XML 53 R38.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Components of Lease Expense
The components of lease costs for the twelve months ended December 31, 2020 and December 31, 2019 are as follows:    

Twelve Months Ended December 31, 2020Twelve Months Ended December 31, 2019
Cost of Goods SoldSelling, General and AdministrativeTotalCost of Goods SoldSelling, General and AdministrativeTotal
Operating lease costs
Fixed$25,067 102,504 127,571 30,002 97,988 127,990 
Short-term11,633 16,021 27,654 9,725 13,933 23,658 
Variable8,285 30,036 38,321 8,123 29,852 37,975 
Sub-leases(411)(741)(1,152)(311)(537)(848)
$44,574 147,820 192,394 47,539 141,236 188,775 
Twelve Months Ended December 31, 2020Twelve Months Ended December 31, 2019
Depreciation and AmortizationInterestTotalDepreciation and AmortizationInterestTotal
Finance lease costs
Amortization of leased assets$6,423 — 6,423 4,015 — 4,015 
Interest on lease liabilities— 690 690 — 491 491 
$6,423 690 7,113 4,015 491 4,506 
Net lease costs$199,507 193,281 

Rental expense under fixed operating leases was $143,513 in 2018.
Lease term and discount rate are as follows:
At December 31, 2020At December 31, 2019
Weighted Average Remaining Lease Term
Operating Leases4.5 years4.3 years
Finance Leases7.7 years8.4 years
Weighted Average Discount Rate
Operating Leases2.8 %3.3 %
Finance Leases1.4 %1.4 %
Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases is as follows:
ClassificationAt December 31, 2020At December 31, 2019
Assets
Operating Leases
Right of use operating lease assetsRight of use operating lease assets$323,138 323,003 
Finance Leases
Property, plant and equipment, grossProperty, plant and equipment58,170 35,271 
Accumulated depreciationAccumulated depreciation(12,498)(5,664)
Property, plant and equipment, netProperty, plant and equipment, net45,672 29,607 
Total lease assets$368,810 352,610 
Liabilities
Operating Leases
Other currentCurrent operating lease liabilities$98,042 101,945 
Non-currentNon-current operating lease liabilities234,726 228,155 
Total operating liabilities332,768 330,100 
Finance Leases
Short-term debtShort-term debt and current portion of long-term debt8,025 4,835 
Long-term debtLong-term debt, less current portion38,098 25,214 
Total finance liabilities46,123 30,049 
Total lease liabilities$378,891 360,149 
Maturity of Operating Lease Liabilities
Maturities of lease liabilities as of December 31, 2020 are as follows:

Year ending December 31,Finance
Leases
Operating
Leases
Total
2021$8,830 113,151 121,981 
20228,399 88,607 97,006 
20237,632 60,118 67,750 
20245,870 38,785 44,655 
20254,453 26,837 31,290 
Thereafter14,599 27,454 42,053 
Total lease payments49,783 354,952 404,735 
Less imputed interest3,660 22,184 
Present value, Total$46,123 332,768 
Maturity of Finance Lease Liabilities
Maturities of lease liabilities as of December 31, 2020 are as follows:

Year ending December 31,Finance
Leases
Operating
Leases
Total
2021$8,830 113,151 121,981 
20228,399 88,607 97,006 
20237,632 60,118 67,750 
20245,870 38,785 44,655 
20254,453 26,837 31,290 
Thereafter14,599 27,454 42,053 
Total lease payments49,783 354,952 404,735 
Less imputed interest3,660 22,184 
Present value, Total$46,123 332,768 
Supplemental Cash Flow Information
Supplemental cash flow information related to leases was as follows:
Twelve Months Ended
December 31,
2020
December 31,
2019
Cash paid for amounts included in measurement of lease liabilities:
Operating cash flows from operating leases$124,708 127,213 
Operating cash flows from finance leases690 349 
Financing cash flows from finance leases6,386 3,975 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases110,036 133,959 
Finance leases18,248 20,464 
Amortization:
Amortization of right of use operating lease assets(1)
113,898 109,884 

(1) Amortization of Right of use operating lease assets during the period is reflected in Other assets and prepaid expenses on the Consolidated Statements of Cash Flows.