-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
IBcD0UpWEeQ9NCzwOog9kq+67vG2eOxTLyHlkciOQ4F+Bw5MLJBUDE+ABrt54Nej
umNNplDZhL02i8n6sR8hYg==
|
SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 |
||||||
|
FORM 8-K |
||||||
|
CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
||||||
|
|
||||||
|
AZTAR CORPORATION (Exact name of registrant as specified in its charter) |
||||||
|
Delaware (State or other jurisdiction of incorporation) |
1-5440 (Commission File Number) |
86-0636534 (I.R.S. Employer Identification Number) |
||||
|
|
|
|||||
|
|
||||||
|
|
||||||
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: |
||||||
|
[ ] |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|||||
|
ITEM 2.02. |
Results of Operations and Financial Condition |
|||
|
This Current Report on Form 8-K is being furnished to disclose the press release issued by the registrant on April 19, 2006. The purpose of the press release, which is furnished as Exhibit 99, was to announce the results for the first quarter ended March 31, 2006. |
||||
|
The information in this Current Report on Form 8-K, including the exhibit included herewith, is furnished pursuant to Item 2.02 and shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, except as otherwise expressly stated in such filing. |
||||
|
ITEM 9.01. |
Financial Statements and Exhibits |
|||
|
(d) |
Exhibits: |
|||
|
99 |
Press release dated April 19, 2006, announcing results for the first quarter ended March 31, 2006. |
|||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
AZTAR CORPORATION |
Date: April 19, 2006
EXHIBIT INDEX
|
Exhibit |
|
|
99 |
Press release dated April 19, 2006, announcing results for the first quarter ended March 31, 2006. |
2
Exhibit 99
AZTAR
News Release
FOR IMMEDIATE RELEASE
AZTAR REPORTS FIRST-QUARTER 2006 RESULTS
PHOENIX, Arizona - April 19, 2006 - Aztar Corporation (NYSE: AZR) today reported financial results for its 2006 first quarter, which included consolidated revenues of $228.6 million, compared with $223.3 million in the year-earlier period. Property EBITDA was $62.6 million in the 2006 first quarter, compared with $53.6 million a year earlier. Reported diluted earnings per share were eight cents in the 2006 first quarter compared with 27 cents in the 2005 first quarter. Adjusted diluted earnings per share were 37 cents in the 2006 first quarter, which is after stock option compensation expense equivalent to two cents per share, compared with 29 cents in the 2005 first quarter.
Robert M. Haddock, Aztar Chairman of the Board, President and Chief Executive Officer, said: "Our properties delivered strong results in the quarter, with a significant rise in Property EBITDA after adjustments for insurance costs and recoveries. Moreover, the favorable comparison of Property EBITDA in 2006 versus 2005 is understated since the fiscal first quarter of 2005 included 91 days and a New Year's Eve from calendar 2004, which we estimated contributed Property EBITDA of approximately $2.6 million to fiscal 2005.
"Our performance in the 2006 first quarter was driven in large part by the strong performance of Tropicana Atlantic City, which posted an EBITDA increase of 32%, net of insurance costs and recoveries, in the first quarter-over-quarter comparison since the opening of the expansion in late 2004.
"Results at Tropicana Las Vegas were hampered by a variety of operating issues, including customer concern and reaction to the potential closing of the property in anticipation of redevelopment. Now that redevelopment has been deferred, we anticipate that Tropicana Las Vegas will be able to resume its normal operating pattern."
Aztar First-Quarter 2006 Earnings Release
April 19, 2006 Page 2
Write-off of Tropicana Las Vegas Development Costs
Since we concluded that it was not probable that we would implement our plans for redevelopment of Tropicana Las Vegas, we wrote off our capitalized development costs.
Construction Accident Related Items
Property EBITDA in the 2006 first quarter includes construction accident related expenses of $1.6 million and insurance recoveries of $4.8 million. Other income of $2.6 million consists of insurance recoveries for the rebuilding of the damaged portion of the Tropicana Atlantic City expansion after the construction accident that occurred on October 30, 2003, net of direct costs to obtain the recoveries, compared to $1.6 million in 2005.
