XML 32 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 28, 2022
Dec. 29, 2021
Dec. 30, 2020
Revenue:      
Total operating revenue $ 456,429 $ 398,174 $ 288,605
Costs of company restaurant sales, excluding depreciation and amortization:      
Product costs 53,617 42,982 29,816
Payroll and benefits 76,412 65,337 51,684
Occupancy 15,154 11,662 11,241
Other operating expenses 34,275 26,951 21,828
Total costs of company restaurant sales, excluding depreciation and amortization 179,458 146,932 114,569
Costs of franchise and license revenue 135,327 109,140 94,348
General and administrative expenses 67,173 68,686 55,040
Depreciation and amortization 14,862 15,446 16,161
Operating (gains), losses and other charges, net (1,005) (46,105) 1,808
Total operating costs and expenses, net 395,815 294,099 281,926
Operating income 60,614 104,075 6,679
Interest expense, net 13,769 15,148 17,965
Other nonoperating income, net (52,585) (15,176) (4,171)
Net income (loss) before income taxes 99,430 104,103 (7,115)
Provision for (benefit from) income taxes 24,718 26,030 (1,999)
Net income (loss) $ 74,712 $ 78,073 $ (5,116)
Net income (loss) per share - basic (in dollars per share) $ 1.23 $ 1.20 $ (0.08)
Net income (loss) per share - diluted (in dollars per share) $ 1.23 $ 1.19 $ (0.08)
Basic weighted average shares outstanding (in shares) 60,771 65,171 60,812
Diluted weighted average shares outstanding (in shares) 60,879 65,573 60,812
Company restaurant sales      
Revenue:      
Total operating revenue $ 199,753 $ 175,017 $ 118,160
Franchise and license revenue      
Revenue:      
Total operating revenue $ 256,676 $ 223,157 $ 170,445