-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
PyfvOMqHdi3X3KxleBYR2gYCDdv4YS4fJbCZhfo0y8uNhxKxjphz7P9L8lkMI+4w
UuuLHozUGY7Zet0UCMkRdg==
|
SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 |
||||||
|
FORM 8-K |
||||||
|
CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
||||||
|
|
||||||
|
AZTAR CORPORATION (Exact name of registrant as specified in its charter) |
||||||
|
Delaware (State or other jurisdiction of incorporation) |
1-5440 (Commission File Number) |
86-0636534 (I.R.S. Employer Identification Number) |
||||
|
|
|
|||||
|
|
||||||
|
|
||||||
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: |
||||||
|
[ ] |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|||||
|
ITEM 2.02. |
Results of Operations and Financial Condition |
|||
|
This Current Report on Form 8-K is being furnished to disclose the press release issued by the registrant on October 20, 2004. The purpose of the press release, which is furnished as Exhibit 99, was to announce the results for the third quarter ended September 30, 2004. |
||||
|
The information in this Current Report on Form 8-K, including the exhibit included herewith, is furnished pursuant to Item 2.02 and shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, except as otherwise expressly stated in such filing. |
||||
|
ITEM 9.01. |
Financial Statements and Exhibits |
|||
|
(c) |
Exhibits: |
|||
|
99 |
Press release dated October 20, 2004, announcing results for the third quarter ended September 30, 2004. |
|||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
AZTAR CORPORATION |
Date: October 20, 2004
EXHIBIT INDEX
|
Exhibit |
|
|
99 |
Press release dated October 20, 2004, announcing results for the third quarter ended September 30, 2004. |
2
Exhibit 99
AZTAR
News Release
FOR IMMEDIATE RELEASE
AZTAR REPORTS THIRD-QUARTER 2004 RESULTS
PHOENIX, Arizona - October 20, 2004 - Aztar Corporation (NYSE:AZR) today reported its third-quarter 2004 financial results. Consolidated EBITDA for the quarter was $46.4 million, which includes $2.0 million of insurance recovery related to the delay in the opening of the expansion of Tropicana Atlantic City; third-quarter EBITDA is after $3.2 million of expenses related to the construction accident in Atlantic City that may not be reimbursed by insurance and also after $1.1 million of preopening costs. In the third quarter of 2003, EBITDA was $48.6 million. Diluted earnings per share in the 2004 third quarter were 36 cents, which is after 3 cents associated with a loss on early retirement of debt and also after 3 cents attributable to construction-accident-related expenses and preopening costs, net of construction-accident-related insurance recoveries. Diluted earnings per share in the 2003 third quarter were 46 cents.
Our company's reported financial results in the third quarter were impacted by a variety of issues related to the Tropicana Atlantic City construction accident. Nonetheless, companywide operations have been strong. Our Nevada, Missouri and Indiana properties each had higher revenues, EBITDA, and EBITDA margins; in the aggregate, they produced a 16 per cent increase in EBITDA from the year-earlier quarter. At Tropicana Atlantic City, all major profit centers had revenue growth, providing momentum as we prepare for the opening of the expansion. Although EBITDA margins were lower at Tropicana Atlantic City, this was primarily due to increased spending associated with investing in one-time database customer marketing programs to build loyalty just prior to the opening.
"We are fast approaching the opening of our new facilities at Tropicana Atlantic City," said Paul E. Rubeli, Aztar chairman of the board and chief executive officer. "Our tenants in The Quarter are readying their restaurants, shops and entertainment venues, and Tropicana employees are in the process of outfitting the new hotel tower for occupancy. Anticipation and excitement is growing. This new expansion at the Tropicana is going to be stunning and will far surpass anything Atlantic City has ever seen."