Income Taxes
Our results for the first quarter of 2006 include non-recurring income tax benefits of $3.4 million associated with a development credit in New Jersey and with a settlement with the IRS for our last remaining issue for examinations for the years 1994 to 2003.
Capital Expenditures
In the first quarter of 2006, purchases of property and equipment totaled $14 million. Approximately $11 million of the total was spent on routine capital expenditures, and $3 million went for development.
Fiscal Calendar Change
The company changed its fiscal year to the calendar year, effective December 31, 2005. The company previously used a 52/53 week fiscal year ending on the Thursday nearest December 31. The information in this release for the 2006 first quarter reflects the Company's results of operations for a 90-day period beginning January 1, 2006 and ending March 31, 2006. The 2005 first quarter contained 91 days, beginning on December 31, 2004 and ending on March 31, 2005.
Aztar First-Quarter 2006 Earnings Release
April 19, 2006 Page 3
Conference Call
Our first-quarter 2006 earnings conference call is scheduled to be broadcast live on the Internet beginning at 4:30 p.m. Eastern Time on Wednesday, April 19, 2006. Individuals may access the live audio webcast through our website at www.aztar.com. The call also will be available on replay through that website following the call.
Selected Results ($ in millions, except ADR, which is Average Daily Rate)
|
|
|
|
First Quarter |
|
|
|||||||||||||
|
|
|
2006 |
|
|
2005 |
|||||||||||||
|
|
|
|
(unaudited) |
|||||||||||||||
|
Tropicana Atlantic City |
|
|
|
|||||||||||||||
|
Revenue |
|
$ |
116.7 |
|
|
$ |
111.7 |
|||||||||||
|
EBITDA |
|
$ |
31.2 |
|
|
$ |
21.0 |
|||||||||||
|
Depreciation and amortization |
|
$ |
13.1 |
|
|
$ |
10.6 |
|||||||||||
|
Operating income |
|
$ |
18.1 |
|
|
$ |
10.4 |
|||||||||||
|
|
|
|
|
|||||||||||||||
|
EBITDA margin |
|
26.7 |
% |
|
18.8 |
% |
||||||||||||
|
Operating income margin |
|
15.5 |
% |
|
9.3 |
% |
||||||||||||
|
Occupancy |
|
88.2 |
% |
|
81.1 |
% |
||||||||||||
|
ADR |
|
$ |
97.26 |
|
$ |
84.22 |
||||||||||||
|
|
|
|
|
|
||||||||||||||
|
Tropicana Las Vegas |
|
|
|
|
|
|
|
|
||||||||||
|
Revenue |
|
$ |
40.9 |
|
$ |
42.2 |
||||||||||||
|
EBITDA |
|
$ |
9.6 |
|
$ |
11.0 |
||||||||||||
|
Depreciation and amortization |
|
$ |
1.4 |
|
$ |
1.5 |
||||||||||||
|
Operating income |
|
$ |
8.2 |
|
$ |
9.5 |
||||||||||||
|
|
|
|
||||||||||||||||
|
EBITDA margin |
|
23.5 |
% |
|
26.1 |
% |
||||||||||||
|
Operating income margin |
|
20.0 |
% |
|
22.5 |
% |
||||||||||||
|
|
|
|
||||||||||||||||
|
Occupancy |
|
95.6 |
% |
|
97.5 |
% |
||||||||||||
|
ADR |
|
$ |
92.46 |
|
$ |
99.46 |
||||||||||||
Aztar First-Quarter 2006 Earnings Release
April 19, 2006 Page 4
|
Ramada Express Laughlin |
|
|
|
|
|
|
|
|
||||||||||
|
Revenue |
|
$ |
27.4 |
|
|
$ |
26.5 |
|
||||||||||
|
EBITDA |
