XML 16 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 26, 2019
Jun. 27, 2018
Jun. 26, 2019
Jun. 27, 2018
Revenue:        
Total operating revenue $ 151,884 $ 157,334 $ 303,295 $ 312,607
Costs of company restaurant sales, excluding depreciation and amortization:        
Product costs 23,363 25,054 47,268 49,989
Payroll and benefits 36,866 41,065 76,698 82,291
Occupancy 5,498 5,435 11,282 11,082
Other operating expenses 14,103 15,021 28,695 30,071
Total costs of company restaurant sales 79,830 86,575 163,943 173,433
Costs of franchise and license revenue, excluding depreciation and amortization 28,871 29,049 55,929 57,605
General and administrative expenses 18,453 15,597 37,264 32,157
Depreciation and amortization 5,048 6,691 11,281 13,205
Operating (gains), losses and other charges, net (26,433) 462 (35,368) 822
Total operating costs and expenses, net 105,769 138,374 233,049 277,222
Operating income 46,115 18,960 70,246 35,385
Interest expense, net 5,382 5,385 10,789 10,010
Other nonoperating income, net (273) (629) (1,696) (417)
Income before income taxes 41,006 14,204 61,153 25,792
Provision for income taxes 6,767 2,578 11,424 4,407
Net income $ 34,239 $ 11,626 $ 49,729 $ 21,385
Basic net income per share $ 0.57 $ 0.18 $ 0.82 $ 0.33
Diluted net income per share $ 0.55 $ 0.18 $ 0.79 $ 0.32
Basic weighted average shares outstanding 60,290 63,644 60,970 64,038
Diluted weighted average shares outstanding 62,082 66,128 62,937 66,552
Franchisor Owned Outlet [Member]        
Revenue:        
Total operating revenue $ 95,447 $ 102,741 $ 193,992 $ 203,934
Franchise [Member]        
Revenue:        
Total operating revenue $ 56,437 $ 54,593 $ 109,303 $ 108,673