XML 43 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Balance Sheets - USD ($)
Jun. 30, 2015
Jun. 30, 2014
Customer Lists [Member]    
Property and equipment:    
Finite-lived intangible assets, net $ 2,502,000 $ 2,981,000
Trade Names [Member]    
Property and equipment:    
Finite-lived intangible assets, net 2,079,000 2,382,000
Cash 2,762,000 9,557,000
Accounts receivable, less allowance of $180,000 and $211,000 in 2015 and 2014 $ 15,061,000 15,290,000
Income tax receivable   1,088,000
Other receivables $ 886,000 922,000
Inventory 103,000 101,000
Prepaid expenses and other current assets 1,038,000 2,021,000
Deferred tax assets 73,000 119,000
Total current assets 19,923,000 29,098,000
Computer software and equipment 5,095,000 8,160,000
Office furniture and equipment 1,329,000 1,444,000
Leasehold improvements 486,000 579,000
Property, plant and equipment, gross 6,910,000 10,183,000
Less accumulated depreciation and amortization (5,857,000) (7,600,000)
Property, plant and equipment, net 1,053,000 2,583,000
Finite-lived intangible assets, net 4,581,000 5,363,000
Goodwill 16,544,000 16,758,000
Deferred income taxes 4,364,000 4,732,000
Other assets 299,000 223,000
Total assets 46,764,000 $ 58,757,000
Current liabilities:    
Current portion of long term debt 3,150,000  
Accounts payable and accrued expenses 10,558,000 $ 8,901,000
Accrued compensation and related benefits 1,866,000 1,973,000
Deferred revenue $ 3,303,000 4,227,000
Obligations under capital leases   188,000
Income tax payable $ 195,000 796,000
Total current liabilities $ 19,072,000 16,085,000
Long-term liabilities:    
Obligations under capital leases   $ 147,000
Notes payable, net of current portion $ 14,775,000  
Other long-term liabilities   $ 205,000
Total liabilities $ 33,847,000 $ 16,437,000
Commitments and contingencies (Note 12)    
Stockholders’ equity:    
Convertible Preferred Stock, $0.01 par value; 1,300,537 shares authorized, 1,298,728 shares issued; 343,461 and 385,357 shares outstanding at June 30, 2015 and June 30, 2014; aggregate liquidation preference of $838,000 and $1,093,000 at June 30, 2015 and June 30, 2014, respectively $ 3,000 $ 4,000
Common stock, $0.01 par value; 80,000,000 shares authorized; issued and outstanding shares of 29,766,756 and 54,491,296 at June 30, 2015 and June 30, 2014, respectively 298,000 545,000
Additional paid-in capital 35,714,000 66,028,000
Accumulated deficit (23,164,000) (25,205,000)
Accumulated other comprehensive income 66,000 948,000
Total stockholders’ equity 12,917,000 42,320,000
Total liabilities and stockholders’ equity $ 46,764,000 $ 58,757,000