|
$ |
8.7 |
|
|
$ |
8.7 |
|
||||||||||
|
Depreciation and amortization |
|
$ |
1.9 |
|
|
$ |
1.6 |
|
||||||||||
|
Operating income |
|
$ |
6.8 |
|
|
$ |
7.1 |
|
||||||||||
|
|
|
|
|
|
||||||||||||||
|
EBITDA margin |
|
31.8 |
% |
|
32.8 |
% |
||||||||||||
|
Operating income margin |
|
24.8 |
% |
|
26.8 |
% |
||||||||||||
|
|
|
|
|
|
||||||||||||||
|
Occupancy |
|
82.4 |
% |
81.1 |
% |
|||||||||||||
|
ADR |
|
$ |
32.90 |
|
$ |
30.78 |
||||||||||||
|
Casino Aztar Evansville |
|
|
|
|
||||||||||||||
|
Revenue |
|
$ |
36.2 |
|
|
$ |
35.5 |
|
||||||||||
|
EBITDA |
|
$ |
11.1 |
|
|
$ |
11.0 |
|
||||||||||
|
Depreciation and amortization |
|
$ |
1.8 |
|
|
$ |
1.8 |
|
||||||||||
|
Operating income |
|
$ |
9.3 |
|
|
$ |
9.2 |
|
||||||||||
|
|
|
|
|
|
||||||||||||||
|
EBITDA margin |
|
30.7 |
% |
|
31.0 |
% |
||||||||||||
|
Operating income margin |
|
25.7 |
% |
|
25.9 |
% |
||||||||||||
|
|
|
|
|
|
||||||||||||||
|
Occupancy |
|
88.6 |
% |
|
84.6 |
% |
||||||||||||
|
ADR |
|
$ |
61.70 |
|
$ |
63.73 |
||||||||||||
|
|
|
|
|
|
||||||||||||||
|
Casino Aztar Caruthersville |
|
|
|
|
||||||||||||||
|
Revenue |
|
$ |
7.4 |
|
|
$ |
7.4 |
|
||||||||||
|
EBITDA |
|
$ |
2.0 |
|
|
$ |
1.9 |
|
||||||||||
|
Depreciation and amortization |
|
$ |
0.8 |
|
|
$ |
0.8 |
|
||||||||||
|
Operating income |
|
$ |
1.2 |
|
|
$ |
1.1 |
|
||||||||||
|
|
|
|
|
|
||||||||||||||
|
EBITDA margin |
|
27.0 |
% |
|
25.7 |
% |
||||||||||||
|
Operating income margin |
|
16.2 |
% |
|
14.9 |
% |
||||||||||||
|
|
|
|
|
|
||||||||||||||
|
Property |
|
|
|
|
|
|
|
|||||||||||
|
Revenue |
|
$ |
228.6 |
|
|
$ |
223.3 |
|||||||||||
|
EBITDA |
|
$ |
62.6 |
|
|
$ |
53.6 |
|||||||||||
|
Depreciation and amortization |
|
$ |
19.0 |
|
|
$ |
16.3 |
|||||||||||
|
Operating income |
|
$ |
43.6 |
|
|
$ |
37.3 |
|||||||||||
|
EBITDA margin |
|
27.4 |
% |
|
24.0 |
% |
||||||||||||
|
Operating income margin |
|
19.1 |
% |
|
16.7 |
% |
||||||||||||
|
|
|
|
|
|
||||||||||||||
Aztar First-Quarter 2006 Earnings Release
April 19, 2006 Page 5
|
Corporate |
|
|
|
|
||||||||||||
|
EBITDA |
|
$ |
( 6.4 |
) |
|
$ |
( 7.9 |
) |
||||||||
|
Depreciation and amortization |
|
$ |
0.0 |
|
|
$ |
0.0 |
|
||||||||
|
Tropicana Las Vegas capitalized |
|
|
|
|
||||||||||||
|
Operating income |
|
$ |
( 32.4 |
) |
|
$ |
( 7.9 |
) |
||||||||
|
Consolidated |
|
|
|
|
|
|
|
|
||||||||
|
Revenue |
|
$ |
228.6 |
|
|
$ |
223.3 |
|||||||||
|
EBITDA |
|
$ |
56.2 |
|
|
$ |
45.7 |
|||||||||
|
Depreciation and amortization |
|
$ |
19.0 |
|
|
$ |
16.3 |
|||||||||
|
Tropicana Las Vegas capitalized |
|
|
|
|
||||||||||||
|
Operating income |
|
$ |
11.2 |
|
|
$ |
29.4 |
|||||||||
|
Net income |
|
$ |
3.2 |
|
|
$ |
9.9 |
|||||||||
|
EBITDA margin |
|
24.6 |
% |
|
20.5 |
% |
||||||||||
|
Operating income margin |
|
4.9 |
% |
|
13.2 |
% |
||||||||||
|
Net income margin |
1.4 |
% |
4.4 |
% |
Margins
Margins are calculated as a percentage of revenue.