Aztar Third-Quarter 2004 Earnings Release October 20, 2004 Page 2
Disruption to Operations from Construction Accident
Operating results in the third quarter of 2004 continued to be impacted by the disruption that followed the construction accident that occurred on October 30, 2003, at the site of the expansion of Tropicana Atlantic City. Insurance claims for business interruption that occurred in the 2004 third quarter have been filed with the company's insurers in the amount of $5.8 million. Profit recovery from business interruption insurance is recorded when the amount of recovery, which may be different from the amount claimed, is agreed to by the insurers. If the insurers had agreed to the amount of the claims filed by the company on account of business interruption during the 2004 third quarter, that recovery would have contributed approximately 9 cents to diluted earnings per share for the quarter.
Construction Status
Construction continues on the Tropicana Atlantic City expansion, which contains a new 502-room hotel tower, a 200,000-square-foot dining, entertainment and retail complex to be known as The Quarter at Tropicana, and a 2,400-space parking garage. All 502 rooms in the new tower are completed and are being cleaned and outfitted. Tenants of The Quarter, as their spaces are completed and approved, will be stocking and conducting training in their stores, restaurants and entertainment venues. Most of the tenant spaces are completed and are going through the approval process.
The most recent schedule calls for completion of the garage structure by November 9, with only finishing work continuing on the upper floors. Following the completion of the garage structure and required inspections by various state and local authorities, Aztar plans to open the garage, the new hotel tower and The Quarter to the public. Achieving this goal will require successfully implementing the construction project schedule on a week-to-week basis, and not being adversely affected by unusually bad weather, materials shortages, labor strife or other factors.
Capital Expenditures
In the third quarter of 2004, purchases of property and equipment totaled $51 million. Approximately $15 million of the total was spent on routine expenditures, and $36 million (including $4.0 million of capitalized interest) went for development.
Year-to-date Results
For the first three quarters of 2004, the company reported consolidated EBITDA of $139.8 million, which includes $10.5 million of insurance recoveries related to business interruption
Aztar Third-Quarter 2004 Earnings Release October 20, 2004 Page 3
and the delay in the opening of the expansion of Tropicana Atlantic City; year-to-date EBITDA is after $5.5 million of expenses related to the construction accident that may not be reimbursed by insurance and also after $1.1 million of preopening costs. In the first three quarters of 2003, EBITDA was $145.8 million. Diluted earnings per share through three quarters of 2004 were 71 cents, which is after 18 cents associated with a loss on early retirement of debt and after 31 cents associated with an adverse state tax court ruling recorded in the first quarter of 2004; year-to-date diluted earnings per share include 7 cents attributable to construction-accident-related insurance recoveries, net of construction-accident-related expenses and preopening costs. The company reported net income equivalent to $1.33 per diluted share in the first three quarters of 2003.
Conference Call
