XML 23 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

 Note 6 – Goodwill and Intangible Assets

 

Intangible assets are recorded at cost and consist of the intangible assets acquired and platform development costs incurred for HempOverview and Measure Ground Control. The acquired intangibles consist of the FarmLens platform, acquired in 2018, and the intangibles acquired as a result of the acquisitions of MicaSense, Inc. and Measure Global, Inc., acquired in 2021 (see Note 7).

 

Goodwill and intangible assets were comprised of the following as of September 30, 2021and December 31, 2020:

 

                            
Name  Estimated Life  Balance at December 31, 2020  Additions  Amortization  Impairment  Balance at September 30, 2021
Intellectual property/technology   5-7 Years  $231,146   $2,664,448   $(280,553)  $   $2,615,041 
Customer relationships   3-10 Years   38,400    1,878,658    (178,324)       1,738,734 
Tradenames and trademarks   5-10 Years   31,040    1,196,203    (78,838)       1,148,405 
Non-compete agreement  2-4 Years   67,042    62,521    (45,799)       83,764 
Platform development costs  3 Years   72,899    762,881    (110,906)       724,874 
 Total Intangible Assets     $440,527   $6,564,711   $(694,420)  $   $6,310,818 
 
 
Goodwill
     $3,108,000   $61,465,288   $   $   $64,573,288 
Total     $3,548,527   $68,029,999   $(694,420)  $   $70,884,106 

 

The weighted average remaining amortization period in years is 6.28 years. Amortization expense for the three months ended September 30, 2021, and 2020 was $293,599 and $38,236, respectively; and $694,420 and $114,710 for the nine months ended September 30, 2021 and 2020, respectively.

 

Future amortization is as follows for fiscal years ending:

 

                              
   Remaining 2021  2022  2023  2024  2025 and Thereafter  Total
Intellectual property/technology  $116,829   $467,315   $438,422   $380,635   $1,211,840   $2,615,041 
Customer relationships   75,230    300,921    296,121    180,819    885,643    1,738,734 
Tradenames and trademarks   32,815    131,260    127,380    119,620    737,330    1,148,405 
Non-compete agreement   17,871    58,077    7,816            83,764 
Platform development costs   50,854    278,593    278,593    116,834        724,874 
Total  $293,599   $1,236,166   $1,148,332   $797,908   $2,834,813   $6,310,818