EBITDA Explanation and Reconciliation
EBITDA is net income before income taxes, interest expense, interest income, other income, Tropicana Las Vegas capitalized development costs write-off and depreciation and amortization. EBITDA should not be construed as a substitute for either operating income or net income as they are determined in accordance with generally accepted accounting principles (GAAP). Management uses EBITDA as a measure to compare operating results among our properties and between accounting periods. We manage cash and finance our operations at the corporate level. We manage the allocation of capital among properties at the corporate level. We also file a consolidated income tax return. Management accordingly believes EBITDA is useful as a measure of operating results at the property level because it reflects the results of operating decisions at that level separated from the effects of tax and financing decisions that are managed at the corporate level. We also use EBITDA as the primary operating performance measure in our
bonus programs for executive officers. Management also believes that EBITDA is a
Aztar First-Quarter 2006 Earnings Release
April 19, 2006 Page 6
commonly used measure of operating performance in the gaming industry and is an important basis for the valuation of gaming companies. Our calculation of EBITDA may not be comparable to similarly titled measures reported by other companies and, therefore, any such differences must be considered when comparing performance among different companies. While management believes EBITDA provides a useful perspective for some purposes, EBITDA has material limitations as an analytical tool. For example, among other things, although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and EBITDA does not reflect the requirements for such replacements. Tropicana Las Vegas capitalized development costs write-off, other income, interest expense, net of interest income, and income taxes are also not reflected in EBITDA. Therefore, management does not consider EBITDA in isolation, and it should not be considered as a substitute f or measures determined in accordance with GAAP. A reconciliation of EBITDA with operating income and net income as determined in accordance with GAAP is shown below (in millions).
|
|
|
|
First Quarter |
|
|
|||||||||||||
|
|
|
2006 |
|
|
2005 |
|||||||||||||
|
|
|
|
(unaudited) |
|||||||||||||||
|
EBITDA |
||||||||||||||||||
|
Tropicana Atlantic City |
$ |
31.2 |
$ |
21.0 |
||||||||||||||
|
Tropicana Las Vegas |
9.6 |
11.0 |
||||||||||||||||
|
Ramada Express Laughlin |
8.7 |
8.7 |
||||||||||||||||
|
Casino Aztar Evansville |
11.1 |
11.0 |
||||||||||||||||
|
Casino Aztar Caruthersville |
2.0 |
1.9 |
||||||||||||||||
|
Property EBITDA |
62.6 |
53.6 |
||||||||||||||||
|
Corporate |
( 32.4 |
) |
( 7.9 |
) |
||||||||||||||
|
Depreciation and amortization |
( 19.0 |
) |
( 16.3 |
) |
||||||||||||||
|
Operating income |
11.2 |
29.4 |
||||||||||||||||
|
Other income |
2.6 |
1.6 |
||||||||||||||||
|
Interest income |
0.4 |
0.2 |
||||||||||||||||
|
Interest expense |
( 14.1 |
) |
( 13.8 |
) |
||||||||||||||
|
Income taxes |
3.1 |
( 7.5 |
) |
|||||||||||||||
|
Net income |
$ |
3.2 |
$ |
9.9 |
||||||||||||||
Aztar First-Quarter 2006 Earnings Release
April 19, 2006 Page 7
Adjusted Diluted Earnings Per Share
|
|
|
|
First Quarter |
|
|
|||||||||||||
|
|
|
2006 |
|
|
2005 |
|||||||||||||
|
|
|
|
(unaudited) |
|||||||||||||||
|
Net income per common share |
||||||||||||||||||
|
As reported |
$ |
.08 |
$ |
.27 |
||||||||||||||
|
Adjustments: |
||||||||||||||||||
|
Construction accident related |
|
|
||||||||||||||||
|
Construction accident insurance |
|
|
|
|||||||||||||||
|
Other income |
( .04 |
) |
( .03 |
) |
||||||||||||||
|
Defined benefit plan settlement |
|
|
||||||||||||||||
|
Merger related expenses |
.02 |
-- |
||||||||||||||||
|
Tropicana Las Vegas capitalized |
|
|
||||||||||||||||
|
Nonrecurring income tax benefits |
( .09 |
) |
-- |
|||||||||||||||
|
As adjusted |
$ |
.37 |
$ |
.29 |
||||||||||||||
Aztar is a publicly traded company that operates Tropicana Casino and Resort in Atlantic City, New Jersey, Tropicana Resort and Casino in Las Vegas, Nevada, Ramada Express Hotel and Casino in Laughlin, Nevada, Casino Aztar in Caruthersville, Missouri, and Casino Aztar in Evansville, Indiana.