Our third-quarter 2004 earnings conference call will be broadcast live on the Internet beginning at 4:30 p.m. Eastern Daylight Time on Wednesday, October 20, 2004. Individuals may access the live audio webcast through our website at www.aztar.com. The call also will be available on replay through that website for one year following the call.
Selected Results ($ in millions, except ADR, which is Average Daily Rate)
|
|
|
|
Third Quarter |
|
|
|
Year to Date |
|
||||||||||
|
|
|
2004 |
|
|
2003 |
2004 |
|
|
2003 |
|
||||||||
|
|
|
|
(unaudited) |
|
(unaudited) |
|
||||||||||||
|
Tropicana Atlantic City |
|
|
|
|
|
|||||||||||||
|
Revenue |
|
$ |
112.7 |
|
|
$ |
111.9 |
$ |
311.2 |
|
$ |
331.7 |
|
|||||
|
EBITDA |
|
$ |
26.1 |
|
|
$ |
31.5 |
$ |
74.0 |
|
$ |
90.8 |
|
|||||
|
Depreciation and amortization |
|
$ |
8.3 |
|
|
$ |
7.6 |
$ |
24.3 |
|
$ |
22.6 |
|
|||||
|
Operating income |
|
$ |
17.8 |
|
|
$ |
23.9 |
$ |
49.7 |
|
$ |
68.2 |
|
|||||
|
|
|
|
|
|
|
|||||||||||||
|
EBITDA margin |
|
23.2 |
% |
|
28.2 |
% |
23.8 |
% |
|
27.4 |
% |
|||||||
|
Operating income margin |
|
15.8 |
% |
|
21.4 |
% |
16.0 |
% |
|
20.6 |
% |
|||||||
|
Occupancy |
|
97.1 |
% |
|
96.5 |
% |
92.5 |
% |
|
94.7 |
% |
|||||||
|
ADR |
|
$ |
96.60 |
|
$ |
94.98 |
$ |
87.48 |
|
$ |
86.56 |
|||||||
Aztar Third-Quarter 2004 Earnings Release October 20, 2004 Page 4
|
Tropicana Las Vegas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Revenue |
|
$ |
41.1 |
|
$ |
39.5 |
$ |
124.7 |
|
$ |
116.3 |
|
||||||
|
EBITDA |
|
$ |
8.8 |
|
$ |
7.0 |
$ |
28.1 |
|
$ |
19.8 |
|
||||||
|
Depreciation and amortization |
|
$ |
1.5 |
|
$ |
1.7 |
$ |
4.4 |
|
$ |
5.0 |
|
||||||
|
Operating income |
|
$ |
7.3 |
|
$ |
5.3 |
$ |
23.7 |
|
$ |
14.8 |
|
||||||
|
|
|
|
|
|
||||||||||||||
|
EBITDA margin |
|
21.4 |
% |
|
17.7 |
% |
22.5 |
% |
|
17.0 |
% |
|||||||
|
Operating income margin |
|
17.8 |
% |
|
13.4 |
% |
19.0 |
% |
|
12.7 |
% |
|||||||
|
|
|
|
|
|
||||||||||||||
|
Occupancy |
|
100.1 |
% |
|
97.8 |
% |
99.4 |
% |
|
98.2 |
% |
|||||||
|
ADR |
|
$ |
73.88 |
|
$ |
70.24 |
$ |
81.28 |
|
$ |
69.95 |
|||||||
|
Ramada Express Laughlin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Revenue |
|
$ |
21.8 |
|
|
$ |
20.8 |
|
$ |
70.0 |
|
$ |
68.0 |
|
||||
|
EBITDA |
|
$ |
4.3 |
|
|
$ |
3.3 |
|
$ |
17.5 |
|
$ |
15.9 |
|
||||
|
Depreciation and amortization |
|
$ |
1.6 |
|
|
$ |
1.5 |
|
$ |
4.7 |
|
$ |
4.7 |
|
||||
|
Operating income |
|
$ |
2.7 |
|
|
$ |
1.8 |
|
$ |
12.8 |
|
$ |
11.2 |
|
||||
|
|
|
|
|
|
|
|
||||||||||||
|
EBITDA margin |
|
19.7 |
% |
|
15.9 |
% |
25.0 |
% |
23.4 |
% |
||||||||
|
Operating income margin |
|
12.4 |
% |
|
8.7 |
% |
18.3 |
% |
|
16.5 |
% |
|||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Occupancy |
|
67.9 |
% |
74.5 |
% |
71.4 |
% |
74.0 |
% |
|||||||||
|
ADR |
|
$ |
33.76 |
|
$ |
29.39 |
$ |
32.72 |
$ |
29.97 |
||||||||
|
Casino Aztar Evansville |
|
|
|
|
|
|
||||||||||||
|
Revenue |
|
$ |
33.9 |
|
|
$ |
32.3 |
|
$ |
100.0 |
|
$ |
94.1 |
|
||||
|
EBITDA |
|
$ |
9.9 |
|
|
$ |
9.4 |
|
$ |
29.6 |
|
$ |
27.3 |
|
||||
|
Depreciation and amortization |
|
$ |
1.8 |
|
|
$ |
1.5 |
|
$ |
4.6 |
|
$ |
4.1 |
|
||||
|
Operating income |
|
$ |
8.1 |
|
|
$ |
7.9 |
|
$ |
25.0 |
|
$ |
23.2 |
|
||||
|
|
|
|
|
|
|
|
||||||||||||
|
EBITDA margin |
|
29.2 |
% |
|
29.1 |
% |
29.6 |
% |
29.0 |
% |
||||||||
|
Operating income margin |
|
23.9 |
% |
|
24.5 |
% |
25.0 |
% |
|
24.7 |
% |
|||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Occupancy |
|
93.4 |
% |
|
88.1 |
% |
89.0 |
% |
85.6 |
% |
||||||||
|
ADR |
|
$ |
61.88 |
|
$ |
62.30 |
$ |
61.33 |
$ |
64.21 |
||||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Casino Aztar Caruthersville |
|
|
|
|
|
|
||||||||||||
|
Revenue |
|
$ |
6.0 |
|
|
$ |
5.8 |
|
$ |
17.6 |
|
$ |
17.7 |
|
||||
|
EBITDA |
|
$ |
1.2 |
|
|
$ |
1.1 |
|
$ |
3.4 |
|
$ |
3.3 |
|
||||
|
