XML 104 R88.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes - Schedule of Deferred Tax Assets and Deferred Tax Liabilities (Details) - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Deferred tax assets:    
Accounts receivable $ 18.0 $ 13.9
Inventories 61.3 55.4
Employee benefits 57.3 53.5
Accrued expenses and other 135.0 142.3
Deductible state tax and interest benefit 18.7 15.8
Intangibles 48.7 56.1
Lease liabilities 111.8 103.2
Interest expense 129.3 53.3
Federal, foreign and state net operating losses and credits 1,154.4 940.3
Gross deferred tax assets 1,734.5 1,433.8
Valuation allowance (939.6) (760.5)
Net deferred tax assets 794.9 673.3
Deferred tax liabilities:    
Inventories (25.2) (20.8)
Plant and equipment (392.6) (431.7)
Intangibles (109.5) (108.1)
Right of use operating lease assets (105.3) (96.6)
Prepaids (57.6) (52.0)
Other liabilities (55.1) (43.7)
Gross deferred tax liabilities (745.3) (752.9)
Net deferred tax asset $ 49.6  
Net deferred tax asset (liability)   $ (79.6)