XML 49 R36.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Reporting (Tables)
6 Months Ended
Jul. 04, 2026
Segment Reporting [Abstract]  
Schedule of Segment Information
Significant segment sales, expenses and assets information is as follows:
(In millions)July 4, 2026December 31, 2025
Assets:
Global Ceramic$5,413.3 5,155.0
Flooring NA3,822.5 3,832.6
Flooring ROW4,005.2 3,989.2
Corporate and intersegment eliminations582.2 710.5
Total$13,823.2 13,687.3 
Three Months EndedSix Months Ended
(In millions)July 4, 2026June 28, 2025July 4, 2026June 28, 2025
Geographic net sales:
United States$1,592.0 1,518.8 3,032.2 2,899.1 
Europe (1)
985.2 880.1 1,874.2 1,654.3 
Latin America200.6 178.5 385.1 341.2 
Other213.6 224.7 428.6 433.3 
Total$2,991.4 2,802.1 5,720.1 5,327.9 
Net sales by product categories:
Ceramic & Stone$1,191.6 1,101.5 2,273.1 2,077.5 
Carpet & Resilient989.9 979.8 1,888.1 1,868.3 
Laminate & Wood482.6 447.8 931.0 839.4 
Other (2)
327.3 273.0 627.9 542.7 
Total$2,991.4 2,802.1 5,720.1 5,327.9 
(1) Russia revenue included in Europe.
(2) Other includes roofing elements, insulation boards, chipboards and IP contracts.
Three Months EndedSix Months Ended
(In millions)July 4, 2026June 28, 2025July 4, 2026June 28, 2025
Net sales:
Global Ceramic $1,209.7 1,120.9 2,307.1 2,114.7 
Flooring NA 976.1 946.8 1,856.1 1,809.2 
Flooring ROW 805.6 734.4 1,556.9 1,404.0 
Total$2,991.4 2,802.1 5,720.1 5,327.9 
Cost of sales:
Global Ceramic$867.3 791.8 1,673.71,525.7 
Flooring NA716.5 729.0 1,425.31,421.0 
Flooring ROW612.9 566.9 1,184.91,083.9 
Corporate and intersegment eliminations(0.4)– (0.8)(0.4)
Total$2,196.3 2,087.7 4,283.14,030.2 
Selling, general and administrative expenses:
Global Ceramic$248.2 240.8 488.0458.8 
Flooring NA161.8 165.4 329.3326.5 
Flooring ROW114.1 101.7 222.8195.6 
Corporate and intersegment eliminations17.3 17.8 31.432.0 
Total$541.4 525.7 1,071.51,012.9 
Operating income (loss):
Global Ceramic $94.1 88.2 145.4 130.0 
Flooring NA 97.8 52.5 101.5 61.8 
Flooring ROW 78.7 65.8 149.2 124.5 
Total$270.6 206.5 396.1 316.3 
Reconciliation of segment operating income (loss) to consolidated earnings (loss) before income taxes:
Unallocated amounts:
General Corporate expense$16.9 17.8 30.6 31.5 
Other (income) and expense, net0.4 3.0 1.7 2.7 
Interest expense4.8 5.2 7.1 11.6 
Earnings (loss) before income taxes$248.5 180.5 356.7 270.5 
Depreciation and amortization:
Global Ceramic$55.1 51.9 110.0 105.5 
Flooring NA52.1 56.6 133.5 112.9 
Flooring ROW50.1 45.4 94.6 84.1 
Corporate and intersegment eliminations1.8 1.7 3.0 3.5 
Total$159.1 155.6 341.1 306.0 
Capital expenditures (excluding acquisitions):
Global Ceramic$49.1 34.5 87.7 66.4 
Flooring NA16.1 20.3 48.0 54.3 
Flooring ROW22.9 25.4 52.5 48.6 
Corporate and intersegment eliminations0.3 – 2.4 – 
Total$88.4 80.2 190.6 169.3