Depreciation and amortization |
|
$ |
0.7 |
|
|
$ |
0.7 |
|
$ |
2.1 |
|
$ |
2.0 |
|
||||
|
Operating income |
|
$ |
0.5 |
|
|
$ |
0.4 |
|
$ |
1.3 |
|
$ |
1.3 |
|
||||
|
|
|
|
|
|
|
|
||||||||||||
|
EBITDA margin |
|
20.0 |
% |
|
19.0 |
% |
19.3 |
% |
18.6 |
% |
||||||||
|
Operating income margin |
|
8.3 |
% |
|
6.9 |
% |
7.4 |
% |
|
7.3 |
% |
|||||||
|
|
|
|
|
|
|
|
||||||||||||
Aztar Third-Quarter 2004 Earnings Release October 20, 2004 Page 5
|
Corporate |
|
|
|
|
|
|
||||||||||
|
EBITDA |
|
$ |
( 3.9 |
) |
|
$ |
( 3.7 |
) |
$ |
( 12.8 |
) |
$ |
( 11.3 |
) |
||
|
Depreciation and amortization |
|
$ |
0.0 |
|
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
0.1 |
|
||
|
Operating income |
|
$ |
( 3.9 |
) |
|
$ |
( 3.7 |
) |
$ |
( 12.8 |
) |
$ |
( 11.4 |
) |
||
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Revenue |
|
$ |
215.5 |
|
|
$ |
210.3 |
$ |
623.5 |
|
$ |
627.8 |
|
|||
|
EBITDA |
|
$ |
46.4 |
|
|
$ |
48.6 |
$ |
139.8 |
|
$ |
145.8 |
|
|||
|
Depreciation and amortization |
|
$ |
13.9 |
|
|
$ |
13.0 |
$ |
40.1 |
|
$ |
38.5 |
|
|||
|
Operating income |
|
$ |
32.5 |
|
|
$ |
35.6 |
$ |
99.7 |
|
$ |
107.3 |
|
|||
|
Net income |
|
$ |
13.2 |
|
|
$ |
16.9 |
$ |
26.2 |
|
$ |
49.2 |
|
|||
|
EBITDA margin |
|
21.5 |
% |
|
23.1 |
% |
22.4 |
% |
|
23.2 |
% |
|||||
|
Operating income margin |
|
15.1 |
% |
|
16.9 |
% |
16.0 |
% |
|
17.1 |
% |
|||||
|
Net income margin |
6.1 |
% |
8.0 |
% |
4.2 |
% |
7.8 |
% |
EBITDA Explanation and Reconciliation
EBITDA is net income before income taxes, loss on early retirement of debt, interest expense, interest income, other income, and depreciation and amortization. EBITDA should not be construed as a substitute for either operating income or net income as they are determined in accordance with generally accepted accounting principles (GAAP). Management uses EBITDA as a measure to compare operating results among our properties and between accounting periods. We manage cash and finance our operations at the corporate level. We manage the allocation of capital among properties at the corporate level. We also file a consolidated income tax return. Management accordingly believes EBITDA is useful as a measure of operating results at the property level because it reflects the results of operating decisions at that level separated from the effects of tax and financing decisions that are managed at the corporate level. We also use EBITDA as the primary operating performance measure in our bonus programs for
executive officers. Management also believes that EBITDA is a commonly used measure of operating performance in the gaming industry and is an important basis for the valuation of gaming companies. Our calculation of EBITDA may not be comparable to similarly titled measures reported by other companies and, therefore, any such differences must be considered when comparing performance among different companies. While management believes EBITDA provides a useful perspective for some purposes, EBITDA has material limitations as an analytical tool. For example, among other things, although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and EBITDA does not reflect the requirements for such replacements. Other
Aztar Third-Quarter 2004 Earnings Release October 20, 2004 Page 6
income, interest expense, net of interest income, loss on early retirement of debt, and income taxes are also not reflected in EBITDA. Therefore, management does not consider EBITDA in isolation, and it should not be considered as a substitute for measures determined in accordance with GAAP. A reconciliation of EBITDA with operating income and net income as determined in accordance with GAAP is shown below (in millions).
