XML 31 R15.htm IDEA: XBRL DOCUMENT v3.25.4
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets Goodwill and Other Intangible Assets
The Company performs its annual testing of goodwill and indefinite-lived intangibles on the first day of the fourth quarter of each year. Between annual testing dates, the Company monitors factors such as its market capitalization, comparable company market multiples and macroeconomic conditions to identify conditions that could impact the Company’s assumptions utilized in the determination of the estimated fair values of the Company’s reporting units and indefinite-lived intangible assets significantly enough to trigger an impairment.

The goodwill impairment tests are based on determining the fair value of the specified reporting units based on management judgments and assumptions using the discounted cash flows under the income approach classified in Level 3 of the fair value hierarchy and comparable company market valuation classified in Level 2 of the fair value hierarchy approaches. The Company has identified Global Ceramic, Flooring NA and Flooring ROW as its reporting units for the purposes of allocating goodwill and intangibles at the asset level, as well as assessing impairments. The valuation approaches are subject to key judgments and assumptions that are sensitive to change such as judgments and assumptions about appropriate sales growth rates, operating margins, weighted average cost of capital (“WACC”) and comparable company market multiples.
The Company compared the estimated fair values of its indefinite-lived intangibles to their carrying values and determined that there were impairment charges of $19.9 million ($14.9 million net of tax) in Flooring Rest of the World Segment during the fourth quarter of 2025 and $8.2 million ($6.3 million net of tax) in Global Ceramic Segment during the fourth quarter of 2024.

A significant or prolonged deterioration in economic conditions, continued increases in the costs of raw materials and energy combined with an inability to pass these costs on to customers, a further decline in the Company’s market capitalization or comparable company market multiples, projected future cash flows, or increases in the WACC, could impact the Company’s assumptions and require a reassessment of goodwill or indefinite-lived intangible assets for impairment in future periods. Future declines in estimated after tax cash flows, increases in the WACC or a decline in market capitalization could result in an additional indication of impairment in one or more of the Company’s reporting units.
The following tables summarize the components of goodwill and intangible assets:

Goodwill:
(In millions)Global CeramicFlooring NAFlooring ROWTotal
Balances as of December 31, 2023 (1)
$— 372.3 787.4 1,159.7 
Goodwill recognized — — — — 
Impairment charges — — — — 
Currency translation— — (47.6)(47.6)
Balances as of December 31, 2024— 372.3 739.8 1,112.1 
Goodwill recognized  7.6  7.6 
Impairment charges     
Currency translation  90.6 90.6 
Balances as of December 31, 2025$ 379.9 830.4 1,210.3 
(1) Net of accumulated impairment losses of $2,886.7 ($1,644.7 in Global Ceramic, $557.9 in Flooring NA and $684.1 in Flooring ROW).

Intangible assets:
(In millions)Tradenames
Indefinite life assets not subject to amortization:
Balance as of December 31, 2023$705.7 
Intangible assets acquired — 
Intangible assets impaired (8.2)
Currency translation(39.7)
Balance as of December 31, 2024657.8 
Intangible assets acquired 0.4 
Intangible assets impaired (19.9)
Currency translation 57.5 
Balance as of December 31, 2025$695.8 
(In millions)
Customer
Relationships
PatentsOtherTotal
Intangible assets subject to amortization:
Balances as of December 31, 2023
Gross carrying amount$691.5 249.7 8.7 949.9 
Accumulated amortization(531.0)(247.2)(2.1)(780.3)
Net intangible assets subject to amortization160.5 2.5 6.6 169.6 
Balances as of December 31, 2024
Gross carrying amount662.4 235.4 8.5 906.3 
Accumulated amortization(536.3)(233.6)(2.3)(772.2)
Net intangible assets subject to amortization126.1 1.8 6.2 134.1 
Balances as of December 31, 2025
Gross carrying amount716.2 265.8 9.1 991.1 
Intangible assets acquired  0.9 0.9 
Accumulated amortization(607.2)(264.5)(2.9)(874.6)
Net intangible assets subject to amortization$109.0 1.3 7.1 117.4 
 For the Years Ended December 31,
 (In millions)202520242023
Amortization expense$28.3 27.6 28.3 
Estimated amortization expense for the years ending December 31 are as follows:
(In millions)Amount
2026$29.9 
202721.7 
202813.2 
202911.3 
20309.0