XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Equity (Tables)
6 Months Ended
Jun. 30, 2022
Equity [Abstract]  
Schedule of restricted stock unit activity
               
    Shares   Weighted Average Grant Date Fair Value
Outstanding as of December 31, 2021     1,147,250     $ 3.78  
Granted     440,841       1.20  
Canceled     (106,000 )     2.86  
Vested and released     (354,107 )     3.02  
Outstanding as of June 30, 2022     1,127,984     $ 3.10  
Vested as of June 30, 2022     452,617     $ 4.01  
Unvested as of June 30, 2022     675,367     $ 2.48  

 

For the six months ended June 30, 2022, the aggregate fair value of RSUs at the time of vesting was $527,699.

 

As of June 30, 2022, the Company had approximately $910,000 of unrecognized stock-based compensation expense related to RSUs, which will be amortized over approximately sixteen months.

 

For the six months ended June 30, 2021, a summary of RSU activity is as follows:

 

    Shares   Weighted Average Grant Date Fair Value
Outstanding as of December 31, 2020     100,000     $ 1.34  
Granted     631,402       5.31  
Canceled     (91,667 )     5.40  
Vested and released     (100,000 )     1.34  
Outstanding as of June 30, 2021     539,753     $ 5.30  
Vested as of June 30, 2021     323,067     $ 5.23  
Unvested as of June 30, 2021     216,668     $ 5.40  
Schedule of options activity
                                           
    Shares   Weighted Average Exercise Price   Weighted Average Fair Value   Weighted Average Remaining Contractual Term (Years)   Aggregate Intrinsic Value
  Outstanding as of December 31, 2021       2,541,667     $ 2.88     $ 1.57       4.27     $ 1,244,029  
  Granted       260,000       0.91       0.43       3.02        
  Exercised       (150,000 )     0.41       0.30             35,415  
  Expired/Forfeited       (199,419 )     6.11       3.28              
  Outstanding as of June 30, 20220       2,452,248     $ 2.56     $ 1.39       3.61     $ 240,897  
  Exercisable as of June 30, 2022       1,759,030     $ 2.36     $ 1.30       3.34     $ 240,897  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
               
    June 30,
    2022   2021
Stock price   $ 0.65     $ 5.27  
Dividend yield     %     %
Expected life (years)     3.02       3.01  
Expected volatility     69.91 %     84.16 %
Risk-free interest rate     2.73 %     0.32 %