253

 

(185)

 

2,227

AIM4 (a)

25,337

 

-

 

73,760

 

26,210

 

19,048

 

(398)

AL1 (a)

38,842

 

-

 

79,097

 

44,079

 

9,553

 

2,632

AL2 (a)

32,436

 

-

 

59,128

 

34,264

 

13,157

 

(404)

AL3 (a)

9,175

 

-

 

35,221

 

9,602

 

6,745

 

(382)

GS1 (a)

4,085

 

-

 

13,751

 

4,016

 

2,541

 

76

GS2 (a)

1,112

 

-

 

9,495

 

1,112

 

(61)

 

-

GS3 (a)

20,598

 

-

 

14,187

 

20,053

 

4,676

 

950

GS4 (a)

29,257

 

-

 

3,328

 

29,333

 

2,024

 

-

GS5 (a)

8,621

 

-

 

37,306

 

7,451

 

4,252

 

1,193

JP1 (a)

18,690

 

-

 

15,946

 

24,288

 

(7,984)

 

676

JP2 (a)

12,234

 

-

 

30,817

 

12,279

 

22,246

 

29

JP3 (a)

2,709

 

-

 

8,171

 

2,178

 

1,026

 

541

LA1 (b)

40,278

 

-

 

67,338

 

38,221

 

(3,216)

 

3,486

CAS (a)

23,051

 

-

 

29,001

 

21,046

 

9,715

 

2,087

EGS (a)

41,308

 

-

 

61,070

 

46,092

 

5,001

 

1,755

HYS (a)

21,929

 

-

 

42,591

 

25,654

 

15,512

 

1,092

UTS (a)

20,685

 

-

 

49,434

 

21,976

 

6,480

 

121

GSS (a)

42,930

 

-

 

25,921

 

48,404

 

(17,094)

 

(5,086)

TRS (b)

8,841

 

-

 

32,274

 

8,393

 

8,050

 

489

MIT (b)

74,478

 

-

 

42,780

 

74,974

 

7,003

 

1,759

NWD (b)

7,128

 

-

 

27,889

 

7,662

 

1,739

 

(525)

MIS (b)

29,925

 

-

 

72,653

 

34,173

 

14,638

 

1,363

OP1 (a)

7,388

 

-

 

40,802

 

10,772

 

13,715

 

(3,121)

OP2 (a)

6,976

 

-

 

16,914

 

10,112

 

(2,572)

 

(2,840)

OP3 (a)

3,882

 

-

 

5,715

 

3,882

 

5,445

 

-

OP4 (a)

5,669

 

-

 

4,504

 

4,578

 

324

 

1,122

SCA1 (a)

41,528

 

-

 

226,012

 

252,106

 

(126,759)

 

9,073

SCA2 (a)

34,584

 

-

 

120,843

 

34,864

 

(11,131)

 

796

SCA3 (a)

2,642

 

-

 

6,272

 

2,727

 

4,646

 

289

SCA4 (c)

1,940

 

-

 

8,968

 

319

 

1,384

 

1,839

SCA5 (c)

2,350

 

-

 

33,825

 

100

 

7,478

 

2,630

SCA6 (c)

1,253

 

-

 

3,214

 

578

 

4,192

 

675

SCA7 (d)

-

 

-

 

100

 

-

 

919

 

-

SCA8 (d)

-

 

-

 

100

 

-

 

1,214

 

-

CS1 (a)

1,472

 

-

 

-

 

989

 

852

 

483

CS2 (a)

861

 

-

 

1,426

 

100

 

19,798

 

761

CS3 (a)

100

 

-

 

596

 

100

 

593

 

-

CS4 (a)

194

 

-

 

3,507

 

123

 

135

 

71

 

Units Withdrawn,
Surrendered, and Annuitized

 

Units Outstanding
End of Year

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

2000

 

1999

 

2000

 

1999

FUTURITY FOCUS CONTRACTS:

 

 

 

 

 

 

 

AIM1 (a)

(5,463)

 

(36)

 

65,636

 

13,617

AIM2 (a)

(10,900)

 

(259)

 

109,938

 

35,873

AIM3 (a)

(6,080)

 

(8,373)

 

127,601

 

54,107

AIM4 (a)

(10,817)

 

(475)

 

107,328

 

25,337

AL1 (a)

(7,345)

 

(7,869)

 

120,147

 

38,842

AL2 (a)

(4,664)

 

(1,424)

 

100,057

 

32,436

AL3 (a)

(1,838)

 

(45)

 

49,303

 

9,175

GS1 (a)

(1,023)

 

(7)

 

19,354

 

4,085

GS2 (a)

(337)

 

-

 

10,209

 

1,112

GS3 (a)

(2,818)

 

(405)

 

36,643

 

20,598

GS4 (a)

(1,091)

 

(76)

 

33,518

 

29,257

GS5 (a)

(2,859)

 

(23)

 

47,320

 

8,621

JP1 (a)

(2,672)

 

(6,274)

 

23,980

 

18,690

JP2 (a)

(20,390)

 

(74)

 

44,907

 

12,234

JP3 (a)

(1,919)

 

(10)

 

9,987

 

2,709

LA1 (b)

(5,291)

 

(1,429)

 

99,109

 

40,278

CAS (a)

(4,046)

 

(82)

 

57,721

 

23,051

EGS (a)

(6,672)

 

(6,539)

 

100,707

 

41,308

HYS (a)

(3,263)

 

(4,817)

 

76,769

 

21,929

UTS (a)

(3,609)

 

(1,412)

 

72,990

 

20,685

GSS (a)

(2,702)

 

(388)

 

49,055

 

42,930

TRS (b)

(426)

 

(41)

 

48,739

 

8,841

MIT (b)

(4,484)

 

(2,255)

 

119,777

 

74,478

NWD (b)

(1,613)

 

(9)

 

35,143

 

7,128

MIS (b)

(2,868)

 

(5,611)

 

114,348

 

29,925

OP1 (a)

(7,303)

 

(263)

 

54,602

 

7,388

OP2 (a)

(732)

 

(296)

 

20,586

 

6,976

OP3 (a)

(741)

 

-

 

14,301

 

3,882

OP4 (a)

(2,763)

 

(31)

 

7,734

 

5,669

SCA1 (a)

(22,354)

 

(219,651)

 

118,427

 

41,528

SCA2 (a)

(25,006)

 

(1,076)

 

119,290

 

34,584

SCA3 (a)

(3,396)

 

(374)

 

10,164

 

2,642

SCA4 (c)

(2,221)

 

(218)

 

10,071

 

1,940

SCA5 (c)

(1,800)

 

(380)

 

41,853

 

2,350

SCA6 (c)

(1,920)

 

-

 

6,739

 

1,253

SCA7 (d)

(100)

 

-

 

919

 

-

SCA8 (d)

(100)

 

-

 

1,214

 

-

CS1 (a)

(152)

 

-

 

2,172

 

1,472

CS2 (a)

(17,277)

 

-

 

4,808

 

861

CS3 (a)

(259)

 

-

 

1,030

 

100

CS4 (a)

(172)

 

-

 

3,664

 

194

 

 

 

 

 

 

 

 

(a) For the period May 15, 1999 (commencement of operations) through December 31, 1999.

(b) For the period May 17, 1999 (commencement of operations) through December 31, 1999.

(c) For the period September 13, 1999 (commencement of operations) through December 31, 1999.

(d) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding
Beginning of Year

 

Units Purchased

 

Units Transferred Between
Sub-Accounts and Fixed Accumulation Account

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

 

Year Ended December 31,

Year Ended December 31,

 

2000

 

1999

 

2000

 

1999

 

2000

1999

FUTURITY ACCOLADE CONTRACTS:

 

 

 

 

 

 

 

 

 

 

 

AIM1 - Lvl 1 (a)

27,793

 

-

 

384,905

 

28,060

 

(41,629

)

(36

)

AIM1 - Lvl 2 (b)

-

 

-

 

370,328

 

-

 

194,121

 

-

 

AIM1 - Lvl 3 (b)

-

 

-

 

447,558

 

-

 

3,892

 

-

 

AIM1 - Lvl 4 (b)

-

 

-

 

52,208

 

-

 

52,272

 

-

 

AIM2 - Lvl 1 (a)

71,866

 

-

 

498,034

 

71,949

 

(182,933

)

184

 

AIM2 - Lvl 2 (b)

-

 

-

 

382,186

 

-

 

208,132

 

-

 

AIM2 - Lvl 3 (b)

-

 

-

 

460,124

 

-

 

3,685

 

-

 

AIM2 - Lvl 4 (b)

-

 

-

 

132,342

 

-

 

6,212

 

-

 

AIM3 - Lvl 1 (a)

41,234

 

-

 

461,456

 

41,491

 

(163,898

)

64

 

AIM3 - Lvl 2 (b)

-

 

-

 

177,373

 

-

 

262,332

 

-

 

AIM3 - Lvl 3 (b)

-

 

-

 

316,038

 

-

 

23,698

 

-

 

AIM3 - Lvl 4 (b)

-

 

-

 

138,295

 

-

 

3,956

 

-

 

AIM4 - Lvl 1 (a)

40,021

 

-

 

687,396

 

40,241

 

(184,631

)

(216

)

AIM4 - Lvl 2 (b)

-

 

-

 

425,530

 

-

 

230,625

 

-

 

AIM4 - Lvl 3 (b)

-

 

-

 

433,543

 

-

 

25,592

 

-

 

AIM4 - Lvl 4 (b)

-

 

-

 

75,964

 

-

 

5,011

 

-

 

AL1 - Lvl 1 (a)

77,992

 

-

 

616,352

 

78,117

 

(155,985

)

248

 

AL1 - Lvl 2 (b)

-

 

-

 

404,623

 

-

 

347,868

 

-

 

AL1 - Lvl 3 (b)

-

 

-

 

291,051

 

-

 

47,170

 

-

 

AL1 - Lvl 4 (b)

-

 

-

 

169,010

 

-

 

5,533

 

-

 

AL2 - Lvl 1 (a)

25,358

 

-

 

320,967

 

25,632

 

(20,799

)

82

 

AL2 - Lvl 2 (b)

-

 

-

 

208,371

 

-

 

127,872

 

-

 

AL2 - Lvl 3 (b)

-

 

-

 

278,686

 

-

 

17,972

 

-

 

AL2 - Lvl 4 (b)

-

 

-

 

27,130

 

-

 

8,366

 

-

 

AL3 - Lvl 1 (a)

12,969

 

-

 

213,864

 

12,969

 

(80,683

)

7

 

AL3 - Lvl 2 (b)

-

 

-

 

183,429

 

-

 

124,559

 

-

 

AL3 - Lvl 3 (b)

-

 

-

 

89,777

 

-

 

17,026

 

-

 

AL3 - Lvl 4 (b)

-

 

-

 

26,419

 

-

 

4,723

 

-

 

GS1 - Lvl 1 (a)

17,289

 

-

 

193,553

 

17,566

 

(58,585

)

(22

)

GS1 - Lvl 2 (b)

-

 

-

 

148,660

 

-

 

80,821

 

-

 

GS1 - Lvl 3 (b)

-

 

-

 

165,022

 

-

 

8,952

 

-

 

GS1 - Lvl 4 (b)

-

 

-

 

11,093

 

-

 

52,709

 

-

 

GS2 - Lvl 1 (a)

1,775

 

-

 

39,050

 

1,535

 

(8,288

)

244

 

GS2 - Lvl 2 (b)

-

 

-

 

24,322

 

-

 

19,929

 

-

 

GS2 - Lvl 3 (b)

-

 

-

 

21,574

 

-

 

1,558

 

-

 

GS2 - Lvl 4 (b)

-

 

-

 

4,276

 

-

 

1,673

 

-

 

GS3 - Lvl 1 (a)

23,427

 

-

 

158,688

 

23,176

 

(74,744

)

253

 

GS3 - Lvl 2 (b)

-

 

-

 

61,628

 

-

 

80,676

 

-

 

GS3 - Lvl 3 (b)

-

 

-

 

35,238

 

-

 

1,146

 

-

 

GS3 - Lvl 4 (b)

-

 

-

 

5,318

 

-

 

2,541

 

-

 

GS4 - Lvl 1 (a)

5,354

 

-

 

63,907

 

5,354

 

5,242

 

-

 

GS4 - Lvl 2 (b)

-

 

-

 

25,748

 

-

 

17,777

 

-

 

GS4 - Lvl 3 (b)

-

 

-

 

18,983

 

-

 

316

 

-

 

GS4 - Lvl 4 (b)

-

 

-

 

737

 

-

 

1,623

 

-

 

GS5 - Lvl 1 (a)

6,582

 

-

 

153,971

 

6,485

 

(27,589

)

236

 

GS5 - Lvl 2 (b)

-

 

-

 

82,089

 

-

 

48,390

 

-

 

GS5 - Lvl 3 (b)

-

 

-

 

70,078

 

-

 

54

 

-

 

GS5 - Lvl 4 (b)

-

 

-

 

14,422

 

-

 

634

 

-

 

 

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY ACCOLADE CONTRACTS:

 

 

 

 

AIM1 - Lvl 1 (a)

(6,805)

(231)

364,264

27,793

AIM1 - Lvl 2 (b)

(14,439)

-

550,010

-

AIM1 - Lvl 3 (b)

(8,825)

-

442,625

-

AIM1 - Lvl 4 (b)

(298)

-

104,182

-

AIM2 - Lvl 1 (a)

(12,789)

(267)

374,178

71,866

AIM2 - Lvl 2 (b)

(8,810)

-

581,508

-

AIM2 - Lvl 3 (b)

(7,812)

-

455,997

-

AIM2 - Lvl 4 (b)

(7,130)

-

131,424

-

AIM3 - Lvl 1 (a)

(8,827)

(321)

329,965

41,234

AIM3 - Lvl 2 (b)

(10,946)

-

428,759

-

AIM3 - Lvl 3 (b)

(7,478)

-

332,258

-

AIM3 - Lvl 4 (b)

(7,322)

-

134,929

-

AIM4 - Lvl 1 (a)

(25,395)

(4)

517,391

40,021

AIM4 - Lvl 2 (b)

(20,084)

-

636,071

-

AIM4 - Lvl 3 (b)

(2,439)

-

456,696

-

AIM4 - Lvl 4 (b)

(487)

-

80,488

-

AL1 - Lvl 1 (a)

(9,235)

(373)

529,124

77,992

AL1 - Lvl 2 (b)

(17,976)

-

734,515

-

AL1 - Lvl 3 (b)

(5,783)

-

332,438

-

AL1 - Lvl 4 (b)

(1,643)

-

172,900

-

AL2 - Lvl 1 (a)

(12,772)

(356)

312,754

25,358

AL2 - Lvl 2 (b)

(8,930)

-

327,313

-

AL2 - Lvl 3 (b)

(2,732)

-

293,926

-

AL2 - Lvl 4 (b)

(201)

-

35,295

-

AL3 - Lvl 1 (a)

(6,669)

(7)

139,481

12,969

AL3 - Lvl 2 (b)

(5,977)

-

302,011

-

AL3 - Lvl 3 (b)

(1,969)

-

104,834

-

AL3 - Lvl 4 (b)

(302)

-

30,840

-

GS1 - Lvl 1 (a)

(2,780)

(255)

149,477

17,289

GS1 - Lvl 2 (b)

(3,217)

-

226,264

-

GS1 - Lvl 3 (b)

(2,787)

-

171,187

-

GS1 - Lvl 4 (b)

(255)

-

63,547

-

GS2 - Lvl 1 (a)

(2,361)

(4)

30,176

1,775

GS2 - Lvl 2 (b)

(733)

-

43,518

-

GS2 - Lvl 3 (b)

(15)

-

23,117

-

GS2 - Lvl 4 (b)

-

-

5,949

-

GS3 - Lvl 1 (a)

(6,382)

(2)

100,989

23,427

GS3 - Lvl 2 (b)

(1,861)

-

140,443

-

GS3 - Lvl 3 (b)

(267)

-

36,117

-

GS3 - Lvl 4 (b)

-

-

7,859

-

GS4 - Lvl 1 (a)

(1,049)

-

73,454

5,354

GS4 - Lvl 2 (b)

(961)

-

42,564

-

GS4 - Lvl 3 (b)

(60)

-

19,239

-

GS4 - Lvl 4 (b)

-

-

2,360

-

GS5 - Lvl 1 (a)

(2,450)

(139)

130,514

6,582

GS5 - Lvl 2 (b)

(1,335)

-

129,144

-

GS5 - Lvl 3 (b)

(467)

-

69,665

-

GS5 - Lvl 4 (b)

(54)

-

15,002

-

(a) For the period October 15, 1999 (commencement of operations) through December 31, 1999.

(b) For the period April 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS- continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

 

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY ACCOLADE CONTRACTS - CONTINUED:

JP1 - Lvl 1 (a)

6,455

-

122,654

6,364

(44,441)

91

JP1 - Lvl 2 (b)

-

-

45,596

-

63,599

-

JP1 - Lvl 3 (b)

-

-

20,600

-

5,028

-

JP1 - Lvl 4 (b)

-

-

33,821

-

55,786

-

JP2 - Lvl 1 (a)

10,730

-

115,636

10,762

(48,808)

(25)

JP2 - Lvl 2 (b)

-

-

54,796

-

55,339

-

JP2 - Lvl 3 (b)

-

-

54,589

-

2,947

-

JP2 - Lvl 4 (b)

-

-

3,432

-

2,974

-

JP3 - Lvl 1 (a)

5,598

-

91,043

228

(32,205)

5,370

JP3 - Lvl 2 (b)

-

-

69,594

-

15,587

-

JP3 - Lvl 3 (b)

-

-

21,960

-

2,062

-

JP3 - Lvl 4 (b)

-

-

3,388

-

462

-

LA1 - Lvl 1 (a)

55,559

-

305,748

55,648

(107,560)

333

LA1 - Lvl 2 (b)

-

-

152,102

-

135,337

-

LA1 - Lvl 3 (b)

-

-

169,888

-

54,674

-

LA1 - Lvl 4 (b)

-

-

54,625

-

(1,393)

-

CAS - Lvl 1 (a)

4,427

-

230,290

4,427

6,298

-

CAS - Lvl 2 (b)

-

-

138,395

-

64,670

-

CAS - Lvl 3 (b)

-

-

166,218

-

6,385

-

CAS - Lvl 4 (b)

-

-

106,422

-

367

-

EGS - Lvl 1 (a)

58,261

-

580,856

54,055

(104,531)

4,868

EGS - Lvl 2 (b)

-

-

605,300

-

194,132

-

EGS - Lvl 3 (b)

-

-

309,716

-

19,143

-

EGS - Lvl 4 (b)

-

-

100,057

-

1,975

-

HYS - Lvl 1 (a)

44,229

-

252,559

44,529

(22,666)

279

HYS - Lvl 2 (b)

-

-

241,958

-

45,044

-

HYS - Lvl 3 (b)

-

-

79,320

-

48,290

-

HYS - Lvl 4 (b)

-

-

16,658

-

4,084

-

UTS - Lvl 1 (a)

49,859

-

295,382

49,738

(33,921)

573

UTS - Lvl 2 (b)

-

-

234,454

-

168,281

-

UTS - Lvl 3 (b)

-

-

182,839

-

8,462

-

UTS - Lvl 4 (b)

-

-

98,944

-

300

-

GSS - Lvl 1 (a)

11,012

-

166,085

10,569

(2,153)

448

GSS - Lvl 2 (b)

-

-

142,834

-

(3,346)

-

GSS - Lvl 3 (b)

-

-

77,655

-

(9,690)

-

GSS - Lvl 4 (b)

-

-

15,993

-

7,757

-

TRS - Lvl 1 (a)

42,271

-

202,930

42,576

(41,654)

259

TRS - Lvl 2 (b)

-

-

124,774

-

49,685

-

TRS - Lvl 3 (b)

-

-

44,887

-

22,237

-

TRS - Lvl 4 (b)

-

-

3,383

-

-

-

MIT - Lvl 1 (a)

48,386

-

349,038

48,217

(146,064)

174

MIT - Lvl 2 (b)

-

-

169,697

-

188,478

-

MIT - Lvl 3 (b)

-

-

184,679

-

39,184

-

MIT - Lvl 4 (b)

-

-

25,345

-

3,215

-

NWD - Lvl 1 (a)

18,482

-

205,952

18,756

(3,907)

(74)

NWD - Lvl 2 (b)

-

-

149,393

-

133,704

-

NWD - Lvl 3 (b)

-

-

123,306

-

18,193

-

NWD - Lvl 4 (b)

-

-

26,348

-

2,915

-

 

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY ACCOLADE CONTRACTS:

 

 

 

 

JP1 - Lvl 1 (a)

(849)

-

83,819

6,455

JP1 - Lvl 2 (b)

(2,509)

-

106,686

-

JP1 - Lvl 3 (b)

(80)

-

25,548

-

JP1 - Lvl 4 (b)

(637)

-

88,970

-

JP2 - Lvl 1 (a)

(1,480)

(7)

76,078

10,730

JP2 - Lvl 2 (b)

(1,707)

-

108,428

-

JP2 - Lvl 3 (b)

(728)

-

56,808

-

JP2 - Lvl 4 (b)

(80)

-

6,326

-

JP3 - Lvl 1 (a)

(7,430)

-

57,006

5,598

JP3 - Lvl 2 (b)

(446)

-

84,735

-

JP3 - Lvl 3 (b)

-

-

24,022

-

JP3 - Lvl 4 (b)

(27)

-

3,823

-

LA1 - Lvl 1 (a)

(8,487)

(422)

245,260

55,559

LA1 - Lvl 2 (b)

(3,199)

-

284,240

-

LA1 - Lvl 3 (b)

(1,678)

-

222,884

-

LA1 - Lvl 4 (b)

(635)

-

52,597

-

CAS - Lvl 1 (a)

(2,419)

-

238,596

4,427

CAS - Lvl 2 (b)

(9,051)

-

194,014

-

CAS - Lvl 3 (b)

(2,917)

-

169,686

-

CAS - Lvl 4 (b)

(6,491)

-

100,298

-

EGS - Lvl 1 (a)

(11,598)

(662)

522,988

58,261

EGS - Lvl 2 (b)

(27,979)

-

771,453

-

EGS - Lvl 3 (b)

(3,023)

-

325,836

-

EGS - Lvl 4 (b)

(525)

-

101,507

-

HYS - Lvl 1 (a)

(8,893)

(579)

265,229

44,229

HYS - Lvl 2 (b)

(2,485)

-

284,517

-

HYS - Lvl 3 (b)

(427)

-

127,183

-

HYS - Lvl 4 (b)

(113)

-

20,629

-

UTS - Lvl 1 (a)

(10,101)

(452)

301,219

49,859

UTS - Lvl 2 (b)

(10,080)

-

392,655

-

UTS - Lvl 3 (b)

(1,068)

-

190,233

-

UTS - Lvl 4 (b)

(6,537)

-

92,707

-

GSS - Lvl 1 (a)

(14,389)

(5)

160,555

11,012

GSS - Lvl 2 (b)

(5,266)

-

134,222

-

GSS - Lvl 3 (b)

(636)

-

67,329

-

GSS - Lvl 4 (b)

(3)

-

23,747

-

TRS - Lvl 1 (a)

(9,067)

(564)

194,480

42,271

TRS - Lvl 2 (b)

(1,847)

-

172,612

-

TRS - Lvl 3 (b)

(1,162)

-

65,962

-

TRS - Lvl 4 (b)

-

-

3,383

-

MIT - Lvl 1 (a)

(5,631)

(5)

245,729

48,386

MIT - Lvl 2 (b)

(7,476)

-

350,699

-

MIT - Lvl 3 (b)

(6,707)

-

217,156

-

MIT - Lvl 4 (b)

(339)

-

28,221

-

NWD - Lvl 1 (a)

(8,445)

(200)

212,082

18,482

NWD - Lvl 2 (b)

(2,346)

-

280,751

-

NWD - Lvl 3 (b)

(694)

-

140,805

-

NWD - Lvl 4 (b)

(136)

-

29,127

-

(a) For the period October 15, 1999 (commencement of operations) through December 31, 1999.

(b) For the period April 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS- continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

 

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY ACCOLADE CONTRACTS - CONTINUED:

MIS - Lvl 1 (a)

55,773

-

413,749

55,995

(93,809)

35

MIS - Lvl 2 (b)

-

-

322,027

-

250,763

-

MIS - Lvl 3 (b)

-

-

347,555

-

5,446

-

MIS - Lvl 4 (b)

-

-

43,711

-

8,950

-

OP1 - Lvl 1 (a)

102

-

81,175

102

(42,385)

-

OP1 - Lvl 2 (b)

-

-

34,362

-

(24,335)

-

OP1 - Lvl 3 (b)

-

-

46,662

-

(26,275)

-

OP1 - Lvl 4 (b)

-

-

7,314

-

577

-

OP2 - Lvl 1 (a)

19,070

-

109,979

19,553

(32,483)

(99)

OP2 - Lvl 2 (b)

-

-

67,316

-

34,041

-

OP2 - Lvl 3 (b)

-

-

45,014

-

9,676

-

OP2 - Lvl 4 (b)

-

-

2,685

-

3,617

-

OP3 - Lvl 1 (a)

102

-

8,848

102

979

-

OP3 - Lvl 2 (b)

-

-

26,626

-

405

-

OP3 - Lvl 3 (b)

-

-

2,342

-

(334)

-

OP3 - Lvl 4 (b)

-

-

5,736

-

1,518

-

OP4 - Lvl 1 (a)

25,785

-

6,604

25,960

(5,242)

158

OP4 - Lvl 2 (b)

-

-

8,190

-

5,616

-

OP4 - Lvl 3 (b)

-

-

2,510

-

-

-

SCA1 - Lvl 1 (a)

366,623

-

1,884,546

380,262

(1,389,897)

(13,639)

SCA1 - Lvl 2 (b)

-

-

582,961

-

(35,608)

-

SCA1 - Lvl 3 (b)

-

-

462,823

-

(80,601)

-

SCA1 - Lvl 4 (b)

-

-

36,390

-

(33,178)

-

SCA2 - Lvl 1 (a)

11,553

-

336,348

11,119

(65,866)

434

SCA2 - Lvl 2 (b)

-

-

162,031

-

104,484

-

SCA2 - Lvl 3 (b)

-

-

202,687

-

26,196

-

SCA2 - Lvl 4 (b)

-

-

47,938

-

(3,798)

-

SCA3 - Lvl 1 (a)

2,281

-

77,499

2,115

27,885

166

SCA3 - Lvl 2 (b)

-

-

33,412

-

16,405

-

SCA3 - Lvl 3 (b)

-

-

151,124

-

(3,380)

-

SCA3 - Lvl 4 (b)

-

-

5,264

-

4,057

-

SCA4 - Lvl 1 (a)

9,027

-

100,921

9,040

1,749

(13)

SCA4 - Lvl 2 (b)

-

-

66,927

-

75,614

-

SCA4 - Lvl 3 (b)

-

-

96,626

-

25,755

-

SCA4 - Lvl 4 (b)

-

-

18,870

-

48,551

-

SCA5 - Lvl 1 (a)

17,878

-

225,066

17,605

15,443

277

SCA5 - Lvl 2 (b)

-

-

173,246

-

117,103

-

SCA5 - Lvl 3 (b)

-

-

162,796

-

24,185

-

SCA5 - Lvl 4 (b)

-

-

34,228

-

12,463

-

SCA6 - Lvl 1 (a)

394

-

10,717

410

(6,699)

(16)

SCA6 - Lvl 2 (b)

-

-

23,062

-

7,741

-

SCA6 - Lvl 3 (b)

-

-

24,998

-

(485)

-

SCA6 - Lvl 4 (b)

-

-

-

-

207

-

SCA7 - Lvl 1 (c)

-

-

62,467

-

69,244

-

SCA7 - Lvl 2 (c)

-

-

49,885

-

76,279

-

SCA7 - Lvl 3 (c)

-

-

134,176

-

29,644

-

SCA7 - Lvl 4 (c)

-

-

18,209

-

1,423

-

 

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY ACCOLADE CONTRACTS:

 

 

 

 

MIS - Lvl 1 (a)

(4,811)

(257)

370,902

55,773

MIS - Lvl 2 (b)

(5,506)

-

567,284

-

MIS - Lvl 3 (b)

(11,325)

-

341,676

-

MIS - Lvl 4 (b)

(471)

-

52,190

-

OP1 - Lvl 1 (a)

(11,484)

-

27,408

102

OP1 - Lvl 2 (b)

(3,039)

-

6,988

-

OP1 - Lvl 3 (b)

(366)

-

20,021

-

OP1 - Lvl 4 (b)

-

-

7,891

-

OP2 - Lvl 1 (a)

(2,251)

(384)

94,315

19,070

OP2 - Lvl 2 (b)

(565)

-

100,792

-

OP2 - Lvl 3 (b)

(94)

-

54,596

-

OP2 - Lvl 4 (b)

(84)

-

6,218

-

OP3 - Lvl 1 (a)

(146)

-

9,783

102

OP3 - Lvl 2 (b)

(22)

-

27,009

-

OP3 - Lvl 3 (b)

-

-

2,008

-

OP3 - Lvl 4 (b)

(75)

-

7,179

-

OP4 - Lvl 1 (a)

(1,583)

(333)

25,564

25,785

OP4 - Lvl 2 (b)

-

-

13,806

-

OP4 - Lvl 3 (b)

-

-

2,510

-

SCA1 - Lvl 1 (a)

(59,734)

-

801,538

366,623

SCA1 - Lvl 2 (b)

(13,889)

-

533,464

-

SCA1 - Lvl 3 (b)

(9,199)

-

373,023

-

SCA1 - Lvl 4 (b)

(3,212)

-

-

-

SCA2 - Lvl 1 (a)

(13,535)

-

268,500

11,553

SCA2 - Lvl 2 (b)

(13,153)

-

253,362

-

SCA2 - Lvl 3 (b)

(3,281)

-

225,602

-

SCA2 - Lvl 4 (b)

(598)

-

43,542

-

SCA3 - Lvl 1 (a)

(4,351)

-

103,314

2,281

SCA3 - Lvl 2 (b)

(4,150)

-

45,667

-

SCA3 - Lvl 3 (b)

(144)

-

147,600

-

SCA3 - Lvl 4 (b)

(11)

-

9,310

-

SCA4 - Lvl 1 (a)

(1,226)

-

110,471

9,027

SCA4 - Lvl 2 (b)

(3,299)

-

139,242

-

SCA4 - Lvl 3 (b)

(735)

-

121,646

-

SCA4 - Lvl 4 (b)

(198)

-

67,223

-

SCA5 - Lvl 1 (a)

(14,468)

(4)

243,919

17,878

SCA5 - Lvl 2 (b)

(3,015)

-

287,334

-

SCA5 - Lvl 3 (b)

(768)

-

186,213

-

SCA5 - Lvl 4 (b)

(251)

-

46,440

-

SCA6 - Lvl 1 (a)

(253)

-

4,159

394

SCA6 - Lvl 2 (b)

(128)

-

30,675

-

SCA6 - Lvl 3 (b)

(200)

-

24,313

-

SCA6 - Lvl 4 (b)

-

-

207

-

SCA7 - Lvl 1 (c)

(989)

-

130,722

-

SCA7 - Lvl 2 (c)

(1,999)

-

124,165

-

SCA7 - Lvl 3 (c)

(584)

-

163,236

-

SCA7 - Lvl 4 (c)

(6)

-

19,626

-

(a) For the period October 15, 1999 (commencement of operations) through December 31, 1999.

(b) For the period April 17, 2000 (commencement of operations) through December 31, 2000.

