XML 56 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2011
Dec. 31, 2010
Current Assets:        
Cash and cash equivalents $ 16,768 $ 20,856 $ 10,666 $ 22,399
Accounts receivable, net 81,355 68,570    
Inventories 101,239 96,011    
Prepaid expenses and other 11,479 11,972    
Deferred tax assets 2,823 2,823    
Total current assets 213,664 200,232    
Property, plant and equipment, net 73,226 73,861    
Goodwill 182,649 182,429    
Intangibles, net 137,387 140,265    
Deferred financing fees 16,725 13,416    
Other assets 503 502    
Investments in and advances to subsidiaries 0 0    
Total assets 624,154 610,705    
Current Liabilities:        
Current maturities of long-term obligations 1,662 1,715    
Accounts payable 37,299 29,705    
Accrued and other liabilities 37,643 43,560    
Accrued interest 1,480 1,081    
Income taxes payable 1,137 2,875    
Deferred tax liabilities 3,584 3,584    
Total current liabilities 82,805 82,520    
Long-term obligations, less current maturities 357,853 263,607    
Deferred tax liabilities 81,012 78,927    
Other long-term liabilities 17,080 18,081    
Net equity (deficit) and advances to / from subsidiaries 0 0    
Stockholders' equity (deficit):        
Common stock 0 0    
Additional paid-in capital 84,172 177,790    
Accumulated deficit 3,259 (7,939)    
Accumulated other comprehensive income (loss) (2,027) (2,281)    
Total stockholders' equity (deficit) 85,404 167,570    
Total liabilities and stockholders' equity (deficit) 624,154 610,705    
Parent Victor Technologies Group, Inc.
       
Current Assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Inventories 0 0    
Prepaid expenses and other 0 0    
Deferred tax assets 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangibles, net 0 0    
Deferred financing fees 0 0    
Other assets 0 0    
Investments in and advances to subsidiaries 174,467 191,135    
Total assets 174,467 191,135    
Current Liabilities:        
Current maturities of long-term obligations 0 0    
Accounts payable 0 0    
Accrued and other liabilities 0 0    
Accrued interest 0 0    
Income taxes payable 0 0    
Deferred tax liabilities 0 0    
Total current liabilities 0 0    
Long-term obligations, less current maturities 0 0    
Deferred tax liabilities 0 0    
Other long-term liabilities 0 0    
Net equity (deficit) and advances to / from subsidiaries 89,063 23,565    
Stockholders' equity (deficit):        
Common stock 0 0    
Additional paid-in capital 84,171 177,790    
Accumulated deficit 3,259 (7,939)    
Accumulated other comprehensive income (loss) (2,026) (2,281)    
Total stockholders' equity (deficit) 85,404 167,570    
Total liabilities and stockholders' equity (deficit) 174,467 191,135    
Guarantors
       
Current Assets:        
Cash and cash equivalents 12,564 15,298 5,708 18,692
Accounts receivable, net 67,237 56,893    
Inventories 89,168 85,345    
Prepaid expenses and other 5,271 7,057    
Deferred tax assets 2,823 2,823    
Total current assets 177,063 167,416    
Property, plant and equipment, net 61,049 61,971    
Goodwill 182,649 182,429    
Intangibles, net 133,737 136,515    
Deferred financing fees 16,725 13,416    
Other assets 503 502    
Investments in and advances to subsidiaries 79,232 79,232    
Total assets 650,958 641,481    
Current Liabilities:        
Current maturities of long-term obligations 1,246 1,276    
Accounts payable 29,576 23,299    
Accrued and other liabilities 32,137 38,120    
Accrued interest 1,480 1,081    
Income taxes payable 342 1,929    
Deferred tax liabilities 3,584 3,584    
Total current liabilities 68,365 69,289    
Long-term obligations, less current maturities 357,698 263,246    
Deferred tax liabilities 81,012 78,927    
Other long-term liabilities 15,298 16,184    
Net equity (deficit) and advances to / from subsidiaries 16,368 108,505    
Stockholders' equity (deficit):        
Common stock 2,555 2,555    
Additional paid-in capital 111,586 111,207    
Accumulated deficit 4,032 (323)    
Accumulated other comprehensive income (loss) (5,956) (8,109)    
Total stockholders' equity (deficit) 112,217 105,330    
Total liabilities and stockholders' equity (deficit) 650,958 641,481    
Non-Guarantors
       
Current Assets:        
Cash and cash equivalents 4,204 5,558 4,958 3,707
Accounts receivable, net 14,118 11,677    
Inventories 12,071 10,666    
Prepaid expenses and other 6,208 4,915    
Deferred tax assets 0 0    
Total current assets 36,601 32,816    
Property, plant and equipment, net 12,177 11,890    
Goodwill 0 0    
Intangibles, net 3,650 3,750    
Deferred financing fees 0 0    
Other assets 0 0    
Investments in and advances to subsidiaries 0 0    
Total assets 52,428 48,456    
Current Liabilities:        
Current maturities of long-term obligations 416 439    
Accounts payable 7,723 6,406    
Accrued and other liabilities 5,506 5,440    
Accrued interest 0 0    
Income taxes payable 795 946    
Deferred tax liabilities 0 0    
Total current liabilities 14,440 13,231    
Long-term obligations, less current maturities 155 361    
Deferred tax liabilities 0 0    
Other long-term liabilities 1,782 1,897    
Net equity (deficit) and advances to / from subsidiaries (36,952) (39,149)    
Stockholders' equity (deficit):        
Common stock 55,145 55,145    
Additional paid-in capital 15,569 15,456    
Accumulated deficit 1,901 1,044    
Accumulated other comprehensive income (loss) 388 471    
Total stockholders' equity (deficit) 73,003 72,116    
Total liabilities and stockholders' equity (deficit) 52,428 48,456    
Eliminations
       
Current Assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Inventories 0 0    
Prepaid expenses and other 0 0    
Deferred tax assets 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangibles, net 0 0    
Deferred financing fees 0 0    
Other assets 0 0    
Investments in and advances to subsidiaries (253,699) (270,367)    
Total assets (253,699) (270,367)    
Current Liabilities:        
Current maturities of long-term obligations 0 0    
Accounts payable 0 0    
Accrued and other liabilities 0 0    
Accrued interest 0 0    
Income taxes payable 0 0    
Deferred tax liabilities 0 0    
Total current liabilities 0 0    
Long-term obligations, less current maturities 0 0    
Deferred tax liabilities 0 0    
Other long-term liabilities 0 0    
Net equity (deficit) and advances to / from subsidiaries (68,479) (92,921)    
Stockholders' equity (deficit):        
Common stock (57,700) (57,700)    
Additional paid-in capital (127,154) (126,663)    
Accumulated deficit (5,933) (721)    
Accumulated other comprehensive income (loss) 5,567 7,638    
Total stockholders' equity (deficit) (185,220) (177,446)    
Total liabilities and stockholders' equity (deficit) $ (253,699) $ (270,367)