XML 53 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 27, 2017
Retirement Benefits [Abstract]  
Schedule of pension and other defined benefit plan obligations and funded status
The obligations and funded status for the Pension Plan and other defined benefit plans were as follows:

 
Pension Plan
 
Other Defined Benefit Plans
 
December 27, 2017
 
December 28, 2016
 
December 27, 2017
 
December 28, 2016
 
(In thousands)
Change in Benefit Obligation:
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$

 
$
67,735

 
$
2,639

 
$
2,669

Service cost

 
105

 

 

Interest cost

 

 
83

 
91

Actuarial losses

 
945

 
172

 
73

Benefits paid

 
(1,057
)
 
(195
)
 
(194
)
Settlements

 
(67,728
)
 
(91
)
 

Benefit obligation at end of year
$

 
$

 
$
2,608

 
$
2,639

Accumulated benefit obligation
$

 
$

 
$
2,608

 
$
2,639

 
 
 
 
 
 
 
 
Change in Plan Assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
$

 
$
58,378

 
$

 
$

Actual return on plan assets

 
861

 

 

Employer contributions

 
9,546

 
286

 
194

Benefits paid

 
(1,057
)
 
(195
)
 
(194
)
Settlements

 
(67,728
)
 
(91
)
 

Fair value of plan assets at end of year
$

 
$

 
$

 
$

Funded status
$

 
$

 
$
(2,608
)
 
$
(2,639
)
Schedule of amounts recognized in the Consolidated Balance Sheets
The amounts recognized in our Consolidated Balance Sheets were as follows:

 
Pension Plan
 
Other Defined Benefit Plans
 
December 27, 2017
 
December 28, 2016
 
December 27, 2017
 
December 28, 2016
 
(In thousands)
Other current liabilities 
$

 
$

 
$
(280
)
 
$
(259
)
Other noncurrent liabilities

 

 
(2,328
)
 
(2,380
)
Net amount recognized 
$

 
$

 
$
(2,608
)
 
$
(2,639
)
Schedule of net periodic benefit cost not yet recognized
The amounts recognized in accumulated other comprehensive income, that have not yet been recognized as a component of net periodic benefit cost, were as follows:
 
Pension Plan
 
Other Defined Benefit Plans
 
December 27, 2017
 
December 28, 2016
 
December 27, 2017
 
December 28, 2016
 
(In thousands)
Unamortized actuarial losses, net
$

 

 
(1,092
)
 
(1,033
)
Components of the change in accumulated other comprehensive loss
 
The components of the change in unamortized actuarial losses, net, included in accumulated other comprehensive loss were as follows:
 
 
Fiscal Year Ended
 
December 27, 2017
 
December 28, 2016
 
(In thousands)
Pension Plan:
 
 
 
Balance, beginning of year
$

 
$
(23,955
)
Benefit obligation actuarial loss

 
(945
)
Net gain

 
603

Settlement loss recognized

 
24,297

Balance, end of year
$

 
$

 
 
 
 
Other Defined Benefit Plans:
 
 
 
Balance, beginning of year
$
(1,033
)
 
$
(1,045
)
Benefit obligation actuarial loss
(172
)
 
(73
)
Amortization of net loss
92

 
85

Settlement loss recognized
21

 

Balance, end of year
$
(1,092
)
 
$
(1,033
)
Components of net periodic benefit cost
The components of net periodic benefit cost were as follows:
 
 
Fiscal Year Ended
 
December 27, 2017
 
December 28, 2016
 
December 30, 2015
 
(In thousands)
Pension Plan:
 
 
 
 
 
Service cost
$

 
$
105

 
$
380

Interest cost

 

 
2,983

Expected return on plan assets

 

 
(3,508
)
Amortization of net loss

 

 
1,733

Settlement loss recognized

 
24,297

 

Net periodic benefit cost
$

 
$
24,402

 
$
1,588

Other comprehensive (income) loss
$

 
$
(23,955
)
 
$
(3,619
)
 
 
 
 
 
 
Other Defined Benefit Plans:
 
 
 
 
 
Interest cost
$
83

 
$
91

 
$
107

Amortization of net loss
92

 
85

 
79

Settlement loss recognized
21

 

 

Net periodic benefit cost
$
196

 
$
176

 
$
186

Other comprehensive (income) loss
$
59

 
$
(12
)
 
$
(36
)
Schedule of assumptions used to determine benefit obligations
 
December 27, 2017
 
December 28, 2016
 
December 30, 2015
Assumptions used to determine benefit obligations:
 
 
 
 
 
Pension Plan:
 
 
 
 
 
Discount rate
N/A

 
N/A

 
 
Other Defined Benefit Plans:
 
 
 
 
 
Discount rate
3.08
%
 
3.31
%
 
 
 
 
 
 
 
 
Assumptions used to determine net periodic pension cost:
 
 
 
 
 
Discount rate
3.31
%
 
3.62
%
 
4.12
%
Rate of increase in compensation levels
N/A

 
N/A

 
N/A

Expected long-term rate of return on assets
N/A

 
N/A

 
5.75
%
Schedule of expected benefit payments

Benefits expected to be paid for each of the next five years and in the aggregate for the five fiscal years from 2023 through 2027 are as follows:
 
 
Other Defined
Benefit Plans
 
(In thousands)
2018
$
280

2019
564

2020
253

2021
229

2022
296

2023 through 2027
1,027