XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 27, 2018
Jun. 28, 2017
Jun. 27, 2018
Jun. 28, 2017
Revenue:        
Company restaurant sales $ 102,741 $ 98,355 $ 203,934 $ 192,134
Franchise and license revenue 54,593 35,021 108,673 69,152
Total operating revenue 157,334 133,376 [1] 312,607 261,286 [1]
Costs of company restaurant sales:        
Product costs 25,054 24,769 49,989 47,902
Payroll and benefits 41,065 38,492 82,291 75,889
Occupancy 5,435 5,503 11,082 10,237
Other operating expenses 15,021 12,933 30,071 25,504
Total costs of company restaurant sales 86,575 81,697 173,433 159,532
Costs of franchise and license revenue 29,049 10,244 57,605 19,990
General and administrative expenses 15,597 16,581 32,157 34,090
Depreciation and amortization 6,691 5,799 13,205 11,535
Operating (gains), losses and other charges, net 462 2,046 822 2,829
Total operating costs and expenses, net 138,374 116,367 277,222 227,976
Operating income 18,960 17,009 35,385 33,310
Interest expense, net 5,385 3,740 10,010 7,281
Other nonoperating income, net (629) (410) (417) (767)
Net income before income taxes 14,204 13,679 25,792 26,796
Provision for income taxes 2,578 4,930 4,407 9,674
Net income $ 11,626 $ 8,749 $ 21,385 $ 17,122
Basic net income per share $ 0.18 $ 0.13 $ 0.33 $ 0.24
Diluted net income per share $ 0.18 $ 0.12 $ 0.32 $ 0.24
Basic weighted average shares outstanding 63,644 69,407 64,038 70,205
Diluted weighted average shares outstanding 66,128 71,661 66,552 72,459
[1] As disclosed in Note 2, prior period amounts have not been adjusted under the modified retrospective method of adoption of Topic 606.