XML 50 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2013
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the allocation of the aggregate purchase price of the Marazzi acquisition to the estimated fair values of the tangible and identifiable intangible assets acquired and liabilities assumed (in thousands):
Enterprise value
$
1,522,731

Assumed indebtedness
(901,773
)
Consideration transferred
$
620,958

 
 
Working capital
$
428,624

Property, plant and equipment, net
773,594

Tradenames
215,357

Customer relationships
21,792

Equity method investments
32

Goodwill
279,083

Other long-term assets
18,499

Long-term debt, including current portion
(901,773
)
Other long-term liabilities
(70,090
)
Deferred tax liability
(137,952
)
Noncontrolling interest
(6,208
)
Consideration transferred
$
620,958

 
 
Business Acquisition, Pro Forma Information
The following unaudited pro forma consolidated results of operations have been prepared as if the Marazzi acquisition occurred as of January 1, 2012 (amounts in thousands, except per share data):

 
 
Year Ended
 
 
December 31, 2013
 
December 31, 2012
Net sales:
 
 
 
 
As reported
 
$
7,348,754

 
5,787,980

Pro forma
 
7,611,235

 
6,878,589

 
 
 
 
 
Net earnings from continuing operations attributable to Mohawk Industries, Inc.:
 
 
 
 
As reported
 
$
366,681

 
250,258

Pro forma
 
399,313

 
243,760

 
 
 
 
 
Basic earnings per share from continuing operations attributable to Mohawk Industries, Inc.:
 
 
 
 
As reported
 
$
5.11

 
3.63

Pro forma
 
5.51

 
3.39

 
 
 
 
 
Diluted earnings per share from continuing operations attributable to Mohawk Industries, Inc.:
 
 
 
 
As reported
 
$
5.07

 
3.61

Pro forma
 
5.47

 
3.38