XML 13 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment in Local Limited Partnership
12 Months Ended
Mar. 31, 2012
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments Disclosure [Text Block]

3.      Investment in Local Limited Partnership

The Partnership currently has a limited partner or member interest in one Local Limited Partnership which was organized for the purpose of owning and operating a multi-family housing complex which is government-assisted.  The Partnership's ownership interest in the Local Limited Partnership is 99%. The Partnership may have negotiated or may negotiate options with the Local General Partners to purchase or sell the Partnership’s interest in the Local Limited Partnership at the end of the Compliance Period for a nominal price.  In the event that  the Property is sold to a third party or upon dissolution of the Local Limited Partnership, proceeds will be distributed according to the terms of the Local Limited Partnership agreement.

The following is a summary of investment in Local Limited Partnership at March 31, 2012 and 2011:

 

 

2012

 

 

2011

 

Capital contributions paid to Local Limited Partnership and purchase

 

 

 

 

 

 

price paid to withdrawing partners of Local Limited Partnership

 

$

5,811,236

 

 

$

5,811,236

 

 

 

 

 

 

 

 

 

 

Cumulative equity in losses of Local Limited Partnership

 

 

(2,273,993

)

 

 

(2,155,769

)

 

 

 

 

 

 

 

 

 

Cumulative cash distributions received from Local Limited Partnership

 

 

(19,610

)

 

 

(19,610

)

 

 

 

 

 

 

 

 

 

Investment in Local Limited Partnership before adjustments

 

 

3,517,633

 

 

 

3,635,857

 

 

 

 

 

 

 

 

 

 

Excess investment costs over the underlying assets acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition fees and expenses

 

 

178,600

 

 

 

178,600

 

 

 

 

 

 

 

 

 

 

Cumulative amortization of acquisition fees and expenses

 

 

(99,617

)

 

 

(94,514

)

 

 

 

 

 

 

 

 

 

Investment in Local Limited Partnership before impairment

 

 

3,596,616

 

 

 

3,719,943

 

 

 

 

 

 

 

 

 

 

Cumulative impairment on investment in Local Limited Partnership

 

 

(2,364,000

)

 

 

(2,364,000

)

 

 

 

 

 

 

 

 

 

Investment in Local Limited Partnership

 

$

1,232,616

 

 

$

1,355,943

 

The Partnership has recorded an impairment for its investment in Local Limited Partnership in order to appropriately reflect the estimated net realizable value of this investment.

Summarized financial information of the Local Limited Partnership in which the Partnership has invested as of December 31, 2011 and 2010 (due to the Partnership's policy of reporting the financial information of its Local Limited Partnership interest on a 90 day lag basis) is as follows:

Summarized Balance Sheets - as of December 31,

 

 

2011

 

 

2010

 

Assets:

 

 

 

 

 

 

Investment property, net

 

$

6,220,865

 

 

$

6,497,159

 

Other assets

 

 

1,493,860

 

 

 

1,619,435

 

Total Assets

 

$

7,714,725

 

 

$

8,116,594

 

 

 

 

 

 

 

 

 

 

Liabilities and Partners' Equity:

 

 

 

 

 

 

 

 

Mortgage notes payable

 

$

2,706,318

 

 

$

3,378,972

 

Other liabilities

 

 

1,687,194

 

 

 

1,296,991

 

Total Liabilities

 

 

4,393,512

 

 

 

4,675,963

 

 

 

 

 

 

 

 

 

 

Partnership's equity

 

 

3,321,633

 

 

 

3,439,857

 

Other partners' equity (deficiency)

 

 

(420

)

 

 

774

 

Total Partners' Equity

 

 

3,321,213

 

 

 

3,440,631

 

Total Liabilities and Partners' Equity

 

$

7,714,725

 

 

$

8,116,594

 

Summarized Statements of Operations - for the years

ended December 31,

 

 

2011

 

 

2010

 

 

 

 

 

 

 

 

Rental and other income

 

$

2,955,648

 

 

$

2,937,927

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

Operating

 

 

2,486,311

 

 

 

2,103,798

 

Interest

 

 

2,316

 

 

 

48,910

 

Depreciation and amortization

 

 

586,439

 

 

 

599,418

 

Total Expenses

 

 

3,075,066

 

 

 

2,752,126

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$

(119,418

)

 

$

185,801

 

 

 

 

 

 

 

 

 

 

Partnership's share of Net Income (Loss)

 

$

(118,224

)

 

$

183,943

 

Other partners' share of Net Income (Loss)

 

$

(1,194

)

 

$

1,858

 

 

 

 

 

 

 

 

 

 

The Partnership’s equity as reflected by the Local Limited Partnership of $3,321,633 and $3,439,857 at December 31, 2011 and 2010, respectively, differs from the Partnership’s investment in Local Limited Partnership before adjustments of $3,517,633 and $3,635,857 at March 31, 2012 and 2011, respectively, due to differences in the accounting treatment of miscellaneous items.