(c) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

 

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY ACCOLADE CONTRACTS - CONTINUED:

SCA8 - Lvl 1 (c)

-

-

122

-

12,228

-

SCA8 - Lvl 2 (c)

-

-

2,422

-

18,958

-

SCA8 - Lvl 3 (c)

-

-

11,621

-

445

-

SCA8 - Lvl 4 (c)

-

-

23,603

-

-

-

SCA9 - Lvl 1 (c)

-

-

828

-

-

-

SCA9 - Lvl 2 (c)

-

-

2,234

-

(221)

-

SCA9 - Lvl 3 (c)

-

-

1,994

-

635

-

SCA9 - Lvl 4 (c)

-

-

-

-

3,293

-

SCA - Lvl 1 (c)

-

-

67,792

-

70,821

-

SCA - Lvl 2 (c)

-

-

33,056

-

54,559

-

SCA - Lvl 3 (c)

-

-

42,738

-

17,177

-

SCA - Lvl 4 (c)

-

-

15,043

-

3,398

-

SCB - Lvl 1 (c)

-

-

19,504

-

77,332

-

SCB - Lvl 2 (c)

-

-

11,025

-

22,818

-

SCB - Lvl 3 (c)

-

-

25,839

-

8,904

-

SCB - Lvl 4 (c)

-

-

6,428

-

2,854

-

SCC - Lvl 1 (c)

-

-

100

-

-

-

SCC - Lvl 2 (c)

-

-

747

-

-

-

 

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY ACCOLADE CONTRACTS:

 

 

 

 

SCA8 - Lvl 1 (c)

(136)

-

12,214

-

SCA8 - Lvl 2 (c)

(956)

-

20,424

-

SCA8 - Lvl 3 (c)

(113)

-

11,953

-

SCA8 - Lvl 4 (c)

-

-

23,603

-

SCA9 - Lvl 1 (c)

(100)

-

728

-

SCA9 - Lvl 2 (c)

-

-

2,013

-

SCA9 - Lvl 3 (c)

-

-

2,629

-

SCA9 - Lvl 4 (c)

-

-

3,293

-

SCA - Lvl 1 (c)

(1,055)

-

137,558

-

SCA - Lvl 2 (c)

(221)

-

87,394

-

SCA - Lvl 3 (c)

(223)

-

59,692

-

SCA - Lvl 4 (c)

(34)

-

18,407

-

SCB - Lvl 1 (c)

(493)

-

96,343

-

SCB - Lvl 2 (c)

(104)

-

33,739

-

SCB - Lvl 3 (c)

(143)

-

34,600

-

SCB - Lvl 4 (c)

(10)

-

9,272

-

SCC - Lvl 1 (c)

(100)

-

-

-

SCC - Lvl 2 (c)

-

-

747

-

(c) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

 

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY FOCUS II CONTRACTS (A):

AIM1 - Lvl 3

-

-

13,231

-

5,995

-

AIM1 - Lvl 4

-

-

20,497

-

-

-

AIM1 - Lvl 5

-

-

48,607

-

1,054

-

AIM1 - Lvl 6

-

-

667

-

-

-

AIM2 - Lvl 3

-

-

19,899

-

4,096

-

AIM2 - Lvl 4

-

-

39,399

-

31

-

AIM2 - Lvl 5

-

-

29,739

-

599

-

AIM2 - Lvl 6

-

-

1,965

-

700

-

AIM3 - Lvl 3

-

-

35,057

-

-

-

AIM3 - Lvl 4

-

-

21,121

-

29

-

AIM3 - Lvl 5

-

-

19,004

-

94

-

AIM3 - Lvl 6

-

-

-

-

623

-

AIM4 - Lvl 3

-

-

36,125

-

(819)

-

AIM4 - Lvl 4

-

-

40,383

-

(707)

-

AIM4 - Lvl 5

-

-

31,119

-

2,019

-

AIM4 - Lvl 6

-

-

327

-

643

-

AL1 - Lvl 3

-

-

5,675

-

(1,373)

-

AL1 - Lvl 4

-

-

7,714

-

-

-

AL1 - Lvl 5

-

-

16,548

-

51

-

AL1 - Lvl 6

-

-

651

-

629

-

AL2 - Lvl 3

-

-

40,416

-

3,445

-

AL2 - Lvl 4

-

-

23,492

-

(220)

-

AL2 - Lvl 5

-

-

12,820

-

(111)

-

AL2 - Lvl 6

-

-

-

-

284

-

AL3 - Lvl 3

-

-

689

-

50

-

AL3 - Lvl 4

-

-

4,184

-

-

-

AL3 - Lvl 5

-

-

5,985

-

-

-

GS1 - Lvl 3

-

-

100

-

1,316

-

GS1 - Lvl 4

-

-

973

-

-

-

GS1 - Lvl 5

-

-

1,587

-

28

-

GS2 - Lvl 3

-

-

1,042

-

-

-

GS2 - Lvl 4

-

-

2,329

-

-

-

GS2 - Lvl 5

-

-

632

-

-

-

GS3 - Lvl 3

-

-

645

-

682

-

GS3 - Lvl 4

-

-

1,690

-

-

-

GS4 - Lvl 3

-

-

5,595

-

-

-

GS4 - Lvl 4

-

-

931

-

-

-

GS5 - Lvl 3

-

-

3,159

-

-

-

GS5 - Lvl 4

-

-

7,162

-

-

-

GS5 - Lvl 5

-

-

6,111

-

-

-

GS5 - Lvl 6

-

-

-

-

299

-

JP1 - Lvl 3

-

-

100

-

-

-

JP1 - Lvl 5

-

-

5,189

-

-

-

JP1 - Lvl 6

-

-

4,985

-

286

-

JP2 - Lvl 3

-

-

4,413

-

(740)

-

JP2 - Lvl 4

-

-

746

-

-

-

 

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY FOCUS II CONTRACTS:

 

 

 

 

AIM1 - Lvl 3

(193)

-

19,033

-

AIM1 - Lvl 4

(30)

-

20,467

-

AIM1 - Lvl 5

(200)

-

49,461

-

AIM1 - Lvl 6

(16)

-

651

-

AIM2 - Lvl 3

(313)

-

23,682

-

AIM2 - Lvl 4

(294)

-

39,136

-

AIM2 - Lvl 5

(54)

-

30,284

-

AIM2 - Lvl 6

(18)

-

2,647

-

AIM3 - Lvl 3

(136)

-

34,921

-

AIM3 - Lvl 4

(83)

-

21,067

-

AIM3 - Lvl 5

(52)

-

19,046

-

AIM3 - Lvl 6

-

-

623

-

AIM4 - Lvl 3

(305)

-

35,001

-

AIM4 - Lvl 4

(310)

-

39,366

-

AIM4 - Lvl 5

(83)

-

33,055

-

AIM4 - Lvl 6

(8)

-

962

-

AL1 - Lvl 3

(130)

-

4,172

-

AL1 - Lvl 4

(57)

-

7,657

-

AL1 - Lvl 5

(17)

-

16,582

-

AL1 - Lvl 6

(16)

-

1,264

-

AL2 - Lvl 3

(160)

-

43,701

-

AL2 - Lvl 4

-

-

23,272

-

AL2 - Lvl 5

-

-

12,709

-

AL2 - Lvl 6

-

-

284

-

AL3 - Lvl 3

(100)

-

639

-

AL3 - Lvl 4

-

-

4,184

-

AL3 - Lvl 5

-

-

5,985

-

GS1 - Lvl 3

(100)

-

1,316

-

GS1 - Lvl 4

-

-

973

-

GS1 - Lvl 5

-

-

1,615

-

GS2 - Lvl 3

(100)

-

942

-

GS2 - Lvl 4

(98)

-

2,231

-

GS2 - Lvl 5

-

-

632

-

GS3 - Lvl 3

(100)

-

1,227

-

GS3 - Lvl 4

-

-

1,690

-

GS4 - Lvl 3

(100)

-

5,495

-

GS4 - Lvl 4

-

-

931

-

GS5 - Lvl 3

(100)

-

3,059

-

GS5 - Lvl 4

(55)

-

7,107

-

GS5 - Lvl 5

-

-

6,111

-

GS5 - Lvl 6

-

-

299

-

JP1 - Lvl 3

(100)

-

-

-

JP1 - Lvl 5

-

-

5,189

-

JP1 - Lvl 6

-

-

5,271

-

JP2 - Lvl 3

(100)

-

3,573

-

JP2 - Lvl 4

-

-

746

-

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

 

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY FOCUS II CONTRACTS (A) - CONTINUED:

JP3 - Lvl 3

-

-

9,909

-

(709)

-

JP3 - Lvl 5

-

-

520

-

-

-

LA1 - Lvl 3

-

-

1,496

-

-

-

LA1 - Lvl 4

-

-

7,187

-

-

-

LA1 - Lvl 5

-

-

10,263

-

46

-

LA1 - Lvl 6

-

-

658

-

474

-

CAS - Lvl 3

-

-

4,557

-

-

-

CAS - Lvl 4

-

-

8,100

-

(3)

-

CAS - Lvl 5

-

-

31,175

-

275

-

CAS - Lvl 6

-

-

654

-

-

-

EGS - Lvl 3

-

-

12,383

-

434

-

EGS - Lvl 4

-

-

39,135

-

744

-

EGS - Lvl 5

-

-

25,929

-

775

-

EGS - Lvl 6

-

-

334

-

3,597

-

HYS - Lvl 3

-

-

11,243

-

2,393

-

HYS - Lvl 4

-

-

10,260

-

1,151

-

HYS - Lvl 5

-

-

8,247

-

2,496

-

UTS - Lvl 3

-

-

17,215

-

847

-

UTS - Lvl 4

-

-

19,933

-

(299)

-

UTS - Lvl 5

-

-

6,913

-

(143)

-

UTS - Lvl 6

-

-

273

-

3,018

-

GSS - Lvl 3

-

-

9,481

-

161

-

GSS - Lvl 4

-

-

564

-

-

-

GSS - Lvl 5

-

-

-

-

236

-

TRS - Lvl 3

-

-

3,675

-

41

-

TRS - Lvl 4

-

-

5,660

-

(22)

-

TRS - Lvl 5

-

-

3,599

-

46

-

MIT - Lvl 3

-

-

15,566

-

-

-

MIT - Lvl 4

-

-

7,535

-

(18)

-

MIT - Lvl 5

-

-

1,955

-

-

-

MIT - Lvl 6

-

-

804

-

523

-

NWD - Lvl 3

-

-

13,847

-

3,935

-

NWD - Lvl 4

-

-

20,622

-

594

-

NWD - Lvl 5

-

-

15,228

-

1,101

-

NWD - Lvl 6

-

-

320

-

-

-

MIS - Lvl 3

-

-

22,321

-

(103)

-

MIS - Lvl 4

-

-

26,888

-

163

-

MIS - Lvl 5

-

-

23,656

-

-

-

MIS - Lvl 6

-

-

894

-

5,035

-

SCA 1 - Lvl 3

-

-

46,550

-

(31,148)

-

SCA 1 - Lvl 4

-

-

4,762

-

(1,387)

-

SCA 1 - Lvl 5

-

-

27,600

-

(1,068)

-

SCA 1 - Lvl 6

-

-

14,882

-

17,725

-

SCA 2 - Lvl 3

-

-

22,166

-

(949)

-

SCA 2 - Lvl 4

-

-

22,835

-

(1,195)

-

SCA 2 - Lvl 5

-

-

17,562

-

764

-

 

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY FOCUS II CONTRACTS:

 

 

 

 

JP3 - Lvl 3

(242)

-

8,958

-

JP3 - Lvl 5

-

-

520

-

LA1 - Lvl 3

(148)

-

1,348

-

LA1 - Lvl 4

-

-

7,187

-

LA1 - Lvl 5

(148)

-

10,161

-

LA1 - Lvl 6

(6)

-

1,126

-

CAS - Lvl 3

(113)

-

4,444

-

CAS - Lvl 4

(85)

-

8,012

-

CAS - Lvl 5

(53)

-

31,397

-

CAS - Lvl 6

(16)

-

638

-

EGS - Lvl 3

(113)

-

12,704

-

EGS - Lvl 4

(163)

-

39,716

-

EGS - Lvl 5

(51)

-

26,653

-

EGS - Lvl 6

(8)

-

3,923

-

HYS - Lvl 3

(100)

-

13,536

-

HYS - Lvl 4

(153)

-

11,258

-

HYS - Lvl 5

(53)

-

10,690

-

UTS - Lvl 3

(257)

-

17,805

-

UTS - Lvl 4

(45)

-

19,589

-

UTS - Lvl 5

-

-

6,770

-

UTS - Lvl 6

(7)

-

3,284

-

GSS - Lvl 3

(100)

-

9,542

-

GSS - Lvl 4

-

-

564

-

GSS - Lvl 5

-

-

236

-

TRS - Lvl 3

(333)

-

3,383

-

TRS - Lvl 4

(6)

-

5,632

-

TRS - Lvl 5

-

-

3,645

-

MIT - Lvl 3

(119)

-

15,447

-

MIT - Lvl 4

-

-

7,517

-

MIT - Lvl 5

-

-

1,955

-

MIT - Lvl 6

(20)

-

1,307

-

NWD - Lvl 3

(184)

-

17,598

-

NWD - Lvl 4

(138)

-

21,078

-

NWD - Lvl 5

(58)

-

16,271

-

NWD - Lvl 6

(8)

-

312

-

MIS - Lvl 3

(619)

-

21,599

-

MIS - Lvl 4

(81)

-

26,970

-

MIS - Lvl 5

(50)

-

23,606

-

MIS - Lvl 6

(22)

-

5,907

-

SCA 1 - Lvl 3

(149)

-

15,253

-

SCA 1 - Lvl 4

(32)

-

3,343

-

SCA 1 - Lvl 5

(10,157)

-

16,375

-

SCA 1 - Lvl 6

-

-

32,607

-

SCA 2 - Lvl 3

(141)

-

21,076

-

SCA 2 - Lvl 4

(196)

-

21,444

-

SCA 2 - Lvl 5

(43)

-

18,283

-

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

 

 

 

 

 

 

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

 

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY FOCUS II CONTRACTS (A) - CONTINUED:

SCA 3 - Lvl 3

-

-

8,689

-

23

-

SCA 3 - Lvl 4

-

-

9,968

-

(290)

-

SCA 3 - Lvl 5

-

-

8,005

-

294

-

SCA4 - Lvl 3

-

-

9,918

-

3

-

SCA4 - Lvl 4

-

-

31,977

-

585

-

SCA4 - Lvl 5

-

-

10,645

-

1,452

-

SCA5 - Lvl 3

-

-

16,538

-

6,022

-

SCA5 - Lvl 4

-

-

37,099

-

3,878

-

SCA5 - Lvl 5

-

-

22,017

-

2,388

-

SCA5 - Lvl 6

-

-

772

-

-

-

SCA6 - Lvl 3

-

-

1,186

-

-

-

SCA6 - Lvl 4

-

-

1,034

-

5

-

SCA6 - Lvl 5

-

-

1,932

-

-

-

SCA7 - Lvl 3

-

-

34,387

-

(258)

-

SCA7 - Lvl 4

-

-

39,992

-

(67)

-

SCA7 - Lvl 5

-

-

23,033

-

955

-

SCA8 - Lvl 3

-

-

3,076

-

(601)

-

SCA8 - Lvl 4

-

-

7,305

-

-

-

SCA8 - Lvl 5

-

-

10,375

-

(472)

-

SCA9 - Lvl 3

-

-

3,943

-

24

-

SCA - Lvl 3

-

-

9,762

-

318

-

SCA - Lvl 4

-

-

9,141

-

(211)

-

SCA - Lvl 5

-

-

20,201

-

788

-

SCB - Lvl 3

-

-

4,096

-

(130)

-

SCB - Lvl 4

-

-

5,283

-

(496)

-

SCB - Lvl 5

-

-

2,917

-

160

-

SCC - Lvl 3

-

-

780

-

-

-

SCC - Lvl 5

-

-

806

-

(77)

-

 

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY FOCUS II CONTRACTS:

 

 

 

 

SCA 3 - Lvl 3

(235)

-

8,477

-

SCA 3 - Lvl 4

(50)

-

9,628

-

SCA 3 - Lvl 5

(11)

-

8,288

-

SCA4 - Lvl 3

(100)

-

9,821

-

SCA4 - Lvl 4

(315)

-

32,247

-

SCA4 - Lvl 5

(26)

-

12,071

-

SCA5 - Lvl 3

(203)

-

22,357

-

SCA5 - Lvl 4

(302)

-

40,675

-

SCA5 - Lvl 5

(30)

-

24,375

-

SCA5 - Lvl 6

(7)

-

765

-

SCA6 - Lvl 3

(137)

-

1,049

-

SCA6 - Lvl 4

-

-

1,039

-

SCA6 - Lvl 5

-

-

1,932

-

SCA7 - Lvl 3

(453)

-

33,676

-

SCA7 - Lvl 4

(321)

-

39,604

-

SCA7 - Lvl 5

(65)

-

23,923

-

SCA8 - Lvl 3

(111)

-

2,364

-

SCA8 - Lvl 4

(27)

-

7,278

-

SCA8 - Lvl 5

(29)

-

9,874

-

SCA9 - Lvl 3

(100)

-

3,867

-

SCA - Lvl 3

(118)

-

9,962

-

SCA - Lvl 4

(56)

-

8,874

-

SCA - Lvl 5

(11)

-

20,978

-

SCB - Lvl 3

(100)

-

3,866

-

SCB - Lvl 4

(47)

-

4,740

-

SCB - Lvl 5

(10)

-

3,067

-

SCC - Lvl 3

(100)

-

680

-

SCC - Lvl 5

-

-

729

-

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

 

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS (A):

AIM1 - Lvl 2

-

-

139,136

-

17,112

-

AIM1 - Lvl 3

-

-

24,807

-

-

-

AIM1 - Lvl 4

-

-

188,367

-

46,063

-

AIM1 - Lvl 5

-

-

257,610

-

76,553

-

AIM1 - Lvl 6

-

-

45,942

-

32,257

-

AIM2 - Lvl 1

-

-

19,850

-

3,421

-

AIM2 - Lvl 2

-

-

132,768

-

18,787

-

AIM2 - Lvl 4

-

-

232,740

-

19,789

-

AIM2 - Lvl 5

-

-

270,204

-

77,160

-

AIM2 - Lvl 6

-

-

70,123

-

10,344

-

AIM3 - Lvl 2

-

-

72,276

-

12,178

-

AIM3 - Lvl 3

-

-

21,359

-

137,272

-

AIM3 - Lvl 4

-

-

274,910

-

33,042

-

AIM3 - Lvl 5

-

-

236,062

-

193,488

-

AIM3 - Lvl 6

-

-

63,783

-

5,877

-

AIM4 - Lvl 1

-

-

9,930

-

5,182

-

AIM4 - Lvl 2

-

-

108,419

-

26,935

-

AIM4 - Lvl 3

-

-

31,548

-

-

-

AIM4 - Lvl 4

-

-

112,504

-

12,122

-

AIM4 - Lvl 5

-

-

238,031

-

55,332

-

AIM4 - Lvl 6

-

-

86,817

-

1,321

-

AL1 - Lvl 2

-

-

100,958

-

30,433

-

AL1 - Lvl 3

-

-

17,275

-

425,093

-

AL1 - Lvl 4

-

-

193,413

-

52,553

-

AL1 - Lvl 5

-

-

293,614

-

554,194

-

AL1 - Lvl 6

-

-

108,607

-

26,368

-

AL2 - Lvl 1

-

-

-

-

2,786

-

AL2 - Lvl 2

-

-

74,151

-

14,349

-

AL2 - Lvl 3

-

-

17,005

-

-

-

AL2 - Lvl 4

-

-

153,425

-

7,316

-

AL2 - Lvl 5

-

-

130,009

-

56,070

-

AL2 - Lvl 6

-

-

50,101

-

11,830

-

AL3 - Lvl 1

-

-

10,642

-

-

-

AL3 - Lvl 2

-

-

21,312

-

13,505

-

AL3 - Lvl 3

-

-

9,377

-

-

-

AL3 - Lvl 4

-

-

27,080

-

11,420

-

AL3 - Lvl 5

-

-

47,449

-

16,357

-

AL3 - Lvl 6

-

-

13,814

-

1,423

-

GS1 - Lvl 1

-

-

19,927

-

-

-

GS1 - Lvl 2

-

-

30,457

-

19,656

-

GS1 - Lvl 4

-

-

52,552

-

15,876

-

GS1 - Lvl 5

-

-

60,330

-

14,854

-

GS1 - Lvl 6

-

-

10,118

-

7,678

-

<PAGE>

 

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS:

 

 

 

 

AIM1 - Lvl 2

(418)

-

155,830

-

AIM1 - Lvl 3

-

-

24,807

-

AIM1 - Lvl 4

(540)

-

233,890

-

AIM1 - Lvl 5

(926)

-

333,237

-

AIM1 - Lvl 6

(445)

-

77,754

-

AIM2 - Lvl 1

(19,850)

-

3,421

-

AIM2 - Lvl 2

(874)

-

150,681

-

AIM2 - Lvl 4

(1,346)

-

251,183

-

AIM2 - Lvl 5

(783)

-

346,581

-

AIM2 - Lvl 6

(190)

-

80,277

-

AIM3 - Lvl 2

(358)

-

84,096

-

AIM3 - Lvl 3

-

-

158,631

-

AIM3 - Lvl 4

(1,431)

-

306,521

-

AIM3 - Lvl 5

(1,240)

-

428,310

-

AIM3 - Lvl 6

(134)

-

69,526

-

AIM4 - Lvl 1

(9,930)

-

5,182

-

AIM4 - Lvl 2

(1,121)

-

134,233

-

AIM4 - Lvl 3

-

-

31,548

-

AIM4 - Lvl 4

(1,429)

-

123,197

-

AIM4 - Lvl 5

(817)

-

292,546

-

AIM4 - Lvl 6

(193)

-

87,945

-

AL1 - Lvl 2

(875)

-

130,516

-

AL1 - Lvl 3

-

-

442,368

-

AL1 - Lvl 4

(1,235)

-

244,731

-

AL1 - Lvl 5

(1,917)

-

845,891

-

AL1 - Lvl 6

(581)

-

134,394

-

AL2 - Lvl 1

-

-

2,786

-

AL2 - Lvl 2

(1,521)

-

86,979

-

AL2 - Lvl 3

-

-

17,005

-

AL2 - Lvl 4

(882)

-

159,859

-

AL2 - Lvl 5

(717)

-

185,362

-

AL2 - Lvl 6

(13)

-

61,918

-

AL3 - Lvl 1

(10,642)

-

-

-

AL3 - Lvl 2

(291)

-

34,526

-

AL3 - Lvl 3

-

-

9,377

-

AL3 - Lvl 4

(114)

-

38,386

-

AL3 - Lvl 5

(373)

-

63,433

-

AL3 - Lvl 6

(28)

-

15,209

-

GS1 - Lvl 1

(19,927)

-

-

-

GS1 - Lvl 2

(475)

-

49,638

-

GS1 - Lvl 4

(758)

-

67,670

-

GS1 - Lvl 5

(23)

-

75,161

-

GS1 - Lvl 6

-

-

17,796

-

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

 

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

 

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS (A) - CONTINUED:

GS2 - Lvl 1

-

-

9,381

-

-

-

GS2 - Lvl 2

-

-

8,810

-

717

-

GS2 - Lvl 3

-

-

12,386

-

-

-

GS2 - Lvl 4

-

-

3,206

-

742

-

GS2 - Lvl 5

-

-

11,194

-

957

-

GS2 - Lvl 6

-

-

2,160

-

505

-

GS3 - Lvl 1

-

-

18,430

-

-

-

GS3 - Lvl 2

-

-

7,144

-

246

-

GS3 - Lvl 3

-

-

17,483

-

-

-

GS3 - Lvl 4

-

-

20,652

-

5,680

-

GS3 - Lvl 5

-

-

52,298

-

7,737

-

GS3 - Lvl 6

-

-

3,632

-

6,171

-

GS4 - Lvl 2

-

-

3,197

-

310

-

GS4 - Lvl 4

-

-

641

-

734

-

GS4 - Lvl 5

-

-

4,481

-

3,365

-

GS4 - Lvl 6

-

-

621

-

133

-

GS5 - Lvl 1

-

-

9,804

-

-

-

GS5 - Lvl 2

-

-

16,545

-

2,948

-

GS5 - Lvl 3

-

-

31,040

-

-

-

GS5 - Lvl 4

-

-

36,123

-

2,474

-

GS5 - Lvl 5

-

-

17,934

-

13,324

-

GS5 - Lvl 6

-

-

13,789

-

1,636

-

JP1 - Lvl 2

-

-

9,897

-

3,611

-

JP1 - Lvl 3

-

-

15,284

-

-

-

JP1 - Lvl 4

-

-

24,711

-

14,729

-

JP1 - Lvl 5

-

-

47,956

-

5,962

-

JP1 - Lvl 6

-

-

1,084

-

1,336

-

JP2 - Lvl 2

-

-

8,131

-

729

-

JP2 - Lvl 3

-

-

13,244

-

-

-

JP2 - Lvl 4

-

-

20,927

-

4,442

-

JP2 - Lvl 5

-

-

24,659

-

1,782

-

JP2 - Lvl 6

-

-

745

-

928

-

JP3 - Lvl 2

-

-

19,798

-

2,066

-

JP3 - Lvl 3

-

-

13,334

-

-

-

JP3 - Lvl 4

-

-

12,316

-

4,420

-

JP3 - Lvl 5

-

-

16,174

-

4,683

-

JP3 - Lvl 6

-

-

12,650

-

1,309

-

LA1 - Lvl 2

-

-

39,489

-

14,475

-

LA1 - Lvl 3

-

-

23,743

-

-

-

LA1 - Lvl 4

-

-

42,837

-

12,792

-

LA1 - Lvl 5

-

-

100,824

-

24,757

-

LA1 - Lvl 6

-

-

114,195

-

2,828

-

<PAGE>

 

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS:

 

 

 

 

GS2 - Lvl 1

(9,381)

-

-

-

GS2 - Lvl 2

(100)

-

9,427

-

GS2 - Lvl 3

-

-

12,386

-

GS2 - Lvl 4

-

-

3,948

-

GS2 - Lvl 5

(132)

-

12,019

-

GS2 - Lvl 6

-

-

2,665

-

GS3 - Lvl 1

(18,430)

-

-

-

GS3 - Lvl 2

(100)

-

7,290

-

GS3 - Lvl 3

-

-

17,483

-

GS3 - Lvl 4

(297)

-

26,035

-

GS3 - Lvl 5

(305)

-

59,730

-

GS3 - Lvl 6

(28)

-

9,775

-

GS4 - Lvl 2

(100)

-

3,407

-

GS4 - Lvl 4

-

-

1,375

-

GS4 - Lvl 5

-

-

7,846

-

GS4 - Lvl 6

-

-

754

-

GS5 - Lvl 1

(9,804)

-

-

-

GS5 - Lvl 2

(166)

-

19,327

-

GS5 - Lvl 3

-

-

31,040

-

GS5 - Lvl 4

(51)

-

38,546

-

GS5 - Lvl 5

-

-

31,258

-

GS5 - Lvl 6

(81)

-

15,344

-

JP1 - Lvl 2

(105)

-

13,403

-

JP1 - Lvl 3

-

-

15,284

-

JP1 - Lvl 4

(242)

-

39,198

-

JP1 - Lvl 5

(277)

-

53,641

-

JP1 - Lvl 6

-

-

2,420

-

JP2 - Lvl 2

(128)

-

8,732

-

JP2 - Lvl 3

-

-

13,244

-

JP2 - Lvl 4

(31)

-

25,338

-

JP2 - Lvl 5

(275)

-

26,166

-

JP2 - Lvl 6

-

-

1,673

-

JP3 - Lvl 2

(156)

-

21,708

-

JP3 - Lvl 3

-

-

13,334

-

JP3 - Lvl 4

(33)

-

16,703

-

JP3 - Lvl 5

(6)

-

20,851

-

JP3 - Lvl 6

(2)

-

13,957

-

LA1 - Lvl 2

(1,564)

-

52,400

-

LA1 - Lvl 3

-

-

23,743

-

LA1 - Lvl 4

(94)

-

55,535

-

LA1 - Lvl 5

(381)

-

125,200

-

LA1 - Lvl 6

(49)

-

116,974

-

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS (A) - CONTINUED:

CAS - Lvl 2

-

 

-

 

64,841

 

-

 

14,632

 

-

CAS - Lvl 3

-

 

-

 

-

-

 

31,811

 

-

CAS - Lvl 4

-

 

-

 

93,138

 

-

 

45,388

 

-

CAS - Lvl 5

-

 

-

 

123,297

 

-

 

(10,808

)

-

CAS - Lvl 6

-

 

-

 

74,358

 

-

 

17,132

 

-

EGS - Lvl 1

-

 

-

 

19,048

 

-

 

-

-

EGS - Lvl 2

-

 

-

 

290,535

 

-

 

(117,225

)

-

EGS - Lvl 3

-

 

-

 

14,035

 

-

 

32,591

 

-

EGS - Lvl 4

-

 

-

 

228,880

 

-

 

34,075

 

-

EGS - Lvl 5

-

 

-

 

393,956

 

-

 

46,870

 

-

EGS - Lvl 6

-

 

-

 

121,145

 

-

 

22,175

 

-

HYS - Lvl 2

-

 

-

 

16,362

 

-

 

16,063

 

-

HYS - Lvl 4

-

 

-

 

20,686

 

-

 

24,699

 

-

HYS - Lvl 5

-

 

-

 

47,498

 

-

 

20,575

 

-

HYS - Lvl 6

-

 

-

 

11,877

 

-

 

3,965

 

-

UTS - Lvl 2

-

 

-

 

73,814

 

-

 

13,177

 

-

UTS - Lvl 3

-

 

-

 

23,829

 

-

 

-

-

UTS - Lvl 4

-

 

-

 

105,207

 

-

 

20,979

 

-

UTS - Lvl 5

-

 

-

 

99,541

 

-

 

45,338

 

-

UTS - Lvl 6

-

 

-

 

13,296

 

-

 

10,564

 

-

GSS - Lvl 2

-

 

-

 

22,741

 

-

 

8,530

 

-

GSS - Lvl 4

-

 

-

 

18,196

 

-

 

375

 

-

GSS - Lvl 5

-

 

-

 

13,472

 

-

 

14,815

 

-

GSS - Lvl 6

-

 

-

 

1,451

 

-

 

252

 

-

TRS - Lvl 2

-

 

-

 

25,010

 

-

 

5,339

 

-

TRS - Lvl 4

-

 

-

 

20,873

 

-

 

7,277

 

-

TRS - Lvl 5

-

 

-

 

48,083

 

-

 

11,012

 

-

TRS - Lvl 6

-

 

-

 

3,774

 

-

 

522

 

-

MIT - Lvl 2

-

 

-

 

53,390

 

-

 

20,118

 

-

MIT - Lvl 4

-

 

-

 

66,459

 

-

 

9,134

 

-

MIT - Lvl 5

-

 

-

 

125,666

 

-

 

21,414

 

-

MIT - Lvl 6

-

 

-

 

61,982

 

-

 

7,013

 

-

NWD - Lvl 1

-

 

-

 

9,725

 

-

 

3,013

 

-

NWD - Lvl 2

-

 

-

 

82,955

 

-

 

26,375

 

-

NWD - Lvl 3

-

 

-

 

44,059

 

-

 

30,455

 

-

NWD - Lvl 4

-

 

-

 

98,962

 

-

 

21,416

 

-

NWD - Lvl 5

-

 

-

 

165,703

 

-

 

13,499

 

-

NWD - Lvl 6

-

 

-

 

96,686

 

-

 

16,660

 

-

MIS - Lvl 1

-

 

-

 

-

-

 

2,827

 

-

MIS - Lvl 2

-

 

-

 

95,804

 

-

 

33,811

 

-

MIS - Lvl 3

-

 

-

 

12,738

 

-

 

28,487

 

-

MIS - Lvl 4

-

 

-

 

131,724

 

-

 

31,405

 

-

MIS - Lvl 5

-

 

-

 

274,128

 

-

 

36,101

 

-

MIS - Lvl 6

-

 

-

 

159,869

 

-

 

21,837

 

-

<PAGE>

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS:

CAS - Lvl 2

(1,742

)

-

 

77,731

 

-

 

CAS - Lvl 3

-

 

-

 

31,811

 

-

 

CAS - Lvl 4

(831

)

-

 

137,695

 

-

 

CAS - Lvl 5

(960

)

-

 

111,529

 

-

 

CAS - Lvl 6

(68

)

-

 

91,422

 

-

 

EGS - Lvl 1

(19,048

)

-

 

-

-

 

EGS - Lvl 2

(462

)

-

 

172,848

 

-

 

EGS - Lvl 3

-

-

 

46,626

 

-

 

EGS - Lvl 4

(2,517

)

-

 

260,438

 

-

 

EGS - Lvl 5

(1,816

)

-

 

439,010

 

-

 

EGS - Lvl 6

(419

)

-

 

142,901

 

-

 

HYS - Lvl 2

(573

)

-

 

31,852

 

-

 

HYS - Lvl 4

(424

)

-

 

44,961

 

-

 

HYS - Lvl 5

(172

)

-

 

67,901

 

-

 

HYS - Lvl 6

-

-

 

15,842

 

-

 

UTS - Lvl 2

(680

)

-

 

86,311

 

-

 

UTS - Lvl 3

-

-

 

23,829

 

-

 

UTS - Lvl 4

(1,125

)

-

 

125,061

 

-

 

UTS - Lvl 5

(675

)

-

 

144,204

 

-

 

UTS - Lvl 6

(30

)

-

 

23,830

 

-

 

GSS - Lvl 2

(311

)

-

 

30,960

 

-

 

GSS - Lvl 4

(161

)

-

 

18,410

 

-

 

GSS - Lvl 5

(94

)

-

 

28,193

 

-

 

GSS - Lvl 6

-

-

 

1,703

 

-

 

TRS - Lvl 2

(386

)

-

 

29,963

 

-

 

TRS - Lvl 4

(163

)

-

 

27,987

 

-

 

TRS - Lvl 5

(720

)

-

 

58,375

 

-

 

TRS - Lvl 6

(26

)

-

 

4,270

 

-

 

MIT - Lvl 2

(1,507

)

-

 

72,001

 

-

 

MIT - Lvl 4

(526

)

-

 

75,067

 

-

 

MIT - Lvl 5

(710

)

-

 

146,370

 

-

 

MIT - Lvl 6

(235

)

-

 

68,760

 

-

 

NWD - Lvl 1

(9,725

)

-

 

3,013

 

-

 

NWD - Lvl 2

(758

)

-

 

108,572

 

-

 

NWD - Lvl 3

-

-

 

74,514

 

-

 

NWD - Lvl 4

(630

)

-

 

119,748

 

-

 

NWD - Lvl 5

(951

)

