XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Income Statement [Abstract]        
Revenues $ 16,325 $ 20,176 $ 407,605 $ 66,169
Cost of sales 15,030 19,200 188,633 53,148
Gross Profit 1,295 976 218,972 13,021
Operating Expenses:        
Selling expenses 2,552 9,794 12,643 26,498
General and administrative 721,705 440,772 1,161,066 911,096
Professional fees 532,406 289,673 703,904 379,693
Total operating expenses 1,256,663 740,239 1,877,613 1,317,287
Loss from operations (1,255,368) (739,263) (1,658,641) (1,304,266)
Other Expenses:        
Interest expense 0 (39) 0 (501)
Total Other Expenses 0 (39) 0 (501)
Loss Before Income Taxes (1,255,368) (739,302) (1,658,641) (1,304,767)
Provision for income taxes 0 0 0 0
Net Loss (1,255,368) (739,302) (1,658,641) (1,304,767)
Deemed dividend on Series C Preferred stock and Series D warrants (4,050,838) 0 (4,050,838) 0
Deemed dividend on redemption of Series D Preferred stock (3,763,591) 0 (3,763,591) 0
Deemed dividend on issuance and repurchase of Series E Preferred stock (1,227,120) 0 (1,227,120) 0
Series D Preferred stock dividends (29,333) (40,444) (69,778) (80,444)
Net Loss Available to Common Stockholders $ (10,326,250) $ (779,746) $ (10,769,968) $ (1,385,211)
Net Loss Per Share - Basic and Diluted $ (0.31) $ (0.05) $ (0.44) $ (0.10)
Weighted Average Number of Shares Outstanding During the Period - Basic and Diluted 33,192,853 14,983,838 24,394,950 14,198,560