XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Income Statement [Abstract]        
Revenues $ 2,021,707 $ 750,325 $ 5,660,662 $ 1,157,930
Cost of sales 1,226,911 430,683 2,885,008 620,196
Gross Profit 794,796 319,642 2,775,654 537,734
Operating Expenses:        
General and administrative 2,535,477 626,605 8,183,236 1,782,926
Professional fees 247,813 254,532 2,244,804 958,436
Research and development 777,036 2,115,367
Sales and marketing 1,034,004 16,242 1,813,069 32,751
Total Operating Expenses 4,594,330 897,379 14,356,476 2,774,113
Loss from Operations (3,799,534) (577,737) (11,580,822) (2,236,379)
Other Income (Expense):        
Interest income (expense) 3,834 (275) 12,850 (275)
Paycheck protection program loan forgiveness 108,532
Loss on disposal of fixed assets (594) (3,712) (594)
Other income, net 24,798 83,548
Total Other Income (Expense) 28,632 (869) 201,218 (869)
Loss Before Income Taxes (3,770,902) (578,606) (11,379,604) (2,237,248)
Provision for income taxes
Net Loss (3,770,902) (578,606) (11,379,604) (2,237,248)
Deemed dividend on Series C Preferred stock and Series D warrants (4,050,838)
Deemed dividend on redemption of Series D Preferred stock (3,763,591)
Deemed dividend on issuance and repurchase of Series E Preferred stock (1,227,120)
Series D Preferred stock dividends (69,778)
Net Loss Available to Common Stockholders $ (3,770,902) $ (578,606) $ (11,379,604) $ (11,348,575)
Net Loss Per Common Share - Basic and Diluted $ (0.05) $ (0.01) $ (0.17) $ (0.33)
Weighted Average Number of Shares Outstanding During the Period -- Basic and Diluted 75,144,113 55,380,250 68,243,666 34,722,816