XML 82 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 25, 2024
Dec. 27, 2023
Dec. 28, 2022
Revenue:      
Total operating revenue $ 452,334 $ 463,922 $ 456,429
Costs of company restaurant sales, excluding depreciation and amortization:      
Product costs 53,931 55,789 53,617
Payroll and benefits 80,605 80,666 76,412
Occupancy 18,129 16,809 15,154
Other operating expenses 37,079 34,335 34,275
Total costs of company restaurant sales, excluding depreciation and amortization 189,744 187,599 179,458
Costs of franchise and license revenue 120,226 122,452 135,327
General and administrative expenses 80,197 77,770 67,173
Depreciation and amortization 14,857 14,385 14,862
Goodwill impairment charges 20 6,363 0
Operating (gains), losses and other charges, net 1,974 2,530 (1,005)
Total operating costs and expenses, net 407,018 411,099 395,815
Operating income 45,316 52,823 60,614
Interest expense, net 17,974 17,597 13,769
Other nonoperating (income) expense, net (1,907) 8,288 (52,585)
Net income before income taxes 29,249 26,938 99,430
Provision for income taxes 7,678 6,993 24,718
Net income $ 21,571 $ 19,945 $ 74,712
Net income per share - basic (in dollars per share) $ 0.41 $ 0.36 $ 1.23
Net income per share - diluted (in dollars per share) $ 0.41 $ 0.35 $ 1.23
Basic weighted average shares outstanding (in shares) 52,499 55,984 60,771
Diluted weighted average shares outstanding (in shares) 52,614 56,196 60,879
Company restaurant sales      
Revenue:      
Total operating revenue $ 211,781 $ 215,532 $ 199,753
Franchise and license revenue      
Revenue:      
Total operating revenue $ 240,553 $ 248,390 $ 256,676