|
|
|
|
Third Quarter |
|
|
|
Year to Date |
|
||||||||||
|
|
|
2004 |
|
|
2003 |
2004 |
|
|
2003 |
|
||||||||
|
|
|
|
(unaudited) |
|
(unaudited) |
|
||||||||||||
|
EBITDA |
||||||||||||||||||
|
Tropicana Atlantic City |
$ |
26.1 |
$ |
31.5 |
$ |
74.0 |
$ |
90.8 |
||||||||||
|
Tropicana Las Vegas |
8.8 |
7.0 |
28.1 |
19.8 |
||||||||||||||
|
Ramada Express Laughlin |
4.3 |
3.3 |
17.5 |
15.9 |
||||||||||||||
|
Casino Aztar Evansville |
9.9 |
9.4 |
29.6 |
27.3 |
||||||||||||||
|
Casino Aztar Caruthersville |
1.2 |
1.1 |
3.4 |
3.3 |
||||||||||||||
|
Corporate |
( 3.9 |
) |
( 3.7 |
) |
( 12.8 |
) |
( 11.3 |
) |
||||||||||
|
Consolidated |
46.4 |
48.6 |
139.8 |
145.8 |
||||||||||||||
|
Depreciation and amortization |
( 13.9 |
) |
( 13.0 |
) |
( 40.1 |
) |
( 38.5 |
) |
||||||||||
|
Operating income |
32.5 |
35.6 |
99.7 |
107.3 |
||||||||||||||
|
Other income |
0.3 |
-- |
0.3 |
-- |
||||||||||||||
|
Interest income |
0.2 |
0.2 |
0.6 |
0.5 |
||||||||||||||
|
Interest expense |
( 8.9 |
) |
( 8.8 |
) |
( 26.3 |
) |
( 27.6 |
) |
||||||||||
|
Loss on early retirement of debt |
( 1.7 |
) |
-- |
( 10.4 |
) |
-- |
||||||||||||
|
Income taxes |
( 9.2 |
) |
( 10.1 |
) |
( 37.7 |
) |
( 31.0 |
) |
||||||||||
|
Net income |
$ |
13.2 |
$ |
16.9 |
$ |
26.2 |
$ |
49.2 |
||||||||||
Margins
Margins are calculated as a percentage of revenue.
Aztar is a publicly traded company that operates Tropicana Casino and Resort in Atlantic City, New Jersey, Tropicana Resort and Casino in Las Vegas, Nevada, Ramada Express Hotel and Casino in Laughlin, Nevada, Casino Aztar in Caruthersville, Missouri, and Casino Aztar in Evansville, Indiana.
