XML 78 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 25, 2019
Sep. 26, 2018
Sep. 25, 2019
Sep. 26, 2018
Revenue:        
Total operating revenue $ 124,258 $ 158,023 $ 427,553 $ 470,630
Costs of company restaurant sales, excluding depreciation and amortization:        
Product costs 15,603 25,303 62,871 75,292
Payroll and benefits 23,777 41,041 100,475 123,332
Occupancy 4,301 6,083 15,583 17,165
Other operating expenses 10,625 15,419 39,320 45,490
Total costs of company restaurant sales 54,306 87,846 218,249 261,279
Costs of franchise and license revenue, excluding depreciation and amortization 31,136 28,174 87,065 85,779
General and administrative expenses 16,395 15,981 53,659 48,138
Depreciation and amortization 4,338 6,760 15,619 19,965
Operating (gains), losses and other charges, net (50,091) 793 (85,459) 1,615
Total operating costs and expenses, net 56,084 139,554 289,133 416,776
Operating income 68,174 18,469 138,420 53,854
Interest expense, net 4,188 5,314 14,977 15,324
Other nonoperating income, net (415) (460) (2,111) (877)
Income before income taxes 64,401 13,615 125,554 39,407
Provision for income taxes 15,279 2,810 26,703 7,217
Net income $ 49,122 $ 10,805 $ 98,851 $ 32,190
Basic net income per share (in dollars per share) $ 0.83 $ 0.17 $ 1.64 $ 0.50
Diluted net income per share (in dollars per share) $ 0.80 $ 0.16 $ 1.58 $ 0.49
Basic weighted average shares outstanding (in shares) 59,430 63,246 60,457 63,774
Diluted weighted average shares outstanding (in shares) 61,189 65,522 62,370 66,122
Franchisor Owned Outlet [Member]        
Revenue:        
Total operating revenue $ 63,582 $ 103,609 $ 257,574 $ 307,543
Franchise [Member]        
Revenue:        
Total operating revenue $ 60,676 $ 54,414 $ 169,979 $ 163,087