-

 

178,251

 

-

 

NWD - Lvl 6

(87

)

-

 

113,259

 

-

 

MIS - Lvl 1

-

-

 

2,827

 

-

 

MIS - Lvl 2

(312

)

-

 

129,303

 

-

 

MIS - Lvl 3

-

-

 

41,225

 

-

 

MIS - Lvl 4

(1,192

)

-

 

161,937

 

-

 

MIS - Lvl 5

(922

)

-

 

309,307

 

-

 

MIS - Lvl 6

(392

)

-

 

181,314

 

-

 

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS (A) - CONTINUED:

SCA 1 - Lvl 2

-

 

-

 

128,885

 

-

 

28,600

 

-

SCA 1 - Lvl 4

-

 

-

 

56,083

 

-

 

(27,940

)

-

SCA 1 - Lvl 5

-

 

-

 

160,781

 

-

 

(15,424

)

-

SCA 1 - Lvl 6

-

 

-

 

9,028

 

-

 

6,688

 

-

SCA 2 - Lvl 2

-

 

-

 

15,565

 

-

 

9,844

 

-

SCA 2 - Lvl 4

-

 

-

 

56,256

 

-

 

18,793

 

-

SCA 2 - Lvl 5

-

 

-

 

74,221

 

-

 

772

 

-

SCA 2 - Lvl 6

-

 

-

 

14,972

 

-

 

3,324

 

-

SCA 3 - Lvl 2

-

 

-

 

57,484

 

-

 

1,667

 

-

SCA 3 - Lvl 4

-

 

-

 

15,791

 

-

 

30,947

 

-

SCA 3 - Lvl 5

-

 

-

 

32,142

 

-

 

8,722

 

-

SCA 3 - Lvl 6

-

 

-

 

5,368

 

-

 

1,457

 

-

SCA4 - Lvl 2

-

 

-

 

24,392

 

-

 

12,571

 

-

SCA4 - Lvl 4

-

 

-

 

20,425

 

-

 

20,100

 

-

SCA4 - Lvl 5

-

 

-

 

106,029

 

-

 

21,355

 

-

SCA4 - Lvl 6

-

 

-

 

16,738

 

-

 

(113

)

-

SCA5 - Lvl 1

-

 

-

 

17,879

 

-

 

2,643

 

-

SCA5 - Lvl 2

-

 

-

 

136,308

 

-

 

37,953

 

-

SCA5 - Lvl 3

-

 

-

 

31,687

 

-

 

-

-

SCA5 - Lvl 4

-

 

-

 

104,942

 

-

 

61,626

 

-

SCA5 - Lvl 5

-

 

-

 

164,682

 

-

 

39,314

 

-

SCA5 - Lvl 6

-

 

-

 

14,555

 

-

 

18,090

 

-

SCA6 - Lvl 2

-

 

-

 

100

 

-

 

358

 

-

SCA6 - Lvl 4

-

 

-

 

14,980

 

-

 

1,028

 

-

SCA6 - Lvl 5

-

 

-

 

8,564

 

-

 

2,712

 

-

SCA7 - Lvl 1

-

 

-

 

18,160

 

-

 

-

-

SCA7 - Lvl 2

-

 

-

 

73,734

 

-

 

27,938

 

-

SCA7 - Lvl 3

-

 

-

 

-

-

 

28,266

 

-

SCA7 - Lvl 4

-

 

-

 

59,644

 

-

 

27,230

 

-

SCA7 - Lvl 5

-

 

-

 

153,122

 

-

 

47,734

 

-

SCA7 - Lvl 6

-

 

-

 

67,229

 

-

 

20,378

 

-

SCA8 - Lvl 2

-

 

-

 

8,235

 

-

 

1,370

 

-

SCA8 - Lvl 4

-

 

-

 

43,652

 

-

 

(1,421

)

-

SCA8 - Lvl 5

-

 

-

 

7,680

 

-

 

694

 

-

SCA8 - Lvl 6

-

 

-

 

3,021

 

-

 

3,821

 

-

SCA9 - Lvl 2

-

 

-

 

2,711

 

-

 

-

-

SCA9 - Lvl 4

-

 

-

 

2,952

 

-

 

148

 

-

SCA9 - Lvl 5

-

 

-

 

8,870

 

-

 

-

-

SCA9 - Lvl 6

-

 

-

 

-

-

 

61

 

-

SCA - Lvl 2

-

 

-

 

47,874

 

-

 

12,459

 

-

SCA - Lvl 3

-

 

-

 

11,156

 

-

 

-

-

SCA - Lvl 4

-

 

-

 

22,843

 

-

 

24,820

 

-

SCA - Lvl 5

-

 

-

 

62,433

 

-

 

37,241

 

-

SCA - Lvl 6

-

 

-

 

22,863

 

-

 

5,415

 

-

<PAGE>

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS:

SCA 1 - Lvl 2

(189

)

-

 

157,296

 

-

SCA 1 - Lvl 4

(154

)

-

 

27,989

 

-

SCA 1 - Lvl 5

(53

)

-

 

145,304

 

-

SCA 1 - Lvl 6

(397

)

-

 

15,319

 

-

SCA 2 - Lvl 2

(485

)

-

 

24,924

 

-

SCA 2 - Lvl 4

(964

)

-

 

74,085

 

-

SCA 2 - Lvl 5

(542

)

-

 

74,451

 

-

SCA 2 - Lvl 6

(37

)

-

 

18,259

 

-

SCA 3 - Lvl 2

(528

)

-

 

58,623

 

-

SCA 3 - Lvl 4

(394

)

-

 

46,344

 

-

SCA 3 - Lvl 5

(200

)

-

 

40,664

 

-

SCA 3 - Lvl 6

-

-

 

6,825

 

-

SCA4 - Lvl 2

(490

)

-

 

36,473

 

-

SCA4 - Lvl 4

(682

)

-

 

39,843

 

-

SCA4 - Lvl 5

(808

)

-

 

126,576

 

-

SCA4 - Lvl 6

(3

)

-

 

16,622

 

-

SCA5 - Lvl 1

(17,879

)

-

 

2,643

 

-

SCA5 - Lvl 2

(1,244

)

-

 

173,017

 

-

SCA5 - Lvl 3

-

-

 

31,687

 

-

SCA5 - Lvl 4

(1,066

)

-

 

165,502

 

-

SCA5 - Lvl 5

(895

)

-

 

203,101

 

-

SCA5 - Lvl 6

(334

)

-

 

32,311

 

-

SCA6 - Lvl 2

(102

)

-

 

356

 

-

SCA6 - Lvl 4

(381

)

-

 

15,627

 

-

SCA6 - Lvl 5

(128

)

-

 

11,148

 

-

SCA7 - Lvl 1

(18,160

)

-

 

-

-

SCA7 - Lvl 2

(624

)

-

 

101,048

 

-

SCA7 - Lvl 3

-

-

 

28,266

 

-

SCA7 - Lvl 4

(722

)

-

 

86,152

 

-

SCA7 - Lvl 5

(669

)

-

 

200,187

 

-

SCA7 - Lvl 6

(55

)

-

 

87,552

 

-

SCA8 - Lvl 2

(129

)

-

 

9,476

 

-

SCA8 - Lvl 4

(659

)

-

 

41,572

 

-

SCA8 - Lvl 5

(40

)

-

 

8,334

 

-

SCA8 - Lvl 6

(15

)

-

 

6,827

 

-

SCA9 - Lvl 2

(100

)

-

 

2,611

 

-

SCA9 - Lvl 4

(13

)

-

 

3,087

 

-

SCA9 - Lvl 5

-

-

 

8,870

 

-

SCA9 - Lvl 6

-

-

 

61

 

-

SCA - Lvl 2

(672

)

-

 

59,661

 

-

SCA - Lvl 3

-

-

 

11,156

 

-

SCA - Lvl 4

(450

)

-

 

47,213

 

-

SCA - Lvl 5

(632

)

-

 

99,042

 

-

SCA - Lvl 6

(3

)

-

 

28,275

 

-

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS (A) - CONTINUED:

SCB - Lvl 2

-

 

-

 

25,248

 

-

 

2,416

 

-

SCB - Lvl 3

-

 

-

 

9,948

 

-

 

-

-

SCB - Lvl 4

-

 

-

 

9,298

 

-

 

21,760

 

-

SCB - Lvl 5

-

 

-

 

24,830

 

-

 

6,078

 

-

SCB - Lvl 6

-

 

-

 

5,415

 

-

 

1,812

 

-

SCC - Lvl 2

-

 

-

 

2,304

 

-

 

958

 

-

SCC - Lvl 4

-

 

-

 

246

 

-

 

466

 

-

SCC - Lvl 5

-

 

-

 

3,796

 

-

 

-

-

 

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY III CONTRACTS:

SCB - Lvl 2

(328

)

-

 

27,336

 

-

SCB - Lvl 3

-

-

 

9,948

 

-

SCB - Lvl 4

(478

)

-

 

30,580

 

-

SCB - Lvl 5

(178

)

-

 

30,730

 

-

SCB - Lvl 6

(22

)

-

 

7,205

 

-

SCC - Lvl 2

(111

)

-

 

3,151

 

-

SCC - Lvl 4

-

-

 

712

 

-

SCC - Lvl 5

-

-

 

3,796

 

-

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY SELECT FOUR CONTRACTS (A):

AIM1 - Lvl 3

-

 

-

 

1,548

 

-

 

-

-

AIM1 - Lvl 4

-

 

-

 

1,497

 

-

 

(998

)

-

AIM1 - Lvl 5

-

 

-

 

-

-

 

2,794

 

-

AIM2 - Lvl 4

-

 

-

 

1,561

 

-

 

-

-

AIM2 - Lvl 5

-

 

-

 

5,276

 

-

 

-

-

AIM4 - Lvl 3

-

 

-

 

60

 

-

 

2

 

-

AIM4 - Lvl 4

-

 

-

 

1,415

 

-

 

-

-

AIM4 - Lvl 5

-

 

-

 

969

 

-

 

1,265

 

-

AL1 - Lvl 4

-

 

-

 

1,463

 

-

 

-

-

AL1 - Lvl 5

-

 

-

 

4,725

 

-

 

1,943

 

-

AL2 - Lvl 4

-

 

-

 

3,035

 

-

 

(1,152

)

-

AL2 - Lvl 5

-

 

-

 

7,161

 

-

 

-

-

GS3 - Lvl 4

-

 

-

 

610

 

-

 

15

 

-

JP1 - Lvl 4

-

 

-

 

606

 

-

 

17

 

-

LA1 - Lvl 3

-

 

-

 

1,199

 

-

 

-

-

LA1 - Lvl 4

-

 

-

 

1,125

 

-

 

-

-

LA1 - Lvl 5

-

 

-

 

577

 

-

 

-

-

CAS - Lvl 4

-

 

-

 

718

 

-

 

(420

)

-

CAS - Lvl 5

-

 

-

 

3,830

 

-

 

-

-

EGS - Lvl 3

-

 

-

 

2,200

 

-

 

2

 

-

EGS - Lvl 4

-

 

-

 

1,716

 

-

 

(191

)

-

EGS - Lvl 5

-

 

-

 

1,663

 

-

 

-

-

HYS - Lvl 3

-

 

-

 

20

 

-

 

10

 

-

UTS - Lvl 3

-

 

-

 

5

 

-

 

-

-

UTS - Lvl 4

-

 

-

 

1,226

 

-

 

-

-

GSS - Lvl 3

-

 

-

 

20

 

-

 

(1

)

-

TRS - Lvl 3

-

 

-

 

1,238

 

-

 

-

-

TRS - Lvl 4

-

 

-

 

1,162

 

-

 

-

-

TRS - Lvl 5

-

 

-

 

1,327

 

-

 

-

-

MIT - Lvl 3

-

 

-

 

2,638

 

-

 

-

-

MIT - Lvl 4

-

 

-

 

1,239

 

-

 

-

-

NWD - Lvl 3

-

 

-

 

15

 

-

 

2

 

-

NWD - Lvl 4

-

 

-

 

1,068

 

-

 

(681

)

-

NWD - Lvl 5

-

 

-

 

1,558

 

-

 

1,345

 

-

MIS - Lvl 3

-

 

-

 

2,859

 

-

 

-

-

MIS - Lvl 4

-

 

-

 

700

 

-

 

(408

)

-

MIS - Lvl 5

-

 

-

 

1,634

 

-

 

2,585

 

-

SCA1 - Lvl 3

-

 

-

 

15

 

-

 

(10

)

-

SCA1 - Lvl 4

-

 

-

 

-

-

 

3,906

 

-

SCA2 - Lvl 3

-

 

-

 

55

 

-

 

(8

)

-

SCA3 - Lvl 3

-

 

-

 

20

 

-

 

(2

)

-

SCA3 - Lvl 5

-

 

-

 

557

 

-

 

-

-

SCA4 - Lvl 3

-

 

-

 

45

 

-

 

1

 

-

SCA5 - Lvl 3

-

 

-

 

30

 

-

 

7

 

-

SCA5 - Lvl 4

-

 

-

 

1,055

 

-

 

(675

)

-

SCA5 - Lvl 5

-

 

-

 

-

-

 

2,580

 

-

<PAGE>

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY SELECT FOUR CONTRACTS:

AIM1 - Lvl 3

-

-

 

1,548

 

-

AIM1 - Lvl 4

-

-

 

499

 

-

AIM1 - Lvl 5

-

-

 

2,794

 

-

AIM2 - Lvl 4

-

-

 

1,561

 

-

AIM2 - Lvl 5

-

-

 

5,276

 

-

AIM4 - Lvl 3

-

-

 

62

 

-

AIM4 - Lvl 4

-

-

 

1,415

 

-

AIM4 - Lvl 5

-

-

 

2,234

 

-

AL1 - Lvl 4

-

-

 

1,463

 

-

AL1 - Lvl 5

-

-

 

6,668

 

-

AL2 - Lvl 4

-

-

 

1,883

 

-

AL2 - Lvl 5

-

-

 

7,161

 

-

GS3 - Lvl 4

(4

)

-

 

621

 

-

JP1 - Lvl 4

(4

)

-

 

619

 

-

LA1 - Lvl 3

-

-

 

1,199

 

-

LA1 - Lvl 4

-

-

 

1,125

 

-

LA1 - Lvl 5

-

-

 

577

 

-

CAS - Lvl 4

-

-

 

298

 

-

CAS - Lvl 5

-

-

 

3,830

 

-

EGS - Lvl 3

-

-

 

2,202

 

-

EGS - Lvl 4

(8

)

-

 

1,517

 

-

EGS - Lvl 5

-

-

 

1,663

 

-

HYS - Lvl 3

-

-

 

30

 

-

UTS - Lvl 3

-

-

 

5

 

-

UTS - Lvl 4

-

-

 

1,226

 

-

GSS - Lvl 3

-

-

 

19

 

-

TRS - Lvl 3

-

-

 

1,238

 

-

TRS - Lvl 4

-

-

 

1,162

 

-

TRS - Lvl 5

-

-

 

1,327

 

-

MIT - Lvl 3

-

-

 

2,638

 

-

MIT - Lvl 4

-

-

 

1,239

 

-

NWD - Lvl 3

-

-

 

17

 

-

NWD - Lvl 4

-

-

 

387

 

-

NWD - Lvl 5

-

-

 

2,903

 

-

MIS - Lvl 3

-

-

 

2,859

 

-

MIS - Lvl 4

-

-

 

292

 

-

MIS - Lvl 5

-

-

 

4,219

 

-

SCA1 - Lvl 3

-

-

 

5

 

-

SCA1 - Lvl 4

-

-

 

3,906

 

-

SCA2 - Lvl 3

-

-

 

47

 

-

SCA3 - Lvl 3

-

-

 

18

 

-

SCA3 - Lvl 5

-

-

 

557

 

-

SCA4 - Lvl 3

-

-

 

46

 

-

SCA5 - Lvl 3

-

-

 

37

 

-

SCA5 - Lvl 4

-

-

 

380

 

-

SCA5 - Lvl 5

-

-

 

2,580

 

-

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS - continued

Units Outstanding

Beginning of Year

Units Purchased

Units Transferred Between

Sub-Accounts and Fixed

Accumulation Account

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY SELECT FOUR CONTRACTS (A) - CONTINUED:

SCA7 - Lvl 3

-

 

-

 

50

 

-

 

-

 

-

SCA8 - Lvl 3

-

 

-

 

1,915

 

-

 

-

 

-

SCA9 - Lvl 5

-

 

-

 

585

 

-

 

-

 

-

SCA - Lvl 3

-

 

-

 

30

 

-

 

-

 

-

SCA - Lvl 5

-

 

-

 

918

 

-

 

-

 

-

SCB - Lvl 3

-

 

-

 

15

 

-

 

(1

)

-

SCB - Lvl 5

-

 

-

 

574

 

-

 

-

 

-

SCC - Lvl 5

-

 

-

 

874

 

-

 

-

 

-

 

Units Withdrawn,

Surrendered, and Annuitized

Units Outstanding

End of Year

Year Ended

December 31,

2000

Year Ended

December 31,

1999

Year Ended

December 31,

2000

Year Ended

December 31,

1999

FUTURITY SELECT FOUR CONTRACTS:

SCA7 - Lvl 3

-

 

-

 

50

 

-

SCA8 - Lvl 3

-

 

-

 

1,915

 

-

SCA9 - Lvl 5

-

 

-

 

585

 

-

SCA - Lvl 3

-

 

-

 

30

 

-

SCA - Lvl 5

-

 

-

 

918

 

-

SCB - Lvl 3

-

 

-

 

14

 

-

SCB - Lvl 5

-

 

-

 

574

 

-

SCC - Lvl 5

-

 

-

 

874

 

-

(a) For the period July 17, 2000 (commencement of operations) through December 31, 2000.

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(6) INVESTMENT PURCHASES AND SALES

The following table shows the aggregate cost of shares purchased and proceeds from the sales of shares for each Sub-Account for the year ended December 31, 2000:

 

Purchases

 

Sales

AIM Variable Insurance Fund, Inc.

 

 

 

V.I. Capital Appreciation Fund

$ 46,879,880

 

$  2,740,411

V.I. Growth Fund

60,260,416

 

9,146,355

V.I. Growth and Income Fund

52,663,068

 

7,639,832

V.I. International Equity Fund

66,249,930

 

11,961,416

The Alger American Fund

 

 

 

Growth Portfolio

76,789,545

 

8,816,209

Income and Growth Portfolio

48,074,516

 

6,256,427

Small Capitalization Portfolio

22,684,010

 

2,938,665

Goldman Sachs Variable Insurance Trust

 

 

 

VITSM CORE Large Cap Growth Fund

21,471,868

 

2,540,473

VITSM CORE Small Cap Equity Fund

4,903,689

 

560,959

VITSM CORE US Equity Fund

14,672,940

 

8,605,510

Growth and Income Fund

4,105,409

 

1,152,029

International Equity Fund

11,035,984

 

1,370,816

J.P. Morgan Series Trust II

 

 

 

Equity Portfolio

12,620,695

 

3,430,106

International Opportunities Portfolio

8,671,601

 

1,749,550

Small Company Portfolio

9,529,631

 

4,039,562

Lord Abbett Series Fund, Inc.

 

 

 

Growth and Income Portfolio

29,699,664

 

6,886,921

MFS/Sun Life Series Trust

 

 

 

Capital Appreciation Series

30,333,392

 

2,631,504

Emerging Growth Series

94,820,633

 

25,395,793

High Yield Series

24,062,493

 

7,422,306

Money Market

9,275,547

 

10,336,262

Utilities Series

37,338,599

 

4,217,961

Government Securities Series

18,057,323

 

9,726,136

Total Return Series

12,484,214

 

918,959

Massachusetts Investors Trust Series

26,573,140

 

1,762,089

New Discovery Series

32,360,492

 

4,929,890

Massachusetts Investors Growth Stock Series

48,656,265

 

2,716,073

OCC Accumulation Trust

 

 

 

Equity Portfolio

18,036,839

 

7,961,799

Mid Cap Portfolio

13,814,310

 

3,671,584

Small Cap Portfolio

9,261,891

 

3,865,395

Managed Portfolio

1,962,964

 

741,755

Salomon Brothers Variable Series Funds, Inc.

 

 

 

Variable Capital Fund

136,417

 

52,758

Variable Investors Fund

147,107

 

226,796

Variable Strategic Bond Fund

1,004,159

 

3,113,784

Variable Total Return Fund

815,171

 

3,016,338

<PAGE>

FUTURITY, FUTURITY II, FUTURITY FOCUS, FUTURITY ACCOLADE, FUTURITY FOCUS II, FUTURITY III AND FUTURITY SELECT FOUR SUB-ACCOUNTS INCLUDED IN SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

NOTES TO FINANCIAL STATEMENTS - continued

(6) INVESTMENT PURCHASES AND SALES - continued

 

Purchases

 

Sales

Sun Capital Advisers Trust

 

 

 

Sun Capital Money Market Fund

$ 82,822,500

 

$55,950,788

Sun Capital Investment Grade Bond Fund

27,056,032

 

6,800,294

Sun Capital Real Estate Fund

9,983,659

 

1,330,761

Sun Capital Select Equity Fund

12,329,426

 

517,975

Sun Capital Blue Chip Mid Cap Fund

35,099,675

 

4,174,930

Sun Capital Investors Foundation Fund

2,721,009

 

465,030

Sun Capital Davis Venture Value Fund

10,969,680

 

447,503

Sun Capital Davis Financial Fund

2,413,084

 

123,128

Sun Capital Value Equity Fund

302,045

 

7,366

Sun Capital Value Mid Cap Fund

6,339,969

 

463,008

Sun Capital Value Small Cap Fund

3,261,318

 

126,758

Sun Capital Value Managed Fund

117,714

 

6,339

Credit Suisse Institutional

 

 

 

Emerging Markets Portolio

5,153,649

 

3,682,016

International Equity Portfolio

2,115,069

 

1,009,421

Post-Venture Capital Portfolio

1,973,639

 

1,373,515

Small Company Growth Portfolio

6,184,434

 

4,417,966

<PAGE>

INDEPENDENT AUDITORS' REPORT

To the Participants in Futurity, Futurity II, Futurity Focus, Futurity Accolade,

Futurity Focus II, Futurity III and Futurity Select Four

and the Board of Directors of Sun Life Assurance Company of Canada (U.S.):

We have audited the accompanying statement of condition of AIM V.I. Capital Appreciation Sub-Account, AIM V.I. Growth Sub-Account, AIM V.I. Growth and Income Sub-Account, AIM V.I. International Equity Sub-Account, the Alger American Growth Sub-Account, the Alger American Income and Growth Sub-Account, the Alger American Small Capitalization Sub-Account, Goldman Sachs VIT(SM) CORE Large Cap Growth Sub-Account, Goldman Sachs VIT(SM) CORE Small Cap Equity Sub-Account, Goldman Sachs VIT(SM) CORE U.S. Equity Sub-Account, Goldman Sachs Growth and Income Sub-Account, Goldman Sachs International Equity Sub-Account, J.P. Morgan U.S. Disciplined Equity Sub-Account, J.P. Morgan International Opportunities Sub-Account, J.P. Morgan Small Company Sub-Account, Lord Abbett Growth and Income Sub-Account, MFS/Sun Life Capital Appreciation Sub-Account, MFS/Sun Life Emerging Growth Sub-Account, MFS/Sun Life High Yield Sub-Account, MFS/Sun Life Money Market Sub-Account, MFS/Sun Life Utilities Sub-Account, MFS/Sun Life Government Securities Sub-Account, MFS/Sun Life Total Return Sub-Account, MFS/Sun Life Massachusetts Investors Trust Sub-Account, MFS/Sun Life New Discovery Sub-Account, MFS/Sun Life Massachusetts Investors Growth Stock Sub-Account, OCC Accumulation Equity Sub-Account, OCC Accumulation Mid Cap Sub-Account, OCC Accumulation Small Cap Sub-Account, OCC Accumulation Managed Sub-Account, Salomon Brothers Variable Capital Sub-Account, Salomon Brothers Variable Investors Sub-Account, Salomon Brothers Variable Strategic Bond Sub-Account, Salomon Brothers Variable Total Return Sub-Account, Sun Capital Advisers Trust Money Market Sub-Account, Sun Capital Advisers Trust Investment Grade Bond Sub-Account, Sun Capital Advisers Trust Real Estate Sub-Account, Sun Capital Advisers Trust Select Equity Sub-Account, Sun Capital Advisers Trust Blue Chip Mid Cap Sub-Account, Sun Capital Advisers Trust Investors Foundation Sub-Account, Sun Capital Advisers Trust Davis Venture Value Fund Sub-Account, Sun Capital Advisers Trust Davis Financial Sub-Account, Sun Capital Advisers Trust Value Equity Sub-Account, Sun Capital Advisers Trust Value Mid Cap Sub-Account, Sun Capital Advisers Trust Value Small Cap Sub-Account, Sun Capital Advisers Trust Value Managed Sub-Account, Credit Suisse Institutional Emerging Markets Sub-Account, Credit Suisse Institutional International Equity Sub-Account, Credit Suisse Institutional Post-Venture Capital Sub-Account and Credit Suisse Institutional Small Company Growth Sub-Account of Sun Life of Canada (U.S.) Variable Account F, (the "Sub-Accounts") as of December 31, 2000, the related statement of operations for the year then ended and the statements of changes in net assets for the years ended December 31, 2000 and 1999. These financial statements are the responsibility of management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities held at December 31, 2000 by correspondence with the custodian. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material respects, the financial position of the Sub-Accounts as of December 31, 2000, the results of their operations and the changes in their net assets for the respective stated periods in conformity with accounting principles generally accepted in the United States of America.

DELOITTE & TOUCHE LLP

Boston, Massachusetts

February 9, 2001

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

CONSOLIDATED STATEMENTS OF INCOME

(in millions)

For the nine months ended September 30, 2001 and 2000

Unaudited

2001

2000

Revenues:

Premiums and annuity considerations

$

30.6 

$

33.9 

Net investment income

243.3 

225.1 

Net realized investment gains (losses)

20.5 

(4.1)

Fee and other income

206.7 

213.8 

Total revenues

501.1 

468.7 

Benefits and expenses:

Policyowner benefits

228.5 

246.5 

Other operating expenses

111.2 

105.3 

Amortization of deferred policy acquisition costs

103.7 

70.1 

Total benefits and expenses

443.4 

421.9 

Income from operations

57.7 

46.8 

Interest expense

70.8 

32.4 

Income (loss) before income tax expense and

   cumulative effect of change in accounting principle

(13.1)

14.4 

Income tax expense (benefit)

   Federal

(12.1)

(1.3)

   State

(1.0)

0.4 

   Income tax expense (benefit)

(13.1)

(0.9)

Net income before cumulative effect of change

   in accounting principle

15.3 

Cumulative effect of change in accounting

   principle, net of taxes

5.2 

Net income

$

5.2 

$

15.3 

 

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

CONSOLIDATED STATEMENTS OF INCOME

(in millions)

For the three months ended September 30, 2001 and 2000

Unaudited

2001

2000

Revenues:

Premiums and annuity considerations

$

11.3 

$

9.4 

Net investment income

67.1 

66.6 

Net realized investment gains (losses)

3.4 

(1.4)

Fee and other income

73.4 

69.6 

Total revenues

155.2 

144.2 

Benefits and expenses:

Policyowner benefits

76.6 

86.0 

Other operating expenses

37.0 

38.2 

Amortization of deferred policy acquisition costs

31.0 

30.6 

Total benefits and expenses

144.6 

154.8 

Income from operations

10.6 

(10.6)

Interest expense

23.6 

10.8 

Income (loss) before income tax expense (benefit)

(13.0)

(21.4)

Income tax expense (benefit)

   Federal

(7.0)

(12.3)

   State

(0.4)

-

   Income tax expense (benefit)

(7.4)

(12.3)

Net income (loss)

$

(5.6)

$

(9.1)

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

CONSOLIDATED BALANCE SHEETS

(in millions except share data)

Unaudited

ASSETS

September 30, 2001

December 31, 2000

Investments

Fixed maturities available-for-sale at fair value (amortized cost

   of $2,145.2 and $2,454.5 in 2001 and 2000, respectively)

$                  2,244.1 

$                 2,501.4 

Trading fixed maturities at fair value (amortized cost of $1,003.4

   and $635.5 in 2001 and 2000, respectively)

1,042.9 

648.2 

Subordinated note from affiliate held-to-maturity (fair

   value of $603.7 and $546.1 in 2001 and 2000, respectively)

600.0 

600.0 

Short-term investments

110.4 

112.1 

Mortgage loans

884.0 

846.4 

Real estate

79.7 

77.7 

Policy loans

42.8 

41.5 

Other invested assets

69.3 

74.6 

Total investments

5,073.2 

4,901.9 

Cash and cash equivalents

247.1 

390.0 

Accrued investment income

79.9 

64.9 

Deferred policy acquisition costs

744.6 

762.0 

Outstanding premiums

1.6 

3.0 

Other assets

166.2 

61.7 

Separate account assets

14,603.6 

17,874.2 

Total assets

$                20,916.2 

$               24,057.7 

LIABILITIES

Unaudited

ASSETS

September 30, 2001

December 31, 2000

Investments

Fixed maturities available-for-sale at fair value (amortized cost

   of $2,145.2 and $2,454.5 in 2001 and 2000, respectively)

$                    (428.0)

$                  (457.3)

Trading fixed maturities at fair value (amortized cost of $1,003.5

-645.8393064 

-676.7865125 

   and $635.5 in 2001 and 2000, respectively)

(863.7)

(896.3)

Subordinated note from affiliate held-to-maturity (fair

(1,081.6)

(1,115.8)

   value of $603.7 and $546.1 in 2001 and 2000, respectively)

(1,299.5)

(1,335.3)

Short-term investments

(1,517.3)

(1,554.8)

Mortgage loans

(1,735.2)

(1,774.3)

Real estate

(1,953.1)

(1,993.7)

Policy loans

(2,170.9)

(2,213.2)

Other invested assets

(2,388.8)

(2,432.7)

Total investments

(14,083.9)

(14,450.1)

Cash and cash equivalents

9,770.3 

11,857.9 

Accrued investment income

11,807.4 

14,333.7 

Deferred policy acquisition costs

13,844.5 

16,809.4 

Outstanding premiums

15,881.6 

19,285.2 

Other assets

17,918.7 

21,761.0 

 

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in millions)

Unaudited

For the nine months ended September 30, 2001 and 2000

2001

2000

Net income

$

5.2 

$

15.3 

Other comprehensive income:

Net change in unrealized holding gains (losses) on

     available-for-sale securities, net of tax

17.9 

3.3 

Other

0.4 

0.2 

Other comprehensive income

18.3 

3.5 

Comprehensive income

$

23.5 

$

18.8 

For the three months ended September 30, 2001 and 2000

2001

2000

Net income (loss)

$

(5.6)

$

(9.1)

Other comprehensive income:

Net change in unrealized holding gains (losses) on

     available-for-sale securities, net of tax

18.9 

7.5 

Other

0.3 

0.1 

Other comprehensive income

19.2 

7.6 

Comprehensive income (loss)

$

13.6 

$

(1.5)

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY

(in millions)

For the nine months ended September 30, 2001 and 2000

Unaudited

Accumulated

Additional

Other

Total

Common

Paid-In

Comprehensive

Retained

Stockholder's

Stock

Capital

Income

Earnings

Equity

Balance at December 31, 1999

$        5.9

$      199.4

$                  7.1

$          458.8 

$             671.2 

Comprehensive income:

   Net income

15.3 

15.3 

   Other comprehensive income (loss)

3.5

3.5 

   Dividends to stockholder

(5.0)

(5.0)

Balance at September 30, 2000

$        5.9

$      199.4

$                10.6

$          469.1 

$             685.0 

Balance at December 31, 2000

$        6.4

$      264.9

$                38.6

$          451.3 

$             761.2 

Comprehensive income:

   Net income

5.2 

5.2 

   Other comprehensive income (loss)

18.3

18.3 

   Dividends to stockholder

(15.0)

(15.0)

Balance at September 30, 2001

$        6.4

$      264.9

$                56.9

$          441.5 

$             769.7 

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

For the nine months ended September 30, 2001 and 2000

Unaudited

2001

2000

Cash Flows From Operating Activities:

Net income

$ 5.2 

$ 15.3 

Adjustments to reconcile net income (loss) from continuing

operations to net cash provided by operating activities:

Amortization of discount and premiums

2.0 

(0.8)

Depreciation and amortization

1.1 

1.8 

Net realized (gains) losses on investments

(20.5)

3.8 

Net unrealized (gains) on trading securities

(26.9)

(4.8)

Interest credited to contractholder deposits

134.3 

143.3 

Deferred federal income taxes

66.4 

(22.4)

Cumulative effect of change in accounting principle

(5.2)

-

Changes in assets and liabilities:

Deferred acquisition costs

(7.5)

(76.1)

Accrued investment income

(15.0)

(5.4)

Other assets

(103.1)

21.4 

Future contract and policy benefits

(18.5)

2.3 

Other, net

111.5 

18.2 

Net cash provided by operating activities

123.8 

96.6 

Cash Flows From Investing Activities:

Sales, maturities and repayments of:

   Available-for-sale fixed maturities

956.2 

887.0 

   Trading fixed maturities

259.7 

   Mortgage loans

66.6 

119.8 

   Real estate

9.2 

9.8 

   Other invested assets

3.3 

Purchases of:

   Available-for-sale fixed maturities

(631.3)

(708.7)

   Trading fixed maturities

(618.7)

(515.9)

   Subsidiaries

(5.0)

-

   Mortgage loans

(106.9)

(81.5)

   Real estate

(11.2)

(11.3)

   Other invested assets

(2.2)

Changes in other investing activities, net

(2.7)

0.6 

Net change in policy loans

0.2 

(0.8)

Net change in short-term investments

1.7 

(0.5)

Net cash used in investing activities

(78.9)

(303.7)

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

(in millions)

For the nine months ended September 30, 2001 and 2000

Unaudited

2001

2000

Cash Flows From Financing Activities:

Deposits to contractholder deposit funds

1,330.1 

1,506.1 

Withdrawals from contractholder deposit funds

(1,502.9)

(1,522.6)

Dividends paid to stockholder

(15.0)

(5.0)

Net cash used in financing activities

(187.8)

(21.5)

Net change in cash and cash equivalents

(142.9)

(228.6)

Cash and cash equivalents, beginning of period

390.0 

550.3 

Cash and cash equivalents, end of period

$          247.1 

$         321.7 

Supplemental Cash Flow Information:

Interest paid

47.2 

65.4 

Income taxes paid

2.4 

21.6 

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO THE UNAUDITED CONSOLIDATED STATEMENTS

1. DESCRIPTION OF BUSINESS

GENERAL

Sun Life Assurance Company of Canada (U.S.) (the "Company") was incorporated in 1970 as a life insurance company domiciled in the state of Delaware. Effective January 31, 2001, the Company became authorized to do business in 49 states. In addition, the Company's wholly-owned insurance subsidiary, Sun Life Insurance and Annuity Company of New York, is licensed in New York. The Company and its subsidiaries are engaged in the sale and administration of individual and group variable life insurance, individual fixed and variable annuities, group fixed and variable annuities, group pension contracts, guaranteed investment contracts, group life, disability and stop loss insurance, and other asset management services.