# # #
The disclosures herein include statements that are 'forward looking' within the meaning of federal securities law. These forward-looking statements generally can be identified by phrases such as the company "believes," "expects," "anticipates," "foresees," "forecasts," "estimates," "targets," or other words or phrases of similar import. Similarly, statements herein that describe the company's
Aztar Third-Quarter 2004 Earnings Release October 20, 2004 Page 7
business strategy, outlook, objectives, plans, intentions or goals are also forward-looking statements. Such forward-looking information involves important risks and uncertainties that could significantly affect results in the future and, accordingly, such results may differ materially from those expressed in any forward-looking statements made by or on behalf of the company. These risks and uncertainties include, but are not limited to, those relating to war and terrorist activities and other factors affecting discretionary consumer spending, economic conditions, the impact of new competition including the Borgata in Atlantic City and gaming in Pennsylvania, uncertainties related to the extent and timing of our recoveries from our insurance carriers for our various losses suffered in connection with the accident on October 30, 2003, the extent to which our existing operations will continue to be adversely affected by the ongoing effects of the accident on October 30, 2003, uncertainties related to th
e extent and effects of the delay in the construction and completion of the Tropicana Atlantic City expansion, which could be significantly greater and longer than we currently anticipate, our ability to execute our development plans, estimates of development costs and returns on development capital, weather, litigation outcomes, judicial actions, labor negotiations, legislative matters and referenda including the potential legalization of gaming in Maryland and New York, and taxation including potential tax increases in Indiana, Missouri, Nevada and New Jersey. For more information, review the company's filings with the Securities and Exchange Commission, including the company's annual report on Form 10-K for January 1, 2004 and certain registration statements of the company.
For additional information, please contact Joe Cole, Vice President, Corporate Communications, at 602-381-4111.
Aztar Corporation and Subsidiaries
Consolidated Statements of Operations (unaudited)
For the periods ended September 30, 2004 and October 2, 2003
(in thousands, except per share data)
|
|
|
Third Quarter |
|
Nine Months |
||||||||||||||
|
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
||||||||||
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Casino |
|
$ |
167,631 |
|
$ |
164,748 |
|
$ |
485,282 |
|
$ |
496,084 |
|||||
|
|
Rooms |
|
22,751 |
|
20,885 |
|
66,215 |
|
58,580 |
|||||||||
|
|
Food and beverage |
|
14,340 |
|
13,845 |
|
42,119 |
|
42,872 |
|||||||||
|
|
Other |
|
10,742 |
|
10,789 |
|
29,873 |
|
30,266 |
|||||||||
|
|
|
215,464 |
|
210,267 |
|
623,489 |
|
627,802 |
||||||||||
|
Costs and expenses |
|
|
|
|
||||||||||||||
|
|
Casino |
|
71,068 |
|
70,224 |
|
208,601 |
|
211,399 |
|||||||||
|
|
Rooms |
|
11,455 |
|
10,570 |
|
32,072 |
|
30,039 |
|||||||||
|
|
Food and beverage |
|
13,867 |
|
13,124 |
|
40,789 |
|
40,562 |
|||||||||
|
|
Other |
|
7,708 |
|
7,699 |
|
22,650 |
|
22,925 |
|||||||||
|
|
Marketing |
|
19,596 |
|
18,809 |
|
57,746 |
