XML 23 R11.htm IDEA: XBRL DOCUMENT v3.19.2
Leases
6 Months Ended
Jun. 26, 2019
Leases [Abstract]  
Lessee and Lessor Disclosure [Text Block] Leases

Lessee

We lease certain real estate and equipment for our restaurants and support facilities. At contract inception, we determine whether a contract is, or contains, a lease by determining whether it conveys the right to control the use of the identified asset for a period of time. We recognize a lease liability and an ROU asset at the lease commencement date.

For operating leases, the lease liability is initially and subsequently measured at the present value of the unpaid lease payments at the lease commencement date. For finance leases, the lease liability is initially measured in the same manner and date as for operating leases, and is subsequently measured at amortized cost using the effective interest method.

Operating lease ROU assets are initially and subsequently measured throughout the lease term at the carrying amount of the lease liability adjusted for initial direct costs, prepayments, accrued payments and lease incentives, if any. Lease cost is recognized on a straight-line basis over the lease term. Finance lease ROU assets are initially measured at cost and subsequently amortized on a straight-line basis over the lesser of the useful life or the lease term. ROU assets are assessed for impairment using the long-lived assets impairment guidance.

The new lease guidance provides practical expedients and accounting elections for our ongoing accounting after adoption. We elected the practical expedient to not separate nonlease components (such as common area maintenance) from lease components in regard to all leases and the portfolio approach in applying the discount rate to our leases.

Key estimates and judgments include how we determine (1) lease payments, (2) lease term and (3) the discount rate used to discount the unpaid lease payments to present value.

We have certain lease agreements structured with both a fixed base rent and a contingent rent based on a percentage of sales over contractual levels, others with only contingent rent based on a percentage of sales and some with a fixed base rent adjusted periodically for inflation or changes in fair market value of the underlying real estate. Contingent rent is recognized as sales occur. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.

The exercise of lease renewal options is at our sole discretion, except in certain sublease situations in which we have determined that it is reasonably certain that one or more options will be exercised, including where the exercise of a sublease option compels us to exercise the renewal option of the underlying master lease. Renewal option periods are included in the measurement of lease ROU asset and lease liability where the exercise is reasonably certain to occur. Initial terms of real estate leases generally range from 10 to 20 years, exclusive of options to renew, which are typically for five year periods. Leases of equipment consist primarily of restaurant equipment, computer equipment and vehicles. Initial terms of equipment leases generally range from three to five years.

The discount rate used to determine the present value of the lease payments is our estimated collateralized incremental borrowing rate, based on the yield curve for the respective lease terms, as we generally cannot determine the interest rate implicit in the lease.

Lessor

We lease or sublease certain restaurant properties to our franchisees and occasionally to third parties. The lease descriptions, terms, variable lease payments and renewal options are the same as the lessee leases described above. Similar to our lessee accounting, we elected the lessor practical expedient to not separate nonlease components from lease components in regard to all leases.

The components of lease costs were as follows:

 
 
 
Quarter Ended
 
Two Quarters Ended
 
Classification
 
June 26, 2019
 
June 26, 2019
 
 
 
(In thousands)
Lease costs
 
 
 
 
 
Finance lease costs:
 
 
 
 
 
Amortization of right-of-use assets
Depreciation and amortization
 
$
885

 
$
1,881

Interest on lease liabilities
Interest expense, net
 
1,318

 
2,834

Operating lease costs:
 
 
 
 
 
Operating lease costs - company
Occupancy
 
2,476

 
4,979

Operating lease costs - franchise
Costs of franchise and license revenue
 
3,611

 
7,076

Operating lease costs - general and administrative
General and administrative expenses
 
27

 
53

Variable lease costs:
 
 
 
 
 
Variable lease costs - company
Occupancy
 
1,812

 
3,668

Variable lease costs - franchise
Costs of franchise and license revenue
 
1,512

 
2,938

Variable lease costs - general and administrative
General and administrative expenses
 
5

 
10

Variable lease costs - closed stores
Restructuring charges and exit costs
 

 
55

Sublease income
Franchise and license revenue
 
(6,249
)
 
(12,008
)
Total lease costs
 
 
$
5,397

 
$
11,486



Lease terms and discount rates were as follows:

 
June 26, 2019
Weighted-average remaining lease term (in years)
 
Finance leases
9.0

Operating leases
9.5

Weighted-average discount rate
 
Finance leases
24.3
%
Operating leases
6.4
%


The components of lease income were as follows:

 
 
 
Quarter Ended
 
Two Quarters Ended
 
Classification
 
June 26, 2019
 
June 26, 2019
 
 
 
(In thousands)
Lease income
 
 
 
 
 
Operating lease income - franchise
Franchise and license revenue
 
$
5,846

 
$
11,271

Operating lease income - closed stores
Restructuring and exist costs
 
66

 
132

Variable lease income - franchise
Franchise and license revenue
 
2,280

 
4,400

Variable lease income - closed stores
Restructuring charges and exit costs
 
12

 
24

Total lease income
 
 
$
8,204

 
$
15,827



Cash and supplemental noncash amounts were as follows:

 
Quarter Ended
 
Two Quarters Ended
 
June 26, 2019
 
June 26, 2019
 
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
Operating cash flows from finance leases
$
1,318

 
$
2,834

Operating cash flows from operating leases
6,441

 
12,752

Financing cash flows from finance leases
752

 
1,547

Right-of-use assets obtained in exchange for new finance lease liabilities
305

 
305

Right-of-use assets obtained in exchange for new operating lease liabilities
22,481

 
27,531



Maturities of lease liabilities and receipts in accordance with Topic 842 as of June 26, 2019 were as follows:
 
Lease Liabilities
 
Lease Receipts
 
Finance
 
Operating
 
Operating
 
(In thousands)
Remainder of 2019
$
3,554

 
$
12,440


$
13,070

2020
6,625

 
22,390


24,202

2021
6,101

 
19,576


22,100

2022
5,836

 
17,309


19,961

2023
5,149

 
14,536


17,012

Thereafter
29,974

 
82,149


105,310

Total undiscounted cash flows
57,239

 
168,400


$
201,655

Less: interest
34,118

 
44,033


 
Present value of lease liabilities
23,121

 
124,367


 
Less: current lease liabilities
2,651

 
16,999


 
Long-term lease liabilities
$
20,470

 
$
107,368


 


Maturities of lease liabilities in accordance with Topic 840 as of December 26, 2018 were as follows:

 
Commitments
 
Lease Receipts
 
Capital
 
Operating
 
Operating
 
(In thousands)
2019
$
9,271

 
$
23,504

 
$
21,001

2020
8,664

 
20,161

 
18,493

2021
8,010

 
17,316

 
16,573

2022
7,320

 
14,646

 
14,887

2023
6,451

 
11,881

 
12,932

Thereafter
33,670

 
49,004

 
65,273

Total
73,386

 
$
136,512

 
$
149,159

Less imputed interest
42,795

 
 
 
 
Present value of capital lease obligations
$
30,591