The Company is a wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc., which is an indirect wholly-owned subsidiary of Sun Life Assurance Company of Canada. Sun Life Assurance Company of Canada is a life insurance company domiciled in Canada which reorganized from a mutual life insurance company to a stock life insurance company on March 22, 2000. As a result of the demutualization, a new holding company, Sun Life Financial Services of Canada Inc. ("SLC"), is now the ultimate parent of Sun Life Assurance Company of Canada and the Company.

BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP") for stockholder-owned life insurance companies and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended September 30, 2001 are not necessarily indicative of the results that may be expected for the year ending December 31, 2001. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2000.

The consolidated financial statements include the accounts of the Company and its subsidiaries. As of September 30, 2001, the Company owned all of the outstanding shares of Sun Life Insurance and Annuity Company of New York, Sun Life of Canada (U.S.) Distributors, Inc., Sun Life Financial Services Limited, Sun Benefit Services Company, Inc., Sun Capital Advisers, Inc., Sun Life of Canada (U.S.) SPE 97-I, Inc., Sun Life of Canada (U.S.) Holdings General Partner, Inc., Vision Financial Corporation and Clarendon Insurance Agency, Inc. The results are also consolidated with Sun Life of Canada Funding, LLC, which is owned by a trust sponsored by the Company and Sun Life of Canada (U.S.) Limited Partnership I, for which Sun Life of Canada (U.S.) Holdings General Partner, Inc. is the sole general partner.

Sun Life Insurance and Annuity Company of New York is engaged in the sale of individual fixed and variable annuity contracts and group life, disability insurance and stop loss contracts in its state of domicile, New York. Sun Life of Canada (U.S.) Distributors, Inc. is a registered investment adviser and broker-dealer. Sun Life Financial Services Limited serves as the marketing administrator for the distribution of the offshore products of Sun Life Assurance Company of Canada, an affiliate. Sun Capital Advisers, Inc. is a registered investment adviser. Sun Life of Canada (U.S.) SPE 97-I, Inc. was organized for the purpose of engaging in activities incidental to securitizing mortgage loans. Sun Life of Canada (U.S.) Holdings General Partner, Inc. is the sole general partner of Sun Life of Canada (U.S.) Limited Partnership I. Clarendon Insurance Agency, Inc. is a registered broker-dealer that acts as the general distributor of certain annuity and life insurance contracts issued by the Company and its affiliates. As of September 30, 2001, Sun Benefit Services Company, Inc., was inactive. Sun Life of Canada Funding, LLC was organized for the purpose of engaging in activities incidental to establishing the new guaranteed investment products of the Company. Sun Life of Canada (U.S.) Limited Partnership I was established to purchase subordinated debentures issued by the Company's parent, Sun Life of Canada (U.S.) Holdings, Inc., and to issue Partnership Capital Securities to an affiliated business trust, Sun Life of Canada (U.S.) Capital Trust I.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO THE UNAUDITED CONSOLIDATED STATEMENTS

On March 12, 2001, the Company purchased Vision Financial Corporation for approximately $5.0 million and acquired approximately $1.6 million of goodwill. Vision Financial Corporation, based in Keene, N.H., is a third-party administrator that specializes in the administration of insurance products sold at the worksite. The Company has recorded the acquisition using the purchase method of accounting. The results of operations of Vision Financial Corporation for the nine months ended September 30, 2001 and 2000 were not material to the consolidated financial statements.

On December 21, 2000, the Company's parent, Sun Life of Canada (U.S.) Holdings, Inc., transferred its ownership in all 200 shares issued and outstanding of Sun Life of Canada (U.S.) Holdings General Partner, Inc. to the Company in exchange for 537 shares of the Company's common stock totaling $537,000 plus $65,520,000 of additional paid in capital. As a result of the acquisition of Sun Life of Canada (U.S.) Holdings General Partner, Inc. on December 21, 2000, and its ownership interest in Sun Life of Canada (U.S.) Limited Partnership I, the Company became the owner of a $600,000,000 8.526% subordinated debenture due May 6, 2027 issued by the Company's parent, Sun Life of Canada (U.S.) Holdings, Inc. The Company also assumed the liability of the Partnership Capital Securities issued to Sun Life of Canada (U.S.) Capital Trust I, a Delaware business trust sponsored by the Company's parent. Partnership Capital Securities issued of $600,010,000 accrue interest at 8.526% and have no scheduled maturity date. These Partnership Capital Securities, which represent the limited partner interest of Sun Life of Canada (U.S.) Limited Partnership I, may be redeemed on or after May 6, 2027. The Company is accounting for the acquisition of Sun Life of Canada (U.S.) Holdings General Partner, Inc. using the purchase method of accounting. Had the acquisition taken place at the beginning of 2000, the Company's consolidated revenue for the three and nine months ended September 30, 2000 would have been $157.9 million and $509.6 million, and net income (loss) would have been ($8.5) million and $16.9 million, respectively.

All significant intercompany transactions have been eliminated in consolidation.

USE OF ESTIMATES

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. The most significant estimates are those used in determining deferred policy acquisition costs, investment allowances and the liabilities for future policyholder benefits. Actual results could differ from those estimates.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO THE UNAUDITED CONSOLIDATED STATEMENTS

 

NEW ACCOUNTING PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging Activities". SFAS No. 133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities including fair value hedges and cash flow hedges. All derivatives, whether designated in hedging relationships or not, will be required to be recorded on the balance sheet at fair value. For a derivative that does not qualify as a hedge, changes in fair value will be recognized in earnings.

The Company applied SFAS No. 133, as amended by SFAS No. 137 and SFAS No. 138, on January 1, 2001. As a result, the Company recorded as a change in accounting principle in the accompanying consolidated statements of income, a cumulative transition adjustment of $5.2 million, net of tax, that increased earnings relating to embedded derivatives in insurance contracts not accounted for separately prior to adoption of SFAS No. 133.

In July 2000, the Emerging Issues Task Force (EITF) reached consensus on Issue No. 99-20, "Recognition of Interest Income and Impairment on Certain Investments". This pronouncement requires investors in certain asset-backed securities to record changes in their estimated yield on a prospective basis and to evaluate these securities for an other-than-temporary decline in value. This consensus is effective for financial statements with fiscal quarters beginning after December 15, 2000. The Company adopted EITF No. 99-20 in June 2001; it had no material impact on the Company's financial condition or results of operations.

In September 2000, the FASB issued SFAS 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities" which replaces SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities". This standard revises the methods for accounting for securitizations and other transfers of financial assets and collateral as outlined in SFAS No. 125, and requires certain additional disclosures. Adoption of this standard did not have a material effect on the Company's financial position or results of operations.

In July 2001, the FASB issued SFAS No. 141, "Business Combinations," and SFAS No. 142, "Goodwill and Other Intangible Assets". These Statements will change the accounting for business combinations and goodwill in two significant ways. First, SFAS No. 141 requires that the purchase method of accounting be used for all business combinations completed after June 30, 2001. Use of the pooling-of-interests method will be prohibited. Second, SFAS No. 142 changes the accounting for goodwill from an amortization method to an impairment-only approach. Thus, amortization of goodwill, including goodwill recorded in past business combinations, will cease upon adoption of that Statement, which for companies with calendar year ends, will be January 1, 2002. Adopting SFAS No. 141 and SFAS No. 142 is not expected to have a material impact on the Company.

Also in July 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations," which relates to financial accounting and reporting of obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. SFAS No. 143 is effective for financial statements issued for fiscal years beginning after June 15, 2002. The Company believes that adoption of this statement will not have a material effect on the Company's financial position or results of operations.

In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". This statement supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived assets and for Long-Lived Assets to Be Disposed Of." SFAS No. 144 is effective for financial statements issued for fiscal years beginning after December 15, 2001. The Company believes that adoption of this statement will not have a material effect on the Company's financial position or results of operations.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO THE UNAUDITED CONSOLIDATED STATEMENTS

 

2. TRANSACTIONS WITH AFFILIATES

The Company has an agreement with Sun Life Assurance Company of Canada which provides that Sun Life Assurance Company of Canada will furnish, as requested, personnel as well as certain services and facilities on a cost-reimbursement basis. Expenses under this agreement amounted to approximately $11,400,000 and $33,931,000 for the three and nine month periods ended September 30, 2001, respectively, and $11,195,000 and $28,037,000 for the corresponding periods in 2000.

The Company leases office space to Sun Life Assurance Company of Canada under lease agreements with terms expiring in September 2005 and options to extend the terms for each of twelve successive five-year terms at fair market rental not to exceed 125% of the fixed rent for the term which is ending. Rent received by the Company under the leases for the three and nine month periods amounted to approximately $2,193,000 and $6,579,000 in 2001 and $1,994,000 and $5,982,000 in 2000.

3. SEGMENT INFORMATION

The Company and its subsidiaries offer financial products and services such as fixed and variable annuities, guaranteed investment contracts, retirement plan services, and life insurance on an individual and group basis, as well as disability and stop loss insurance on a group basis. Within these areas, the Company and its subsidiaries conduct business principally in three operating segments and maintain a corporate segment to provide for the capital needs of the three operating segments and to engage in other financing related activities. Net investment income is allocated based on segmented assets by line of business.

The Individual Protection segment markets and administers a variety of life insurance products sold to individuals and corporate owners of life insurance. The products include whole life, universal life and variable life products.

The Group Protection segment markets and administers group life, long-term disability and stop loss insurance to small and mid-size employers in the State of New York.

The Wealth Management segment markets and administers individual and group variable annuity products, individual and group fixed annuity products which include market value adjusted annuities, and other retirement benefit products. The Company began offering guaranteed investment contracts to unrelated third parties in overseas markets during the second quarter of 2000. These contracts may contain any of a number of features including variable or fixed interest rates and equity index options and may be denominated in foreign currencies. The Company uses derivative instruments to manage the risks inherent in the contract options.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO THE UNAUDITED CONSOLIDATED STATEMENTS

The following amounts pertain to the various business segments:

(in millions)

Nine months ended September 30, 2001

September 30, 2001

Total

Total

Pretax

Net

Total

Revenues

Expenditures

Income (Loss)*

Income (Loss)*

Assets

Wealth Management

$            359.1

$            405.0

$            (45.9)

$         (23.3)

$                18,753.9

Individual Protection

19.7

17.3

2.4

2.0

1,361.3

Group Protection

13.1

11.9

1.2

0.9

32.0

Corporate

109.2

80.0

29.2

20.4

769.0

Total

$            501.1

$            514.2

$            (13.1)

$                  -

$               20,916.2

December 31,

Nine months ended September 30, 2000

2000

Wealth Management

$            415.7

$            381.9

$             33.8

$              27.0

$                22,094.7

Individual Protection

23.3

25.0

(1.7)

(1.1)

1,242.6

Group Protection

13.1

11.8

1.3

0.9

30.5

Corporate

16.6

35.6

(19.0)

(11.5)

689.9

Total

$            468.7

$            454.3

$             14.4

$              15.3

$                24,057.7

Three months ended September 30, 2001

Total

Total

Pretax

Net

Revenues

Expenditures

Income (Loss)

Income (Loss)

Wealth Management

$             77.8

$           129.8

$           (52.0)

$           (31.1)

Individual Protection

7.7

6.2

1.5

1.1

Group Protection

4.6

4.8

(0.2)

(0.1)

Corporate

65.1

27.4

37.7

24.5

Total

$           155.2

$           168.2

$           (13.0)

$             (5.6)

Three months ended September 30, 2000

Wealth Management

$           134.7

$           147.3

$           (12.6)

$             (7.1)

Individual Protection

3.9

2.8

1.1

0.7

Group Protection

4.4

4.1

0.3

0.2

Corporate

1.2

11.4

(10.2)

(2.9)

Total

$           144.2

$           165.6

$           (21.4)

$             (9.1)

*Net income (loss) before cumulative effect of change in accounting principle.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO THE UNAUDITED CONSOLIDATED STATEMENTS

4. Commitments and Contingent Liabilities

The Company is involved in pending and threatened litigation in the normal course of its business in which claims for monetary and punitive damages have been asserted. Although there can be no assurances, at the present time the Company does not anticipate that the ultimate liability arising from such pending or threatened litigation, after consideration of provisions made for potential losses, will have a material adverse effect on the financial condition or operating results of the Company.

Under insurance guaranty fund laws in each state, the District of Columbia and Puerto Rico, insurers licensed to do business can be assessed by state insurance guaranty associations for certain obligations of insolvent insurance companies to policyholders and claimants. Recent regulatory actions against certain large life insurers encountering financial difficulty have prompted various state insurance guaranty associations to begin assessing life insurance companies for the deemed losses. Most of these laws do provide, however, that an assessment may be excused or deferred if it would threaten an insurer's solvency and further provide annual limits on such assessments. Part of the assessments paid by the Company and its subsidiaries pursuant to these laws may be used as credits for a portion of the associated premium taxes. The Company's management believes that it has recorded adequate accruals for guaranty fund assessments.

The national tragedy of September 11, 2001 has had an adverse impact on the airline, hotel and hospitality businesses. The Company has $210,781,000 of fixed maturities invested in entities associated with these industries. The Company has considered the recoverability of these investments and has recorded them at fair value, which was above cost, as of September 30, 2001 in the consolidated financials statements. The Company will continue to monitor the recoverability of these investments to determine if any other-than-temporary declines due to the decrease in market value are necessary. The Company has reviewed its insurance contracts to quantify potential losses, if any, as a result of the tragedy and has determined that there is no material claims exposure to the Company.

 

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Cautionary Statement

This discussion includes forward-looking statements by the Company under the Private Securities Litigation Reform Act of 1995. These statements are not matters of historical fact; they relate to such topics as future product sales, volume growth, market share, market risk and financial goals. It is important to understand that these forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those that the statements anticipate. These risks and uncertainties may concern, among other things:

o

Heightened competition, particularly in terms of price, product features, and distribution capability, which could constrain the Company's growth and profitability.

 

 

o

Changes in interest rates and market conditions.

 

 

o

Regulatory and legislative developments.

 

 

o

Developments in consumer preferences and behavior patterns.

RESULTS OF OPERATIONS

Nine months ended September 30, 2001 compared to nine months ended September 30, 2000:

Net Income

Net income before the cumulative effect of the change in accounting principle for the nine months ended September 30, 2001 decreased by $15.3 million. Unfavorable market conditions during the nine month period generated lower fee income and increased amortization of deferred acquisition costs ("DAC"), representing most of the decline in net income.

The cumulative effect of the change in accounting principle, reflecting the adoption of SFAS No. 133, increased net income by $5.2 million. The Company applied SFAS No. 133, as amended by SFAS No. 137 and SFAS No. 138, on January 1, 2001. As a result, the Company recorded as a change in accounting principle in the accompanying consolidated statements of income, a cumulative transition adjustment of $5.2 million, net of tax, that increased earnings relating to embedded derivatives in insurance contracts not accounted for separately prior to adoption of SFAS No. 133.

Net Income Before the Cumulative Effect of the Change in Accounting Principle - By Segment

The Company's net income reflects the operations of its four business segments: the Wealth Management segment, the Individual Protection segment, the Group Protection segment and the Corporate segment.

The following table provides a summary of net income by segment, which is discussed more fully below (in millions).

 

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

Nine months ended September 30,

2001

2000

$ Change

Wealth Management

$        (23.3)

$            27.0 

$        (50.3)

Individual Protection

2.0 

(1.1)

3.1 

Group Protection

0.9 

0.9 

Corporate

20.4 

(11.5)

31.9 

$              - 

$           15.3 

$        (15.3)

Wealth Management Segment

The Wealth Management segment focuses on the savings and retirement needs of individuals preparing for retirement or who have already retired, and on the marketing of guaranteed investment contracts ("GICs") to unrelated third parties in overseas markets. In the U.S. it primarily markets to upscale consumers, selling individual and group fixed and variable annuities. Its major product lines, "Regatta" and "Futurity," are combination fixed/variable annuities. In the combination annuities, contractholders have the choice of allocating payments either to a fixed account, which provides a guaranteed rate of return, or to variable accounts. Withdrawals from the fixed account are subject to market value adjustment. In the variable accounts, the contractholder can choose from a range of investment options and styles. The return depends upon investment performance of the investment options selected. Investment funds available under Regatta products are managed by Massachusetts Financial Services Company ("MFS"), an affiliate of the Company. Investment funds available under Futurity products are managed by several investment managers, including MFS and Sun Capital Advisers, Inc., a subsidiary of the Company.

The Company sells its annuity products via two affiliated wholesale distribution organizations, MFS Fund Distributors, Inc. (Regatta products) and Sun Life of Canada (U.S.) Distributors, Inc., a subsidiary of the Company (Futurity products). The annuity products are then distributed through a variety of unaffiliated retail organizations including securities brokers, financial institutions, insurance agents, and financial advisers.

Although new pension products are not currently sold in the U.S., there is a substantial block of U.S. group retirement business in-force, including GICs, pension plans and group annuities. A significant portion of these pension contracts are non-surrenderable, with the result that the Company's liquidity exposure is limited. GICs were marketed directly in the U.S. through independent managers. In 1997, the Company decided to no longer market group pension and GIC products in the U.S. Beginning in the second quarter of 2000, the Company began marketing GICs to unrelated third parties in overseas markets.

The Wealth Management segment was significantly impacted by unfavorable changes in the market. The $23.3 million net loss for the nine months ended September 30, 2001 was a $50.3 million decrease from the same period in 2000. Variable annuity assets significantly declined during the period due to decreased market values as a result of the performance of the equity markets in general, as well as a decrease in net deposits from policyholders. The decrease in variable annuity account values resulted in decreased fee income as well as an increase to amortization of DAC. Changes in market values of derivatives used to manage Wealth Management liabilities also contributed to the decrease in earnings.

Following are the major factors affecting the Wealth Management segment's results for the nine months ended September 30, 2001 as compared to the same period in 2000.

o

Fee income decreased primarily as a result of lower variable annuity account balances. Fee income was lower by approximately $13 million for the nine months ended September 30, 2001 compared to the same period in 2000. Market depreciation and net deposit activity have reduced variable annuity assets by $2.6 billion since January 1, 2000 and $4.2 billion since September 30, 2000. Since fees are determined based on the average assets held in these accounts, fee income has decreased. Net deposits of annuity products decreased by $184 million compared with 2000. The decrease in net deposits

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

o

results from an overall decline in sales; total new deposits of fixed and variable annuities decreased by $391 million. Deposits in the Futurity line of products represented $586 million of total annuity deposits for the nine months ended September 30, 2001. Although this is a decrease of $32 million from the same period in 2000, it represented 25% of total annuity deposits in 2001 versus 21% of total annuity deposits in 2000. The Company expects that sales of the Futurity product will increase in the future, based on management's beliefs that: (i) that market demand is growing for multi-manager variable annuity products; (ii) the productivity of Futurity's wholesale distribution network, established in 1998, will continue to grow; and (iii) the marketplace will continue to respond favorably to introductions of new Futurity products and product enhancements.

 

 

 

Annuity surrenders decreased in 2001 by $207 million. The surrenders are primarily from older products which are no longer actively marketed and the decrease is mainly due to the decline in market values of the variable annuity assets.

 

 

o

Net investment income and realized gains for the Wealth Management segment decreased by $37 million for the nine months ended September 30, 2001 as compared to 2000 due to unrealized losses on derivative instruments. The Company uses derivatives in the Wealth Management segment as part of its asset-liability management programs. The investment portfolio experienced unrealized gains on fixed bonds due to lower interest rates at September 30, 2001; however, the majority of the derivative instruments swapped fixed for floating rates and reflected unrealized losses. The swap spreads decreased more than the bond spreads increased reducing investment income by $45 million over the same period in 2000. Partially offsetting the decreases in unrealized gains were increases in bond income within the portfolio backing the new GIC products marketed to unrelated third parties in overseas markets which were introduced in June 2000. These new GIC products generated $474 million of new deposits as of September 30, 2001, which was comparable to the same period in 2000. Total new deposits since inception were $1.0 billion as of September 30, 2001. These new GIC product deposits have significantly increased the Wealth Management general account assets. Partially offsetting the increase due to the new GIC products are the decreases due to the older GICs and other fixed annuity surrenders. In 1997 the Company decided to no longer market group pension and GIC products in the U.S. As a consequence, the block of in-force business declines as U.S. issued GICs mature and are surrendered.

 

 

o

Policyowner benefits decreased by approximately $19 million for the nine months ended September 30, 2001 as compared to 2000. As U.S. issued GICs mature and were surrendered, related reserves decreased $9 million as compared to 2000, and interest credited on deposits has also declined by $12 million despite the $9 million increase on interest credited to policyholders of the new GIC contracts. Also contributing to the decrease in policyowner benefits were lower bonus payments credited to policyholder accounts. The new annuity products credit the policyholder's account with a bonus payment upon receipt of the deposit, the expense is included in annuity payments. As a result of the reduced sales of the new annuity products, bonus payments decreased by $8 million during the nine months ending September 30, 2001 as compared to the same period in 2000. Partially offsetting these decreases to policyowner benefits were increases to death benefits paid over policyholder account balances.

 

 

o

Other operating expenses increased by $6 million during the nine months ended September 30, 2001 as compared to the same period in 2000, reflecting primarily increased costs of the continued expansion of the distribution systems and increased non-deferrable acquisition costs.

 

 

o

Amortization of DAC increased by $32 million as compared to the same period in 2000, due primarily to unfavorable market conditions. As noted above, a significant decline in the market values of variable annuities coupled with decreased net deposit activity reduced the fees based on average asset balances. The decrease in values and lower fees reduced the amount of expected future gross profits used to amortize DAC. As a result, DAC amortization as a percentage of expected future gross profits has significantly increased over the prior year period generating an increase in amortization of DAC.

Individual Protection Segment

The Company currently markets individual variable life insurance products. These products include variable universal life

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

products marketed to the corporate-owned life insurance ("COLI") market, which were first introduced in late 1997. In September 1999, the Company introduced a new variable life product as part of the Futurity product portfolio. The Company's management expects the variable life business to grow and become more significant in the future.

The net income from the Individual Protection segment increased by $3.1 million during the nine months ended September 30, 2001 as compared to the same period in 2000 due primarily to $4.1 million of increased cost of insurance charges and mortality and expense changes. During the nine months ended September 30, 2000 the Company received deposits of over $500 million into its new privately placed COLI variable life product. The deposits generated fee income that was offset by increased acquisition costs associated with the sale. In the nine months ended September 30, 2001, the Company received deposits of $130 million.

Group Protection Segment

The Group Protection segment focuses on providing life, disability and stop loss insurance to small and medium sized employers as part of those companies' employee benefit plans. This segment operates only in the state of New York through a subsidiary. Net income from the Group Protection segment for the nine months ended September 30, 2001 was comparable to the same period in 2000. Increased net investment income and realized gains and losses for the period offset decreased premium revenue resulting in only a slight change in total revenue for the nine months ended September 30, 2001 as compared to the same period of 2000. Expenses also remained flat in total for the nine months ended September 30, 2001 as compared to 2000.

Corporate Segment

The Corporate segment includes the unallocated capital of the Company, its debt financing, and items not otherwise attributable to the other segments.

The net income of $20.4 million for the nine months ended September 30, 2001 was $31.9 million higher than the same period in 2000. In June of 2001 the Company purchased put options on the S&P 500 index as part of its overall risk management strategy. The change in the fair value of these options is included in investment income. Realized gains on sales of investments of $17.6 million also contributed to the increased earnings.

Three months ended September 30, 2001 compared to three months ended September 30, 2000:

Net Income

The Company's $5.6 million net loss for the third quarter was $3.5 million lower than the $9.1 million net loss for the third quarter of 2000. Unfavorable market conditions in both periods adversely affected earnings, particularly in the Wealth Management segment.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

Net Income From Operations By Segment

The following table provides a summary of net income from operations by segment, which is discussed more fully below.

Nine months ended September 30,

2001

2000

$ Change

Wealth Management

$         (31.1)

$             (7.1)

$     (24.0)

Individual Protection

1.1 

0.7 

0.4 

Group Protection

(0.1)

0.2 

(0.3)

Corporate

24.5 

(2.9)

27.4 

$           (5.6)

$            (9.1)

$        3.5 

Wealth Management Segment

The Wealth Management segment incurred a net loss for the quarter of $31.1 million. This was a $24 million decrease in earnings from the net loss of $7.1 million for the third quarter of 2000. Unrealized losses on derivatives offset by lower bonus payments paid to policyholders account for the significant decline in earnings.

Following are the major factors affecting the Wealth Management segment's results in the third quarter of 2001 as compared to the same period in 2000.

o

Net investment income and realized gains decreased by $48.7 million. As noted above, the Wealth Management investment portfolio experienced significant unrealized losses on derivative instruments that the Company uses as part of its asset-liability management programs. Interest rates declined during the quarter, and as a result, the fixed bond portfolio within Wealth Management incurred unrealized gains at September 30, 2001. However, the majority of the derivative instruments swapped fixed for floating rates and reflected unrealized losses. The swap spreads decreased more than the bond spreads increased, reducing investment income by $46 million over the same period in 2000.

 

 

o

Fee income decreased by $9 million during the quarter as compared to the third quarter of 2000. During 2000, market appreciation of the variable annuity assets and increased net deposit activity generated increased fees since they are based on the average assets held in the account. The unfavorable market conditions experienced during 2001 had the adverse effect of decreasing fees. Net deposits of annuity products during the third quarter of 2001 decreased by $614 million compared with the third quarter of 2000. Surrenders for the quarter exceeded new deposits resulting in net surrenders of $97 million of fixed and variable products versus net deposits of $517 million during the third quarter of 2000.

 

 

o

Policyowner benefits (the major elements of which are interest credited to contractholder deposits and annuity benefits) decreased by approximately $11 million during the three months ended September 30, 2001 as compared to the same period in 2000. The bonus payments credited to policyholder accounts were lower by $16 million during the third quarter of 2001 as compared to 2000 due to a decline in sales. Interest credited to policyholders of the new GIC products marketed to foreign investors increased by $9 million over the prior year quarter. These products were introduced at the end of the second quarter of 2000 and $300 million of net deposits were added at the end of the third quarter of 2000. Net deposits from inception to date were $1.0 billion as of September 30, 2001. Offsetting the increased interest credited to the new GIC policyholders were decreases in interest credited to policyholders of the older US issued GICs as the older GICs mature.

 

 

o

Other operating expenses increased by $2 million for the three months ended September 30, 2001 as compared to the same period in 2000, primarily reflecting increased costs of the continued expansion of the distribution systems and increased non-deferrable acquisition costs.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

 

 

o

Amortization of DAC for the quarter was consistent with the third quarter of 2000. Both periods reported increased amortization as a result of assumption changes made to estimated future gross profits.

Individual Protection Segment

Net income from the Individual Protection segment for the three months ended September 30, 2001 was consistent with the same period in 2000 due to a combination of factors including increased fees and lower reinsurance costs offset by decreased investment income, increased death benefits and increased other operating costs.

Group Protection Segment

Net income from the Group Protection segment during the third quarter of 2001 decreased by $0.4 million from the same period in 2000. Improvement in claims experience related to the life insurance products was offset by increased claims and increases in reserves related to the disability insurance products.

Corporate Segment

Net income for the Corporate segment was $24.5 million for the three months ended September 30, 2001, a $27.4 million increase. In June of 2001 the Company purchased put options on the S&P 500 index as part of its overall risk management strategy. The change in the fair value of these options is included in investment income. Realized gains on sales of investments of $4.0 million also contributed to the increased earnings.

FINANCIAL CONDITION & LIQUIDITY

Assets

The Company's total assets comprise those held in its general account and those held in its separate accounts. General account assets support general account liabilities. Separate accounts are investment vehicles for the Company's variable life and annuity contracts. Policyholders may choose from among various investment options offered under these contracts according to their individual needs and preferences. Policyholders assume the investment risks associated with these choices. Separate account assets are not available to fund the liabilities of the general account.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

The following table summarizes significant changes in asset balances during the nine months ended September 30, 2001. The changes are discussed below.

Assets
($ in millions)

 

 

 

% Change

 

September 30, 2001

December 31, 2000

2001/2000

General account assets

$                    6,312.6

$                   6,183.5

2.1%

Separate account assets

14,603.6

17,874.2

(18.3%)

 

 

 

 

Total assets

$                  20,916.2

$                 24,057.7

(13.1%)

General account assets increased by 2.1% in 2001, while variable separate account assets decreased by 18.3%. The growth in general account assets is due to the introduction of new GIC products marketed to foreign investors which had net deposits of $471 million during the nine months ended September 30, 2001. The decline in variable separate accounts as compared to the general account reflects depreciation of the funds held in the variable separate accounts as well as decreased net deposit activity.

The assets of the general account are available to support general account liabilities. For management purposes, it is the Company's practice to segment its general account to facilitate the matching of assets and liabilities. General account assets primarily comprise cash, invested assets, and DAC, which represented essentially all of general account assets at September 30, 2001. Major types of invested asset holdings included fixed maturities, short-term investments, mortgages, real estate and other invested assets. The Company's fixed maturities, totaling $3,887.0 million, comprised 76.6% of the Company's portfolio of invested assets at September 30, 2001, and included both public and private issues. It is the Company's policy to acquire only investment-grade securities in the general account. As a result, the overall quality of the fixed maturity portfolio is high. At September 30, 2001, only 2.1% of the fixed maturity portfolio were rated below-investment-grade. Short-term investments in fixed maturity securities of $110.4 million represented 2.2% of the total portfolio. The Company's mortgage holdings amounted to $884.0 million at September 30, 2001 representing 17.4% of the total portfolio. All mortgage holdings at September 30, 2001 were in good standing. The Company believes that the high quality of its mortgage portfolio is largely attributable to its stringent underwriting standards. At September 30, 2001, investment real estate amounted to $79.7 million, representing about 1.6% of the total portfolio. The Company invests in real estate to enhance yields and, because of the long-term nature of these investments, the Company uses them for purposes of matching with products having long-term liability durations. Other invested assets amounted to $69.3 million, representing about 1.4% of the portfolio. These holdings comprised mainly leveraged lease investments. Policy loans represent the remaining 0.8% of invested assets.

Liabilities

As with assets, the proportion of variable separate account liabilities to total liabilities has been decreasing. Most of the Company's liabilities comprise reserves for life insurance and for annuity contracts and deposit funds. The Company expects the proportional trend in general account liabilities as compared to separate account liabilities to decline, because it believes that net deposits to variable products will continue to exceed net deposits for the fixed contracts associated with these liabilities. The introduction of the new GIC products has resulted in an absolute dollar increase in general account liabilities.

Capital Markets Risk Management

See Item 3, "Quantitative and Qualitative Disclosures About Market Risk", in this Quarterly Report on Form 10-Q for a discussion of the Company's capital markets risk management.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

Capital resources

Capital adequacy

The National Association of Insurance Commissioners (''NAIC'') adopted regulations at the end of 1993 that established minimum capitalization requirements for insurance companies, based on risk-based capital (''RBC'') formulas applied to statutory surplus. These requirements are intended to identify undercapitalized companies, so that specific regulatory actions can be taken on a timely basis. The RBC formula for life insurance companies calculates capital requirements related to asset, insurance, interest rate, and business risks. According to the RBC calculation, the Company's capital has met its required capital at September 30, 2001 and at year-end 2000.

