XML 53 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Equity (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Equity [Abstract]      
Stock compensation expense $ 91,144   $ 214,594
Options Expired/Forfeited   237,934  
Due to Employees   $ 307,950  
Options Outstanding, Beginning Balance   2,255,267 2,480,470
Weighted Avg. Exercise Price Outstanding, Beginning Balance   $ 1.46 $ 0.39
Weighted Average Remaining Contractual Term Outstanding   5 years 3 months 21 days 6 years 3 months 10 days
Aggregate Intrinsic Value Outstanding, Beginning Balance   $ 10,247,548 $ 378,111
Options Granted   849,500 481,167
Weighted Avg. Exercise Price Granted   $ 6.12 $ 1.52
Weighted Average Remaining Contractual Term Granted   3 years 3 days 4 years 9 months
Aggregate Intrinsic Value Granted   $ 1,050
Options Exercised/Forfeited   (487,876) (851,483)
Weighted Avg. Exercise price Excercised/Forfeited   $ 0.23 $ 0.53
Aggregate Intrinsic Value Exercised/Forfeited   $ 1,356,398
Options Outstanding, Ending Balance 2,110,154 2,378,957 2,110,154
Weighted Avg. Exercise Price Outstanding, Ending balance $ 0.59 $ 2.95 $ 0.59
Weighted Average Remaining Contractual Term Exercisable at end   4 years 5 months 15 days 5 years 8 months 1 day
Aggregate Intrinsic Value Outstanding, at end $ 3,605,844 $ 3,074,130 $ 3,605,844
Options Exercisable at end 1,156,062 1,340,832 1,156,062
Weighted Avg. Exercise Price Exercisable at end $ 0.31 $ 1.68 $ 0.31
Weighted Average Remaining Contractual Term Exercisable at end   4 years 4 months 2 days 5 years 10 months 20 days
Aggregate Intrinsic Value Exercisable at end $ 2,276,254 $ 2,649,122 $ 2,276,254