###
Forward-Looking Information
The disclosures herein include statements that are 'forward looking' within the meaning of federal securities law. These forward-looking statements generally can be identified by phrases such as the company "believes," "expects," "anticipates," "foresees," "forecasts," "estimates," "targets," or other words or phrases of similar import. Similarly, statements herein that describe the company's business strategy, outlook, objectives, plans, intentions or goals are also forward-looking statements. Such forward-looking information involves important risks and uncertainties that could significantly affect results in the future and, accordingly, such results may differ materially from those expressed in any forward-looking statements made by or on behalf of the company. These risks and uncertainties include, but are not limited to, those relating to war and terrorist activities and other factors affecting discretionary consumer spending, economic conditions, the impact of prospective new competition in Pennsyl
vania, uncertainties related to the extent and timing of our recoveries from our insurance carriers for our
Aztar First-Quarter 2006 Earnings Release
April 19, 2006 Page 8
various losses suffered in connection with the accident on October 30, 2003, the extent to which we realize revenue and EBITDA increases as a result of the Tropicana Atlantic City expansion, our ability to execute our development plans, estimates of development costs and returns on development capital, weather, litigation outcomes, judicial actions, labor negotiations, legislative matters and referenda including the potential legalization of gaming in Maryland and New York and VLTs at the Meadowlands in New Jersey, and taxation including potential tax increases in Indiana, Missouri, Nevada and New Jersey. For more information, review the company's filings with the Securities and Exchange Commission, including the company's annual report on Form 10-K for December 31, 2005 and certain registration statements of the company.
Contact: Joe Cole, Aztar Corporation, 602-381-4111
Aztar Corporation and Subsidiaries
Consolidated Statements of Operations (unaudited)
For the periods ended March 31, 2006 and March 31, 2005
(in thousands, except per share data)
|
|
|
|
First Quarter |
|||||||||||||||
|
|
|
|
2006 |
|
2005 |
|||||||||||||
|
Revenues |
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Casino |
|
|
$ |
176,557 |
|
$ |
171,822 |
||||||||||
|
|
Rooms |
|
|
25,347 |
|
25,128 |
||||||||||||
|
|
Food and beverage |
|
|
15,050 |
|
14,981 |
||||||||||||
|
|
Other |
|
|
11,681 |
|
11,391 |
||||||||||||
|
|
|
|
228,635 |
|
223,322 |
|||||||||||||
|
Costs and expenses |
|
|
|
|||||||||||||||
|
|
Casino |
|
|
70,300 |
|
69,105 |
||||||||||||
|
|
Rooms |
|
|
11,619 |
|
10,998 |
||||||||||||
|
|
Food and beverage |
|
|
14,610 |
|
14,125 |
||||||||||||
|
|
Other |
|
|
7,798 |
|
7,925 |
||||||||||||
|
|
Marketing |
|
|
20,736 |
|