Liquidity

The Company's liquidity requirements are generally met by funds from operations. The Company's main uses of funds are to pay out death benefits and other maturing insurance and annuity contract obligations; to make pay-outs on contract terminations; to purchase new investments; to fund new business ventures; and to pay normal operating expenditures and taxes. The Company's main sources of funds are premiums and deposits on insurance and annuity products; proceeds from the sale of investments; income from investments; and repayments of investment principal.

In managing its general account assets in relation to its liabilities, the Company has segmented these assets by product or by groups of products. The Company manages each segment's assets based on an investment policy that it has established for that segment. Among other matters, this investment policy considers liquidity requirements and provides cash flow estimates. The Company reviews these policies quarterly.

The Company's liquidity targets are intended to enable it to meet its day-to-day cash requirements. On a quarterly basis, the Company compares its total "liquifiable" assets to its total demand liabilities. Liquifiable assets comprise cash and assets that could quickly be converted to cash should the need arise. These assets include short-term investments and other current assets and investment-grade bonds. The Company's policy is to maintain a liquidity ratio in excess of 100%. Based on its ongoing liquidity analyses, the Company believes that its available liquidity is more than sufficient to meet its liquidity needs.

OTHER MATTERS

On December 21, 2000, the Company's parent, Sun Life of Canada (U.S.) Holdings, Inc., transferred its 100% ownership in Sun Life of Canada (U.S.) Holdings General Partner, Inc. to the Company in exchange for 537 shares of the Company's common stock totaling $537,000 plus $65,520,000 of additional paid in capital. There was no gain or loss realized on this transaction. Sun Life of Canada (U.S.) Holdings General Partner, Inc. is the sole general partner of Sun Life of Canada (U.S.) Limited Partnership I which holds, as an investment, the $600 million of subordinated debentures of Sun Life of Canada (U.S.) Holdings, Inc., the Company's parent. Sun Life of Canada (U.S.) Limited Partnership I also has $607.8 million of Partnership Capital Securities issued to an affiliated business trust, representing the limited partner interest.

On March 12, 2001, the Company purchased Vision Financial Corporation for approximately $5.0 million. Vision Financial Corporation, based in Keene, N.H., is a third-party administrator that specializes in the administration of insurance products sold at the worksite.

The national tragedy of September 11, 2001 has had an adverse impact on the airline, hotel and hospitality businesses. The Company has approximately $211 million of fixed maturities invested in entities associated with these industries. The Company has considered the recoverability of these investments and has recorded them at fair value, which was above cost, as of September 30, 2001 in the consolidated financials statements. The Company will continue to monitor the recoverability of these investments to determine if any other than temporary declines due to the decrease in market value are necessary. The Company has reviewed its insurance contracts to quantify potential losses, if any, as a result of the tragedy and has determined that there is no material claims exposure to the Company.

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

This discussion covers market risks associated with investment portfolios that support the Company's general account liabilities. This discussion does not cover market risks associated with those investment portfolios that support separate account products. For these products, the policyholder, rather than the Company, assumes these market risks.

General

The assets of the general account are available to support general account liabilities. For purposes of managing these assets in relation to these liabilities, the Company notionally segments these assets by product or by groups of products. The Company manages each segment's assets based on an investment policy statement that it has established for that segment. The policy statement covers the segment's liability characteristics and liquidity requirements, provides cash flow estimates, and sets targets for asset mix, duration, and quality. Each quarter, investment and business unit managers review these policies to ensure that the policies remain appropriate, taking into account each segment's liability characteristics.

Types of market risks

The Company's management believes that stringent underwriting standards and practices have resulted in high-quality portfolios and have the effect of limiting credit risk. It is the Company's policy, for example, not to purchase below-investment-grade securities. Also, as a matter of investment policy, the Company assumes no foreign currency or commodity risk, nor does it assume equity price risk except to the extent that it holds real estate in its portfolios. (At September 30, 2001, investment real estate holdings represented approximately 1.6% of the Company's total general account investment portfolio.) The management of interest rate risk exposure is discussed below.

Interest rate risk management

The Company's fixed interest rate liabilities are primarily supported by well diversified portfolios of fixed interest investments. They are also supported by holdings of real estate and floating rate notes. All of the fixed interest investments are held for other than trading purposes and can include publicly issued and privately placed bonds and commercial mortgage loans. Public bonds can include Treasury bonds, corporate bonds, and money market instruments. The Company's fixed income portfolios also hold securitized assets, including mortgage-backed securities ("MBS") and asset-backed securities. These securities are subject to the same standards applied to other portfolio investments, including relative value criteria and diversification guidelines. In portfolios backing interest-sensitive liabilities, the Company's practice is to limit MBS holdings to less than 10% of total portfolio assets. In all portfolios, the Company restricts MBS investments to pass-through securities issued by U.S. government agencies and to collateralized mortgage obligations, which are expected to exhibit relatively low volatility. The Company does not engage in leveraged transactions and it does not invest in the more speculative forms of these instruments such as the interest-only, principal-only, or inverse floater.

Changes in the level of domestic interest rates affect the market value of fixed interest assets and liabilities. Segments whose liabilities mainly arise from the sale of products containing interest rate guarantees for certain terms are sensitive to changes in interest rates. In these segments, the Company uses ''immunization'' strategies, which are specifically designed to minimize the loss from wide fluctuations in interest rates. The Company supports these strategies using analytical and modeling software acquired from outside vendors.

Significant features of the Company's immunization models include:

o

an economic or market value basis for both assets and liabilities;

 

 

o

an option pricing methodology;

 

 

o

the use of effective duration and convexity to measure interest rate sensitivity; and

<PAGE>

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

(A Wholly-Owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

o

the use of key rate durations to estimate interest rate exposure at different parts of the yield curve.

The Company's Interest Rate Risk Committee meets monthly. After reviewing duration analyses, market conditions and forecasts, the Committee develops specific asset management strategies for the interest-sensitive portfolios. These strategies may involve managing to achieve small intentional mismatches, either in terms of total effective duration or for certain key rate durations, between the liabilities and related assets of particular segments. The Company manages these mismatches to a tolerance range of plus or minus 0.5.

Asset strategies may include the use of Treasury futures or interest rate swaps to adjust the duration profiles for particular portfolios. All derivative transactions are conducted under written operating guidelines and are marked to market. Total positions and exposures are reported to the Board of Directors on a monthly basis. The counterparties to hedging transactions are major highly rated financial institutions, with respect to which the risk of the Company's incurring losses related to credit exposures is considered remote.

Liabilities categorized as financial instruments and held in the Company's general account at September 30, 2001 had a fair value of $4,423.9 million. Fixed income investments supporting those liabilities had a fair value of $5,211.2 million at that date. The Company performed a sensitivity analysis on these interest-sensitive liabilities and assets on September 30, 2001. The analysis showed that if there were an immediate decrease of 100 basis points in interest rates, the fair value of the liabilities would show a net increase of $194 million and the corresponding assets would show a net increase of $165.1 million.

By comparison, liabilities categorized as financial instruments and held in the Company's general account at December 31, 2000 had a fair value of $4,368.9 million. Fixed income investments supporting those liabilities had a fair value of $5,084.2 million at that date. The Company performed a sensitivity analysis on these interest-sensitive liabilities and assets at December 31, 2000. The analysis showed that if there were an immediate increase of 100 basis points in interest rates, the fair value of the liabilities would show a net decrease of $133.0 million and the corresponding assets would show a net decrease of $180.0 million.

The Company produced these estimates using computer models. Since these models reflect assumptions about the future, they contain an element of uncertainty. For example, the models contain assumptions about future policyholder behavior and asset cash flows. Actual policyholder behavior and asset cash flows could differ from what the models show. As a result, the models' estimates of duration and market values may not reflect what actually will occur. The models are further limited by the fact that they do not provide for the possibility that management action could be taken to mitigate adverse results. The Company believes that this limitation is one of conservatism; that is, it will tend to cause the models to produce estimates that are generally worse than one might actually expect, all other things being equal.

Based on its processes for analyzing and managing interest rate risk, the Company's management believes its exposure to interest rate changes will not materially affect its near-term financial position, results of operations, or cash flows.

 

<PAGE>

Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III and Futurity Select Four Sub-Accounts

Included in Sun Life of Canada (U.S.) Variable Account F

Statement of Condition - December 31, 2001 (unaudited)

 

 

Assets:

Investments in:

AIM Variable Insurance Fund, Inc.

Shares

Cost

Value

V.I. Capital Appreciation Fund (AIM1)

2,048,328

$ 63,779,514

$ 44,489,685

V.I. Growth Fund (AIM2)

2,291,121

60,762,447

37,505,644

V.I. Growth and Income Fund (AIM3)

2,745,432

75,421,705

55,457,729

V.I. International Equity Fund (AIM4)

3,634,202

70,473,836

54,185,957

V.I. Value Fund (AIM5)

154,327

3,640,424

3,603,548

The Alger American Fund

Growth Portfolio (AL1)

2,375,835

118,103,256

87,359,452

Income and Growth Portfolio (AL2)

5,612,152

73,278,170

59,320,446

Small Capitalization Portfolio (AL3)

783,333

17,327,557

12,964,168

Alliance Variable Products Series Fund, Inc.

Growth and Income Fund (AN3)

711,622

15,334,792

15,677,023

Premier Growth Fund (AN1)

205,780

5,088,363

5,144,499

Quasar Fund (AN5)

195,445

2,176,769

1,950,541

Technology Fund (AN2)

74,009

1,252,396

1,269,256

Worldwide Privatization Fund (AN4)

26,441

314,572

321,781

Credit Suisse Institutional

Emerging Markets Portfolio (CS1)

155,201

1,897,774

1,308,345

Global Post-Venture Capital Portfolio (CS3)

59,522

991,688

578,553

International Equity Portfolio (CS2)

105,951

1,496,789

883,635

Small Company Growth Portfolio (CS4)

210,726

3,044,291

2,952,268

Fidelity Variable Insurance Products Funds

Contra Fund (FL1)

142,599

2,784,035

2,851,982

Growth Fund (FL3)

981,725

32,626,363

32,730,723

Overseas Fund (FL2)

1,741,619

23,964,328

24,051,764

Goldman Sachs Variable Insurance Trust

Capital Growth Fund (GS7)

77,634

802,142

798,856

VITsm CORE Large Cap Growth Fund

2,476,898

31,168,753

21,573,778

VITsm CORE Small Cap Equity Fund

709,993

7,380,600

7,696,324

VITsm CORE US Equity Fund

1,858,971

23,649,230

20,337,138

Growth and Income Fund (GS4)

832,073

8,730,884

7,763,245

International Equity Fund (GS5)

1,163,375

13,826,620

10,458,738

Internet Tollkeeper Fund (GS6)

74,307

331,355

335,126

INVESCO Variable Investment Funds, Inc.

Dynamics Fund (IV1)

109,368

1,327,764

1,371,474

Small Company Growth Fund (IV2)

63,413

899,665

933,440

J.P. Morgan Series Trust II

International Opportunities Portfolio (JP2)

839,400

9,496,444

7,428,692

Small Company Portfolio (JP3)

511,184

7,371,468

6,757,850

U.S. Disciplined Equity Portfolio (JP1)

1,441,929

23,036,382

18,831,589

Lord Abbett Series Fund, Inc.

Growth and Income Portfolio (LA1)

5,641,256

131,210,335

130,369,421

International Portfolio (LA3)

53,185

335,963

332,937

Mid Cap Value (LA2)

1,534,022

22,971,636

23,700,643

MFS/Sun Life Series Trust

Capital Appreciation S Class (MFD)

36,939

704,503

737,135

Capital Appreciation Series (CAS)

1,301,023

42,696,425

25,985,299

Emerging Growth S Class (MFF)

61,028

937,947

973,048

Emerging Growth Series (EGS)

3,288,738

80,914,423

52,491,872

Government Securities S Class (MFK)

478,561

6,378,764

6,351,596

Government Securities Series (GSS)

4,006,780

52,218,373

53,197,942

High Yield S Class (MFC)

526,437

3,658,717

3,706,867

High Yield Series (HYS)

5,877,718

44,730,508

41,410,343

Massachusetts Investors Growth Stock S Class (M1B)

355,198

3,306,446

3,443,901

Massachusetts Investors Growth Stock Series (MIS)

5,700,353

75,973,656

55,285,896

Massachusetts Investors Trust S Class (MFL)

99,347

2,607,033

2,671,470

Massachusetts Investors Trust Series (MIT)

1,496,248

48,673,996

40,273,714

Money Market (MMS)

6,809,800

6,809,800

6,809,800

New Discovery S Class (M1A)

171,646

2,188,621

2,417,131

New Discovery Series (NWD)

2,422,563

35,569,556

34,145,880

Total Return S Class (MFJ)

482,833

8,444,626

8,657,514

Total Return Series (TRS)

2,633,517

48,382,840

47,279,244

Utilities S Class (MFE)

199,851

2,506,760

2,517,114

Utilities Series (UTS)

3,699,435

64,627,946

46,655,571

OCC Accumulation Trust

Equity Portfolio (OP1)

338,893

11,441,798

11,224,136

Managed Portfolio (OP4)

83,350

3,377,752

3,346,490

Mid Cap Portfolio (OP2)

1,082,224

13,992,969

14,566,731

Small Cap Portfolio (OP3)

231,622

6,742,434

7,472,124

Rydex Variable Trust

Nova Fund (RX1)

23,845

199,483

206,738

OTC Fund (RX2)

111,241

1,699,628

1,646,368

Salomon Brothers Variable Series Funds, Inc.

Capital Fund (SB1)

59,279

855,213

895,117

Investors Fund (SB2)

44,263

574,533

566,123

Strategic Bond Fund (SB3)

364,558

3,636,163

3,652,866

Total Return Fund (SB4)

383,132

4,059,161

3,980,746

Sun Capital Advisers Trust

Blue Chip Mid Cap Fund (SC5)

3,821,659

51,002,638

51,498,381

Davis Financial Fund (SC8)

762,815

8,061,223

8,000,643

Davis Venture Value Fund (SC7)

3,669,460

32,046,783

32,070,786

INVESCO Energy Fund (SCG)

90,224

759,375

773,270

INVESCO Health Sciences Fund (SCF)

426,188

4,330,492

4,363,323

INVESCO Technology Fund (SCD)

276,948

2,088,861

1,980,902

INVESCO Telecommunications Fund (SCE)

75,369

436,920

419,467

Investment Grade Bond Fund (SC2)

8,254,279

79,618,085

79,922,794

Investors Foundation Fund (SC6)

400,539

3,771,480

3,573,083

Money Market Fund (SC1)

115,307,464

115,307,464

115,307,464

Neuberger Berman Mid Cap Growth Fund (SCI)

277,676

2,548,981

2,429,298

Neuberger Berman Mid Cap Value Fund (SCH)

153,779

1,459,070

1,516,630

Real Estate Fund (SC3)

1,549,857

18,003,345

18,361,298

Select Equity Fund (SC4)

900,541

7,954,420

8,230,472

Value Equity Fund (SC9)

432,980

4,837,873

4,532,962

Value Managed Fund ( SCC)

236,010

2,574,255

2,475,203

Value Mid Cap Fund (SCA)

1,165,386

11,864,641

12,800,571

Value Small Cap Fund (SCB)

1,508,683

18,126,098

19,342,519

$ 1,799,000,388

$ 1,553,464,092

Liability:

Payable to sponsor

(60,869)

Net assets

$ 1,553,403,223

See notes to financial statements

<PAGE>

Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III and Futurity Select Four Sub-Accounts 

 

Included in Sun Life of Canada (U.S.) Variable Account F

 

 

 

 

Statement of Condition - December 31, 2001 (unaudited) - continued

 

 

Applicable to Owners of

 

Reserve for

 

Net Assets Applicable Contract Owners:

Deferred Variable Annuity Contracts

 

Variable

 

Futurity Contracts:

Units

Unit Value

Value

 

Annuities

 

Total

AIM Variable Insurance Fund, Inc

AIM1

377,445

$10.6781

$ 4,030,443

$ 12,574

$ 4,043,017

AIM2

356,943

8.5268

3,043,663

7,425

3,051,088

AIM3

567,955

9.5897

5,446,523

5,377

5,451,900

AIM4

368,128

9.2033

3,387,874

9,372

3,397,246

The Alger American Fund

AL1

523,768

12.1917

6,385,663

13,250

6,398,913

AL2

342,981

13.6861

4,693,816

80,227

4,774,043

AL3

135,520

7.3331

993,836

-

993,836

Credit Suisse Institutional

CS1

33,041

7.9159

261,329

10,763

272,092

CS2

34,239

7.6865

263,010

-

263,010

CS3

20,242

8.3734

169,505

11,719

181,224

CS4

68,550

9.8671

676,364

-

676,364

Goldman Sachs Variable Insurance Trust

GS1

334,156

8.7762

2,932,465

26,852

2,959,317

GS2

139,154

10.7273

1,491,555

21,034

1,512,589

GS3

350,754

10.7283

3,762,873

1,261

3,764,134

GS4

255,333

8.0814

2,063,364

-

2,063,364

GS5

160,856

8.9643

1,441,955

9,095

1,451,050

J.P. Morgan Series Trust II

JP1

386,633

9.6535

3,731,071

11,410

3,742,481

JP2

75,007

8.2425

618,181

11,759

629,940

JP3

38,946

9.4377

367,211

-

367,211

Lord Abbett Series Fund, Inc.

LA1

751,073

12.1912

9,155,938

-

9,155,938

MFS/Sun Life Series Trust

CAS

475,135

9.5735

4,548,925

25,702

4,574,627

EGS

617,144

10.8690

6,707,848

20,763

6,728,611

GSS

593,532

11.9943

7,118,985

43,668

7,162,653

HYS

427,165

9.3961

4,013,658

25,678

4,039,336

MMS

598,302

11.3852

6,809,800

-

6,809,800

UTS

661,923

10.5860

7,006,943

97,948

7,104,891

OCC Accumulation Trust

OP1

491,210

10.6211

5,217,507

19,191

5,236,698

OP2

267,579

15.1861

4,062,730

19,625

4,082,355

OP3

263,678

12.1415

3,201,437

17,750

3,219,187

Salomon Brothers Variable Series Funds, Inc.

SB1

58,507

15.0967

895,117

-

895,117

SB2

46,806

12.0953

566,123

-

566,123

SB3

312,493

11.5906

3,621,260

30,406

3,651,666

SB4

377,628

10.5016

3,965,344

14,572

3,979,916

$ 112,652,316

$ 547,421

$ 113,199,737

<PAGE>

Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III and Futurity Select Four Sub-Accounts

Included in Sun Life of Canada (U.S.) Variable Account F

Statement of Condition - December 31, 2001 (unaudited) - Continued

Applicable to Owners of

 

Reserve for

 

Futurity II Contracts:

Deferred Variable Annuity Contracts

 

Variable

 

AIM Variable Insurance Fund, Inc.

Units

Unit Value

Value

 

Annuities

 

Total

AIM1

971,025

$10.7052

$ 10,395,735

$ 18,056

$ 10,413,791

AIM2

1,723,304

7.7202

13,304,952

38,795

13,343,747

AIM3

2,064,005

9.3884

19,378,869

64,403

19,443,272

AIM4

1,750,456

8.8282

15,453,825

65,965

15,519,790

AIM5

7,640

8.8495

67,612

-

67,612

The Alger American Fund

AL1

2,652,347

10.7902

28,620,486

88,642

28,709,128

AL2

1,488,827

12.7372

18,963,807

139,950

19,103,757

AL3

591,126

8.0139

4,737,608

27,670

4,765,278

Alliance Variable Products Series Fund, Inc.

AN1

23,683

8.5520

202,536

-

202,536

AN2

6,363

-

51,355

-

51,355

AN3

261,464

9.2586

2,420,833

-

2,420,833

AN4

271

8.5446

2,315

-

2,315

AN5

106,292

9.4039

1,000,353

-

1,000,353

Credit Suisse Institutional Fund, Inc.

-

CS1

89,091

11.2837

1,005,365

7,760

1,013,125

CS2

67,000

8.7850

588,601

866

589,467

CS3

37,955

10.2032

387,287

3,631

390,918

CS4

178,034

12.3675

2,201,926

3,389

2,205,315

Fidelity Variable Insurance Products Funds

FL1

10,955

9.4614

103,683

-

103,683

FL2

761,375

8.0424

6,123,359

-

6,123,359

FL3

1,060,472

8.6775

9,202,723

-

9,202,723

Goldman Sachs Variable Insurance Trust

GS1

913,559

8.7775

8,019,192

40,007

8,059,199

GS2

190,152

13.0232

2,476,464

-

2,476,464

GS3

780,565

10.2766

8,021,548

91,329

8,112,877

GS4

268,295

9.0492

2,427,913

-

2,427,913

GS5

314,943

9.0410

2,847,486

28,058

2,875,544

GS6

175

7.2056

1,265

-

1,265

GS7

1,822

8.8162

16,069

-

16,069

INVESCO Variable Investment Funds, Inc.

IV1

4,782

8.0662

38,929

-

38,929

IV2

2,037

8.8373

18,004

-

18,004

J.P. Morgan Series Trust II

JP1

855,975

9.5446

8,170,223

73,213

8,243,436

JP2

269,728

9.3656

2,525,537

7,577

2,533,114

JP3

174,787

12.2521

2,141,482

4,515

2,145,997

Lord Abbett Series Fund, Inc.

LA1

2,706,650

12.8063

34,662,981

50,718

34,713,699

LA2

516,528

10.3719

5,358,372

-

5,358,372

LA3

-

-

-

-

-

MFS/Sun Life Series Trust

CAS

891,436

9.3559

8,340,730

38,477

8,379,207

EGS

1,764,833

10.0550

17,742,517

61,946

17,804,463

GSS

1,475,424

11.2806

16,639,300

51,112

16,690,412

HYS

1,367,270

9.7058

13,269,061

59,502

13,328,563

MIS

1,704,508

8.7652

14,939,648

43,469

14,983,117

MIT

1,491,783

8.4723

12,638,384

61,807

12,700,191

NWD

608,129

14.6303

8,897,903

7,757

8,905,660

TRS

1,120,957

11.1294

12,477,439

71,944

12,549,383

UTS

1,349,145

10.7347

14,484,096

185,304

14,669,400

OCC Accumulation Trust

OP1

479,567

10.6264

5,096,146

12,563

5,108,709

OP2

371,011

16.6051

6,160,665

38,168

6,198,833

OP3

181,826

15.2143

2,766,154

24,352

2,790,506

OP4

254,421

11.0623

2,814,518

-

2,814,518

Rydex Variable Trust

RX1

1,253

-

10,352

-

10,352

RX2

1,213

7.9375

9,622

-

9,622

Sun Capital Advisers Trust

SC1

2,302,744

11.0202

25,387,586

243,476

25,631,062

SC2

1,860,679

11.2097

20,849,616

259,253

21,108,869

SC3

372,457

13.7193

5,111,509

9,123

5,120,632

SC4

178,981

9.1216

1,632,204

6,500

1,638,704

SC5

644,981

14.6149

9,425,208

9,763

9,434,971

SC6

113,442

9.2544

1,049,929

12,415

1,062,344

SC7

169,936

8.6311

1,509,009

71,133

1,580,142

SC8

63,603

10.3750

668,994

-

668,994

SC9

39,884

9.1363

366,022

366,022

SCA

41,353

10.3043

470,672

470,672

SCB

391,359

10.7165

4,229,074

4,229,074

SCC

20,663

9.1340

189,566

189,566

SCD

1,418

7.0852

10,226

-

10,226

SCE

901

5.5130

4,975

-

4,975

SCF

73,312

10.1419

743,964

-

743,964

SCG

7,627

8.5014

64,953

-

64,953

SCH

18,174

9.8024

178,131

-

178,131

SCI

55,909

8.6664

484,883

-

484,883

$ 419,601,751

$ 2,022,608

$ 421,624,359

See notes to financial statements

 

 

<PAGE>

Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III and Futurity Select Four Sub-Accounts

Included in Sun Life of Canada (U.S.) Variable Account F

Statement of Condition - December 31, 2001 (unaudited) - continued

Applicable to Owners of

 

Reserve for

 

Futurity Focus Contracts:

Deferred Variable Annuity Contracts

 

Variable

 

AIM Variable Insurance Fund, Inc.

Units

Unit Value

Value

 

Annuities

 

Total

AIM1

51,961

$ 9.7401

$ 506,129

$ -

$ 506,129

AIM2

101,644

6.5105

661,785

-

661,785

AIM3

117,787

7.9601

937,634

45,529

983,163

AIM4

84,003

8.5036

714,346

-

714,346

The Alger American Fund

AL1

112,241

8.7955

987,218

51,135

1,038,353

AL2

84,103

11.0010

925,238

-

925,238

AL3

41,509

7.2188

299,651

-

299,651

Credit Suisse Institutional Fund, Inc.

CS1

2,058

11.1384

22,915

-

22,915

CS2

3,679

8.4673

31,133

-

31,133

CS3

518

9.0915

4,706

-

4,706

CS4

5,920

11.8952

70,418

-

70,418

Goldman Sachs Variable Insurance Trust

GS1

17,248

7.5709

130,585

-

130,585

GS2

6,817

13.1097

89,359

-

89,359

GS3

31,091

8.9259

277,521

-

277,521

GS4

32,281

8.6248

278,425

-

278,425

GS5

65,299

8.4696

553,070

-

553,070

J.P. Morgan Series Trust II

JP1

20,535

8.7021

178,700

47,252

225,952

JP2

46,409

8.6152

399,679

-

399,679

JP3

12,526

12.1442

152,128

-

152,128

Lord Abbett Series Fund, Inc.

LA1

135,962

11.7564

1,598,435

-

1,598,435

MFS/Sun Life Series Trust

CAS

54,457

8.4664

461,084

-

461,084

EGS

114,175

8.6993

993,792

50,152

1,043,944

GSS

54,736

11.5464

632,032

-

632,032

HYS

72,562

9.4328

684,472

-

684,472

MIS

121,172

8.8268

1,069,747

51,149

1,120,896

MIT

118,204

8.5318

1,008,374

-

1,008,374

NWD

31,253

14.7332

460,425

-

460,425

TRS

44,996

11.2076

504,212

-

504,212

UTS

72,646

10.2403

744,628

-

744,628

OCC Accumulation Trust

OP1

29,536

10.1673

300,304

-

300,304

OP2

22,707

16.4599

373,761

-

373,761

OP3

14,408

16.3483

235,575

-

235,575

OP4

10,624

10.5251

111,782

-

111,782

Sun Capital Advisers Trust

SC1

86,057

11.0156

947,819

-

947,819

SC2

148,113

11.2981

1,672,634

-

1,672,634

SC3

7,813

14.6892

114,732

-

114,732

SC4

7,155

9.1777

65,683

-

65,683

SC5

37,885

14.7048

557,120

-

557,120

SC6

8,643

9.3113

80,485

-

80,485

SC7

18,232

8.6647

159,370

-

159,370

SC8

1,214

10.4154

12,813

-

12,813

$ 20,009,919

$ 245,217

$ 20,255,136

-

See notes to financial statements

 

 

<PAGE>

Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III and Futurity Select Four Sub-Accounts

Included in Sun Life of Canada (U.S.) Variable Account F

Statement of Condition - December 31, 2001 (unaudited) - continued

Applicable to Owners of

 

Reserve for

 

Futurity Accolade Contracts:

Deferred Variable Annuity Contracts

 

Variable

 

AIM Variable Insurance Fund, Inc.

Units

Unit Value

Value

 

Annuities

 

Total

AIM1 - Level 1

404,268

$ 9.1242

$ 3,688,629

$ -

$ 3,688,629

AIM1 - Level 2

592,086

9.1004

5,389,688

14,101

5,403,789

AIM1 - Level 3

558,578

9.0845

5,074,427

-

5,074,427

AIM1 - Level 4

84,473

9.0607

765,385

-

765,385

AIM2 - Level 1

418,762

6.4436

2,698,347

-

2,698,347

AIM2 - Level 2

584,677

6.4268

3,758,202

10,785

3,768,987

AIM2 - Level 3

483,784

6.4156

3,103,763

-

3,103,763

AIM2 - Level 4

140,250

6.3987

897,423

-

897,423

AIM3 - Level 1

349,444

8.1476

2,847,141

-

2,847,141

AIM3 - Level 2

510,706

8.1263

4,150,967

14,371

4,165,338

AIM3 - Level 3

388,252

8.1122

3,149,573

-

3,149,573

AIM3 - Level 4

169,180

8.0909

1,368,815

-

1,368,815

AIM4 -Level 1

522,237

7.5648

3,950,608

-

3,950,608

AIM4 -Level 2

652,050

7.5450

4,920,875

12,763

4,933,638

AIM4 -Level 3

516,971

7.5319

3,893,761

-

3,893,761

AIM4 -Level 4

181,054

7.5121

1,360,097

-

1,360,097

AIM5 -Level 1

21,683

8.8465

191,818

-

191,818

AIM5 -Level 2

26,666

8.8375

235,671

-

235,671

AIM5 -Level 3

31,887

8.8315

281,610

-

281,610

AIM5 -Level 4

16,925

8.8225

149,321

-

149,321

The Alger American Fund

AL1 - Level 1

595,202

9.1190

5,427,652

-

5,427,652

AL1 - Level 2

788,725

9.0952

7,171,850

16,052

7,187,902

AL1 - Level 3

434,498

9.0794

3,944,973

-

3,944,973

AL1 - Level 4

149,964

9.0556

1,358,010

-

1,358,010

AL2 - Level 1

422,986

11.4725

4,852,720

-

4,852,720

AL2 - Level 2

381,862

11.4426

4,369,107

17,889

4,386,996

AL2 - Level 3

429,521

11.4227

4,906,285

-

4,906,285

AL2 - Level 4

85,598

11.3928

975,200

-

975,200

AL3 - Level 1

136,983

6.6714

913,870

-

913,870

AL3 - Level 2

290,066

6.6540

1,927,823

11,130

1,938,953

AL3 - Level 3

108,735

6.6424

722,259

-

722,259

AL3 - Level 4

47,965

6.6249

317,767

-

317,767

Alliance Variable Insurance Trust 

AN1 - Level 1

26,141

8.5491

223,480

-

223,480

AN1 - Level 2

27,141

8.5403

231,797

-

231,797

AN1 - Level 3

60,781

8.5345

518,736

-

518,736

AN1 - Level 4

16,124

8.5258

137,469

-

137,469

AN2 - Level 1

4,401

8.0690

35,511

-

35,511

AN2 - Level 2

4,753

8.0608

38,321

-

38,321

AN2 - Level 3

8,494

8.0553

68,422

-

68,422

AN2 - Level 4

8,239

8.0470

66,302

-

66,302

AN3 - Level 1

153,121

9.2554

1,417,204

-

1,417,204

AN3 - Level 2

83,662

9.2460

773,575

-

773,575

AN3 - Level 3

168,454

9.2397

1,556,470

-

1,556,470

AN3 - Level 4

58,471

9.2302

539,706

-

539,706

AN4 - Level 1

2,793

8.5417

23,856

-

23,856

AN4 - Level 2

1,533

8.5330

13,088

-

13,088

AN4 - Level 3

-

-

-

-

-

AN4 - Level 4

4,851

8.5184

41,325

-

41,325

AN5 - Level 1

24,698

9.4007

232,223

-

232,223

AN5 - Level 2

178

9.3912

1,669

-

1,669

AN5 - Level 3

3,271

9.3848

30,701

-

30,701

AN5 - Level 4

176

9.3752

1,648

-

1,648

Fidelity Variable Insurance Products Funds 

FL1 - Level 1

22,299

9.4582

210,904

-

210,904

FL1 - Level 2

19,771

9.4485

186,808

-

186,808

FL1 - Level 3

15,539

9.4420

146,717

-

146,717

FL1 - Level 4

15,458

9.4325

145,806

-

145,806

FL2 - Level 1

187,551

8.0396

1,507,849

-

1,507,849

FL2 - Level 2

164,066

8.0314

1,317,687

-

1,317,687

FL2 - Level 3

225,636

8.0260

1,810,949

-

1,810,949

FL2 - Level 4

110,150

8.0177

883,152

-

883,152

FL3 - Level 1

255,945

8.6745

2,220,219

-

2,220,219

FL3 - Level 2

201,441

8.6657

1,745,620

-

1,745,620

FL3 - Level 3

232,466

8.6598

2,013,110

-

2,013,110

FL3 - Level 4

132,166

8.6509

1,143,352

-

1,143,352

Goldman Sachs Variable Insurance Trust 

GS1 -Level 1

170,439

7.5251

1,282,577

-

1,282,577

GS1 -Level 2

224,721

7.5055

1,686,939

-

1,686,939

GS1 -Level 3

221,641

7.4924

1,660,623

-

1,660,623

GS1 -Level 4

29,392

7.4727

219,640

-

219,640

GS2 - Level 1

38,999

12.4337

484,899

-

484,899

GS2 - Level 2

60,241

12.4013

747,043

-

747,043

GS2 - Level 3

36,913

12.3797

456,966

-

456,966

GS2 - Level 4

3,505

12.3472

43,279

-

43,279

GS3 - Level 1

115,796

9.1000

1,053,744

-

1,053,744

GS3 - Level 2

167,483

9.0763

1,520,191

-

1,520,191

GS3 - Level 3

101,618

9.0605

920,711

-

920,711

GS3 - Level 4

20,439

9.0367

184,702

-

184,702

GS4 - Level 1

92,584

9.4039

870,650

-

870,650

GS4 - Level 2

73,571

9.3794

690,108

-

690,108

GS4 - Level 3

40,638

9.3631

380,499

-

380,499

GS4 - Level 4

5,914

9.3385

55,226

-

55,226

GS5 - Level 1

133,185

7.9292

1,056,053

-

1,056,053

GS5 - Level 2

149,556

7.9085

1,182,826

-

1,182,826

GS5 - Level 3

59,152

7.8948

466,993

-

466,993

GS5 - Level 4

13,543

7.8740

106,639

-

106,639

GS6 - Level 1

2,090

7.2031

15,054

-

15,054

GS6 - Level 2

2,598

7.1958

18,696

-

18,696

GS6 - Level 3

-

-

-

-

-

GS6 - Level 4

2,077

7.1835

14,920

-

14,920

GS7 - Level 1

5,603

8.8132

49,384

-

49,384

GS7 - Level 2

2,637

8.8042

23,217

-

23,217

GS7 - Level 3

1,443

8.7982

12,699

-

12,699

GS7 - Level 4

3,320

8.7892

29,176

-

29,176

INVESCO Variable Investment Fund, Inc. 

