XML 46 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of carrying values and estimated fair values of debt instruments
The fair values and carrying values of our debt instruments are detailed as follows:
 
December 31, 2017
 
December 31, 2016
 
Fair Value
 
Carrying
Value
 
Fair Value
 
Carrying
Value
3.85% senior notes, payable February 1, 2023; interest payable semiannually
$
622,752

 
600,000

 
615,006

 
600,000

2.00% senior notes, payable January 14, 2022; interest payable annually
634,193

 
600,096

 
556,460

 
525,984

Floating Rate Notes, payable September 11, 2019, interest payable quarterly
360,807

 
360,058

 
—

 
—

U.S. commercial paper
228,500

 
228,500

 
283,800

 
283,800

European commercial paper
912,146

 
912,146

 
536,503

 
536,503

Five-year senior secured credit facility, due March 26, 2022
62,104

 
62,104

 
60,672

 
60,672

Securitization facility
—

 
—

 
500,000

 
500,000

Capital leases and other
6,934

 
6,934

 
11,643

 
11,643

Unamortized debt issuance costs
(6,260
)
 
(6,260
)
 
(7,117
)
 
(7,117
)
Total debt
2,821,176

 
2,763,578

 
2,556,967

 
2,511,485

Less current portion of long term debt and commercial paper
1,203,683

 
1,203,683

 
1,382,738

 
1,382,738

Long-term debt, less current portion
$
1,617,493

 
1,559,895

 
1,174,229

 
1,128,747

Schedule of maturities of long-term debt
The aggregate maturities of long-term debt as of December 31, 2017 are as follows:
 
2018
$
1,203,683

2019
360,514

2020
599

2021
441

2022
597,995

Thereafter
600,346

 
$
2,763,578