XML 23 R12.htm IDEA: XBRL DOCUMENT v3.21.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Note 6 – Goodwill and Intangible Assets

 

Intangible assets are recorded at cost and consist of the assets acquired for the acquisition of the FarmLens platform completed in 2018, our HempOverview platform development costs and the intangibles acquired from the acquisition of MicaSense entity (see Note 7).

 

Goodwill and intangible assets were comprised of the following as of March 31, 2021 and December 31, 2020:

 

Name   Estimated Life   Balance at December 31, 2020   Additions   Amortization   Impairment   Balance at March 31, 2021
Intellectual property/technology    5-7 Years   $ 231,146     $ 1,059,445     $ (46,895 )   $     $ 1,243,696  
Customer relationships    5-10 Years     38,400       1,455,852       (27,864 )           1,466,388  
Tradenames and trademarks    5-10 Years     31,040       617,844       (13,207 )           635,677  
Non-compete agreement    4 Years     67,042             (10,056 )           56,986  
Platform development costs   5 Years     72,899       205,780       (13,934 )           264,745  
 Total Intangible Assets       $ 440,527       3,338,921       (111,956 )           $ 3,667,492  
Goodwill         3,108,000       19,008,591                   22,116,591  
Total       $ 3,548,527     $ 22,347512     $ (111,956 )   $     $ 25,784,083  

 

The weighted average remaining amortization period in years is 7.35 years. Amortization expense for the three months ended March 31, 2021 and 2020 was $111,956 and $38,236, respectively.

 

Future amortization is as follows for fiscal years ending:

 

    2021   2022   2023   2024   2025 and Thereafter
Intellectual property/technology   $ 178,522     $ 238,029     $ 209,135     $ 151,349     $ 466,661  
Customer relationships     119,989       159,985       155,185       145,585       885,644  
Tradenames and trademarks     55,068       73,424       69,544       61,784       375,857  
Non-compete agreement     30,169       26,817                    
Platform development costs     41,801       55,736       55,736       55,736       55,736  
Total   $ 425,549     $ 553,991     $ 489,600     $ 414,454     $ 1,783,898