IV - Level 1

4,161

8.0634

33,554

-

33,554

IV - Level 2

14,391

8.0552

115,938

-

115,938

IV - Level 3

26,258

8.0497

211,370

-

211,370

IV - Level 4

5,543

8.0415

44,572

-

44,572

IV2 - Level 1

3,029

8.8343

26,763

-

26,763

IV2 - Level 2

15,353

8.8252

135,501

-

135,501

IV2 - Level 3

2,897

8.8192

25,553

-

25,553

IV2 - Level 4

2,236

8.8102

19,699

-

19,699

J.P. Morgan Series Trust II 

JP1 - Level 1

99,457

8.7824

873,476

-

873,476

JP1 - Level 2

111,420

8.7595

976,113

-

976,113

JP1 - Level 3

34,848

8.7443

304,719

-

304,719

JP1 - Level 4

231,789

8.7213

2,021,506

-

2,021,506

JP2 - Level 1

96,812

7.7775

752,962

-

752,962

JP2 - Level 2

117,806

7.7572

914,316

-

914,316

JP2 - Level 3

57,419

7.7437

444,641

-

444,641

JP2 - Level 4

10,107

7.7234

78,063

-

78,063

JP3 - Level 1

51,579

10.8609

560,197

-

560,197

JP3 - Level 2

101,183

10.8326

1,096,191

-

1,096,191

JP3 - Level 3

48,113

10.8137

520,274

-

520,274

JP3 - Level 4

19,146

10.7853

206,501

-

206,501

Lord Abbett Series Fund, Inc. 

LA1 - Level 1

571,453

11.9745

6,842,860

24,767

6,867,627

LA1 - Level 2

677,097

11.9433

8,087,295

-

8,087,295

LA1 - Level 3

675,576

11.9225

8,054,561

-

8,054,561

LA1 - Level 4

453,934

11.8913

5,397,864

-

5,397,864

LA2 - Level 1

144,185

10.3684

1,494,966

-

1,494,966

LA2 - Level 2

107,128

10.3578

1,109,675

-

1,109,675

LA2 - Level 3

112,504

10.3508

1,164,513

-

1,164,513

LA2 - Level 4

74,670

10.3402

772,108

-

772,108

LA3 - Level 1

2,079

7.8719

16,368

-

16,368

LA3 - Level 2

-

-

-

-

-

LA3 - Level 3

216

7.8585

1,701

-

1,701

LA3 - Level 4

387

7.8504

3,036

-

3,036

MFS/Sun Life Series Trust 

CAS - Level 1

191,038

8.6375

1,650,095

-

1,650,095

CAS - Level 2

211,067

8.6150

1,816,715

-

1,816,715

CAS - Level 3

198,658

8.6000

1,708,449

-

1,708,449

CAS - Level 4

24,375

8.5774

209,073

-

209,073

EGS - Level 1

521,856

8.1556

4,256,035

-

4,256,035

EGS - Level 2

747,965

8.1343

6,084,618

-

6,084,618

EGS - Level 3

463,022

8.1201

3,759,777

-

3,759,777

EGS - Level 4

52,022

8.0988

421,311

-

421,311

GSS - Level 1

271,555

11.6972

3,176,440

-

3,176,440

GSS - Level 2

301,605

11.6668

3,519,095

-

3,519,095

GSS - Level 3

182,148

11.6465

2,121,383

-

2,121,383

GSS - Level 4

33,311

11.6160

386,935

-

386,935

HYS - Level 1

302,577

9.4783

2,867,913

-

2,867,913

HYS - Level 2

330,231

9.4536

3,122,878

-

3,122,878

HYS - Level 3

178,539

9.4371

1,684,895

-

1,684,895

HYS - Level 4

47,414

9.4124

446,280

-

446,280

MIA - Level 1

7,517

10.3009

77,429

-

77,429

MIA - Level 2

1,773

10.2955

18,214

-

18,214

MIA - Level 3

1,025

10.2918

10,545

-

10,545

MIA - Level 4

5,035

10.2864

51,789

-

51,789

M1B - Level 1

26,405

9.7687

257,823

-

257,823

M1B - Level 2

4,478

9.7636

43,726

-

43,726

M1B - Level 3

4,881

9.7602

47,644

-

47,644

M1B - Level 4

4,082

9.7550

39,818

-

39,818

MFC - Level 1

14,842

9.8804

146,796

-

146,796

MFC - Level 2

9,775

9.8752

96,526

-

96,526

MFC - Level 3

17,007

9.8717

167,891

-

167,891

MFC - Level 4

48,874

9.8665

482,214

-

482,214

MFD - Level 1

1,782

9.7147

17,299

-

17,299

MFD - Level 2

106

9.7096

1,026

-

1,026

MFE - Level 1

3,741

8.9236

33,388

-

33,388

MFE - Level 2

16,298

8.9189

145,386

-

145,386

MFE - Level 3

4,149

8.9158

36,993

-

36,993

MFE - Level 4

20,490

8.9110

182,587

-

182,587

MFF - Level 1

25,552

9.7072

248,058

-

248,058

MFF - Level 2

558

9.7021

5,418

-

5,418

MFF - Level 4

2,528

9.6936

24,507

-

24,507

MFJ - Level 1

37,438

9.9609

372,912

-

372,912

MFJ - Level 2

29,895

9.9556

297,711

-

297,711

MFJ - Level 3

53,325

9.9522

530,702

-

530,702

MFJ - Level 4

53,569

9.9469

532,843

-

532,843

MFK - Level 1

9,783

10.1131

98,941

-

98,941

MFK - Level 2

44,637

10.1078

451,057

-

451,057

MFK - Level 3

33,913

10.1043

342,671

-

342,671

MFK - Level 4

24,372

10.0990

246,133

-

246,133

MFL - Level 1

12,148

9.6642

117,428

117,428

MFL - Level 1

4,834

9.6591

46,690

46,690

MFL - Level 1

50,820

9.6557

490,700

490,700

MFL - Level 1

8,725

9.6506

84,203

84,203

MIS - Level 1

392,962

8.9716

3,525,500

-

3,525,500

MIS - Level 2

597,925

8.9482

5,348,786

-

5,348,786

MIS - Level 3

518,287

8.9326

4,629,651

-

4,629,651

MIS - Level 4

118,221

8.9092

1,053,255

-

1,053,255

MIT - Level 1

315,386

9.3487

2,948,433

-

2,948,433

MIT - Level 2

393,588

9.3243

3,670,059

-

3,670,059

MIT - Level 3

377,859

9.3081

3,517,135

-

3,517,135

MIT - Level 4

79,965

9.2837

742,367

-

742,367

NWD - Level 1

179,957

14.6705

2,640,057

-

2,640,057

NWD - Level 2

273,056

14.6322

3,994,993

-

3,994,993

NWD - Level 3

197,691

14.6068

2,887,629

-

2,887,629

NWD - Level 4

34,159

14.5684

497,640

-

497,640

TRS - Level 1

304,795

11.9227

3,633,995

26,100

3,660,095

TRS - Level 2

463,198

11.8917

5,507,489

-

5,507,489

TRS - Level 3

253,585

11.8710

3,010,308

-

3,010,308

TRS - Level 4

72,725

11.8399

861,062

-

861,062

UTS - Level 1

325,547

9.4609

3,079,955

16,636

3,096,591

UTS - Level 2

489,348

9.4362

4,617,576

-

4,617,576

UTS - Level 3

235,151

9.4198

2,212,928

-

2,212,928

UTS - Level 4

88,937

9.3951

835,571

-

835,571

OCC Accumulation Trust 

OP1 - Level 1

19,808

10.6338

212,401

-

212,401

OP1 - Level 2

13,280

10.6061

140,853

-

140,853

OP1 - Level 3

14,397

10.5877

152,430

-

152,430

OP1 - Level 4

6,893

10.5599

72,795

-

72,795

OP2 - Level 1

80,882

16.3655

1,323,677

-

1,323,677

OP2 - Level 2

92,396

16.3229

1,508,187

-

1,508,187

OP2 - Level 3

59,759

16.2945

973,736

-

973,736

OP2 - Level 4

6,392

16.2518

103,884

-

103,884

OP3 - Level 1

17,916

16.0106

286,840

-

286,840

OP3 - Level 2

46,852

15.9689

748,851

-

748,851

OP3 - Level 3

6,271

15.9411

99,975

-

99,975

OP3 - Level 4

5,655

15.8994

89,906

-

89,906

OP4 - Level 1

26,412

10.7277

283,342

-

283,342

OP4 - Level 2

12,616

10.6997

134,994

-

134,994

OP4 - Level 4

174

10.6531

1,854

-

1,854

Rydex Variable Trust 

RX1 - Level 1

16

8.2573

129

-

129

RX1 - Level 2

1,676

8.2488

13,827

-

13,827

RX1 - Level 3

1,940

8.2432

15,992

-

15,992

RX1 - Level 4

2,412

8.2348

19,860

-

19,860

RX2 - Level 1

6,973

7.9348

55,333

-

55,333

RX2 - Level

11,082

7.9267

87,826

-

87,826

RX2 - Level 3

22,364

7.9213

177,150

-

177,150

RX2 - Level 4

5,153

7.9131

40,777

-

40,777

Sun Capital Advisers Trust 

SC1 - Level 1

1,233,229

10.7349

13,238,569

-

13,238,569

SC1 - Level 2

1,942,076

10.7069

20,791,230

-

20,791,230

SC1 - Level 3

801,224

10.6883

8,563,706

-

8,563,706

SC1 - Level 4

113,904

10.6603

1,214,246

-

1,214,246

SC2 - Level 1

581,035

11.4715

6,665,355

-

6,665,355

SC2 - Level 2

552,746

11.4416

6,318,646

-

6,318,646

SC2 - Level 3

450,063

11.4217

5,140,488

-

5,140,488

SC2 - Level 4

272,819

11.3918

3,107,898

-

3,107,898

SC3 - Level 1

97,704

14.7767

1,443,741

-

1,443,741

SC3 - Level 2

80,220

14.7382

1,182,461

-

1,182,461

SC3 - Level 3

76,543

14.7126

1,126,148

-

1,126,148

SC3 - Level 4

43,197

14.6741

633,869

-

633,869

SC4 - Level 1

44,076

9.9482

438,480

-

438,480

SC4 - Level 2

123,178

9.9222

1,223,912

-

1,223,912

SC4 - Level 3

143,103

9.9050

1,417,431

-

1,417,431

SC4 - Level 4

23,923

9.8790

236,334

-

236,334

SC5 - Level 1

251,592

15.5116

3,902,583

-

3,902,583

SC5 - Level 2

418,350

15.4711

6,471,066

-

6,471,066

SC5 - Level 3

258,645

15.4442

3,994,559

-

3,994,559

SC5 - Level 4

146,226

15.4037

2,252,421

-

2,252,421

SC6 - Level 1

6,553

10.0098

65,596

-

65,596

SC6 - Level 2

32,747

9.9837

327,027

-

327,027

SC6 - Level 3

34,231

9.9663

341,154

-

341,154

SC6 - Level 4

9,231

9.9402

91,757

-

91,757

SC7 - Level 1

153,630

8.6247

1,325,018

-

1,325,018

SC7 - Level 2

217,157

8.6056

1,869,938

-

1,869,938

SC7 - Level 3

255,374

8.5929

2,194,389

-

2,194,389

SC7 - Level 4

99,065

8.5737

849,350

-

849,350

SC8 - Level 1

50,731

10.3673

525,942

-

525,942

SC8 - Level 2

49,367

10.3444

510,682

-

510,682

SC8 - Level 3

38,310

10.3291

395,703

-

395,703

SC8 - Level 4

48,921

10.3060

504,179

-

504,179

SC9 - Level 1

26,105

10.8135

282,285

-

282,285

SC9 - Level 2

31,387

10.7896

338,660

-

338,660

SC9 - Level 3

38,371

10.7736

413,394

-

413,394

SC9 - Level 4

14,079

10.7496

151,339

-

151,339

SCA - Level 1

96,665

10.8136

1,045,292

-

1,045,292

SCA - Level 2

76,711

10.7896

827,573

-

827,573

SCA - Level 3

59,407

10.7736

640,029

-

640,029

SCA - Level 4

32,644

10.7496

350,915

-

350,915

SCB - Level 1

125,898

12.9971

1,635,080

-

1,635,080

SCB - Level 2

67,696

12.9683

877,905

-

877,905

SCB - Level 3

74,143

12.9492

960,086

-

960,086

SCB - Level 4

62,496

12.9203

807,471

-

807,471

SCC - Level 1

2,831

10.4670

29,630

-

29,630

SCC - Level 2

48,976

10.4438

511,389

-

511,389

SCC - Level 3

14,613

10.4283

152,385

-

152,385

SCC - Level 4

13,973

10.4051

145,388

-

145,388

SCD - Level 1

378

7.0828

2,680

-

2,680

SCD - Level 2

3,565

7.0755

25,245

-

25,245

SCD - Level 3

12,997

7.0707

91,899

-

91,899

SCD - Level 4

6,994

7.0635

49,400

-

49,400

SCE - Level 3

4,388

5.5017

24,144

-

24,144

SCE - Level 4

19,073

5.4961

104,828

-

104,828

SCF - Level 1

21,640

10.1385

219,400

-

219,400

SCF - Level 2

11,403

10.1282

115,507

-

115,507

SCF - Level 3

16,871

10.1213

170,759

-

170,759

SCF - Level 4

22,828

10.1109

230,815

-

230,815

SCG - Level 1

7,078

8.4985

60,125

-

60,125

SCG - Level 2

4,039

8.4898

34,288

-

34,288

SCG - Level 3

5,444

8.4841

46,187

-

46,187

SCG - Level 4

4,428

8.4754

37,533

-

37,533

SCH - Level 1

10,932

9.7991

107,139

-

107,139

SCH - Level 2

2,329

9.7891

22,800

-

22,800

SCH - Level 3

7,911

9.7825

77,394

-

77,394

SCH - Level 4

5,329

9.7725

52,082

-

52,082

SCI - Level 1

16,751

8.6634

145,120

-

145,120

SCI - Level 2

32,815

8.6546

283,968

-

283,968

SCI - Level 3

14,930

8.6487

129,124

-

129,124

SCI - Level 4

19,490

8.6398

168,386

-

168,386

$ 384,057,113

$ 164,594

$ 384,221,707

See notes to financial statements

 

 

<PAGE>

Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III and Futurity Select Four Sub-Accounts

Included in Sun Life of Canada (U.S.) Variable Account F

Statement of Condition - December 31, 2001 (unaudited) - continued

Applicable to Owners of

 

Reserve for

 

Futurity Focus II Contracts:

Deferred Variable Annuity Contracts

 

Variable

 

AIM Variable Insurance Fund, Inc.

Units

Unit Value

Value

 

Annuities

 

Total

AIM1 - Level 3

80,755

$ 5.7544

$ 464,748

$ -

$ 464,748

AIM1 - Level 4

62,559

5.7416

359,189

-

359,189

AIM1 - Level 5

75,175

5.7331

430,986

-

430,986

AIM1 - Level 6

22,439

5.7203

128,357

-

128,357

AIM2 - Level 3

77,656

4.5564

353,877

-

353,877

AIM2 - Level 4

99,330

4.5462

451,574

-

451,574

AIM2 - Level 5

89,100

4.5395

404,469

-

404,469

AIM2 - Level 6

6,311

4.5294

28,584

-

28,584

AIM3 - Level 3

88,603

5.9731

529,289

-

529,289

AIM3 - Level 4

66,244

5.9598

394,804

-

394,804

AIM3 - Level 5

70,301

5.9510

418,361

-

418,361

AIM3 - Level 6

15,992

5.9377

94,957

-

94,957

AIM4 - Level 3

135,118

5.9063

798,044

-

798,044

AIM4 - Level 4

223,459

5.8932

1,316,978

-

1,316,978

AIM4 - Level 5

105,821

5.8844

622,693

-

622,693

AIM4 - Level 6

10,195

5.8713

59,856

-

59,856

AIM5 - Level 1

12,557

8.8645

111,311

-

111,311

AIM5 - Level 3

20,399

8.8495

180,523

-

180,523

AIM5 - Level 4

4,960

8.8405

43,851

-

43,851

AIM5 - Level 5

7,543

8.8345

66,638

-

66,638

AIM5 - Level 6

15,558

8.8255

137,305

-

137,305

The Alger American Fund

AL1 - Level 3

93,641

6.7375

630,922

-

630,922

AL1 - Level 4

22,845

6.7225

153,576

-

153,576

AL1 - Level 5

51,588

6.7126

346,287

-

346,287

AL1 - Level 6

30,122

6.6976

201,744

-

201,744

AL2 - Level 1

12,421

7.5326

93,563

-

93,563

AL2 - Level 3

60,765

7.5048

456,040

-

456,040

AL2 - Level 4

69,424

7.4881

519,856

-

519,856

AL2 - Level 5

44,664

7.4770

333,957

-

333,957

AL2 - Level 6

34,299

7.4604

255,887

-

255,887

AL3 - Level 1

9,522

4.8612

46,290

-

46,290

AL3 - Level 3

16,454

4.8432

79,692

-

79,692

AL3 - Level 4

7,262

4.8324

35,092

-

35,092

AL3 - Level 5

13,641

4.8252

65,823

-

65,823

Alliance Variable Products Series Fund, Inc.

AN1 - Level 1

14,109

8.5665

120,870

-

120,870

AN1 - Level 3

13,423

8.5520

114,789

-

114,789

AN1 - Level 4

10,054

8.5432

85,896

-

85,896

AN1 - Level 5

13,210

8.5375

112,783

-

112,783

AN1 - Level 6

15,160

8.5287

129,294

-

129,294

AN2 - Level 3

11,035

8.0717

89,077

-

89,077

AN2 - Level 4

11,277

8.0635

90,934

-

90,934

AN2 - Level 5

6,525

8.0580

52,581

-

52,581

AN2 - Level 6

1,155

8.0498

9,298

-

9,298

AN3 - Level 3

30,309

9.2586

280,628

-

280,628

AN3 - Level 4

22,804

9.2491

210,915

-

210,915

AN3 - Level 5

40,619

9.2428

375,439

-

375,439

AN3 - Level 6

35,568

9.2334

328,411

-

328,411

AN4 - Level 3

1,433

8.5446

12,236

-

12,236

AN4 - Level 5

3,252

8.5301

27,738

-

27,738

AN5 - Level 4

1,896

9.3944

17,817

-

17,817

AN5 - Level 6

341

9.3784

3,197

-

3,197

Fidelity Variable Insurance Products Funds

FL1 - Level 3

15,808

9.4614

149,563

-

149,563

FL1 - Level 4

11,437

9.4517

108,099

-

108,099

FL1 - Level 5

6,225

9.4453

58,795

-

58,795

FL1 - Level 6

4,091

9.4357

38,606

-

38,606

FL2 - Level 1

5,533

8.0560

44,571

-

44,571

FL2 - Level 3

77,993

8.0424

627,249

-

627,249

FL2 - Level 4

33,963

8.0342

272,868

-

272,868

FL2 - Level 5

44,128

8.0287

354,288

-

354,288

FL2 - Level 6

21,750

8.0205

174,444

-

174,444

FL3 - Level 3

88,471

8.6775

767,701

-

767,701

FL3 - Level 4

94,541

8.6686

819,523

-

819,523

FL3 - Level 5

42,308

8.6627

366,507

-

366,507

FL3 - Level 6

17,029

8.6539

147,363

-

147,363

Goldman Sachs Variable Insurance Trust

GS1 - Level 3

15,816

5.5213

87,334

-

87,334

GS1 - Level 4

25,427

5.5090

140,078

-

140,078

GS1 - Level 5

51,656

5.5008

284,150

-

284,150

GS1 - Level 6

2,361

5.4886

12,959

-

12,959

GS2 - Level 3

10,409

9.5791

99,704

-

99,704

GS2 - Level 4

5,528

9.5579

52,837

-

52,837

GS2 - Level 5

12,639

9.5437

120,626

-

120,626

GS3 - Level 3

11,328

7.5590

85,636

-

85,636

GS3 - Level 4

15,510

7.5422

116,979

-

116,979

GS3 - Level 5

8,308

7.5310

62,570

-

62,570

GS3 - Level 6

717

7.5143

5,390

-

5,390

GS4 - Level 3

10,740

8.1152

87,163

-

87,163

GS4 - Level 4

3,641

8.0972

29,482

-

29,482

GS4 - Level 5

15,838

8.0852

128,055

-

128,055

GS5 - Level 3

18,035

6.5977

119,002

-

119,002

GS5 - Level 4

25,892

6.5830

170,451

-

170,451

GS5 - Level 5

8,477

6.5733

55,724

-

55,724

GS5 - Level 6

7,131

6.5586

46,768

-

46,768

GS6 - Level 3

188

7.2056

1,351

-

1,351

GS6 - Level 4

512

7.1982

3,685

-

3,685

GS7 - Level 3

323

8.8162

2,846

-

2,846

GS7 - Level 4

715

8.8072

6,295

-

6,295

GS7 - Level 6

8,089

8.7922

71,122

-

71,122

INVESCO Variable Investment Funds, Inc.

IV1 - Level 3

1,092

8.0662

8,812

-

8,812

IV1 - Level 4

534

8.0579

4,304

-

4,304

IV1 - Level 5

10,117

8.0525

81,466

-

81,466

IV2 - Level 3

12,335

8.8373

109,015

-

109,015

IV2 - Level 4

2,805

8.8282

24,760

-

24,760

IV2 - Level 5

3,111

8.8223

27,449

-

27,449

IV2 - Level 6

608

8.8132

5,363

-

5,363

J.P. Morgan Series Trust II

JP1 - Level 3

1,896

7.4673

14,161

-

14,161

JP1 - Level 4

3,199

7.4508

23,835

-

23,835

JP1 - Level 5

23,952

7.4398

178,200

-

178,200

JP1 - Level 6

26,958

7.4232

200,120

-

200,120

JP2 - Level 3

23,563

6.8260

160,850

-

160,850

JP2 - Level 4

18,554

6.8108

126,368

-

126,368

JP2 - Level 5

8,420

6.8007

57,262

-

57,262

JP3 - Level 3

9,390

7.7245

72,540

-

72,540

JP3 - Level 4

9,739

7.7073

75,060

-

75,060

JP3 - Level 5

1,413

7.6959

10,872

-

10,872

Lord Abbett Series Fund, Inc.

LA1 - Level 3

164,405

10.4950

1,725,447

-

1,725,447

LA1 - Level 4

148,326

10.4718

1,553,231

-

1,553,231

LA1 - Level 5

102,080

10.4563

1,067,373

-

1,067,373

LA1 - Level 6

66,402

10.4330

692,771

-

692,771

LA2 - Level 1

10,072

10.3895

104,644

-

104,644

LA2 - Level 3

45,064

10.3719

467,399

-

467,399

LA2 - Level 4

38,248

10.3614

396,297

-

396,297

LA2 - Level 5

32,750

10.3543

339,103

-

339,103

LA2 - Level 6

17,653

10.3438

182,599

-

182,599

LA3 - Level 3

112

7.8745

883

-

883

LA3 - Level 6

2,991

7.8531

23,489

-

23,489

MFS/Sun Life Series Trust

CAS - Level 3

19,639

5.7164

112,298

-

112,298

CAS - Level 4

23,553

5.7037

134,340

-

134,340

CAS - Level 5

51,846

5.6953

295,275

-

295,275

CAS - Level 6

2,729

5.6826

15,509

-

15,509

EGS - Level 1

17,562

5.0220

88,198

-

88,198

EGS - Level 3

87,105

5.0035

435,844

-

435,844

EGS - Level 4

63,115

4.9923

315,094

-

315,094

EGS - Level 5

46,771

4.9849

233,153

-

233,153

EGS - Level 6

3,800

4.9738

18,899

-

18,899

GSS - Level 1

8,152

11.3682

92,674

-

92,674

GSS - Level 3

174,779

11.3264

1,979,491

-

1,979,491

GSS - Level 4

28,241

11.3012

319,162

-

319,162

GSS - Level 5

82,096

11.2846

926,423

-

926,423

GSS - Level 6

32,571

11.2595

366,735

-

366,735

HYS - Level 1

10,750

9.2504

99,443

-

99,443

HYS - Level 3

100,248

9.2163

923,448

-

923,448

HYS - Level 4

69,904

9.1958

642,827

-

642,827

HYS - Level 5

50,372

9.1822

462,524

-

462,524

HYS - Level 6

11,367

9.1618

104,144

-

104,144

MIA - Level 3

5,481

10.3027

56,451

-

56,451

MIA - Level 4

3,220

10.2973

33,153

-

33,153

MIA - Level 5

3,235

10.2937

33,301

-

33,301

MIA - Level 6

2,614

10.2882

26,892

-

26,892

M1B - Level 3

10,908

9.7705

106,531

-

106,531

M1B - Level 4

15,021

9.7653

146,685

-

146,685

M1B - Level 5

2,768

9.7619

27,020

-

27,020

M1B - Level 6

9,793

9.7567

95,551

-

95,551

MFC - Level 3

13,505

9.8821

133,450

-

133,450

MFC - Level 4

3,663

9.8769

36,181

-

36,181

MFC - Level 5

3,349

9.8734

33,065

-

33,065

MFC - Level 6

9,483

9.8682

93,583

-

93,583

MFD - Level 3

5,886

9.7164

57,202

-

57,202

MFD - Level 5

932

9.7078

9,050

-

9,050

MFE - Level 3

11,345

8.9252

101,237

-

101,237

MFE - Level 4

543

8.9204

4,842

-

4,842

MFE - Level 6

1,652

8.9126

14,727

-

14,727

MFF - Level 3

8,924

9.7089

86,637

-

86,637

MFF - Level 4

3,114

9.7038

30,219

-

30,219

MFF - Level 5

2,169

9.7004

21,041

-

21,041

MFF - Level 6

125

9.6953

1,213

-

1,213

MFJ - Level 5

8,578

9.9539

85,382

-

85,382

MFJ - Level 6

47,839

9.9487

475,938

-

475,938

MFK - Level 3

23,000

10.1149

232,685

-

232,685

MFK - Level 4

9,048

10.1096

91,474

-

91,474

MFK - Level 5

125,529

10.1061

1,268,607

-

1,268,607

MFK - Level 6

10,443

10.1008

105,482

-

105,482

MFL - Level 3

22,337

9.6659

215,874

-

215,874

MFL - Level 4

11,335

9.6608

109,507

-

109,507

MFL - Level 6

4,443

9.6523

42,890

-

42,890

MIS - Level 3

85,240

6.3414

540,594

-

540,594

MIS - Level 4

60,475

6.3274

382,647

-

382,647

MIS - Level 5

87,458

6.3180

552,561

-

552,561

MIS - Level 6

12,146

6.3039

76,567

-

76,567

MIT - Level 3

60,135

7.9625

478,836

-

478,836

MIT - Level 4

74,098

7.9448

588,693

-

588,693

MIT - Level 5

47,198

7.9331

374,423

-

374,423

MIT - Level 6

3,506

7.9154

27,751

-

27,751

NWD - Level 1

6,180

8.0590

49,800

-

49,800

NWD - Level 3

50,323

8.0292

404,124

-

404,124

NWD - Level 4

41,380

8.0114

331,509

-

331,509

NWD - Level 5

48,492

7.9995

387,913

-

387,913

NWD - Level 6

12,103

7.9817

96,600

-

96,600

TRS - Level 3

46,690

11.0569

515,711

-

515,711

TRS - Level 4

36,822

11.0324

406,235

-

406,235

TRS - Level 5

53,755

11.0161

592,167

-

592,167

TRS - Level 6

35,110

10.9916

385,915

-

385,915

UTS - Level 3

33,576

7.2240

242,553

-

242,553

UTS - Level 4

68,620

7.2080

494,528

-

494,528

UTS - Level 5

32,505

7.1973

233,947

-

233,947

UTS - Level 6

23,748

7.1813

170,541

-

170,541

Rydex Variable Trust

Nova Fund - Level 4

2,502

8.2517

20,652

-

20,652

Nova Fund - Level 5

3,388

8.2460

27,934

-

27,934

OTC Fund - Level 3

1,868

7.9375

14,826

-

14,826

OTC Fund - Level 5

12,513

7.9240

99,150

-

99,150

OTC Fund - Level 6

191

7.9159

1,510

-

1,510

Sun Capital Advisers Trust

SC1 - Level 3

232,559

10.4300

2,425,382

-

2,425,382

SC1 - Level 4

126,487

10.4069

1,316,340

-

1,316,340

SC1 - Level 5

73,000

10.3916

758,585

-

758,585

SC1 - Level 6

31,417

10.3685

325,746

-

325,746

SC2 - Level 1

10,011

11.2106

112,228

-

112,228

SC2 - Level 3

143,772

11.1693

1,604,635

-

1,604,635

SC2 - Level 4

103,825

11.1445

1,157,080

-

1,157,080

SC2 - Level 5

123,731

11.1280

1,376,885

-

1,376,885

SC2 - Level 6

51,212

11.1033

568,626

-

568,626

SC3 - Level 3

30,739

11.8982

365,740

-

365,740

SC3 - Level 4

30,122

11.8719

357,608

-

357,608

SC3 - Level 5

17,129

11.8543

203,051

-

203,051

SC3 - Level 6

12,583

11.8280

148,832

-

148,832

SC4 - Level 3

11,121

6.6639

74,112

-

74,112

SC4 - Level 4

45,789

6.6491

304,989

-

304,989

SC4 - Level 5

20,433

6.6393

135,661

-

135,661

SC4 - Level 6

8,838

6.6245

58,549

-

58,549

SC5 - Level 3

116,419

9.1378

1,063,719

-

1,063,719

SC5 - Level 4

120,165

9.1175

1,095,605

-

1,095,605

SC5 - Level 5

68,862

9.1040

626,923

-

626,923

SC5 - Level 6

33,449

9.0838

303,845

-

303,845

SC6 - Level 3

12,583

8.0385

101,146

-

101,146

SC6 - Level 4

10,952

8.0207

87,841

-

87,841

SC6 - Level 5

7,497

8.0088

60,041

-

60,041

SC6 - Level 6

1,147

7.9910

9,165

-

9,165

SC7 - Level 3

105,249

8.6311

909,376

-

909,376

SC7 - Level 4

88,360

8.6120

760,955

-

760,955

SC7 - Level 5

113,695

8.5992

977,685

-

977,685

SC7 - Level 6

34,042

8.5801

292,082

-

292,082

SC8 - Level 3

23,035

10.3750

239,062

-

239,062

SC8 - Level 4

17,122

10.3520

177,244

-

177,244

SC8 - Level 5

29,998

10.3367

310,084

-

310,084

SC8 - Level 6

47,341

10.3137

488,265

-

488,265

SC9 - Level 3

28,687

10.8215

310,415

-

310,415

SC9 - Level 4

4,971

10.7975

53,671

-

53,671

SC9 - Level 5

8,365

10.7816

90,190

-

90,190

SC9 - Level 6

6,310

10.7576

67,884

-

67,884

SCA - Level 3

25,942

10.8216

280,352

-

280,352

SCA - Level 4

21,211

10.7976

229,026

-

229,026

SCA - Level 5

29,175

10.7816

314,549

-

314,549

SCA - Level 6

9,807

10.7576

105,503

-

105,503

SCB - Level 3

32,885

13.0068

427,833

-

427,833

SCB - Level 4

35,891

12.9779

465,798

-

465,798

SCB - Level 5

23,113

12.9587

299,509

-

299,509

SCB - Level 6

22,072

12.9300

285,392

-

285,392

SCC - Level 3

5,177

10.4747

54,229

-

54,229

SCC - Level 4

1,320

10.4515

13,791

-

13,791

SCC - Level 5

8,484

10.4360

88,542

-

88,542

SCC - Level 6

181

10.4129

1,890

-

1,890

SCD - Level 3

216

7.0852

1,529

-

1,529

SCD - Level 4

3,757

7.0780

26,602

-

26,602

SCD - Level 5

18,002

7.0731

127,328

-

127,328

SCD - Level 6

52,573

7.0659

371,474

-

371,474

SCE - Level 3

9,759

5.5130

53,841

-

53,841

SCE - Level 4

1,441

5.5074

7,936

-

7,936

SCE - Level 5

2,615

5.5036

14,393

-

14,393

SCF - Level 3

10,440

10.1419

105,853

-

105,853

SCF - Level 4

5,604

10.1316

56,776

-

56,776

SCF - Level 5

20,196

10.1247

204,475

-

204,475

SCF - Level 6

39,178

10.1144

396,261

-

396,261

SCG - Level 4

1,537

8.4927

13,048

-

13,048

SCG - Level 5

780

8.4870

6,623

-

6,623

SCG - Level 6

209

8.4783

1,769

-

1,769

SCH - Level 3

5,497

9.8024

53,882

-

53,882

SCH - Level 4

8,955

9.7925

87,695

-

87,695

SCH - Level 5

1,269

9.7858

12,423

-

12,423

SCH - Level 6

1,106

9.7758

10,814

-

10,814

SCI - Level 3

7,017

8.6664

60,804

-

60,804

SCI - Level 4

3,268

8.6575

28,291

-

28,291

SCI - Level 6

8,752

8.6428

75,641

-

75,641

$ 69,106,597

$ -

$ 69,106,597

 

 

See notes to financial statements

 

 

<PAGE>

Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III and Futurity Select Four Sub-Accounts

Included in Sun Life of Canada (U.S.) Variable Account F

Statement of Condition - December 31, 2001 (unaudited) - Continued

Applicable to Owners of

 

Reserve for

 

Futurity III Contracts:

Deferred Variable Annuity Contracts

 

Variable

 

AIM Variable Insurance Fund, Inc.

