XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Preferred Stock Series F [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance as of December 31, 2020 at Dec. 31, 2020   $ 58,636 $ 47,241,757 $ (20,945,664) $ 26,354,729
Beginning balance, shares at Dec. 31, 2020   58,636,365        
Sale of Common Stock, net of issuance costs   $ 6,328 34,954,776 34,961,104
Sale of Common Stock, net of issuance costs, Shares   6,328,314        
Sale of Common Stock from exercise of warrants   $ 2,517 8,302,851 8,305,368
Sale of Common Stock from exercise of warrants, Shares   2,516,778        
Issuance of Common Stock for MicaSense Acquisition   $ 541 2,999,459 3,000,000
Issuance of Common Stock for MicaSense Acquisition, Shares   540,541        
Exercise of stock options   $ 407 75,418 75,825
Exercise of options, Shares   406,015        
Issuance of Common Stock for Measure Acquisition   $ 5,319 24,369,681 24,375,000
Issuance of Common Stock for Measure Acquisition, Shares   5,319,145        
Stock-based compensation expense   $ 371 2,527,279 2,527,650
Stock-based compensation expense, Shares   371,402        
Net loss   (7,608,702) (7,608,702)
Stock issued in exchange for professional services   $ 550 2,906,450 2,907,000
Stock issued in exchange for professional services, Shares   550,000        
Ending balance, value at Jun. 30, 2021   $ 74,669 123,377,671 (28,554,366) 94,897,974
Ending balance, shares at Jun. 30, 2021   74,668,560        
Balance as of December 31, 2020 at Mar. 31, 2021   $ 62,501 62,344,452 (23,876,194) 38,530,759
Beginning balance, shares at Mar. 31, 2021   62,500,815        
Sale of Common Stock, net of issuance costs   $ 5,271 28,641,890 28,647,161
Sale of Common Stock, net of issuance costs, Shares   5,271,100        
Issuance of Common Stock for MicaSense Acquisition   $ 541 2,999,459 3,000,000
Issuance of Common Stock for MicaSense Acquisition, Shares   540,541        
Exercise of stock options   $ 131 34,314 34,445
Exercise of options, Shares   130,557        
Issuance of Common Stock for Measure Acquisition   $ 5,319 24,369,681 24,375,000
Issuance of Common Stock for Measure Acquisition, Shares   5,319,145        
Stock-based compensation expense   $ 356 2,081,425 2,081,781
Stock-based compensation expense, Shares   356,402        
Net loss   (4,678,172) (4,678,172)
Stock issued in exchange for professional services   $ 550 2,906,450 2,907,000
Stock issued in exchange for professional services, Shares   550,000        
Ending balance, value at Jun. 30, 2021   $ 74,669 123,377,671 (28,554,366) 94,897,974
Ending balance, shares at Jun. 30, 2021   74,668,560        
Balance as of December 31, 2020 at Dec. 31, 2021 $ 75,315 127,626,536 (70,594) (51,054,344) 76,576,913
Beginning balance, shares at Dec. 31, 2021 75,314,988        
Sale of Common Stock, net of issuance costs $ 4,251 4,579,090 4,583,341
Sale of Common Stock, net of issuance costs, Shares 4,251,151        
Issuance of Common Stock for acquisition of senseFly $ 1,927 2,998,073 3,000,000
Issuance of Common Stock for SenseFly Acquisition, Shares 1,927,407        
Issuance of Preferred Stock, Series F Convertible, net of issuance costs $ 10 9,919,990 9,920,000
Issuance of Preferred Stock Series F, net of issuance costs, Shares 10,000        
Conversion of Preferred Stock, Series F Convertible shares to Common Stock $ 500 (500)
Conversion of Preferred Stock Series F Shares to Common Stock, Shares (310) 500,000        
Exercise of stock options $ 150 61,350 61,500
Exercise of options, Shares 150,000        
Issuance of Restricted Common Stock $ 302 (302)
Issuance of Restricted Common Stock, Shares 302,024        
Stock-based compensation expense 2,501,904 2,501,904
Stock-based compensation expense, Shares        
Foreign currency translation adjustment 152,308 152,308
Amortization of unrecognized periodic pension costs 2,641 2,641
Net loss (13,198,308) (13,198,308)
Ending balance, value at Jun. 30, 2022 $ 10 $ 82,445 147,686,141 84,355 (64,252,652) 83,600,299
Ending balance, shares at Jun. 30, 2022 9,690 82,445,570        
Balance as of December 31, 2020 at Mar. 31, 2022 $ 81,568 136,988,255 (50,422) (58,650,916) 78,368,485
Beginning balance, shares at Mar. 31, 2022 81,568,546        
Issuance of Preferred Stock, Series F Convertible, net of issuance costs $ 10 9,919,990 9,920,000
Issuance of Preferred Stock Series F, net of issuance costs, Shares 10,000        
Conversion of Preferred Stock, Series F Convertible shares to Common Stock $ 500 (500)
Conversion of Preferred Stock Series F Shares to Common Stock, Shares (310) 500,000        
Exercise of stock options $ 75 30,675 30,750
Exercise of options, Shares 75,000        
Issuance of Restricted Common Stock $ 302 (302)
Issuance of Restricted Common Stock, Shares 302,024        
Stock-based compensation expense 748,023 748,023
Stock-based compensation expense, Shares        
Foreign currency translation adjustment 132,136 132,136
Amortization of unrecognized periodic pension costs 2,641 2,641
Net loss (5,601,736) (5,601,736)
Ending balance, value at Jun. 30, 2022 $ 10 $ 82,445 $ 147,686,141 $ 84,355 $ (64,252,652) $ 83,600,299
Ending balance, shares at Jun. 30, 2022 9,690 82,445,570