XML 121 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Revenues (Tables)
12 Months Ended
Dec. 25, 2024
Revenue from Contract with Customer [Abstract]  
Schedule of Disaggregation of Revenue
The following table disaggregates our revenue by sales channel and type of good or service:
 Fiscal Year Ended
 December 25, 2024December 27, 2023December 28, 2022
 (In thousands)
Company restaurant sales$211,781 $215,532 $199,753 
Franchise and license revenue:
Royalties118,705 120,131 113,891 
Advertising revenue79,973 78,494 75,926 
Initial and other fees8,711 13,882 28,262 
Occupancy revenue 33,164 35,883 38,597 
Franchise and license revenue 
240,553 248,390 256,676 
Total operating revenue$452,334 $463,922 $456,429 
Schedule of Components of the Change in Contract Asset and Contract Liability The components of the change in deferred franchise revenue are as follows:
 (In thousands)
Balance, December 27, 2023$19,150 
Fees received from franchisees1,080 
Revenue recognized, net (1)
(3,262)
Balance, December 25, 202416,968 
Less current portion included in other current liabilities2,073 
Deferred franchise revenue included in other noncurrent liabilities$14,895 

(1) Of this amount $2.8 million was included in the deferred franchise revenue balance as of December 27, 2023.
The components of the change in contract assets are as follows:
 (In thousands)
Balance, December 27, 2023$6,608 
Franchisee deferred costs1,417 
Contract asset amortization(1,319)
Balance, December 25, 20246,706 
Less current portion included in other current assets976 
Contract assets included in other noncurrent assets$5,730 
Schedule of Deferred Franchise Revenue Recognition
As of December 25, 2024, deferred franchise revenue, net of contract asset amortization, expected to be recognized in the future is as follows:
 (In thousands)
2025$1,097 
20261,072 
20271,041 
2028917 
2029813 
Thereafter5,322 
Deferred franchise revenue, net$10,262