25,034 |
||||||||||||
|
|
General and administrative |
|
|
24,607 |
|
26,340 |
||||||||||||
|
|
Utilities |
|
|
6,304 |
|
6,368 |
||||||||||||
|
|
Repairs and maintenance |
|
|
7,007 |
|
6,620 |
||||||||||||
|
|
Provision for doubtful accounts |
|
|
493 |
|
378 |
||||||||||||
|
|
Property taxes and insurance |
|
|
8,819 |
|
8,520 |
||||||||||||
|
|
Rent |
|
|
2,330 |
|
1,938 |
||||||||||||
|
Construction accident related |
1,644 |
409 |
||||||||||||||||
|
Construction accident insurance recoveries |
( 4,789 |
) |
( 225 |
) |
||||||||||||||
|
Merger related |
884 |
-- |
||||||||||||||||
|
Depreciation and amortization |
19,017 |
16,346 |
||||||||||||||||
|
Tropicana Las Vegas capitalized development |
|
|
||||||||||||||||
|
|
|
|
|
217,400 |
|
193,881 |
||||||||||||
|
|
|
|
|
|||||||||||||||
|
Operating income |
|
|
11,235 |
|
29,441 |
|||||||||||||
|
|
|
|
|
|||||||||||||||
|
Other income |
2,640 |
1,573 |
||||||||||||||||
|
|
Interest income |
|
|
394 |
|
242 |
||||||||||||
|
|
Interest expense |
|
|
( 14,136 |
) |
( 13,862 |
) |
|||||||||||
|
Income before income taxes |
|
|
133 |
|
17,394 |
|||||||||||||
|
|
|
|
|
|||||||||||||||
|
|
Income taxes |
|
3,081 |
( 7,483 |
) |
|||||||||||||
|
Net income |
$ |
3,214 |
$ |
9,911 |
||||||||||||||
|
|
|
|
|
======== |
|
======== |
||||||||||||
|
|
|
|
|
|||||||||||||||
|
Net income per common share |
|
|
$ |
.08 |
|
$ |
.28 |
|||||||||||
|
Net income per common share assuming dilution |
|
|
$ |
.08 |
|
$ |
.27 |
|||||||||||
|
|
|
|
|
|||||||||||||||
|
Weighted-average common shares applicable to: |
|
|
|
|||||||||||||||
|
|
Net income per common share |
|
|
35,876 |
|
34,788 |
||||||||||||
|
|
Net income per common share assuming dilution |
|
|
36,963 |
|
36,886 |
||||||||||||
Aztar Corporation and Subsidiaries
Consolidated Balance Sheet Summaries (unaudited)
(in thousands)
|
|
March 31, 2006 |
December 31, 2005 |
|||||||||
|
Assets |
|
|
|||||||||
|
|
Cash and cash equivalents |
|
$ |
70,138 |
$ |
88,199 |
|||||
|
|
Other current assets |
|
60,114 |
62,678 |
|||||||
|
|
Total current assets |
|
130,252 |
150,877 |
|||||||
|
|
Investments |
|
25,931 |
25,215 |
|||||||
|
|
Property and equipment |
|
1,238,217 |
1,243,010 |
|||||||
|
Intangible assets |
33,591 |
33,722 |
|||||||||
|
|
Other assets |
|
86,176 |
102,510 |
|||||||
|
|
|
$ |
1,514,167 |
$ |
1,555,334 |
||||||
|
|
|
========= |
========= |
||||||||
|
|
|
||||||||||
|
Liabilities and Shareholders' Equity |
|
||||||||||
|
|
Current portion of long-term debt |
|
$ |
1,288 |
$ |
1,293 |
|||||
|
|
Other current liabilities |
|
129,118 |
128,790 |
|||||||
|
|
Total current liabilities |
|
130,406 |
130,083 |
|||||||
|
Long-term debt |
675,457 |
721,676 |
|||||||||
|
Other long-term liabilities |
61,174 |
62,425 |
|||||||||
|
|
Series B convertible preferred stock |
|
4,474 |
4,620 |
|||||||
|
|
Shareholders' equity |
|
642,656 |
636,530 |
|||||||
|
|
|
$ |
1,514,167 |
$ |
1,555,334 |
||||||
|
|
|
========= |
========= |
||||||||