XML 47 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of carrying values and estimated fair values of debt instruments
The fair values and carrying values of our debt instruments are detailed as follows:
 
December 31, 2016
 
December 31, 2015
 
Fair Value
 
Carrying
Value
 
Fair Value
 
Carrying
Value
3.85% senior notes, payable February 1, 2023; interest payable semiannually
$
615,006

 
600,000

 
584,730

 
600,000

6.125% notes, payable January 15, 2016; interest payable semiannually

 

 
646,130

 
645,555

2.00% senior notes, payable January 14, 2022; interest payable annually
556,460

 
525,984

 
554,209

 
546,627

U.S. commercial paper
283,800

 
283,800

 
284,800

 
284,800

European commercial paper
536,503

 
536,503

 
472,067

 
472,067

Five-year senior secured credit facility, due March 26, 2021
60,672

 
60,672

 
134,075

 
134,075

Securitization facility
500,000

 
500,000

 
500,000

 
500,000

Capital leases and other
11,643

 
11,643

 
16,805

 
16,807

Unamortized debt issuance costs
(7,117
)
 
(7,117
)
 
(7,964
)
 
(7,964
)
Total debt
2,556,967

 
2,511,485

 
3,184,852

 
3,191,967

Less current portion of long term debt and commercial paper
1,382,738

 
1,382,738

 
2,003,578

 
2,003,003

Long-term debt, less current portion
$
1,174,229

 
1,128,747

 
1,181,274

 
1,188,964

Schedule of maturities of long-term debt
The aggregate maturities of long-term debt as of December 31, 2016 are as follows:
 
2017
$
1,382,738

2018
1,694

2019
1,441

2020
961

2021
824

Thereafter
1,123,827

 
$
2,511,485