Units

Unit Value

Value

 

Annuities

 

Total

AIM1 - Level 2

379,881

$ 5.7758

$ 2,194,533

-

$ 2,194,533

AIM1 - Level 3

39,978

5.7672

230,561

-

230,561

AIM1 - Level 4

669,179

5.7629

3,856,443

-

3,856,443

AIM1 - Level 5

820,958

5.7544

4,724,127

-

4,724,127

AIM1 - Level 6

241,464

5.7416

1,386,397

-

1,386,397

AIM2 - Level 1

21,694

4.5834

99,433

-

99,433

AIM2 - Level 2

313,354

4.5732

1,433,263

-

1,433,263

AIM2 - Level 4

468,504

4.5631

2,137,833

-

2,137,833

AIM2 - Level 5

791,166

4.5564

3,604,828

-

3,604,828

AIM2 - Level 6

193,714

4.5462

880,664

-

880,664

AIM3 - Level 1

4,321

6.0086

25,961

-

25,961

AIM3 - Level 2

260,270

5.9952

1,560,782

-

1,560,782

AIM3 - Level 3

96,947

5.9864

580,364

-

580,364

AIM3 - Level 4

630,672

5.9820

3,772,651

-

3,772,651

AIM3 - Level 5

1,207,738

5.9731

7,213,934

-

7,213,934

AIM3 - Level 6

420,993

5.9598

2,509,041

-

2,509,041

AIM4 - Level 1

29,884

5.9413

177,548

-

177,548

AIM4 - Level 2

481,488

5.9282

2,854,770

-

2,854,770

AIM4 - Level 3

31,298

5.9194

185,269

-

185,269

AIM4 - Level 4

557,746

5.9150

3,299,093

-

3,299,093

AIM4 - Level 5

939,317

5.9063

5,547,864

-

5,547,864

AIM4 - Level 6

453,866

5.8932

2,674,706

-

2,674,706

AIM5 - Level 2

23,949

8.8645

212,313

-

212,313

AIM5 - Level 4

53,149

8.8555

470,663

-

470,663

AIM5 - Level 5

45,520

8.8495

402,835

-

402,835

AIM5 - Level 6

89,762

8.8405

793,544

-

793,544

The Alger American Fund

AL1 - Level 1

25,344

6.7774

171,771

-

171,771

AL1 - Level 2

399,477

6.7624

2,702,059

-

2,702,059

AL1 - Level 3

160,859

6.7525

1,086,193

-

1,086,193

AL1 - Level 4

537,985

6.7475

3,630,033

-

3,630,033

AL1 - Level 5

2,158,184

6.7375

14,540,686

-

14,540,686

AL1 - Level 6

1,224,616

6.7225

8,232,484

-

8,232,484

AL2 - Level 1

11,908

7.5493

89,900

-

89,900

AL2 - Level 2

356,108

7.5326

2,682,592

-

2,682,592

AL2 - Level 3

28,769

7.5215

216,388

-

216,388

AL2 - Level 4

469,117

7.5159

3,525,834

-

3,525,834

AL2 - Level 5

802,944

7.5048

6,025,908

-

6,025,908

AL2 - Level 6

314,307

7.4881

2,353,567

-

2,353,567

AL3 - Level 2

94,917

4.8612

461,479

-

461,479

AL3 - Level 3

27,594

4.8540

133,939

-

133,939

AL3 - Level 4

144,086

4.8504

698,873

-

698,873

AL3 - Level 5

183,398

4.8432

888,231

-

888,231

AL3 - Level 6

67,320

4.8324

325,318

-

325,318

Alliance Variable Products Series Fund, Inc.

AN1 - Level 2

87,748

8.5665

751,693

-

751,693

AN1 - Level 4

52,608

8.5578

450,206

-

450,206

AN1 - Level 5

67,270

8.5520

575,293

-

575,293

AN1 - Level 6

109,465

8.5432

935,186

-

935,186

AN2 - Level 2

7,801

8.0855

63,081

-

63,081

AN2 - Level 4

14,921

8.0772

120,517

-

120,517

AN2 - Level 5

12,344

8.0717

99,636

-

99,636

AN2 - Level 6

22,464

8.0635

181,135

-

181,135

AN3 - Level 2

134,215

9.2743

1,244,281

41,269

1,285,550

AN3 - Level 3

18,765

9.2680

173,917

-

173,917

AN3 - Level 4

212,875

9.2649

1,972,254

-

1,972,254

AN3 - Level 5

143,364

9.2586

1,327,345

-

1,327,345

AN3 - Level 6

116,848

9.2491

1,080,743

-

1,080,743

AN4 - Level 2

8,433

8.5591

72,175

-

72,175

AN4 - Level 4

5,261

8.5504

44,983

-

44,983

AN4 - Level 5

565

8.5446

4,830

-

4,830

AN4 - Level 6

6,516

8.5359

55,622

-

55,622

AN5 - Level 2

44,891

9.4199

421,810

-

421,810

AN5 - Level 3

-

-

-

-

-

AN5 - Level 4

23,185

9.4103

218,176

-

218,176

AN5 - Level 5

1,506

9.4039

14,160

-

14,160

AN5 - Level 6

64

9.3944

601

-

601

Fidelity Variable Insurance Products Funds

FL1 - Level 2

37,502

9.4774

355,426

-

355,426

FL1 - Level 3

16,279

9.4710

154,176

-

154,176

FL1 - Level 4

31,603

9.4678

299,208

-

299,208

FL1 - Level 5

24,110

9.4614

228,118

-

228,118

FL1 - Level 6

39,015

9.4517

368,756

-

368,756

FL2 - Level 2

287,606

8.0560

2,316,975

-

2,316,975

FL2 - Level 3

28,489

8.0506

229,355

-

229,355

FL2 - Level 4

267,321

8.0478

2,151,353

-

2,151,353

FL2 - Level 5

363,758

8.0424

2,925,468

-

2,925,468

FL2 - Level 6

205,125

8.0342

1,648,006

-

1,648,006

FL3 - Level 2

298,052

8.6922

2,590,787

-

2,590,787

FL3 - Level 3

20,638

8.6863

179,271

-

179,271

FL3 - Level 4

365,485

8.6834

3,173,639

-

3,173,639

FL3 - Level 5

486,915

8.6775

4,225,190

-

4,225,190

FL3 - Level 6

243,391

8.6686

2,109,865

-

2,109,865

Goldman Sachs Variable Insurance Trust

GS1 - Level 2

197,802

5.5417

1,096,274

-

1,096,274

GS1 - Level 3

16,085

5.5335

89,009

-

89,009

GS1 - Level 4

185,484

5.5294

1,025,624

-

1,025,624

GS1 - Level 5

273,996

5.5213

1,512,803

-

1,512,803

GS1 - Level 6

133,773

5.5090

736,953

-

736,953

GS2 - Level 2

39,653

9.6146

381,266

22,755

404,021

GS2 - Level 3

12,386

9.6004

118,912

-

118,912

GS2 - Level 4

35,576

9.5933

341,294

-

341,294

GS2 - Level 5

48,145

9.5791

461,189

-

461,189

GS2 - Level 6

13,565

9.5579

129,655

-

129,655

GS3 - Level 2

92,005

7.5870

698,078

26,165

724,243

GS3 - Level 3

26,656

7.5758

201,939

-

201,939

GS3 - Level 4

126,497

7.5702

957,607

-

957,607

GS3 - Level 5

179,696

7.5590

1,358,314

-

1,358,314

GS3 - Level 6

44,344

7.5422

334,453

-

334,453

GS4 - Level 2

20,872

8.1452

170,009

26,006

196,015

GS4 - Level 4

26,366

8.1272

214,282

-

214,282

GS4 - Level 5

27,033

8.1152

219,378

-

219,378

GS4 - Level 6

6,665

8.0972

53,968

-

53,968

GS5 - Level 2

49,453

6.6221

327,542

-

327,542

GS5 - Level 3

43,801

6.6124

289,629

-

289,629

GS5 - Level 4

104,655

6.6075

691,505

-

691,505

GS5 - Level 5

93,954

6.5977

619,877

-

619,877

GS5 - Level 6

28,203

6.5830

185,663

-

185,663

GS6 - Level 2

3,334

7.2179

24,068

-

24,068

GS6 - Level 4

10,953

7.2105

78,978

-

78,978

GS6 - Level 5

5,984

7.2056

43,118

-

43,118

GS6 - Level 6

11,737

7.1982

84,482

-

84,482

GS7 - Level 2

19,056

8.8312

168,264

-

168,264

GS7 - Level 4

3,080

8.8222

27,170

-

27,170

GS7 - Level 5

18,588

8.8162

163,873

-

163,873

GS7 - Level 6

10,733

8.8072

94,524

-

94,524

INVESCO Variable Investment Funds, Inc.

IV1 - Level 2

23,033

8.0799

186,141

-

186,141

IV1 - Level 4

17,852

8.0717

144,099

-

144,099

IV1 - Level 5

32,812

8.0662

264,666

-

264,666

IV1 - Level 6

25,642

8.0579

206,624

-

206,624

IV2 - Level 2

8,770

8.8523

77,639

-

77,639

IV2 - Level 4

15,651

8.8433

138,404

-

138,404

IV2 - Level 5

13,895

8.8373

122,790

-

122,790

IV2 - Level 6

20,911

8.8282

184,610

-

184,610

J.P. Morgan Series Trust II

JP1 - Level 2

39,737

7.4950

297,860

-

297,860

JP1 - Level 3

15,284

7.4840

114,388

26,222

140,610

JP1 - Level 4

74,037

7.4784

553,680

-

553,680

JP1 - Level 5

99,222

7.4673

740,924

-

740,924

JP1 - Level 6

26,693

7.4508

198,881

-

198,881

JP2 - Level 2

29,235

6.8512

200,130

-

200,130

JP2 - Level 3

26,080

6.8411

178,415

-

178,415

JP2 - Level 4

46,728

6.8361

319,433

-

319,433

JP2 - Level 5

57,921

6.8260

395,364

-

395,364

JP2 - Level 6

8,742

6.8108

59,538

-

59,538

JP3 - Level 2

30,980

7.7531

240,223

-

240,223

JP3 - Level 3

13,334

7.7417

103,231

-

103,231

JP3 - Level 4

52,275

7.7359

404,393

-

404,393

JP3 - Level 5

46,314

7.7245

357,753

-

357,753

JP3 - Level 6

26,276

7.7073

202,514

-

202,514

Lord Abbett Series Fund, Inc.

LA1 - Level 1

8,430

10.5572

89,001

-

89,001

LA1 - Level 2

938,638

10.5339

9,887,893

26,995

9,914,888

LA1 - Level 3

89,640

10.5183

942,863

-

942,863

LA1 - Level 4

817,059

10.5106

8,587,754

-

8,587,754

LA1 - Level 5

1,464,629

10.4950

15,371,317

-

15,371,317

LA1 - Level 6

826,140

10.4718

8,651,137

-

8,651,137

LA2 - Level 2

236,647

10.3895

2,458,741

42,383

2,501,124

LA2 - Level 3

5,016

10.3825

52,082

-

52,082

LA2 - Level 4

222,090

10.3790

2,305,070

-

2,305,070

LA2 - Level 5

278,605

10.3719

2,889,676

-

2,889,676

LA2 - Level 6

224,494

10.3614

2,326,061

-

2,326,061

LA3 - Level 2

5,865

7.8879

46,256

-

46,256

LA3 - Level 4

2,053

7.8799

16,178

-

16,178

LA3 - Level 5

17,921

7.8745

141,117

-

141,117

LA3 - Level 6

4,349

7.8665

34,212

-

34,212

MFS/Sun Life Series Trust

CAS - Level 1

26,572

5.7504

152,802

-

152,802

CAS - Level 2

162,028

5.7376

929,659

-

929,659

CAS - Level 3

31,811

5.7292

182,249

-

182,249

CAS - Level 4

294,659

5.7249

1,687,185

-

1,687,185

CAS - Level 5

336,923

5.7164

1,925,997

-

1,925,997

CAS - Level 6

250,825

5.7037

1,430,638

-

1,430,638

EGS - Level 2

311,245

5.0220

1,563,619

-

1,563,619

EGS - Level 3

56,830

5.0146

284,981

-

284,981

EGS - Level 4

535,421

5.0109

2,682,937

-

2,682,937

EGS - Level 5

917,386

5.0035

4,590,111

-

4,590,111

EGS - Level 6

284,473

4.9923

1,420,187

-

1,420,187

GSS - Level 1

14,995

11.3934

170,844

-

170,844

GSS - Level 2

270,870

11.3682

3,075,528

-

3,075,528

GSS - Level 4

277,396

11.3431

3,146,526

-

3,146,526

GSS - Level 5

427,114

11.3264

4,837,642

-

4,837,642

GSS - Level 6

241,877

11.3012

2,733,511

-

2,733,511

HYS - Level 2

286,880

9.2504

2,646,425

-

2,646,425

HYS - Level 3

11,033

9.2367

101,911

-

101,911

HYS - Level 4

296,337

9.2299

2,735,162

-

2,735,162

HYS - Level 5

443,200

9.2163

4,084,647

-

4,084,647

HYS - Level 6

150,241

9.1958

1,381,586

-

1,381,586

M1A - Level 2

38,803

10.3117

400,080

-

400,080

M1A - Level 4

34,846

10.3063

359,129

-

359,129

M1A - Level 5

20,876

10.3027

215,082

-

215,082

M1A - Level 6

60,891

10.2973

627,015

-

627,015

M1B - Level 2

65,312

9.7790

638,623

-

638,623

M1B - Level 4

33,764

9.7739

330,006

-

330,006

M1B - Level 5

24,800

9.7705

242,303

-

242,303

M1B - Level 6

73,389

9.7653

716,669

-

716,669

MFC - Level 2

39,706

9.8907

392,688

-

392,688

MFC - Level 4

44,929

9.8856

444,150

-

444,150

MFC - Level 5

25,151

9.8821

248,544

-

248,544

MFC - Level 6

50,617

9.8769

499,941

-

499,941

MFD - Level 2

12,482

9.7249

121,423

-

121,423

MFD - Level 4

13,292

9.7198

129,191

-

129,191

MFD - Level 5

6,533

9.7164

63,480

-

63,480

MFD - Level 6

25,479

9.7113

247,437

-

247,437

MFE - Level 2

29,888

8.9330

266,893

-

266,893

MFE - Level 4

74,789

8.9283

667,736

-

667,736

MFE - Level 5

15,720

8.9252

140,304

-

140,304

MFE - Level 6

59,417

8.9204

530,027

-

530,027

MFF - Level 2

22,622

9.7174

219,850

-

219,850

MFF - Level 4

8,995

9.7123

87,367

-

87,367

MFF - Level 5

8,920

9.7089

86,603

-

86,603

MFF - Level 6

11,204

9.7038

108,726

-

108,726

MFJ - Level 2

113,662

9.9714

1,133,564

-

1,133,564

MFJ - Level 4

131,011

9.9661

1,305,669

-

1,305,669

MFJ - Level 5

88,166

9.9626

878,365

-

878,365

MFJ - Level 6

121,906

9.9574

1,213,870

-

1,213,870

MFK - Level 2

90,021

10.1238

911,143

-

911,143

MFK - Level 4

57,095

10.1185

577,716

-

577,716

MFK - Level 5

20,626

10.1149

208,632

-

208,632

MFK - Level 6

55,223

10.1096

558,279

-

558,279

MFL - Level 2

35,068

9.6743

339,249

-

339,249

MFL - Level 3

7,108

9.6709

68,736

-

68,736

MFL - Level 4

12,603

9.6692

121,862

-

121,862

MFL - Level 5

19,810

9.6659

191,481

-

191,481

MFL - Level 6

37,370

9.6608

361,025

-

361,025

MIS - Level 1

41,073

6.3791

262,007

-

262,007

MIS - Level 2

616,866

6.3649

3,923,487

-

3,923,487

MIS - Level 3

41,225

6.3556

262,011

-

262,011

MIS - Level 4

689,060

6.3508

4,376,116

-

4,376,116

MIS - Level 5

1,304,066

6.3414

8,269,663

-

8,269,663

MIS - Level 6

430,921

6.3274

2,726,589

-

2,726,589

MIT - Level 2

295,421

7.9920

2,359,090

25,723

2,384,813

MIT - Level 3

8,601

7.9802

68,638

-

68,638

MIT - Level 4

296,698

7.9743

2,365,951

-

2,365,951

MIT - Level 5

710,653

7.9625

5,658,560

-

5,658,560

MIT - Level 6

216,653

7.9448

1,721,269

-

1,721,269

NWD - Level 1

15,576

8.0769

125,803

-

125,803

NWD - Level 2

287,902

8.0590

2,319,943

-

2,319,943

NWD - Level 3

74,268

8.0471

597,641

-

597,641

NWD - Level 4

317,109

8.0411

2,549,912

-

2,549,912

NWD - Level 5

520,697

8.0292

4,180,785

-

4,180,785

NWD - Level 6

262,121

8.0114

2,099,955

-

2,099,955

TRS - Level 1

26,038

11.1223

289,604

-

289,604

TRS - Level 2

354,901

11.0978

3,936,339

41,306

3,977,645

TRS - Level 3

21,495

11.0814

238,195

-

238,195

TRS - Level 4

340,045

11.0732

3,765,401

-

3,765,401

TRS - Level 5

608,471

11.0569

6,727,782

-

6,727,782

TRS - Level 6

156,762

11.0324

1,729,456

-

1,729,456

UTS - Level 2

251,743

7.2508

1,823,395

-

1,823,395

UTS - Level 3

51,498

7.2401

372,851

-

372,851

UTS - Level 4

467,748

7.2347

3,384,025

-

3,384,025

UTS - Level 5

607,648

7.2240

4,389,657

-

4,389,657

UTS - Level 6

225,695

7.2080

1,626,807

-

1,626,807

Rydex Variable Trust

RX1 - Level 4

5,319

8.2657

43,964

-

43,964

RX1 - Level 5

5,830

8.2601

48,158

-

48,158

RX2 - Level 2

3,110

7.9510

24,728

-

24,728

RX2 - Level 4

12,073

7.9429

95,897

-

95,897

RX2 - Level 5

112,079

7.9375

889,648

-

889,648

RX2 - Level 6

17,937

7.9294

142,227

-

142,227

Sun Capital Advisers Trust

SC1 - Level 1

16,107

10.4918

168,996

-

168,996

SC1 - Level 2

1,065,639

10.4686

11,154,952

-

11,154,952

SC1 - Level 3

18,208

10.4532

190,336

-

190,336

SC1 - Level 4

703,047

10.4455

7,343,667

-

7,343,667

SC1 - Level 5

1,364,951

10.4300

14,236,505

-

14,236,505

SC1 - Level 6

354,369

10.4069

3,687,897

-

3,687,897

SC2 - Level 2

534,772

11.2106

5,989,151

-

5,989,151

SC2 - Level 3

22,984

11.1940

257,278

-

257,278

SC2 - Level 4

677,168

11.1858

7,574,661

-

7,574,661

SC2 - Level 5

712,079

11.1693

7,953,388

-

7,953,388

SC2 - Level 6

441,906

11.1445

4,924,823

-

4,924,823

SC3 - Level 2

168,551

11.9422

2,013,510

21,300

2,034,810

SC3 - Level 3

2,594

11.9247

30,931

-

30,931

SC3 - Level 4

165,018

11.9158

1,966,330

-

1,966,330

SC3 - Level 5

156,630

11.8982

1,863,625

-

1,863,625

SC3 - Level 6

78,541

11.8719

932,423

-

932,423

SC4 - Level 2

64,010

6.6886

431,747

-

431,747

SC4 - Level 3

24,368

6.6787

162,750

-

162,750

SC4 - Level 4

60,773

6.6738

405,586

-

405,586

SC4 - Level 5

148,827

6.6639

991,767

-

991,767

SC4 - Level 6

43,345

6.6491

288,206

-

288,206

SC5 - Level 1

14,095

9.1920

129,561

-

129,561

SC5 - Level 2

442,707

9.1716

4,059,863

44,229

4,104,092

SC5 - Level 3

108,912

9.1581

997,428

-

997,428

SC5 - Level 4

582,452

9.1513

5,330,192

-

5,330,192

SC5 - Level 5

686,607

9.1378

6,274,058

-

6,274,058

SC5 - Level 6

274,202

9.1175

2,500,035

-

2,500,035

SC6 - Level 2

45,364

8.0683

365,914

26,170

392,084

SC6 - Level 3

11,266

8.0564

90,763

-

90,763

SC6 - Level 4

29,371

8.0505

236,449

-

236,449

SC6 - Level 5

44,573

8.0385

358,305

-

358,305

SC6 - Level 6

13,545

8.0207

108,638

-

108,638

SC7 - Level 1

10,218

8.6823

88,717

-

88,717

SC7 - Level 2

427,069

8.6631

3,704,562

26,309

3,730,871

SC7 - Level 3

28,030

8.6503

242,470

-

242,470

SC7 - Level 4

335,924

8.6439

2,903,690

-

2,903,690

SC7 - Level 5

841,886

8.6311

7,266,396

-

7,266,396

SC7 - Level 6

488,789

8.6120

4,209,431

-

4,209,431

SC8 - Level 2

72,996

10.4134

760,139

26,551

786,690

SC8 - Level 4

134,726

10.3904

1,400,027

-

1,400,027

SC8 - Level 5

107,062

10.3750

1,110,768

-

1,110,768

SC8 - Level 6

52,939

10.3520

548,024

-

548,024

SC9 - Level 2

27,578

10.8615

299,542

20,402

319,944

SC9 - Level 4

72,920

10.8375

790,344

-

790,344

SC9 - Level 5

56,309

10.8215

609,352

-

609,352

SC9 - Level 6

22,837

10.7975

246,582

-

246,582

SCA - Level 2

135,022

10.8616

1,464,516

44,861

1,509,377

SCA - Level 3

11,156

10.8456

120,997

-

120,997

SCA - Level 4

166,943

10.8376

1,809,262

-

1,809,262

SCA - Level 5

201,210

10.8216

2,177,413

-

2,177,413

SCA - Level 6

147,928

10.7976

1,597,264

-

1,597,264

SCB - Level 2

169,141

13.0549

2,208,626

22,614

2,231,240

SCB - Level 3

13,236

13.0357

172,544

-

172,544

SCB - Level 4

180,163

13.0260

2,346,809

-

2,346,809

SCB - Level 5

183,767

13.0068

2,390,213

-

2,390,213

SCB - Level 6

94,796

12.9779

1,230,256

-

1,230,256

SCC - Level 2

47,493

10.5134

499,362

20,219

519,581

SCC - Level 4

35,885

10.4902

376,445

-

376,445

SCC - Level 5

14,747

10.4747

154,467

-

154,467

SCC - Level 6

9,400

10.4515

98,245

-

98,245

SCD - Level 2

11,348

7.0973

80,543

-

80,543

SCD - Level 4

13,185

7.0900

93,481

-

93,481

SCD - Level 5

118,706

7.0852

841,005

-

841,005

SCD - Level 6

25,390

7.0780

179,708

-

179,708

SCE - Level 2

7,957

5.5224

43,941

-

43,941

SCE - Level 4

6,995

5.5167

38,617

-

38,617

SCE - Level 5

8,661

5.5130

47,749

-

47,749

SCE - Level 6

6,635

5.5074

36,539

-

36,539

SCF - Level 2

33,355

10.1591

338,855

-

338,855

SCF - Level 4

42,948

10.1488

435,872

-

435,872

SCF - Level 5

67,484

10.1419

684,435

-

684,435

SCF - Level 6

37,154

10.1316

376,428

-

376,428

SCG - Level 2

9,910

8.5158

84,392

-

84,392

SCG - Level 4

8,316

8.5072

70,747

-

70,747

SCG - Level 5

20,071

8.5014

170,534

-

170,534

SCG - Level 6

4,908

8.4927

41,685

-

41,685

SCH - Level 2

13,372

9.8191

131,303

-

131,303

SCH - Level 4

10,077

9.8091

98,843

-

98,843

SCH - Level 5

20,082

9.8024

196,851

-

196,851

SCH - Level 6

20,692

9.7925

202,693

-

202,693

SCI - Level 2

48,241

8.6811

418,796

-

418,796

SCI - Level 4

19,765

8.6723

171,404

-

171,404

SCI - Level 5

12,453

8.6664

107,924

-

107,924

SCI - Level 6

21,044

8.6575

182,192

-

182,192

$ 475,481,964

$ 531,479

$ 476,013,443

 

 

See notes to financial statements

 

 

<PAGE>

Futurity, Futurity II, Futurity Focus, Futurity Accolade, Futurity Focus II, Futurity III and Futurity Select Four Sub-Accounts

Included in Sun Life of Canada (U.S.) Variable Account F

Statement of Condition - December 31, 2001 (unaudited) - continued

Applicable to Owners of

 

Reserve for

Futurity Select Four Contracts:

Deferred Variable Annuity Contracts

 

Variable

AIM Variable Insurance Fund, Inc.

Units

Unit Value

Value

 

Annuities

Total

AIM1 - Level 3

17,577

$ 6.2362

$ 109,614

$ -

$ 109,614

AIM1 - Level 4

22,524

6.2252

140,214

-

140,214

AIM1 - Level 5

57,874

6.2179

359,729

-

359,729

AIM1 - Level 6

33,456

6.2070

207,660

-

207,660

AIM2 - Level 3

10,663

5.4276

57,872

-

57,872

AIM2 - Level 4

31,298

5.4181

169,574

-

169,574

AIM2 - Level 5

50,634

5.4117

274,029

-

274,029

AIM2 - Level 6

15,311

5.4022

82,712

-

82,712

AIM3 - Level 3

26,173

6.5364

171,077

-

171,077

AIM3 - Level 4

18,507

6.5249

120,758

-

120,758

AIM3 - Level 5

56,119

6.5173

365,782

-

365,782

AIM3 - Level 6

45,595

6.5058

296,630

-

296,630

AMI4 - Level 2

34,454

7.0240

242,002

-

242,002

AMI4 - Level 3

80,540

7.0157

564,933

-

564,933

AMI4 - Level 4

80,251

7.0034

562,033

-

562,033

AMI4 - Level 5

143,895

6.9953

1,006,583

-

1,006,583

AMI4 - Level 6

71,795

6.9829

501,338

-

501,338

AIM5 - Level 3

2,874

8.8525

25,445

-

25,445

AIM5 - Level 4

10,551

8.8435

93,307

-

93,307

AIM5 - Level 5

10,731

8.8375

94,831

-

94,831

AIM5 - Level 6

5,092

8.8285

44,950

-

44,950

The Alger American Fund

AL1 - Level 3

36,584

7.7254

282,627

-

282,627

AL1 - Level 4

46,072

7.7118

355,297

-

355,297

AL1 - Level 5

91,304

7.7028

703,292

-

703,292

AL1 - Level 6

34,241

7.6893

263,292

-

263,292

AL2 - Level 3

66,315

8.1341

539,411

36,681

576,092

AL2 - Level 4

22,578

8.1198

183,332

-

183,332

AL2 - Level 5

137,826

8.1103

1,117,887

-

1,117,887

AL2 - Level 6

117,936

8.0961

954,823

-

954,823

AL3 - Level 3

3,007

5.9576

17,916

-

17,916

AL3 - Level 4

6,911

5.9471

41,101

-

41,101

AL3 - Level 5

20,591

5.9401

122,326

-

122,326

AL3 - Level 6

16,144

5.9297

95,731

-

95,731

Alliance Variable Products Series Fund, Inc.

AN1 - Level 3

39,577

8.5549

338,572

-

338,572

AN1 - Level 4

5,874

8.5462

50,198

-

50,198

AN1 - Level 5

9,430

8.5403

80,538

-

80,538

AN1 - Level 6

9,982

8.5316

85,163

-

85,163

AN2 - Level 3

9,512

8.0745

76,806

-

76,806

AN2 - Level 4

6,879

8.0662

55,489

-

55,489

AN2 - Level 5

14,350

8.0608

115,671

-

115,671

AN2 - Level 6

6,845

8.0525

55,120

-

55,120

AN3 - Level 3

54,984

9.2617

509,240

-

509,240

AN3 - Level 4

56,140

9.2523

519,426

-

519,426

AN3 - Level 5

38,677

9.2460

357,608

-

357,608

AN3 - Level 6

58,789

9.2365

543,004

-

543,004

AN4 - Level 3

54

8.5475

459

-

459

AN4 - Level 4

301

8.5388

2,571

-

2,571

AN4 - Level 5

1,378

8.5330

11,758

-

11,758

AN4 - Level 6

1,035

8.5242

8,825

-

8,825

AN5 - Level 3

192

9.4071

1,807

-

1,807

AN5 - Level 5

679

-

6,379

-

6,379

Fidelity Variable Insurance Products Funds

FL1 - Level 3

3,060

9.4646

28,964

-

28,964

FL1 - Level 4

1,909

9.4550

18,052

-

18,052

FL1 - Level 5

19,047

9.4485

179,970

-

179,970

FL1 - Level 6

7,451

9.4389

70,331

-

70,331

FL2 - Level 3

29,970

8.0451

241,110

-

241,110

FL2 - Level 4

40,486

8.0369

325,379

-

325,379

FL2 - Level 5

76,565

8.0314

614,926

-

614,926

FL2 - Level 6

60,172

8.0232

482,776

-

482,776

FL3 - Level 3

37,638

8.6804

326,712

-

326,712

FL3 - Level 4

43,204

8.6716

374,645

-

374,645

FL3 - Level 5

82,006

8.6657

710,630

-

710,630

FL3 - Level 6

70,911

8.6568

613,866

-

613,866

Goldman Sachs Variable Insurance Trust

GS1 - Level 3

12,016

6.3108

75,831

-

75,831

GS1 - Level 4

8,601

6.2997

54,181

-

54,181

GS1 - Level 5

40,404

6.2923

254,241

-

254,241

GS1 - Level 6

32,169

6.2812

202,062

-

202,062

GS2 - Level 3

2,396

10.1177

24,243

-

24,243

GS2 - Level 4

2,983

10.1000

30,131

-

30,131

GS2 - Level 5

4,751

10.0882

47,931

-

47,931

GS2 - Level 6

4,954

10.0705

49,885

-

49,885

GS3 - Level 3

28,867

7.9605

229,807

-

229,807

GS3 - Level 4

16,410

7.9466

130,404

-

130,404

GS3 - Level 5

32,602

7.9373

258,773

-

258,773

GS3 - Level 6

4,174

7.9234

33,069

-

33,069

GS4 - Level 3

413

8.4605

3,497

-

3,497

GS4 - Level 4

4,853

8.4457

40,992

-

40,992

GS4 - Level 5

2,517

8.4358

21,231

-

21,231

GS5 - Level 3

589

7.4181

4,366

-

4,366

GS5 - Level 4

9,386

7.4050

69,504

-

69,504

GS5 - Level 5

16,738

7.3964

123,812

-

123,812

GS5 - Level 6

8,492

7.3834

62,702

-

62,702

GS6 - Level 3

1,105

7.2081

7,966

-

7,966

GS6 - Level 5

5,773

7.1958

41,543

-

41,543

GS7 - Level 3

2,348

8.8192

20,709

-

20,709

GS7 - Level 4

4,605

8.8102

40,575

-

40,575

GS7 - Level 5

7,174

8.8042

63,163

-

63,163

GS7 - Level 6

1,111

8.7952

9,770

-

9,770

INVESCO Variable Investment Funds, Inc.

