XML 61 R45.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Summary of Segment Information
Significant segment expenses and assets information is as follows:
(In millions)202520242023
Assets:
Global Ceramic $5,155.0 4,591.0 4,988.3 
Flooring NA 3,832.6 3,883.4 3,870.8 
Flooring ROW 3,989.2 3,594.7 4,051.6 
Corporate and intersegment eliminations710.5 667.4 610.0 
Total$13,687.3 12,736.5 13,520.7 
Geographic net sales:
United States$5,813.9 5,939.5 6,040.0 
Europe (1)
3,366.6 3,194.3 3,381.0 
Latin America728.0 750.5 767.8 
Other876.9 952.6 946.3 
Total$10,785.4 10,836.9 11,135.1 
Long-lived assets: (2)
United States$2,136.2 2,202.9 2,312.9 
Belgium937.1 865.1 980.8 
Other2,107.4 1,885.9 2,128.0 
Total$5,180.7 4,953.9 5,421.7 
Net sales by product categories:
Ceramic & Stone$4,220.1 4,185.3 4,293.1 
Carpet & Resilient3,734.8 3,866.5 3,955.3 
Laminate & Wood1,752.3 1,728.9 1,732.6 
Other (3)
1,078.2 1,056.2 1,154.1 
Total$10,785.4 10,836.9 11,135.1 
Net sales:
Global Ceramic $4,289.4 4,226.6 4,300.1 
Flooring NA 3,638.5 3,769.9 3,829.4 
Flooring ROW 2,857.5 2,840.4 3,005.6 
Total$10,785.4 10,836.9 11,135.1 
(1) Russia revenue included in Europe.
(2) Long-lived assets are composed of property, plant and equipment - net, and ROU operating lease assets.
(3) Other includes roofing elements, insulation boards, chipboards and IP contracts.
202520242023
Cost of Sales:
Global Ceramic$3,108.6 3,088.1 3,121.0 
Flooring NA2,884.3 2,879.1 3,007.7 
Flooring ROW2,218.2 2,182.1 2,300.6 
Total$8,211.1 8,149.3 8,429.3 
Selling, general and administrative expenses:
Global Ceramic$914.1 880.7 918.7 
Flooring NA640.6 653.5 667.2 
Flooring ROW406.5 393.1 400.2 
Total$1,961.2 1,927.3 1,986.1 
Other segment items:
Global Ceramic$ 8.2 426.9 
Flooring NA — 215.8 
Flooring ROW19.9 — 235.0 
Total$19.9 8.2 877.7 
Operating income (loss):
Global Ceramic $266.7 249.5 (166.4)
Flooring NA 113.6 237.3 (61.3)
Flooring ROW 212.9 265.2 69.7 
Total$593.2 752.0 (158.0)
Reconciliation of segment operating income (loss) to consolidated earnings (loss) before income taxes
Unallocated amounts:
General Corporate expense$103.4 58.5 133.9 
Other (income) and expense, net3.3 2.0 (5.4)
Interest expense17.8 48.5 77.5 
Earnings (loss) before income taxes$468.7 643.0 (364.0)
Depreciation and amortization:
Global Ceramic$253.6 219.4 213.1 
Flooring NA218.6 224.8 221.1 
Flooring ROW173.7 186.2 187.5 
Corporate6.7 7.9 8.6 
Total$652.6 638.3 630.3 
Capital expenditures (excluding acquisitions):
Global Ceramic$170.8 160.2 249.0 
Flooring NA125.8 165.1 193.9 
Flooring ROW120.3 122.5 156.8 
Corporate23.1 6.6 13.2 
Total$440.0 454.4 612.9