XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statement of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock Series C
Preferred Stock Series D
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Balance, beginning at Dec. 31, 2019 $ 4 $ 2 $ 15,424 $ 12,456,989 $ (8,198,785) $ 4,273,634
Balance, beginning (shares) at Dec. 31, 2019 3,501 2,000 15,424,394      
Conversion of Series C Preferred Stock $ (1) $ 350 (349)
Conversion of Series C Preferred Stock (Shares) (189) 350,000      
Reversal of escrow shares related to Agribotix acquisition $ (164) 164
Reversal of escrow shares related to Agribotix acquisition (Shares) (164,375)      
Accrued dividend on Series D Preferred Stock (40,445) (40,445)
Stock-based compensation expense 54,635 54,635
Stock-based compensation expense (Shares)      
Net Loss (403,273) (443,718)
Balance, ending at Mar. 31, 2020 $ 3 $ 2 $ 15,610 12,470,994 (8,602,058) 3,884,551
Balance, ending (shares) at Mar. 31, 2020 3,312 2,000 15,610,019      
Balance, beginning at Dec. 31, 2020 $ 58,636 47,241,757 (20,945,664) 26,354,729
Balance, beginning (shares) at Dec. 31, 2020 58,636,365      
Sale of Common Stock, net of issuance costs $ 1,057 6,312,886 6,313,943
Sale of Common Stock, net of issuance costs (Shares) 1,057,214      
Sale of Common Stock from exercise of warrants $ 2,517 8,302,851 8,305,368
Sale of Common Stock from exercise of warrants (Shares) 2,516,778      
Exercise of options $ 276 41,104 41,380
Exercise of options (Shares) 275,458      
Stock-based compensation expense $ 15 445,854 445,869
Stock-based compensation expense (Shares) 15,000      
Net Loss (2,930,530) (2,930,530)
Balance, ending at Mar. 31, 2021 $ 62,501 $ 62,344,452 $ (23,876,194) $ 38,530,759
Balance, ending (shares) at Mar. 31, 2021 62,500,815