IV1 - Level 3

534

8.0689

4,311

-

4,311

IV1 - Level 4

723

8.0607

5,827

-

5,827

IV1 - Level 5

1,078

8.0552

8,684

-

8,684

IV1 - Level 6

1,513

8.0470

12,177

-

12,177

IV2 - Level 3

574

8.8403

5,070

-

5,070

IV2 - Level 4

922

8.8313

8,138

-

8,138

IV2 - Level 6

531

8.8162

4,682

-

4,682

J.P. Morgan Series Trust II

JP1 - Level 3

1,233

8.0388

9,909

-

9,909

JP1 - Level 4

8,539

8.0247

68,521

-

68,521

JP1 - Level 5

2,285

8.0153

18,318

-

18,318

JP2 - Level 3

2,926

7.6871

22,495

-

22,495

JP2 - Level 4

5,171

7.6736

39,682

-

39,682

JP2 - Level 5

11,443

7.6646

87,709

-

87,709

JP2 - Level 6

3,661

7.6512

28,014

-

28,014

JP3 - Level 3

2,019

8.4136

16,984

-

16,984

JP3 - Level 4

526

8.3989

4,418

-

4,418

JP3 - Level 5

18,470

8.3890

154,947

-

154,947

JP3 - Level 6

7,915

8.3743

66,284

-

66,284

Lord Abbett Series Fund, Inc.

LA1 - Level 2

47,997

9.8821

474,309

-

474,309

LA1 - Level 3

148,540

9.8706

1,466,236

-

1,466,236

LA1 - Level 4

147,059

9.8533

1,449,023

-

1,449,023

LA1 - Level 5

262,961

9.8418

2,588,012

-

2,588,012

LA1 - Level 6

195,122

9.8245

1,916,980

-

1,916,980

LA2 - Level 3

42,693

10.3755

442,962

-

442,962

LA2 - Level 4

47,923

10.3649

496,713

-

496,713

LA2 - Level 5

53,938

10.3578

558,684

-

558,684

LA2 - Level 6

70,909

10.3473

733,711

-

733,711

LA3 - Level 3

2,037

7.8772

16,045

-

16,045

LA3 - Level 4

338

7.8692

2,659

-

2,659

LA3 - Level 5

1,534

7.8638

12,060

-

12,060

LA3 - Level 6

2,410

7.8558

18,933

-

18,933

MFS/Sun Life Series Trust

CAS - Level 3

6,121

6.4597

39,538

-

39,538

CAS - Level 4

18,393

6.4484

118,624

-

118,624

CAS - Level 5

23,573

6.4408

151,832

-

151,832

CAS - Level 6

1,347

6.4295

8,658

-

8,658

EGS - Level 3

22,909

5.6615

129,700

35,582

165,282

EGS - Level 4

23,521

5.6516

132,932

-

132,932

EGS - Level 5

65,735

5.6449

370,410

-

370,410

EGS - Level 6

16,332

5.6350

92,032

-

92,032

GSS - Level 3

67,676

10.9920

743,945

-

743,945

GSS - Level 4

10,393

10.9728

114,043

-

114,043

GSS - Level 5

46,635

10.9600

511,115

-

511,115

GSS - Level 6

44,943

10.9408

491,711

-

491,711

HYS - Level 2

4,909

9.7683

47,949

-

47,949

HYS - Level 3

55,185

9.7569

538,582

-

538,582

HYS - Level 4

22,057

9.7399

214,827

-

214,827

HYS - Level 5

78,954

9.7285

768,099

-

768,099

HYS - Level 6

49,592

9.7114

481,610

-

481,610

MIA - Level 3

3,254

10.3045

33,532

-

33,532

MIA - Level 4

14,844

10.2991

152,890

-

152,890

MIA - Level 5

12,297

10.2955

126,608

-

126,608

MIA - Level 6

18,952

10.2900

195,021

-

195,021

M1B - Level 3

21,606

9.7722

211,139

-

211,139

M1B - Level 4

26,314

9.7670

257,032

-

257,032

M1B - Level 5

15,609

9.7636

152,400

-

152,400

M1B - Level 6

13,417

9.7585

130,931

-

130,931

MFC - Level 3

40,354

9.8838

398,817

-

398,817

MFC - Level 4

22,743

9.8786

224,670

-

224,670

MFC - Level 5

8,578

9.8752

84,709

-

84,709

MFC - Level 6

22,659

9.8700

223,642

-

223,642

MFD - Level 3

538

9.7181

5,226

-

5,226

MFD - Level 4

2,120

9.7130

20,590

-

20,590

MFD - Level 6

6,719

9.7044

65,211

-

65,211

MFE - Level 3

20,607

8.9267

183,912

-

183,912

MFE - Level 4

6,304

8.9220

56,245

-

56,245

MFE - Level 5

7,610

8.9189

67,872

-

67,872

MFE - Level 6

9,531

8.9142

84,965

-

84,965

MFF - Level 3

1,422

9.7106

13,805

-

13,805

MFF - Level 4

377

9.7055

3,662

-

3,662

MFF - Level 5

639

9.7021

6,197

-

6,197

MFF - Level 6

3,067

9.6970

29,745

-

29,745

MFJ - Level 3

43,293

9.9644

431,434

-

431,434

MFJ - Level 4

23,132

9.9591

230,374

-

230,374

MFJ - Level 5

18,524

9.9556

184,417

-

184,417

MFJ - Level 6

45,262

9.9504

450,376

-

450,376

MFK - Level 3

31,091

10.1167

314,542

-

314,542

MFK - Level 4

26,741

10.1114

270,388

-

270,388

MFK - Level 5

13,390

10.1078

135,343

-

135,343

MFK - Level 6

53,307

10.1025

538,503

-

538,503

MFL - Level 3

16,618

9.6676

160,648

-

160,648

MFL - Level 4

11,546

9.6625

111,568

-

111,568

MFL - Level 5

5,998

9.6591

57,931

-

57,931

MFL - Level 6

15,711

9.6540

151,678

-

151,678

MIS - Level 2

44,873

6.6455

298,203

-

298,203

MIS - Level 3

71,419

6.6377

474,064

19,373

493,437

MIS - Level 4

68,514

6.6261

453,981

-

453,981

MIS - Level 5

264,169

6.6183

1,748,379

-

1,748,379

MIS - Level 6

40,410

6.6067

266,976

-

266,976

MIT - Level 3

52,609

8.0800

425,080

56,357

481,437

MIT - Level 4

40,816

8.0658

329,211

-

329,211

MIT - Level 5

111,189

8.0564

895,693

-

895,693

MIT - Level 6

37,068

8.0422

298,111

-

298,111

NWD - Level 2

26,818

8.5925

230,437

-

230,437

NWD - Level 3

30,528

8.5825

262,008

-

262,008

NWD - Level 4

29,731

8.5674

254,716

-

254,716

NWD - Level 5

92,334

8.5574

790,114

-

790,114

NWD - Level 6

9,134

8.5424

78,025

-

78,025

TRS - Level 3

54,791

10.2926

563,948

-

563,948

TRS - Level 4

20,973

10.2746

215,486

-

215,486

TRS - Level 5

95,477

10.2626

979,725

-

979,725

TRS - Level 6

77,319

10.2447

792,110

-

792,110

UTS - Level 3

8,877

7.3870

65,575

-

65,575

UTS - Level 4

25,983

7.3741

191,597

-

191,597

UTS - Level 5

38,935

7.3655

286,692

-

286,692

UTS - Level 6

11,720

7.3525

86,168

-

86,168

Rydex Variable Trust

 

 

RX1 - Level 3

396

8.2629

3,276

-

3,276

RX1 - Level 6

315

8.2404

2,594

-

2,594

RX2 - Level 3

108

7.9402

855

-

855

RX2 - Level 4

713

7.9321

5,642

-

5,642

RX2 - Level 5

80

7.9267

633

-

633

RX2 - Level 6

69

7.9186

544

-

544

Sun Capital Advisers Trust

SC1 - Level 2

20,711

10.3025

213,371

-

213,371

SC1 - Level 3

81,044

10.2904

833,974

-

833,974

SC1 - Level 4

25,925

10.2724

266,317

-

266,317

SC1 - Level 5

118,544

10.2604

1,216,190

-

1,216,190

SC1 - Level 6

76,212

10.2424

780,601

-

780,601

SC2 - Level 2

27,804

10.9266

303,799

-

303,799

SC2 - Level 3

82,067

10.9139

895,669

-

895,669

SC2 - Level 4

72,799

10.8948

793,127

-

793,127

SC2 - Level 5

120,851

10.8821

1,314,838

-

1,314,838

SC2 - Level 6

98,737

10.8630

1,072,581

-

1,072,581

SC3 - Level 2

4,636

12.1881

56,504

-

56,504

SC3 - Level 3

10,385

12.1739

126,429

-

126,429

SC3 - Level 4

13,752

12.1526

167,122

-

167,122

SC3 - Level 5

22,211

12.1385

269,565

-

269,565

SC3 - Level 6

17,654

12.1172

213,913

-

213,913

SC4 - Level 3

8,550

7.6143

65,104

-

65,104

SC4 - Level 4

13,565

7.6010

103,108

-

103,108

SC4 - Level 5

16,814

7.5921

128,158

-

128,158

SC4 - Level 6

7,899

7.5788

59,864

-

59,864

SC5 - Level 2

6,661

9.0144

60,049

-

60,049

SC5 - Level 3

42,463

9.0038

382,330

38,641

420,971

SC5 - Level 4

47,917

8.9881

430,682

-

430,682

SC5 - Level 5

113,611

8.9776

1,019,211

-

1,019,211

SC5 - Level 6

57,759

8.9618

517,621

-

517,621

SC6 - Level 3

7,071

8.4701

59,888

-

59,888

SC6 - Level 4

1,172

8.4552

9,909

-

9,909

SC6 - Level 5

2,234

8.4454

18,871

-

18,871

SC6 - Level 6

8,099

8.4305

68,240

-

68,240

SC7 - Level 2

10,499

8.8431

92,840

-

92,840

SC7 - Level 3

56,740

8.8328

501,169

65,124

566,293

SC7 - Level 4

55,311

8.8173

487,692

-

487,692

SC7 - Level 5

125,202

8.8070

1,103,333

-

1,103,333

SC7 - Level 6

58,032

8.7915

510,190

-

510,190

SC8 - Level 3

6,628

9.4461

62,609

-

62,609

SC8 - Level 4

5,083

9.4296

47,932

-

47,932

SC8 - Level 5

20,071

9.4186

189,058

-

189,058

SC8 - Level 6

2,075

9.4020

19,512

-

19,512

SC9 - Level 3

3,673

10.0257

36,820

-

36,820

SC9 - Level 4

7,949

10.0082

79,553

-

79,553

SC9 - Level 5

27,818

9.9965

278,088

-

278,088

SC9 - Level 6

9,628

9.9789

96,078

-

96,078

SCA - Level 2

17,291

10.6458

184,075

-

184,075

SCA - Level 3

22,065

10.6334

234,622

-

234,622

SCA - Level 4

16,261

10.6148

172,609

-

172,609

SCA - Level 5

60,297

10.6024

639,160

-

639,160

SCA - Level 6

8,191

10.5837

86,691

-

86,691

SCB - Level 3

14,475

11.7680

170,338

-

170,338

SCB - Level 4

18,672

11.7474

219,346

-

219,346

SCB - Level 5

27,017

11.7336

317,070

-

317,070

SCB - Level 6

23,388

11.7130

273,942

-

273,942

SCC - Level 4

3,223

9.6603

31,132

-

31,132

SCC - Level 5

10,638

9.6490

102,658

-

102,658

SCC - Level 6

367

9.6321

3,533

-

3,533

SCD - Level 3

7,333

7.0876

51,988

-

51,988

SCD - Level 4

546

7.0804

3,869

-

3,869

SCD - Level 5

2,309

7.0755

16,336

-

16,336

SCD - Level 6

1,074

7.0683

7,589

-

7,589

SCE - Level 3

2,934

5.5149

16,176

-

16,176

SCE - Level 4

1,949

5.5092

10,736

-

10,736

SCE - Level 5

2,057

5.5055

11,325

-

11,325

SCE - Level 6

776

5.4998

4,267

-

4,267

SCF - Level 3

19,948

10.1454

202,367

-

202,367

SCF - Level 4

2,226

10.1350

22,557

-

22,557

SCF - Level 5

3,592

10.1282

36,383

-

36,383

SCF - Level 6

2,235

10.1178

22,616

-

22,616

SCG - Level 3

15,087

8.5043

128,269

-

128,269

SCG - Level 5

264

8.4898

2,244

-

2,244

SCG - Level 6

1,282

8.4812

10,873

-

10,873

SCH - Level 3

14,324

9.8058

140,436

-

140,436

SCH - Level 4

2,886

9.7958

28,270

-

28,270

SCH - Level 5

9,155

9.7891

89,624

-

89,624

SCH - Level 6

2,684

9.7791

26,250

-

26,250

SCI - Level 3

3,186

8.6693

27,618

-

27,618

SCI - Level 4

9,164

8.6605

79,348

-

79,348

SCI - Level 5

6,266

8.6546

54,233

-

54,233

SCI - Level 6

1,338

8.6457

11,566

-

11,566

 

$ 68,730,486

$ 251,758

$68,982,244

$1,549,640,146

$3,763,077

$ 1,553,403,223

</R>

 

<PAGE>

PART C

OTHER INFORMATION

Item 24. FINANCIAL STATEMENTS AND EXHIBITS

 

(a)

The following Financial Statements are included in the Registration Statement:

 

 

 

 

 

A.

Condensed Financial Information - Accumulation Unit Values [To be Filed by Amendment]

 

 

 

 

 

 

 

(Part A)

 

 

 

 

 

 

B.

Financial Statements of the Depositor (Part B)

 

 

 

 

 

 

 

Audited:

 

 

 

 

 

 

 

1.

Consolidated Statements of Income, Years Ended December 31, 2000, 1999 and 1998;

 

 

 

2.

Consolidated Balance Sheets, December 31, 2000 and 1999,

 

 

 

3.

Consolidated Statements of Comprehensive Income, Years Ended December 31, 2000, 1999 and 1998

 

 

 

4.

Consolidated Statements of Stockholder's Equity, Years Ended December 31, 2000, 1999 and 1998;

 

 

 

5.

Consolidated Statements of Cash Flows, Years Ended December 31, 2000, 1999 and 1998;

 

 

 

6.

Notes to Consolidated Financial Statements; and

 

 

 

7.

Independent Auditors' Report.

 

 

 

 

 

 

 

C.

Financial Statements of the Registrant (Part B)

 

 

 

 

 

 

 

1.

Statement of Condition, December 31, 2000;

 

 

 

2.

Statement of Operations, Year Ended December 31, 2000;

 

 

 

3.

Statements of Changes in Net Assets, Years Ended December 31, 2000 and December 31, 1999;

 

 

 

4.

Notes to Financial Statements; and

 

 

 

5.

Independent Auditors' Report.

 

(b)

The following Exhibits are incorporated in the Registration Statement by reference unless otherwise indicated:

<R>

 

(1)

Resolution of Board of Directors of the Depositor dated December 3, 1985 authorizing the establishment of the Registrant (Incorporated herein by reference to Exhibit 1 to Registrant's Registration Statement on Form N-4, File No. 333-37907, filed on October 14, 1997);

 

 

 

 

(2)

Not Applicable;

 

 

 

 

(3)(a)

Form of Marketing Services Agreement between Sun Life Assurance Company of Canada (U.S.), Sun Life of Canada (U.S.) Distributors, Inc. and Clarendon Insurance Agency, Inc. (Incorporated herein by reference to Exhibit 3(a) to Pre-Effective Amendment No. 1 to Registrant's Registration Statement on Form N-4, File No. 333-37907, filed on January 16, 1998);

 

 

 

 

(3)(b)(i)

Specimen Sales Operations and General Agent Agreement (Incorporated herein by reference to Exhibit 3(b)(i) to Pre-Effective Amendment No. 1 to Registrant's Registration Statement on Form N-4, File No. 333-37907, filed on January 16, 1998);

 

 

 

 

(3)(b)(ii)

Specimen Broker-Dealer Supervisory and Service Agreement (Incorporated herein by reference to Exhibit 3(b)(ii) to Pre-Effective Amendment No. 1 to Registrant's Registration Statement on Form N-4, File No. 333-37907, filed on January 16, 1998);

 

 

 

 

(3)(b)(iii)

Specimen Registered Representatives Agent Agreement (Incorporated herein by reference to Exhibit 3(b)(iii) to Pre-Effective Amendment No. 1 to Registrant's Registration Statement on Form N-4, File No. 333-37907, filed on January 16, 1998);

 

 

 

 

(4)(a)

Form of Flexible Payment Combination Fixed/Variable Group Annuity Contract;*

 

 

 

 

(4)(b)

Form of Certificate to be issued in connection with Contract filed as Exhibit 4(a) (Incorporated by reference to Exhibit 4(b) to Registrant's Registration Statement on Form N-4, File No. 333-74844, filed on December 10, 2001);

 

 

 

 

(4)(c)

Form of Flexible Payment Combination Fixed/Variable Individual Annuity Contract;*

 

 

 

 

(5)(a)

Form of Application to be used with Contract filed as Exhibit 4(a)*;

 

 

 

 

(5)(b)

Form of Application to be used with Certificate filed as Exhibit 4(b) and Contract filed as Exhibit 4(c)*;

 

 

 

 

(6)(a)

Certificate of Incorporation and By-laws of the Depositor (Incorporated herein by reference to Exhibits 3(a) and 3(b), respectively, to Depositor's Registration Statement on Form S-1, File No. 333-37907, filed on October 14, 1997);

 

 

 

 

(6)(b)

By-Laws of the Depositor, as amended effective as of January 1, 2000 (Filed as Exhibit 6(b) to Pre-Effective Amendment No. 1 to Registrant's Registration Statement on Form N-4, File No. 333-05846, filed on June 9, 2000);

 

 

 

 

(7)

Not Applicable;

 

 

 

 

(8)(a)

Form of Participation Agreement by and between The Alger American Fund, the Depositor, and Fred Alger and Company, Incorporated (Filed as Exhibit 8(a) to Post-Effective Amendment No. 13 to Registrant's Registration Statement on Form N-4, File No. 33-41628, filed on April 23, 1999);

 

 

 

 

(8)(b)(i)

Form of Participation Agreement dated February 17, 1998 by and between Goldman Sachs Variable Insurance Trust, Goldman Sachs & Co. and the Depositor (Filed as Exhibit 8(b)(i) to Post-Effective Amendment No. 13 to Registrant's Registration Statement on Form N-4, File No. 33-41628, filed on April 23, 1999);

 

 

 

 

(8)(b)(ii)

Form of Amendment No. 1 dated December 14, 1998 to Participation Agreement filed as Exhibit 8(b)(i) (Filed as Exhibit 8(b)(ii) to Post-Effective Amendment No. 13 to Registrant's Registration Statement on Form N-4, File No. 33-41628, filed on April 23, 1999);

 

 

 

 

(8)(b)(iii)

Form of Amendment No. 2 dated as of March 15, 1999 to Participation Agreement filed as Exhibit 8(b)(i) (Filed as Exhibit 8(b)(iii) to Post-Effective Amendment No. 13 to Registrant's Registration Statement on Form N-4, File No. 33-41628, filed on April 23, 1999);

 

 

 

 

(8)(c)

Form of Participation Agreement dated February 17, 1998 by and among MFS/Sun Life Services Trust, the Depositor and Massachusetts Financial Services Company (Filed as Exhibit 8(d) to Post-Effective Amendment No. 13 to Registrant's Registration Statement on Form N-4, File No. 33-41628, filed on April 23, 1999);

 

 

 

 

(8)(d)

Form of Participation Agreement dated February 17, 1998 by and among the Depositor, AIM Variable Insurance Funds, Inc., AIM Distributors, Inc., and Clarendon Insurance Agency, Inc. (Filed as Exhibit 8(g) to Post-Effective Amendment No. 1 to Registrant's Registration Statement on Form N-4, File No. 333-82957, filed on February 3, 2000);

 

 

 

 

(8)(e)

Form of Participation Agreement dated August 18, 1999 by and among the Depositor, Sun Capital Advisers Trust and Sun Capital Advisers, Inc. (Filed as Exhibit 8(h) to Post-Effective Amendment No. 1 to Registrant's Registration Statement on Form N-4, File No. 333-82957, filed on February 3, 2000);

 

 

 

 

(8)(f)

Form of Participation Agreement dated April 30, 2001 by and among Rydex Variable Trust, Rydex Distributors, Inc., and Sun Life Assurance Company of Canada (U.S.). (Incorporated herein by reference to Post-Effective Amendment No. 7 to the Registration Statement on Form N-4 File No. 333-82957, filed July 27, 2001.)

 

 

 

 

(8)(g)

Form of Participation Agreement dated April 15, 2001 by and among Sun Life Assurance Company of Canada (U.S.), INVESCO Variable Investment Funds, Inc., INVESCO Funds Group Inc., and INVESCO Distributors, Inc. (Incorporated herein by reference to Post-Effective Amendment No. 7 to the Registration Statement on Form N-4 File No. 333-82957, filed July 27, 2001.)

 

 

 

 

(8)(h)(i)

Form of Participation Agreement dated December 1, 1996 by and among Sun Life Assurance Company of Canada (U.S.), Variable Insurance Products Funds, and Fidelity Distributors Corporation. (Incorporated herein by reference to Pre-Effective Amendment No. 1 to the Registration Statement on Form S-6 File No. 333-13087, filed January 1, 1997.)

 

 

 

 

(8)(h)(ii)

Form of Amendment No. 1 dated May 1, 2001 to the Participation Agreement by and among Sun Life Assurance Company of Canada (U.S.), Variable Insurance Products Funds, and Fidelity Distributors Corporation. (Incorporated herein by reference to Post-Effective Amendment No. 7 to the Registration Statement on Form N-4 File No. 333-82957, filed July 27, 2001.)

 

 

 

 

(8)(i)

Form of Participation Agreement dated May 1, 2001 by and among Sun Life Assurance Company of Canada (U.S.), the Depositor, Alliance Capital Management L.P., and Alliance Fund Distributors, Inc. (Incorporated herein by reference to Post-Effective Amendment No. 7 to the Registration Statement on Form N-4 File No. 333-82957, filed July 27, 2001.)

 

 

 

 

(8)(j)

Form of Participation Agreement dated February 17, 1998 by and among Sun Life Assurance Company of Canada (U.S.), Lord Abbett Series Fund, Inc. and Lord, Abbett & Co. (To be Filed by Amendment)

 

 

 

 

(8)(k)

Form of Participation Agreement (Incorporated by reference to Exhibit 8(k) to Registrant's Registration Statement on Form N-4, File No. 333-74884, filed on December 10, 2001);

 

 

 

 

(9)

Opinion of Counsel (Incorporated by reference to Exhibit 9 to Registrant's Registration Statement on Form N-4, File No. 333-74884, filed on December 10, 2001);

 

 

 

 

(10)(a)

Consent of Independent Auditors;*

 

 

 

 

(11)

Financial Statement Schedules I and VI (Incorporated herein by reference to the Depositor's Form 10-K Annual Report for the fiscal year ended December 31, 1999, filed on March 22, 2000);

 

 

 

 

(12)

Not Applicable;

 

 

 

 

(13)

Schedule for Computation of Performance Quotations (Incorporated by reference to Exhibit 13 to Post-Effective Amendment No. 10 to Registrant's Registration Statement on Form N-4, File No. 33-41628, filed on April 29, 1998);

 

 

 

 

(14)

Not Applicable;

 

 

 

 

(15)

Powers of Attorney (Incorporated by reference from Exhibit 15 to Post-Effective Amendment No. 3 to the Registration Statement on Form N-4, File No. 333-30844, filed on February 9, 2001);

 

 

 

 

(16)

Organizational Chart*

</R>

* Filed herewith

Item 25. DIRECTORS AND OFFICERS OF THE DEPOSITOR

<R>

Name and

Principal Positions and Officers

Business Address

With Depositor                

 

 

Donald A. Stewart

Chairman and Director

150 King Street West

 

Toronto, Ontario

 

Canada M5H 1J9

 

 

 

C. James Prieur

Vice Chairman and Director

150 King Street West

 

Toronto, Ontario

 

Canada M5H 1J9

 

 

 

James A. McNulty, III

President and Director

One Sun Life Executive Park

 

Wellesley Hills, MA 02481

 

 

 

David D. Horn

Director

Strong Road

 

New Vineyard, ME 04956

 

 

 

Angus A. MacNaughton

Director

Genstar Investment Corporation

 

555 California Street, Suite 4850

 

San Francisco, CA 94104

 

 

 

S. Caesar Raboy

Director

220 Boylston Street

 

Boston, MA 02110

 

 

 

William W. Stinson

Director

Canadian Pacific Limited

 

1800 Bankers Hall, East Tower

 

855 - 2nd Street S.W.

 

Calgary, Alberta

 

Canada T2P 4ZS

 

 

 

James C. Baillie

Director

Torys

 

Suite 300, Maritime Life Tower

 

Toronto, Ontario MSK 1N2

 

 

 

James M.A. Anderson

Vice President, Investments

One Sun Life Executive Park

 

Wellesley Hills, MA 02481

 

 

 

Robin L. Camara

Vice President, Human Resources &

One Sun Life Executive Park

Administrative Services

Wellesley Hills, MA 02481

 

 

 

Peter F. Demuth

Vice President, Chief Strategy and

One Sun Life Executive Park

Business Development Officer

Wellesley Hills, MA 02481

 

 

 

Mark W. DeTora

Vice President, Individual Insurance

One Sun Life Executive Park

 

Wellesley Hills, MA 02481

 

 

 

Ronald J. Fernandes

Vice President, Retirement Products and Services

112 Worcester Street

 

Wellesley Hills, MA 02481

 

 

 

Ellen B. King

Assistant Vice President and Senior Counsel and Secretary

One Sun Life Executive Park

 

Wellesley Hills, MA 02481

 

 

 

Philip K. Polkinghorn

Vice President, Retirement Products and Services

112 Worcester Street

 

Wellesley Hills, MA 02481

 

 

 

Davey S. Scoon

Vice President, and Chief Financial and Administrative Officer & Treasurer

One Sun Life Executive Park

 

Wellesley Hills, MA 02481

 

 

 

Michael E. Shunney

Vice President, Group Insurance

One Sun Life Executive Park

 

Wellesley Hills, MA 02481

 

 

 

James R. Smith

Vice President & Chief Information Officer

One Sun Life Executive Park

 

Wellesley Hills, MA 02481

 

 

 

Robert P. Vrolyk

Vice President and Actuary

One Sun Life Executive Park

 

Wellesley Hills, MA 02481

 

</R>

Item 26. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR REGISTRANT

No person is directly or indirectly controlled by the Registrant. The Registrant is a separate account of Sun Life Assurance Company of Canada (U.S.), a wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc., a wholly-owned subsidiary of Sun Life Assurance Company of Canada - U.S. Operations Holdings, Inc., which is in turn a wholly-owned subsidiary of Sun Life Assurance Company of Canada.

The organization chart of Sun Life Assurance Company of Canada is filed as Exhibit 16 to this Registration Statement on Form N-4.

<R>

None of the companies listed in such Exhibit 16 is a subsidiary of the Registrant; therefore, the only financial statements being filed are those of Sun Life Assurance Company of Canada (U.S.).

</R>

Item 27. NUMBER OF CONTRACT OWNERS

None.

Item 28. INDEMNIFICATION

Pursuant to Section 145 of the Delaware Corporation Law, Article 8 of the By-laws of Sun Life Assurance Company of Canada (U.S.), as amended effective as of January 1, 2000 (a copy of which was filed as Exhibit 6(b) to Pre-Effective Amendment No. 1 to Registrant's Registration Statement on Form N-4, File No. 333-30844) provides for the indemnification of directors, officers and employees of Sun Life Assurance Company of Canada (U.S.).

Insofar as indemnification for liability arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of Sun Life Assurance Company of Canada (U.S.) pursuant to the certificate of incorporation, by-laws, or otherwise, Sun Life (U.S.) has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by Sun Life (U.S.) of expenses incurred or paid by a director, officer, controlling person of Sun Life (U.S.) in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, Sun Life (U.S.) will submit to a court of appropriate jurisdiction the question whether such indemnification by them is against public policy as expressed in the Act, unless in the opinion of their counsel the matter has been settled by controlling precedent, and will be governed by the final adjudication of such issue.

Item 29. PRINCIPAL UNDERWRITERS

(a) Clarendon Insurance Agency, Inc., a wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.), acts as general distributor for the Registrant, Sun Life of Canada (U.S.) Variable Accounts C, D, E, G, H and I, Sun Life (N.Y.) Variable Accounts A, B and C, and Money Market Variable Account, High Yield Variable Account, Capital Appreciation Variable Account, Government Securities Variable Account, World Governments Variable Account, Total Return Variable Account, and Managed Sectors Variable Account.

<R>

Name and Principal

Positions and Officers

Business Address*

with Underwriter

 

 

William P. Franca

President

Davey S. Scoon

Treasurer and Director

James M.A. Anderson

Director

Ronald J. Fernandes

Director

James A. McNulty, III

Director

George E. Maden

Secretary and Clerk

William T. Evers

Assistant Secretary and Clerk

Norton A. Goss, II

Vice President & Chief Compliance Officer

Michael L. Gentile

Vice President

John E. Coleman

Vice President

Nancy C. Atherton

Tax Officer

</R>

------------------------------

<R>

* The principal business address of all directors and officers of the principal underwriter, except Messrs. Fernandes and Franca, is One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481. The principal business address of Messrs. Fernandes and Franca is 112 Worcester Street, Wellesley Hills, MA 02481.

</R>

(b) Inapplicable.

Item 30. LOCATION OF ACCOUNTS AND RECORDS

Accounts, books and other documents required to be maintained by Section 31(a) of the Investment Company Act of 1940 and the Rules promulgated thereunder are maintained, in whole or in part, by Sun Life Assurance Company of Canada (U.S.) at its offices at One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481 or at the offices of Clarendon Insurance Agency, Inc., at One Sun Life Executive Park, Wellesley Hills, Massachusetts 02481.

Item 31. MANAGEMENT SERVICES

Not Applicable.

Item 32. UNDERTAKINGS

The Registrant hereby undertakes:

(a)

To file a post-effective amendment to this Registration Statement as frequently as is necessary to ensure that the audited financial statements in the Registration Statement are never more than 16 months old for so long as payments under the variable annuity Contracts may be accepted;

 

 

(b)

To include either (1) as part of any application to purchase a Contract offered by the prospectus, a space that an Applicant can check to request a Statement of Additional Information, or (2) a post card or similar written communication affixed to or included in the prospectus that the Applicant can remove to send for a Statement of Additional Information;

 

 

(c)

To deliver any Statement of Additional Information and any financial statements required to be made available under SEC Form N-4 promptly upon written or oral request.

 

 

(d)

Representation with respect to Section 26(e) of the Investment Company Act of 1940: Sun Life Assurance Company of Canada (U.S.) represents that the fees and charges deducted under the Contracts, in the aggregate, are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by the insurance company.

 

 

 

The Registrant is relying on the no-action letter issued by the Division of Investment Management of the Securities and Exchange Commission to American Council of Life Insurance, Ref. No. IP-6-88, dated November 28, 1988, the requirements for which have been complied with by the Registrant.

 

<PAGE>

SIGNATURES

 

<R>

As required by the Securities Act of 1933 and the Investment Company Act of 1940, the Registrant has caused this Registration Statement to be signed on its behalf, in the Town of Wellesley Hills, and Commonwealth of Massachusetts on this 14th day of February, 2002.

</R>

 

 

SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F

 

(Registrant)

 

 

 

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

 

(Depositor)

 

 

 

By: /s/ JAMES A. McNULTY, III

 

James A. McNulty, III

 

President

 

 

Attest:

/s/ SANDRA M. DaDALT

 

Sandra M. DaDalt

 

Senior Counsel

<PAGE>

 

As required by the Securities Act of 1933, this Registration Statement has been signed below by the following persons in the capacities with the Depositor, Sun Life Assurance Company of Canada (U.S.), and on the dates indicated.

<R>

SIGNATURE

TITLE

DATE

 

 

 

 

 

 

/s/ JAMES A. McNULTY, III

President and Director

February 14, 2002

James A. McNulty, III

(Principal Executive Officer)

 

 

 

 

 

 

 

/s/ DAVEY S. SCOON

Vice President, Finance and Treasurer

February 14, 2002

Davey S. Scoon

(Principal Financial and Accounting Officer)

 

 

 

 

 

 

 

/s/ SANDRA M. DADALT

Attorney-in-Fact for:

February 14, 2002

Sandra M. DaDalt

Donald A. Stewart, Chairman and Director

 

 

C. James Prieur, Vice Chairman and Director

 

 

James C. Baillie, Director

 

 

David D. Horn, Director

 

 

Angus A. McNaughton, Director

 

 

S. Caesar Raboy, Director

 

 

William W. Stinson, Director

 

</R>

 

<PAGE>

 

EXHIBIT INDEX

<R>

(4)(a)

Form of Flexible Payment Combination Fixed/Variable Group Annuity Contract

 

 

(4)(c)

Form of Flexible Payment Combination Fixed/Variable Individual Annuity Contract

 

 

5(a)

Form of Application to be used with Contract

 

 

5(b)

Form of Application to be used with Certificate

 

 

(10)(a)

Consent of Independent Auditors

 

 

(16)

Organizational Chart

 

 

</R>