XML 50 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenues Financial Statement Impact of Adoption (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 27, 2018
Jun. 28, 2017
Jun. 27, 2018
Jun. 28, 2017
Dec. 28, 2017
Dec. 27, 2017
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Prepaid and other current assets $ 12,040   $ 12,040     $ 11,788
Deferred income taxes 19,333   19,333     16,945
Other current liabilities 53,218   53,218     59,246
Other noncurrent liabilities 47,831   47,831     27,951
Deficit (328,722)   (328,722)     (334,661)
Franchise and license revenue 54,593 $ 35,021 108,673 $ 69,152    
Costs of franchise and license revenue 29,049 10,244 57,605 19,990    
Provision for income taxes 2,578 4,930 4,407 9,674    
Net income $ 11,626 $ 8,749 $ 21,385 $ 17,122    
Basic net income per share $ 0.18 $ 0.13 $ 0.33 $ 0.24    
Diluted net income per share $ 0.18 $ 0.12 $ 0.32 $ 0.24    
Total comprehensive income $ 15,016 $ 7,219 $ 21,684 $ 14,983    
Deferred income tax expense     2,896 6,291    
Other current assets     (253) 3,587    
Other accrued liabilities     (6,352) (365)    
Other noncurrent liabilities     (1,345) (1,068)    
Net cash flows provided by operating activities     26,096 $ 32,818    
Cumulative effect adjustment recognized upon adoption of Topic 606         $ 20,976 $ (15,446)
Difference between Revenue Guidance in Effect before and after Topic 606 [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Prepaid and other current assets 509   509      
Deferred income taxes (5,141)   (5,141)      
Other current liabilities (1,230)   (1,230)      
Other noncurrent liabilities (18,138)   (18,138)      
Deficit 14,736   14,736      
Franchise and license revenue (20,949)   (41,256)      
Costs of franchise and license revenue (20,535)   (40,299)      
Provision for income taxes (107)   (247)      
Net income $ (307)   $ (710)      
Basic net income per share $ 0.00   $ (0.01)      
Diluted net income per share $ (0.01)   $ (0.01)      
Total comprehensive income $ (307)   $ (710)      
Deferred income tax expense     (247)      
Other current assets     (509)      
Other accrued liabilities     851      
Other noncurrent liabilities     615      
Net cash flows provided by operating activities     0      
Calculated under Revenue Guidance in Effect before Topic 606 [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Prepaid and other current assets 12,549   12,549      
Deferred income taxes 14,192   14,192      
Other current liabilities 51,988   51,988      
Other noncurrent liabilities 29,693   29,693      
Deficit (313,986)   (313,986)      
Franchise and license revenue 33,644   67,417      
Costs of franchise and license revenue 8,514   17,306      
Provision for income taxes 2,471   4,160      
Net income $ 11,319   $ 20,675      
Basic net income per share $ 0.18   $ 0.32      
Diluted net income per share $ 0.17   $ 0.31      
Total comprehensive income $ 14,709   $ 20,974      
Deferred income tax expense     2,649      
Other current assets     (762)      
Other accrued liabilities     (5,501)      
Other noncurrent liabilities     (730)      
Net cash flows provided by operating activities     26,096      
Initial and other fees [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Cumulative effect adjustment recognized upon adoption of Topic 606         21,000  
(Deficit) [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Cumulative effect adjustment recognized upon adoption of Topic 606         100  
Deferred Tax Asset [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Cumulative effect adjustment recognized upon adoption of Topic 606         (5,400)  
Other Liabilities [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Cumulative effect adjustment recognized upon adoption of Topic 606         (600)  
Other Current Liabilities [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Cumulative effect adjustment recognized upon adoption of Topic 606         500  
Adjustments for New Accounting Pronouncement [Member] | (Deficit) [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Cumulative effect adjustment recognized upon adoption of Topic 606         $ (15,600)  
Initial and other fees [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Franchise and license revenue 400   1,000      
Advertising [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Franchise and license revenue 19,500   38,800      
Costs of franchise and license revenue 19,500   38,800      
Other Franchise Services [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Franchise and license revenue 1,000   1,500      
Costs of franchise and license revenue $ 1,000   $ 1,500