|
57,613 |
|||||||||
|
|
General and administrative |
|
20,609 |
|
19,596 |
|
61,934 |
|
57,231 |
|||||||||
|
|
Utilities |
|
6,160 |
|
5,650 |
|
14,965 |
|
13,873 |
|||||||||
|
|
Repairs and maintenance |
|
6,700 |
|
6,168 |
|
19,335 |
|
18,607 |
|||||||||
|
|
Provision for doubtful accounts |
|
355 |
|
435 |
|
848 |
|
1,186 |
|||||||||
|
|
Property taxes and insurance |
|
7,021 |
|
7,299 |
|
22,051 |
|
22,255 |
|||||||||
|
|
Rent |
|
2,220 |
|
2,111 |
|
6,468 |
|
6,385 |
|||||||||
|
Construction accident related |
3,183 |
-- |
5,543 |
-- |
||||||||||||||
|
|
Construction accident insurance recoveries |
|
( 2,000 |
) |
-- |
|
( 10,500 |
) |
-- |
|||||||||
|
|
Depreciation and amortization |
|
13,894 |
|
12,971 |
|
40,129 |
|
38,473 |
|||||||||
|
Preopening costs |
1,123 |
-- |
1,123 |
-- |
||||||||||||||
|
|
|
|
182,959 |
|
174,656 |
|
523,754 |
|
520,548 |
|||||||||
|
|
|
|
|
|
||||||||||||||
|
Operating income |
|
32,505 |
|
35,611 |
|
99,735 |
|
107,254 |
||||||||||
|
|
|
|
|
|
||||||||||||||
|
Other income |
315 |
-- |
315 |
-- |
||||||||||||||
|
|
Interest income |
|
199 |
|
153 |
|
578 |
|
549 |
|||||||||
|
|
Interest expense |
|
( 8,883 |
) |
( 8,774 |
) |
( 26,292 |
) |
( 27,540 |
) |
||||||||
|
|
Loss on early retirement of debt |
|
( 1,751 |
) |
-- |
|
( 10,372 |
) |
-- |
|
||||||||
|
Income before income taxes |
|
22,385 |
|
26,990 |
|
63,964 |
|
80,263 |
||||||||||
|
|
|
|
|
|
||||||||||||||
|
|
Income taxes |
|
( 9,191 |
) |
( 10,088 |
) |
( 37,756 |
) |
( 31,025 |
) |
||||||||
|
Net income |
|
$ |
13,194 |
|
$ |
16,902 |
|
$ |
26,208 |
|
$ |
49,238 |
||||||
|
|
|
|
======== |
======== |
|
======== |
|
======== |
||||||||||
|
|
|
|
|
|
||||||||||||||
|
Net income per common share |
|
$ |
.37 |
|
$ |
.48 |
|
$ |
.74 |
|
$ |
1.38 |
||||||
|
|
|
|
|
|
||||||||||||||
|
Net income per common share assuming dilution |
|
$ |
.36 |
|
$ |
.46 |
|
$ |
.71 |
|
$ |
1.33 |
||||||
|
|
|
|
|
|
||||||||||||||
|
Weighted-average common shares applicable to: |
|
|
|
|
||||||||||||||
|
|
Net income per common share |
|
34,617 |
|
34,620 |
|
34,498 |
|
35,275 |
|||||||||
|
|
Net income per common share assuming dilution |
|
36,548 |
|
36,321 |
|
36,448 |
|
36,745 |
|||||||||
Aztar Corporation and Subsidiaries
Consolidated Balance Sheet Summaries (unaudited)
(in thousands)
|
|
September 30, 2004 |
January 1, 2004 |
|||||||||
|
Assets |
|
|
|
|
|||||||
|
|
Cash and cash equivalents |
|
$ |
49,275 |
$ |
70,586 |
|
||||
|
|
Other current assets |
|
52,765 |
58,545 |
|
||||||
|
|
Total current assets |
|
102,040 |
|
129,131 |
|
|||||
|
|
Investments |
|
20,492 |
|
19,586 |
|
|||||
|
|
Property and equipment |
|
1,206,002 |
|
1,121,669 |
|
|||||
|
Intangible assets |
34,645 |
34,616 |
|||||||||
|
|
Other assets |
|
81,074 |
42,771 |
|
||||||
|
|
|
$ |
1,444,253 |
$ |
1,347,773 |
|
|||||
|
|
|
========= |
========= |
|
|||||||
|
|
|
|
|||||||||
|
Liabilities and Shareholders' Equity |
|
|
|
||||||||
|
|
Current portion of long-term debt |
|
$ |
1,011 |
$ |
16,963 |
|
||||
|
|
Other current liabilities |
|
147,516 |
115,093 |
|
||||||
|
|
Total current liabilities |
|
148,527 |
|
132,056 |
|
|||||
|
Long-term debt |
672,071 |
628,603 |
|||||||||
|
Other long-term liabilities |
55,100 |
47,287 |
|||||||||
|
|
Series B convertible preferred stock |
|
4,985 |
|
5,253 |
|
|||||
|
|
Shareholders' equity |
|
563,570 |
534,574 |
|
||||||
|
|
|
$ |
1,444,253 |
$ |
1,347,773 |
|
|||||
|
|
|
========= |
========= |
|
|||||||